|
Cash & Equivalents (Quarter)
|
0.00M | 0.51M | 0.04M | 7.51M | 0.03M | | 46.96M | 21.25M | 20.33M | 17.51M | 118.54M | 259.90M |
|
Short-term Investments (Quarter)
|
| 58.08M | 58.08M | 58.08M | | | | | | | 101.02M | 126.77M |
|
Cash & Current Investments (Quarter)
|
0.00M | 58.58M | 6.83M | 65.59M | 0.03M | | 48.84M | 21.25M | 20.33M | 17.51M | 219.56M | 386.68M |
|
Receivables - Net (Quarter)
|
| 0.00M | 0.15M | 10.68M | 0.05M | 167.00 | 14.11M | 11.98M | 9.58M | 2.00M | 3.27M | 3.12M |
|
Receivables - Other (Quarter)
|
| | | 0.00M | | | 0.01M | | | | 0.08M | 0.21M |
|
Receivables (Quarter)
|
| 0.00M | 10.95M | 10.68M | 0.05M | 167.00 | 14.69M | 11.99M | 9.58M | 2.00M | 3.34M | 3.34M |
|
Inventory (Quarter)
|
| | 0.29M | 0.30M | | | 0.15M | 0.25M | 0.27M | 0.19M | 0.23M | 0.02M |
|
Prepaid Assets (Quarter)
|
| | 0.53M | 0.10M | | | 1.95M | 0.87M | 0.88M | 2.07M | 1.35M | 1.12M |
|
Current Assets (Quarter)
|
| 0.52M | 0.18M | 20.67M | 0.07M | 167.00 | 62.45M | 33.67M | 31.06M | 21.13M | 224.28M | 391.45M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 0.11M | 0.05M | | | 0.26M | 0.23M | 0.25M | 0.22M | 0.08M | 0.07M |
|
Long-Term Investments (Quarter)
|
| | 58.08M | -0.25M | 58.08M | 58.36M | 0.22M | 0.28M | 0.09M | -0.08M | 0.08M | 0.08M |
|
Goodwill (Quarter)
|
| | 3.27M | 3.31M | | | 2.97M | 2.97M | 3.08M | | | |
|
Intangibles (Quarter)
|
| 5.00M | 5.00M | 3.40M | 5.00M | 5.00M | 2.39M | 2.16M | 2.01M | 1.66M | 1.66M | |
|
Goodwill & Intangibles (Quarter)
|
| 5.00M | 3.27M | 6.71M | 5.00M | 5.00M | 5.57M | 5.14M | 5.09M | 1.66M | 1.66M | |
|
Long-Term Deferred Tax (Quarter)
|
| | | 0.12M | | | 0.21M | 0.13M | 0.13M | 0.41M | | |
|
Other Non-Current Assets (Quarter)
|
| | | 0.05M | | | 0.06M | 6.00M | 0.07M | 1.17M | 224.82M | 391.78M |
|
Non-Current Assets (Quarter)
|
| 58.08M | 7.19M | 7.08M | 11.77M | 58.36M | 6.67M | 6.00M | 6.03M | 1.17M | 0.54M | 0.32M |
|
Assets (Quarter)
|
| 58.60M | 58.26M | 27.75M | 11.84M | 58.36M | 69.12M | 39.67M | 37.09M | 22.30M | 224.82M | 391.78M |
|
Accounts Payables (Quarter)
|
| | 14.44M | 7.35M | | | 1.97M | 1.91M | 1.97M | 0.18M | 1.87M | 2.94M |
|
Notes Payables (Quarter)
|
| | | | | 0.19M | | | | | | |
|
Payables (Quarter)
|
| | 14.44M | 7.35M | | 0.19M | 2.05M | 1.91M | 1.97M | 0.18M | 1.87M | 2.94M |
|
Accumulated Expenses (Quarter)
|
| 0.03M | 0.04M | 0.03M | 0.02M | 0.02M | 0.03M | 0.34M | | | | |
|
Short term Debt (Quarter)
|
| 0.03M | 0.07M | 0.05M | 0.38M | | 0.05M | 0.06M | | 0.40M | 0.73M | 0.51M |
|
Current Leases (Quarter)
|
| | | | | | 0.27M | 0.22M | 0.23M | 0.15M | 0.20M | 0.16M |
|
Current Taxes (Quarter)
|
| | 0.10M | 0.51M | | | 0.11M | 0.08M | 0.08M | 0.09M | 0.02M | 0.03M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | 0.31M | 0.41M | 0.77M |
|
Total Current Liabilities (Quarter)
|
| 0.05M | 0.11M | 9.87M | 0.39M | 0.63M | 13.18M | 11.41M | 11.50M | 2.39M | 4.30M | 11.67M |
|
Non-Current Debt (Quarter)
|
| | | 2.22M | | | 2.87M | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| 58.08M | 58.08M | 58.08M | 58.08M | 58.36M | | | | | | |
|
Minority Interest (Quarter)
|
| | | -10.32 | | | 0.37M | 0.04M | -0.07M | 0.01M | -0.11M | 0.73M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | 7.33M | 7.34M | 1.15M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 0.39M | 0.31M | | | 0.10M | 0.16M | 0.13M | | | |
|
Operating Leases (Quarter)
|
| | | | | | 0.50M | 0.36M | 0.32M | 0.24M | 0.14M | 0.25M |
|
Other Non-Current Liabilities (Quarter)
|
| -0.62M | 0.39M | 0.31M | | | 0.06M | 0.58M | 0.52M | 0.01M | 0.14M | |
|
Total Non-Current Liabilities (Quarter)
|
| 2.74M | 21.43M | 9.87M | | | 13.71M | 11.41M | 11.50M | 2.68M | 4.30M | |
|
Total Liabilities (Quarter)
|
0.07M | 2.12M | 2.17M | 10.19M | 2.52M | 2.79M | 13.84M | 11.98M | 12.02M | 2.69M | 4.44M | 11.67M |
|
Total Debt (Quarter)
|
| 0.03M | 0.07M | 2.28M | 0.38M | | 3.04M | 0.06M | | 0.40M | 0.73M | 0.51M |
|
Common Equity (Quarter)
|
-0.07M | 11.21M | 12.20M | 17.56M | -2.45M | 21.03M | 54.92M | 27.68M | 25.07M | 19.61M | 220.49M | 379.38M |
|
Shareholder's Equity (Quarter)
|
-0.07M | 11.21M | 12.20M | 17.56M | -2.45M | 21.03M | 55.28M | 27.68M | 25.07M | 19.61M | 220.49M | 380.11M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 58.60M | 35.23M | 27.75M | 11.84M | 58.36M | 71.88M | 39.67M | 37.09M | 22.30M | 224.82M | 391.78M |
|
Retained Earnings (Quarter)
|
| -1.60M | 291.00 | -0.01M | -2.45M | -2.83M | 16.59M | -9.21M | -12.62M | -0.19M | -0.12M | -4.78M |