MicroCloud Hologram Balance Sheet (2020-2025) | HOLO

Balance Sheet Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Dec2023 Jun2024 Dec2024 Jun2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 87.00158.000.02M0.00M0.51M0.04M7.51M0.03M46.96M21.25M20.33M18.86M17.51M17.80M118.54M222.99M259.90M
Short-term Investments (Quarter) 58.08M58.08M58.08M15.39M101.02M183.79M126.77M
Cash & Current Investments (Quarter) 87.00158.000.02M0.00M58.58M58.11M65.59M0.03M48.84M21.25M20.33M18.86M17.51M33.18M219.56M402.59M386.68M
Receivables - Net (Quarter) 0.00M0.15M10.68M0.05M167.0013.38M11.30M9.58M9.05M1.37M-1.91M3.27M-0.30M3.12M
Receivables - Other (Quarter) 0.00M0.01M0.01M0.08M0.21M
Receivables (Quarter) 0.00M0.15M10.68M0.05M167.0014.69M11.31M9.58M9.05M1.37M-1.91M3.34M3.63M3.34M
Inventory (Quarter) 0.29M0.30M0.09M0.15M0.25M0.27M-0.01M0.19M0.18M0.23M0.08M0.02M
Prepaid Assets (Quarter) 0.53M0.10M-0.01M1.95M0.87M0.88M1.42M2.07M131.001.35M1.12M
Current Assets (Quarter) 0.02M0.52M0.18M20.67M0.07M167.0062.45M33.67M31.06M29.59M21.13M108.74M224.28M411.55M391.45M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 0.11M0.05M0.26M0.23M0.25M0.23M0.22M0.16M0.08M0.07M0.07M
Long-Term Investments (Quarter) 58.08M58.08M-0.25M58.08M58.36M0.22M0.28M-0.09M-0.08M0.08M0.08M
Goodwill (Quarter) 3.27M3.31M2.97M2.97M3.08M2.93M
Intangibles (Quarter) 5.00M5.00M3.40M5.00M5.00M2.39M2.16M2.01M1.69M1.66M1.66M
Goodwill & Intangibles (Quarter) 5.00M8.27M6.71M5.00M5.00M5.57M5.14M5.09M4.61M1.66M1.66M
Long-Term Deferred Tax (Quarter) 0.12M0.21M0.13M0.13M0.41M11.00
Other Non-Current Assets (Quarter) 0.05M0.06M6.00M0.07M1.17M224.82M391.78M
Non-Current Assets (Quarter) 0.03M58.08M7.19M7.08M11.77M58.36M6.67M6.00M6.03M5.43M1.17M0.65M0.54M0.43M0.32M
Assets (Quarter) 0.05M58.60M58.26M27.75M11.84M58.36M69.12M39.67M37.09M35.02M22.30M109.38M224.82M411.98M391.78M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 14.44M7.35M1.28M1.97M1.91M1.97M0.26M0.18M1.11M1.87M0.04M2.94M
Notes Payables (Quarter) 0.05M0.19M
Payables (Quarter) 0.05M14.44M7.35M1.47M2.05M1.91M1.97M0.26M0.18M1.11M1.87M0.04M2.94M
Accumulated Expenses (Quarter) 540.000.03M0.04M0.03M0.02M0.02M0.03M0.34M
Short term Debt (Quarter) 0.04M0.03M0.07M0.05M0.38M0.05M0.06M0.40M0.73M0.51M
Current Leases (Quarter) 0.27M0.22M0.23M0.21M0.15M0.16M0.20M0.21M0.16M
Current Taxes (Quarter) 0.10M0.51M-0.29M0.11M0.08M0.08M0.08M0.09M-0.08M0.02M-0.00M0.03M
Current Deferred Revenue (Quarter) 0.29M0.48M0.14M0.31M-0.24M0.41M-0.33M0.77M
Total Current Liabilities (Quarter) 0.09M0.05M0.11M9.87M0.39M0.63M13.18M11.41M11.50M11.02M2.39M8.04M4.30M11.35M11.67M
Non-Current Liabilities
Non-Current Debt (Quarter) 2.22M2.87M0.06M0.00M0.40M0.39M0.73M0.48M
Convertible Debt (Quarter) 4.71M7.36M
Non-Current Deffered Revenue (Quarter) 1.44M1.44M1.44M1.44M1.44M
Preferred Stock Liabilities (Quarter) 58.08M58.08M58.08M58.08M58.36M
Minority Interest (Quarter) -10.320.37M0.04M-0.07M-0.01M0.01M-0.13M-0.11M-0.08M0.73M
Liabilities from Discontinued Operations (Quarter) 7.33M7.34M1.15M
Non-Current Deferred Tax Liability (Quarter) 0.39M0.31M0.10M0.16M0.13M0.02M
Operating Leases (Quarter) -0.11M0.50M0.36M0.32M0.26M0.24M0.21M0.14M-0.10M0.25M
Other Non-Current Liabilities (Quarter) -0.62M0.39M0.31M0.06M0.58M0.52M0.06M0.01M149.000.14M
Total Non-Current Liabilities (Quarter) 2.74M1.78M9.87M13.71M0.58M11.50M0.34M0.29M0.21M0.14M0.04M
Total Liabilities (Quarter) 0.01M0.02M0.09M0.07M2.12M2.17M10.19M2.52M2.79M13.84M11.98M12.02M11.36M2.69M8.25M4.44M11.38M11.67M
Shareholder's Equity
Total Debt (Quarter) 0.04M0.03M0.07M2.28M0.38M3.04M0.12M0.00M0.81M0.39M1.47M0.47M0.51M
Common Equity (Quarter) -0.01M-0.02M4.88M-0.07M11.21M12.20M17.56M-2.45M21.03M54.92M27.68M25.07M23.66M19.61M101.14M220.49M379.38M
Shareholder's Equity (Quarter) -0.01M-0.02M4.88M-0.07M11.21M12.20M17.56M-2.45M21.03M55.28M27.68M25.07M19.61M101.14M220.49M400.60M380.11M
Liabilities and Shareholders Equity (Quarter) 0.05M58.60M58.26M27.75M11.84M58.36M71.88M39.67M37.09M35.02M22.30M109.38M224.82M407.74M391.78M
Retained Earnings (Quarter) -0.04M-1.60M291.00-0.01M-2.45M-2.83M16.59M-9.21M-12.62M-13.26M-0.19M-37.66M-0.12M-1.12M-4.78M