|
Net Income (Quarter)
|
-0.00M | -0.00M | -0.02M | -0.06M | -0.14M | -0.39M | 4.00M | 3.41M | -0.10M | 1.73M | -26.00M | -3.61M | -0.86M | | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | 1.09M | 0.26M | | 0.06M | 1.14M | 0.26M | -0.39M | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | 421.21 | 287.00 | | 0.01M | 0.79M | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | 0.02M | | | | 2.12M | 0.14M | | | | |
|
Cash from Operations (Quarter)
|
| -0.00M | -0.02M | -0.04M | -0.13M | -0.53M | -3.69M | 0.27M | -0.53M | 2.08M | -23.82M | -1.46M | -0.89M | | | | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | 0.06M | | 0.07M | 0.05M | 0.06M | 0.06M | | | | |
|
Change in Receivables (Quarter)
|
| | | 0.00M | 574.00 | 0.14M | 1.52M | 5.04M | -5.14M | 4.26M | -2.05M | -0.01M | | | | | |
|
Change in Inventory (Quarter)
|
| | | | | | 0.02M | -0.00M | | | 0.10M | 0.02M | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | -7.26M | 2.63M | | | 1.05M | -0.06M | 8.72M | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | 0.02M | 0.01M | 0.01M | 0.09M | 0.04M | -0.06M | 0.52M | -0.27M | -0.00M | 1.86M | 1.26M | 1.59M | 1.07M | 1.29M |
|
Change in Taxes (Quarter)
|
| | | | | | 0.41M | -0.33M | | -0.73M | 0.09M | -0.01M | 0.15M | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | -0.06M | | | -0.05M | -0.02M | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | 579.81 | 706.00 | | 0.53M | 963.14 | 0.03M | -0.08M | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | -669.00 | 4.23M | -1.05M | 1.01M | 0.54M | -0.52M | -0.12M | -0.02M | | | | |
|
Cash from Financing Activities (Quarter)
|
| 0.00M | 0.04M | 0.03M | 58.71M | 0.06M | 0.08M | 0.14M | 0.12M | 34.19M | -1.52M | -0.10M | 0.00M | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | 993.00 | | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | -0.03M | -0.01M | | 0.10M | 0.13M | 0.10M | 0.34M | | | | |
|
Change in Cash (Quarter)
|
| 71.00 | 0.02M | -0.02M | 0.51M | -0.47M | 0.59M | -0.65M | 0.60M | 36.92M | -25.72M | -1.58M | -1.47M | | | | |
|
Beginning Cash Balance (Quarter)
|
| | | | | | 0.01M | 58.00 | | 108.19 | | 0.05M | -0.10M | | | | |
|
Free Cash Flow (Quarter)
|
| -0.00M | -0.02M | -0.04M | -0.13M | -0.53M | -3.69M | 0.27M | -0.53M | 1.55M | -23.82M | -1.50M | -0.81M | | | | |
|
Net Cash Flow (Quarter)
|
| 71.00 | 0.02M | -0.02M | 58.58M | -0.47M | 0.63M | -0.64M | 0.59M | 36.81M | -25.86M | -1.69M | -0.90M | | | | |