|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 162.86M | 162.52M | 133.43M | 134.81M | 147.31M | 152.91M | 151.58M | 131.30M | 121.81M | 97.81M | 116.83M | 8.19M | 93.57M | 95.08M | 82.67M | | 85.32M | 82.15M | 70.73M | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.28M | 130.80M | 113.42M | 115.01M | 117.86M | 121.85M | 119.57M | 101.78M | 93.91M | 74.47M | 83.12M | -0.81M | 74.35M | 74.16M | 62.21M | | 66.31M | 65.31M | 52.64M | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.58M | 31.72M | 20.01M | 16.40M | 29.46M | 31.05M | 32.01M | 0.77M | 27.91M | 23.34M | 33.71M | 9.01M | 19.22M | 20.92M | 20.46M | | 19.00M | 16.84M | 18.09M | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.60M | 0.60M | 0.60M | 0.88M | 0.88M | 0.88M | 0.88M | 0.88M | 0.92M | 0.92M | 0.08M | 0.92M | 0.92M | 0.69M | | 0.91M | 0.87M | 0.62M | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.74M | 21.46M | 21.14M | 21.13M | 24.66M | 22.89M | 24.71M | 23.56M | 25.05M | 21.14M | 24.02M | 4.52M | 23.47M | 23.15M | 24.10M | | 21.65M | 20.37M | 18.20M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.74M | 21.46M | 21.14M | 21.13M | 24.66M | 22.89M | 24.71M | 23.56M | 25.05M | 21.14M | 24.02M | 4.52M | 23.47M | 23.15M | 24.10M | | 21.65M | 20.37M | 18.20M | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.24M | 9.66M | -1.73M | -5.33M | 3.92M | 7.29M | 6.42M | -22.79M | 1.98M | 1.27M | 8.77M | -1.22M | -5.17M | -3.15M | -5.10M | -13.71M | -3.56M | -4.40M | -16.32M | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.24M | 9.66M | -1.73M | -5.33M | 3.92M | 7.29M | 6.42M | -22.79M | 1.98M | 1.27M | 8.77M | -1.22M | -5.17M | -3.15M | -5.10M | -13.71M | -3.56M | -4.40M | -16.32M | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.02M | 0.13M | 0.21M | 0.28M | -0.04M | 0.19M | -0.01M | 0.06M | 0.36M | 0.66M | -0.21M | 0.63M | 1.49M | 0.61M | | 0.13M | 0.09M | 0.26M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.02M | 0.13M | 0.21M | 0.28M | -0.04M | 0.19M | -0.01M | 0.06M | 0.36M | 0.66M | -0.21M | 0.63M | 1.49M | 0.61M | | 0.13M | 0.09M | 0.26M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.22M | 9.66M | -1.62M | -5.15M | 4.17M | 7.16M | 6.17M | -23.66M | 1.85M | 0.98M | 9.06M | 3.81M | -4.91M | -1.87M | -4.81M | -13.71M | -3.82M | -4.48M | -16.14M | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.77M | 2.19M | -0.40M | -1.21M | 0.99M | 1.62M | 1.30M | | 0.40M | 0.19M | 2.00M | -3.85M | -0.82M | 0.09M | -1.23M | -2.54M | -0.76M | -1.20M | -3.60M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.44M | 7.47M | -1.22M | -3.97M | 3.18M | 5.54M | 4.84M | -23.66M | 1.45M | 0.79M | 7.04M | -3.70M | -4.09M | -1.95M | -4.13M | -15.44M | -3.05M | -3.28M | -12.53M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.44M | 7.47M | -1.22M | -3.94M | 3.18M | 5.54M | 4.88M | -23.66M | 1.45M | 0.79M | 7.07M | 7.66M | -4.09M | -1.95M | -3.58M | -11.18M | -3.05M | -3.28M | -12.53M | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.44M | 7.47M | -1.22M | -3.94M | 3.18M | 5.54M | 4.88M | -23.66M | 1.45M | 0.79M | 7.07M | 7.66M | -4.09M | -1.95M | -0.55M | -2.04M | -3.05M | -3.28M | -8.64M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.44M | 7.47M | -1.22M | -3.94M | 3.18M | 5.54M | 4.88M | -23.66M | 1.45M | 0.79M | 7.07M | 7.66M | -4.09M | -1.95M | -0.55M | -2.04M | -3.05M | -3.28M | -8.64M | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.44M | 7.47M | -1.22M | -3.94M | 3.18M | 5.54M | 4.88M | -23.66M | 1.45M | 0.79M | 7.07M | 7.66M | -4.09M | -1.95M | -0.55M | -2.04M | -3.05M | -3.28M | -8.64M | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79 | 0.63 | -0.10 | -0.33 | 0.27 | 0.47 | 0.42 | -2.04 | 0.13 | 0.07 | 0.66 | -0.01 | -0.39 | -0.19 | -0.34 | -0.19 | -0.29 | -0.31 | -1.18 | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78 | 0.62 | -0.10 | -0.33 | 0.26 | 0.46 | 0.42 | | 0.13 | 0.07 | 0.65 | 0.01 | -0.39 | -0.19 | -0.39 | | -0.29 | -0.31 | -1.99 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.83M | 11.85M | 11.86M | 11.85M | 11.87M | 11.87M | 11.74M | 11.59M | 10.98M | 10.73M | 10.75M | 10.68M | 10.50M | 10.51M | 10.52M | 10.53M | 10.56M | 10.59M | 10.62M | 10.61M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.24M | 9.66M | -1.73M | -5.33M | 3.92M | 7.29M | 6.42M | -22.79M | 1.98M | 1.27M | 8.77M | -1.22M | -5.17M | -3.15M | -5.10M | -13.71M | -3.56M | -4.40M | -16.32M | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.70% | 22.69% | 24.85% | 23.54% | 23.75% | 22.63% | 21.05% | | 21.71% | 19.57% | 22.06% | -100.97% | 16.63% | -4.56% | 25.57% | 18.50% | 20.02% | 26.79% | 22.33% | |