|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 162.52M | 133.43M | 134.81M | 147.31M | 152.91M | 151.58M | 131.30M | 121.81M | 97.81M | 116.83M | | 93.57M | 188.65M | 233.13M | | 71.18M | 167.47M | 211.16M | | 69.45M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.80M | 113.42M | 115.01M | 117.86M | 121.85M | 119.57M | 101.78M | 93.91M | 74.47M | 83.12M | | 74.35M | 148.36M | 177.45M | | 53.25M | 131.63M | 158.42M | | 48.86M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.72M | 20.01M | 16.40M | 29.46M | 31.05M | 32.01M | 0.77M | 27.91M | 23.34M | 33.71M | | 19.22M | 40.29M | 55.68M | | 17.93M | 35.84M | 52.74M | | 20.59M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.60M | 0.60M | 0.88M | 0.88M | 0.88M | 0.88M | 0.88M | 0.92M | 0.92M | | 0.92M | 1.80M | 2.10M | | 0.67M | 1.78M | 1.91M | | 0.55M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.46M | 21.14M | 21.13M | 24.66M | 22.89M | 24.71M | 23.56M | 25.05M | 21.14M | 24.02M | | 23.47M | 46.61M | 62.41M | | 17.77M | 42.02M | 52.67M | | 18.47M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.46M | 21.14M | 21.13M | 24.66M | 22.89M | 24.71M | 23.56M | 25.05M | 21.14M | 24.02M | | 23.47M | 46.61M | 62.41M | | 17.77M | 42.02M | 52.67M | | 18.47M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.66M | -1.73M | -5.33M | 3.92M | 7.29M | 6.42M | -22.79M | 1.98M | 1.27M | 8.77M | -1.22M | -5.17M | -8.17M | -9.58M | | -0.50M | -7.96M | -17.42M | | 1.58M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.66M | -1.73M | -5.33M | 3.92M | 7.29M | 6.42M | -22.79M | 1.98M | 1.27M | 8.77M | -1.22M | -5.17M | -8.17M | -9.58M | | -0.50M | -7.96M | -17.42M | | 1.58M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.13M | 0.21M | 0.28M | -0.04M | 0.19M | -0.01M | 0.06M | 0.36M | 0.66M | | 0.63M | 1.96M | 2.58M | | 0.10M | 0.22M | 0.48M | | -0.07M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.66M | -1.62M | -5.15M | 4.17M | 7.16M | 6.17M | -23.66M | 1.85M | 0.98M | 9.06M | -2.30M | -4.91M | -6.77M | -7.89M | | -0.78M | -8.30M | -17.57M | | 1.39M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20M | -0.40M | -1.18M | 0.99M | 1.60M | 1.30M | | 0.40M | 0.19M | 2.00M | -3.89M | -0.82M | -0.73M | 1.60M | | -0.16M | -1.97M | -3.92M | | 0.33M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.47M | -1.22M | -3.97M | 3.18M | 5.54M | 4.84M | -23.66M | 1.45M | 0.79M | 7.04M | -3.70M | -4.09M | -6.04M | -5.88M | | -3.05M | -6.33M | -13.65M | | 1.06M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.46M | -1.22M | -3.97M | 3.18M | 5.56M | 4.88M | -23.66M | 1.45M | 0.79M | 7.07M | 1.59M | -4.09M | -6.04M | -9.49M | | -0.61M | -6.33M | -13.65M | | 1.06M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.46M | -1.22M | -3.97M | 3.18M | 5.56M | 4.88M | -23.66M | 1.45M | 0.79M | 7.07M | 1.59M | -4.09M | -6.04M | -4.30M | | -2.44M | -6.33M | -13.86M | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.46M | -1.22M | -3.97M | 3.18M | 5.56M | 4.88M | -23.66M | 1.45M | 0.79M | 7.07M | 1.59M | -4.09M | -6.04M | -4.30M | | -2.44M | -6.33M | -13.86M | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.46M | -1.22M | -3.97M | 3.18M | 5.56M | 4.88M | -23.66M | 1.45M | 0.79M | 7.07M | 1.59M | -4.09M | -6.04M | -4.30M | | -0.65M | -6.33M | -13.86M | | 1.03M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63 | -0.10 | -0.34 | 0.27 | 0.47 | 0.43 | -2.04 | 0.13 | 0.07 | 0.67 | 0.15 | -0.39 | -0.57 | -0.41 | | -0.06 | -0.06 | -0.22 | | 0.10 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62 | -0.10 | -0.33 | 0.27 | 0.47 | 0.42 | -2.04 | 0.13 | 0.07 | 0.66 | 0.15 | -0.39 | -0.57 | -0.41 | | -0.06 | -0.60 | -1.30 | | 0.10 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.85M | 11.86M | 11.85M | 11.87M | 11.88M | 11.46M | 11.59M | 10.98M | 10.73M | 10.54M | 10.68M | 10.50M | 10.52M | 10.54M | 10.53M | 10.56M | 106.00M | 62.00M | 10.61M | 10.64M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.99M | 11.86M | 11.97M | 11.95M | 11.94M | 11.53M | 11.59M | 11.08M | 10.83M | 10.68M | 10.84M | 10.50M | 10.52M | 10.54M | 10.53M | 10.56M | 10.61M | 10.62M | 10.61M | 10.78M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.92M | 11.92M | 11.92M | 12.00M | 11.96M | 11.42M | 11.20M | 11.03M | 10.82M | 10.67M | 10.67M | 10.68M | 10.71M | 10.71M | 10.70M | 10.71M | 106.00M | 62.00M | 10.76M | 10.77M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.66M | -1.73M | -5.33M | 3.92M | 7.29M | 6.42M | -22.79M | 1.98M | 1.27M | 8.77M | -1.22M | -5.17M | -8.17M | -9.58M | | -0.50M | -7.96M | -17.42M | | 1.58M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.95M | 1.84M | 1.91M | 2.83M | 2.39M | 2.52M | 0.10M | 2.69M | 2.68M | 2.67M | 1.08M | 2.61M | 9.98M | 10.04M | 0.23M | 2.23M | 8.17M | 5.21M | 3.86M | 3.92M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.78% | 24.85% | 22.82% | 23.75% | 22.33% | 21.05% | | 21.71% | 19.57% | 22.06% | 169.41% | 16.63% | 10.79% | -20.27% | | 21.08% | 23.71% | 22.33% | | 23.50% |