|
Revenue
|
-0.15B | 0.05B | 0.10B | 0.15B | -0.10B | 0.05B | 0.05B | 0.06B | 0.05B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.06B | 0.12B | 0.14B | 0.15B | 0.17B | 0.13B | 0.16B | 0.16B | 0.18B | 0.14B | 0.17B | 0.17B | 0.20B | 0.14B | 0.15B | 0.16B | 0.16B | 0.10B | 0.13B | 0.15B | 0.16B | 0.16B | 0.16B | 0.13B | 0.13B | 0.15B | 0.15B | 0.15B | 0.13B | 0.12B | 0.10B | 0.12B | 0.10B | 0.09B | 0.10B | 0.08B | 0.09B | 0.08B | 0.07B |
|
Cost of Revenue
|
-0.12B | 0.04B | 0.08B | 0.12B | -0.08B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.05B | 0.04B | 0.05B | 0.05B | 0.04B | 0.04B | 0.05B | 0.04B | 0.10B | 0.11B | 0.11B | 0.13B | 0.10B | 0.12B | 0.12B | 0.14B | 0.11B | 0.13B | 0.14B | 0.16B | 0.11B | 0.12B | 0.13B | 0.13B | 0.09B | 0.10B | 0.12B | 0.12B | 0.13B | 0.13B | 0.11B | 0.12B | 0.12B | 0.12B | 0.12B | 0.10B | 0.09B | 0.07B | 0.08B | 0.07B | 0.07B | 0.07B | 0.06B | 0.07B | 0.07B | 0.05B |
|
Gross Profit
|
-0.03B | 0.01B | 0.02B | 0.03B | -0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.00B | 0.03B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Amortization - Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Selling, General & Administrative
|
-0.03B | 0.01B | 0.02B | 0.03B | -0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Restructuring Costs
|
-0.00B | | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
-0.01B | | | 0.00B | | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | 2.69B | 5.28B | 5.35B | 8.03B | 2.50B | | 0.01B | 0.01B | | | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses
|
-0.03B | 0.01B | 0.02B | 0.03B | -0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Operating Income
|
-0.01B | -0.00B | -0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.00B | 0.01B | 0.00B | 0.01B | -0.05B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | -0.01B | 0.00B | 0.01B | 0.01B | -0.02B | 0.00B | 0.00B | 0.01B | 0.00B | -0.01B | -0.00B | -0.01B | -0.00B | -0.00B | -0.02B |
|
EBIT
|
-0.01B | -0.00B | -0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.00B | 0.01B | 0.00B | 0.01B | -0.05B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | -0.01B | 0.00B | 0.01B | 0.01B | -0.02B | 0.00B | 0.00B | 0.01B | 0.00B | -0.01B | -0.00B | -0.01B | -0.00B | -0.00B | -0.02B |
|
Other Non Operating Income
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Non Operating Income
|
| | -0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
EBT
|
-0.01B | -0.00B | -0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.00B | 0.01B | 0.00B | 0.01B | -0.05B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | -0.01B | 0.00B | 0.01B | 0.01B | -0.02B | 0.00B | 0.00B | 0.01B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.02B |
|
Tax Provisions
|
-0.01B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.00B | | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Profit After Tax
|
-0.01B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | -0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | -0.00B | 0.00B | 0.01B | 0.00B | -0.02B | 0.00B | 0.00B | 0.01B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.02B |
|
Net Income - Minority
|
-129.71B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
-0.01B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | -0.03B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | -0.00B | -0.00B | 0.00B | 0.01B | 0.00B | -0.02B | 0.00B | 0.00B | 0.01B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B |
|
Consolidated Net Income
|
-0.01B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | -0.03B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | -0.00B | -0.00B | 0.00B | 0.01B | 0.00B | -0.02B | 0.00B | 0.00B | 0.01B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B |
|
Income towards Parent Company
|
-129.72B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | -0.03B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | -0.00B | -0.00B | 0.00B | 0.01B | 0.00B | -0.02B | 0.00B | 0.00B | 0.01B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B |
|
Net Income towards Common Stockholders
|
-129.72B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | -0.03B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | -0.00B | -0.00B | 0.00B | 0.01B | 0.00B | -0.02B | 0.00B | 0.00B | 0.01B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B |
|
EPS (Basic)
|
-0.01B | -0.00B | -0.00B | 0.00B | 0.32 | 0.10 | 0.11 | 0.11 | -0.19 | 0.05 | 0.15 | 0.21 | 0.06 | 0.09 | 0.14 | 0.23 | 0.34 | 0.20 | 0.16 | 0.20 | 0.19 | 0.26 | 0.21 | 0.30 | 0.40 | 0.32 | 0.36 | 0.43 | 0.38 | 0.22 | 0.46 | 0.56 | 0.95 | 0.41 | 0.67 | 0.62 | 0.72 | 0.61 | 0.74 | 0.79 | 1.25 | 0.17 | 0.35 | 0.33 | 0.59 | -2.95 | 0.49 | 0.85 | 0.72 | 0.79 | 0.63 | -0.10 | -0.33 | 0.27 | 0.47 | 0.42 | -1.53 | 0.13 | 0.07 | 0.66 | | -0.39 | -0.19 | -0.39 | -0.29 | -0.31 | -1.99 |
|
EPS (Weighted Average and Diluted)
|
-0.01B | -0.00B | -0.00B | 0.09 | 0.32 | 0.10 | 0.00B | 0.11 | -0.19 | 0.05 | 0.15 | 0.21 | 0.05 | 0.09 | 0.14 | 0.23 | 0.34 | 0.20 | 0.16 | 0.20 | 0.19 | 0.26 | 0.21 | 0.30 | 0.40 | 0.32 | 0.36 | 0.43 | 0.38 | 0.22 | 0.46 | 0.56 | 0.94 | 0.41 | 0.67 | 0.61 | 0.72 | 0.61 | 0.74 | 0.79 | 1.24 | 0.17 | 0.35 | 0.33 | 0.59 | -2.95 | 0.48 | 0.84 | 0.71 | 0.78 | 0.62 | -0.10 | -0.33 | 0.26 | 0.46 | 0.42 | -1.51 | 0.13 | 0.07 | 0.65 | | -0.39 | -0.19 | -0.39 | -0.29 | -0.31 | -1.99 |
|
Shares Outstanding (Weighted Average)
|
0.00B | 40.00 | 90.00 | 90.00 | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Diluted Average)
|
0.00B | 40.00 | 90.00 | 0.01B | 0.01B | 0.01B | 210.00 | 0.01B | 0.01B | 0.01B | 0.01B | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA
|
-0.01B | -0.00B | -0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.00B | 0.01B | 0.00B | 0.01B | -0.05B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | -0.01B | 0.00B | 0.01B | 0.01B | -0.02B | 0.00B | 0.00B | 0.01B | 0.00B | -0.01B | -0.00B | -0.01B | -0.00B | -0.00B | -0.02B |
|
Tax Rate
|
38.76% | 27.62% | 20.43% | 43.37% | 33.89% | 37.49% | 26.97% | 30.85% | -140.52% | 34.71% | 34.71% | 19.94% | 25.88% | 35.11% | 37.06% | 36.17% | 29.78% | 33.60% | 35.52% | 33.12% | 42.62% | 34.62% | 34.45% | 35.51% | 35.61% | 35.39% | 33.37% | 30.62% | 36.25% | 35.85% | 35.05% | 34.84% | 48.34% | 32.97% | 35.25% | 35.74% | 44.91% | 20.54% | 24.89% | 22.92% | 28.55% | 20.58% | 23.08% | 22.06% | 22.31% | 23.86% | 21.80% | 22.92% | 126.04% | 22.92% | 22.78% | 24.85% | 23.31% | 23.75% | 22.63% | 21.60% | 24.44% | 21.71% | 19.57% | 22.36% | | 16.63% | -4.56% | 25.57% | 20.02% | 26.85% | 22.33% |