|
Revenue (Quarter)
|
| 51.35M | 53.38M | 55.73M | 54.96M | 58.39M | 55.57M | 54.18M | 54.36M | 51.73M | 50.19M | 56.80M | 59.64M | 56.30M | 55.30M | 59.12M | 57.57M | 61.40M | 54.88M | 63.17M | 64.90M | 60.96M | 60.14M | 65.34M | 60.56M | 121.83M | 136.16M | 145.30M | 173.93M | 130.87M | 156.31M | 157.93M | 175.52M | 142.89M | 168.66M | 171.47M | 200.47M | 135.52M | 152.25M | 158.18M | 164.88M | 104.60M | 130.54M | 149.69M | 155.26M | 162.86M | 162.52M | 133.43M | 134.81M | 147.31M | 152.91M | 151.58M | 131.30M | 121.81M | 97.81M | 116.83M | 96.77M | 93.57M | 95.08M | 82.67M | | 85.32M | 82.15M | 70.73M |
|
Cost of Revenue (Quarter)
|
| 39.58M | 41.42M | 43.46M | 44.08M | 47.36M | 43.41M | 41.44M | 41.43M | 40.81M | 38.92M | 43.24M | 42.84M | 42.38M | 42.04M | 45.53M | 43.62M | 45.79M | 41.23M | 47.14M | 47.40M | 44.58M | 44.05M | 47.17M | 42.51M | 95.23M | 107.69M | 114.37M | 133.81M | 102.73M | 123.19M | 123.66M | 136.24M | 110.93M | 133.02M | 135.64M | 156.94M | 110.00M | 123.42M | 129.78M | 133.66M | 85.94M | 103.54M | 116.20M | 121.65M | 129.28M | 130.80M | 113.42M | 115.01M | 117.86M | 121.85M | 119.57M | 101.78M | 93.91M | 74.47M | 83.12M | 71.21M | 74.35M | 74.16M | 62.21M | | 66.31M | 65.31M | 52.64M |
|
Gross Profit (Quarter)
|
| 11.77M | 11.96M | 12.28M | 10.88M | 11.03M | 12.16M | 12.74M | 12.93M | 10.92M | 11.27M | 13.56M | 16.80M | 13.92M | 13.26M | 13.60M | 13.95M | 15.61M | 13.66M | 16.03M | 17.50M | 16.38M | 16.09M | 18.16M | 18.05M | 26.60M | 28.48M | 30.93M | 40.12M | 28.14M | 33.12M | 34.28M | 39.28M | 31.97M | 35.65M | 35.84M | 43.54M | 25.52M | 28.83M | 28.40M | 31.22M | 18.65M | 27.00M | 33.48M | 33.61M | 33.58M | 31.72M | 20.01M | 16.40M | 29.46M | 31.05M | 32.01M | 0.77M | 27.91M | 23.34M | 33.71M | 23.73M | 19.22M | 20.92M | 20.46M | | 19.00M | 16.84M | 18.09M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.65M | 0.81M | 0.33M | 0.34M | 0.33M | 0.33M | 0.62M | 0.33M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.88M | 0.88M | 0.88M | 0.88M | 0.88M | 0.92M | 0.92M | 0.96M | 0.92M | 0.92M | 0.69M | | 0.91M | 0.87M | 0.62M |
|
Selling, General & Administrative (Quarter)
|
| 10.06M | 10.39M | 10.61M | 9.96M | 10.29M | 9.67M | 10.03M | 10.39M | 9.39M | 8.94M | 9.78M | 11.49M | 10.68M | 10.62M | 10.44M | 10.48M | 11.37M | 10.24M | 11.15M | 10.99M | 11.13M | 10.23M | 11.53M | 11.53M | 20.94M | 19.44M | 20.65M | 22.73M | 20.57M | 20.86M | 22.32M | 23.53M | 21.99M | 23.18M | 22.98M | 23.78M | 22.02M | 22.46M | 22.81M | 21.58M | 19.18M | 18.89M | 19.85M | 22.49M | 20.74M | 21.46M | 21.14M | 21.13M | 24.66M | 22.89M | 24.71M | 23.56M | 25.05M | 21.14M | 24.02M | 22.47M | 23.47M | 23.15M | 24.10M | | 21.65M | 20.37M | 18.20M |
|
Other Operating Expenses (Quarter)
|
| 1.52M | 0.18M | | | | | | | | | | | | | | | | | | | 2,690.00M | 5,280.00M | 5,351.00M | 8,027.00M | 2,500.00M | | 7.27M | 11.70M | | | 9.22M | 8.78M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| 10.06M | 10.39M | 10.61M | 9.96M | 10.29M | 9.67M | 10.03M | 10.39M | 9.39M | 8.94M | 9.78M | 11.49M | 10.68M | 10.62M | 10.44M | 10.48M | 11.37M | 10.24M | 11.15M | 10.99M | 11.13M | 10.23M | 11.53M | 11.53M | 20.94M | 19.44M | 20.65M | 22.73M | 20.57M | 20.86M | 22.32M | 23.53M | 21.99M | 23.18M | 22.98M | 23.78M | 22.02M | 22.46M | 22.81M | 21.58M | 19.18M | 18.89M | 19.85M | 22.49M | 20.74M | 21.46M | 21.14M | 21.13M | 24.66M | 22.89M | 24.71M | 23.56M | 25.05M | 21.14M | 24.02M | 22.47M | 23.47M | 23.15M | 24.10M | | 21.65M | 20.37M | 18.20M |
|
Operating Income (Quarter)
|
| 1.71M | 1.57M | 1.67M | -0.88M | 0.75M | 2.49M | 2.71M | 0.73M | 1.53M | 2.32M | 3.78M | 5.31M | 3.23M | 2.64M | 3.15M | 3.47M | 4.24M | 3.41M | 4.88M | 6.51M | 5.24M | 5.86M | 6.64M | 6.52M | 4.00M | 8.22M | 9.94M | 17.64M | 7.24M | 11.93M | 11.34M | 14.95M | 9.38M | 11.87M | 12.26M | 19.17M | 2.90M | 5.77M | 4.99M | 9.04M | -45.44M | 7.51M | 13.04M | 10.53M | 12.24M | 9.66M | -1.73M | -5.33M | 3.92M | 7.29M | 6.42M | -23.68M | 1.98M | 1.27M | 8.77M | 1.26M | -5.17M | -3.15M | -5.10M | | -3.56M | -4.40M | -16.32M |
|
EBIT (Quarter)
|
| 1.71M | 1.57M | 1.67M | -0.88M | 0.75M | 2.49M | 2.71M | 0.73M | 1.53M | 2.32M | 3.78M | 5.31M | 3.23M | 2.64M | 3.15M | 3.47M | 4.24M | 3.41M | 4.88M | 6.51M | 5.24M | 5.86M | 6.64M | 6.52M | 4.00M | 8.22M | 9.94M | 17.64M | 7.24M | 11.93M | 11.34M | 14.95M | 9.38M | 11.87M | 12.26M | 19.17M | 2.90M | 5.77M | 4.99M | 9.04M | -45.44M | 7.51M | 13.04M | 10.53M | 12.24M | 9.66M | -1.73M | -5.33M | 3.92M | 7.29M | 6.42M | -23.68M | 1.98M | 1.27M | 8.77M | 1.26M | -5.17M | -3.15M | -5.10M | | -3.56M | -4.40M | -16.32M |
|
Other Non Operating Income (Quarter)
|
| 0.01M | 0.04M | 0.03M | 0.03M | 0.05M | 0.03M | 0.12M | 0.07M | 0.04M | 0.02M | 0.03M | -0.04M | -0.03M | -0.02M | 0.01M | 0.01M | 0.05M | 0.05M | 0.09M | 0.22M | 0.14M | 0.07M | 0.05M | -0.00M | 0.16M | 0.26M | 0.22M | -0.29M | 0.09M | 0.37M | 0.20M | 0.91M | 0.01M | 0.07M | 0.20M | 0.09M | -0.06M | -0.03M | 0.31M | 0.24M | -0.04M | -0.01M | 0.16M | 0.23M | 0.00M | 0.02M | 0.13M | 0.21M | 0.28M | -0.04M | 0.19M | -0.01M | 0.06M | 0.36M | 0.66M | 0.58M | 0.63M | 1.49M | 0.61M | | 0.13M | 0.09M | 0.26M |
|
Non Operating Income (Quarter)
|
| 0.01M | 0.04M | 0.03M | 0.03M | 0.05M | 0.03M | 0.12M | 0.07M | 0.04M | 0.02M | 0.03M | -0.04M | -0.03M | -0.02M | 0.01M | 0.01M | 0.05M | 0.05M | 0.09M | 0.22M | 0.14M | 0.07M | 0.05M | -0.00M | 0.16M | 0.26M | 0.22M | -0.29M | 0.09M | 0.37M | 0.20M | 0.91M | 0.01M | 0.07M | 0.20M | 0.09M | -0.06M | -0.03M | 0.31M | 0.24M | -0.04M | -0.01M | 0.16M | 0.23M | 0.00M | 0.02M | 0.13M | 0.21M | 0.28M | -0.04M | 0.19M | -0.01M | 0.06M | 0.36M | 0.66M | 0.58M | 0.63M | 1.49M | 0.61M | | 0.13M | 0.09M | 0.26M |
|
EBT (Quarter)
|
| 1.72M | 1.61M | 1.69M | -0.85M | 0.80M | 2.52M | 2.82M | 0.80M | 1.57M | 2.34M | 3.81M | 5.27M | 3.20M | 2.62M | 3.16M | 3.48M | 4.29M | 3.47M | 4.97M | 6.67M | 5.37M | 5.91M | 6.67M | 6.50M | 3.90M | 8.24M | 9.91M | 17.15M | 7.08M | 12.01M | 11.21M | 15.47M | 9.00M | 11.57M | 12.11M | 18.91M | 2.50M | 5.41M | 4.99M | 9.03M | -45.69M | 7.38M | 13.09M | 10.65M | 12.22M | 9.66M | -1.62M | -5.15M | 4.17M | 7.16M | 6.17M | -23.66M | 1.85M | 0.98M | 9.06M | 0.55M | -4.91M | -1.87M | -4.81M | | -3.82M | -4.48M | -16.14M |
|
Tax Provisions (Quarter)
|
| 0.64M | 0.43M | 0.52M | -0.67M | 0.28M | 0.88M | 0.56M | 0.17M | 0.55M | 0.87M | 1.38M | 1.55M | 1.08M | 0.93M | 1.05M | 1.15M | 1.49M | 1.19M | 1.76M | 2.38M | 1.90M | 1.97M | 2.04M | 2.09M | 1.40M | 2.89M | 3.45M | 6.17M | 2.33M | 4.23M | 4.01M | 6.95M | 1.85M | 2.88M | 2.77M | 5.40M | 0.52M | 1.20M | 1.10M | 2.00M | -10.90M | 1.60M | 3.00M | 2.20M | 2.80M | 2.20M | -0.40M | -1.18M | 0.99M | 1.62M | 1.30M | -2.62M | 0.40M | 0.19M | 2.03M | | -0.82M | 0.09M | -1.23M | | -0.76M | -1.20M | -3.60M |
|
Profit After Tax (Quarter)
|
| 1.07M | 1.18M | 1.17M | -0.18M | 0.52M | 1.65M | 2.26M | 0.63M | 1.02M | 1.47M | 2.43M | 3.70M | 2.13M | 1.69M | 2.12M | 2.00M | 2.80M | 2.27M | 3.20M | 4.30M | 3.47M | 3.94M | 4.63M | 4.14M | 2.50M | 5.35M | 6.46M | 10.98M | 4.75M | 7.78M | 7.20M | 8.52M | 7.15M | 8.69M | 9.33M | 14.69M | 1.99M | 4.16M | 3.92M | 7.02M | -34.82M | 5.77M | 10.09M | 8.53M | 9.44M | 7.47M | -1.22M | -3.97M | 3.18M | 5.54M | 4.84M | -17.88M | 1.45M | 0.79M | 7.04M | 0.55M | -4.09M | -1.95M | -4.13M | | -3.05M | -3.28M | -21.17M |
|
Income from Continuing Operations (Quarter)
|
| 1.07M | 1.18M | 1.17M | -0.18M | 0.52M | 1.65M | 2.26M | 0.63M | 1.02M | 1.47M | 2.43M | 3.72M | 2.13M | 1.69M | 2.12M | 2.34M | 2.80M | 2.27M | 3.20M | 4.30M | 3.47M | 3.94M | 4.63M | 4.41M | 2.50M | 5.35M | 6.46M | 10.98M | 4.75M | 7.78M | 7.20M | 8.52M | 7.15M | 8.69M | 9.33M | 13.51M | 1.99M | 4.21M | 3.89M | 7.03M | -34.79M | 5.78M | 10.09M | 8.45M | 9.42M | 7.46M | -1.22M | -3.97M | 3.18M | 5.54M | 4.88M | -21.04M | 1.45M | 0.79M | 7.04M | 0.55M | -4.09M | -1.95M | -3.58M | | -3.05M | -3.28M | -12.53M |
|
Consolidated Net Income (Quarter)
|
| 1.07M | 1.18M | 1.17M | -0.18M | 0.52M | 1.65M | 2.26M | 0.63M | 1.02M | 1.47M | 2.43M | 3.72M | 2.13M | 1.69M | 2.12M | 2.34M | 2.80M | 2.27M | 3.20M | 4.30M | 3.47M | 3.94M | 4.63M | 4.41M | 2.50M | 5.35M | 6.46M | 10.98M | 4.75M | 7.78M | 7.20M | 8.52M | 7.15M | 8.69M | 9.33M | 13.51M | 1.99M | 4.21M | 3.89M | 7.03M | -34.79M | 5.78M | 10.09M | 8.45M | 9.42M | 7.46M | -1.22M | -3.97M | 3.18M | 5.54M | 4.88M | -21.04M | 1.45M | 0.79M | 7.04M | 0.55M | -4.09M | -1.95M | -0.55M | | -3.05M | -3.28M | -8.64M |
|
Income towards Parent Company (Quarter)
|
| 1.07M | 1.18M | 1.17M | -0.18M | 0.52M | 1.65M | 2.26M | 0.63M | 1.02M | 1.47M | 2.43M | 3.72M | 2.13M | 1.69M | 2.12M | 2.34M | 2.80M | 2.27M | 3.20M | 4.30M | 3.47M | 3.94M | 4.63M | 4.41M | 2.50M | 5.35M | 6.46M | 10.98M | 4.75M | 7.78M | 7.20M | 8.52M | 7.15M | 8.69M | 9.33M | 13.51M | 1.99M | 4.21M | 3.89M | 7.03M | -34.79M | 5.78M | 10.09M | 8.45M | 9.42M | 7.46M | -1.22M | -3.97M | 3.18M | 5.54M | 4.88M | -21.04M | 1.45M | 0.79M | 7.04M | 0.55M | -4.09M | -1.95M | -0.55M | | -3.05M | -3.28M | -8.64M |
|
Net Income towards Common Stockholders (Quarter)
|
| 1.07M | 1.18M | 1.17M | -0.18M | 0.52M | 1.65M | 2.26M | 0.63M | 1.02M | 1.47M | 2.43M | 3.72M | 2.13M | 1.69M | 2.12M | 2.34M | 2.80M | 2.27M | 3.20M | 4.30M | 3.47M | 3.94M | 4.63M | 4.41M | 2.50M | 5.35M | 6.46M | 10.98M | 4.75M | 7.78M | 7.20M | 8.52M | 7.15M | 8.69M | 9.33M | 13.51M | 1.99M | 4.21M | 3.89M | 7.03M | -34.79M | 5.78M | 10.09M | 8.45M | 9.42M | 7.46M | -1.22M | -3.97M | 3.18M | 5.54M | 4.88M | -21.04M | 1.45M | 0.79M | 7.04M | 0.55M | -4.09M | -1.95M | -0.55M | | -3.05M | -3.28M | -8.64M |
|
EPS (Basic) (Quarter)
|
0.28 | 0.10 | 0.11 | 0.11 | -0.02 | 0.05 | 0.15 | 0.21 | 0.06 | 0.09 | 0.14 | 0.23 | 0.34 | 0.20 | 0.16 | 0.20 | 0.19 | 0.26 | 0.21 | 0.30 | 0.40 | 0.32 | 0.36 | 0.43 | 0.38 | 0.22 | 0.46 | 0.56 | 0.95 | 0.41 | 0.67 | 0.62 | 0.72 | 0.61 | 0.74 | 0.79 | 1.25 | 0.17 | 0.35 | 0.33 | 0.59 | -2.95 | 0.49 | 0.85 | 0.72 | 0.79 | 0.63 | -0.10 | -0.33 | 0.27 | 0.47 | 0.42 | -1.53 | 0.13 | 0.07 | 0.66 | 0.05 | -0.39 | -0.19 | -0.34 | | -0.29 | -0.31 | -1.99 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| 0.10 | 0.11 | 0.11 | -16.90 | 0.05 | 0.15 | 0.21 | | 0.09 | 0.14 | 0.23 | 0.34 | 0.20 | 0.16 | 0.20 | 0.19 | 0.26 | 0.21 | 0.30 | 0.40 | 0.32 | 0.36 | 0.43 | 0.38 | 0.22 | 0.46 | 0.56 | 0.94 | 0.41 | 0.67 | 0.61 | 0.72 | 0.61 | 0.74 | 0.79 | 1.24 | 0.17 | 0.35 | 0.33 | 0.59 | -2.95 | 0.48 | 0.84 | 0.71 | 0.78 | 0.62 | -0.10 | -0.33 | 0.26 | 0.46 | 0.42 | -1.51 | 0.13 | 0.07 | 0.65 | | -0.39 | -0.19 | -0.34 | | -0.29 | -0.31 | -1.18 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
10.75M | 10.76M | 10.76M | 10.76M | 10.76M | 10.76M | 10.76M | 10.76M | 10.76M | 10.77M | 10.77M | 10.76M | 10.74M | 10.72M | 10.72M | 10.72M | 10.72M | 10.72M | 10.73M | 10.74M | 10.74M | 10.76M | 10.77M | 10.79M | 10.78M | 11.52M | 11.53M | 11.53M | 11.53M | 11.54M | 11.55M | 11.60M | 11.63M | 11.75M | 11.76M | 11.76M | 11.76M | 11.77M | 11.78M | 11.79M | 11.78M | 11.80M | 11.82M | 11.83M | 11.82M | 11.83M | 11.84M | 11.85M | 11.85M | 11.87M | 11.87M | 11.74M | 11.59M | 10.98M | 10.85M | 10.54M | 10.68M | 10.50M | 10.51M | 10.52M | 10.53M | 10.56M | 10.61M | 10.60M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
0.01M | 10.77M | 10.77M | 10.77M | 0.01M | 10.78M | 10.79M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| 1.71M | 1.57M | 1.67M | -0.88M | 0.75M | 2.49M | 2.71M | 0.73M | 1.53M | 2.32M | 3.78M | 5.31M | 3.23M | 2.64M | 3.15M | 3.47M | 4.24M | 3.41M | 4.88M | 6.51M | 5.24M | 5.86M | 6.64M | 6.52M | 4.00M | 8.22M | 9.94M | 17.64M | 7.24M | 11.93M | 11.34M | 14.95M | 9.38M | 11.87M | 12.26M | 19.17M | 2.90M | 5.77M | 4.99M | 9.04M | -45.44M | 7.51M | 13.04M | 10.53M | 12.24M | 9.66M | -1.73M | -5.33M | 3.92M | 7.29M | 6.42M | -23.68M | 1.98M | 1.27M | 8.77M | 1.26M | -5.17M | -3.15M | -5.10M | | -3.56M | -4.40M | -16.32M |
|
Tax Rate (Quarter)
|
| 37.49% | 26.97% | 30.85% | 78.69% | 34.71% | 34.71% | 19.94% | 21.50% | 35.11% | 37.06% | 36.17% | 29.40% | 33.60% | 35.52% | 33.12% | 32.86% | 34.62% | 34.45% | 35.51% | 35.61% | 35.39% | 33.37% | 30.62% | 32.16% | 35.85% | 35.05% | 34.84% | 35.99% | 32.97% | 35.25% | 35.74% | 44.91% | 20.54% | 24.89% | 22.92% | 28.55% | 20.58% | 22.19% | 22.06% | 22.15% | 23.86% | 21.67% | 22.92% | 20.66% | 22.92% | 22.78% | 24.85% | 22.82% | 23.75% | 22.63% | 21.05% | 11.09% | 21.71% | 19.57% | 22.36% | | 16.63% | -4.56% | 25.57% | | 20.02% | 26.79% | 22.33% |