Hooker Furnishings Growth Metrics (2009-2025) | HOFT

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics May2009 Aug2009 Nov2009 Jan2010 May2010 Aug2010 Oct2010 Jan2011 May2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Jan2016 May2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Jan2021 May2021 Aug2021 Oct2021 Jan2022 May2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) -2.85%1.54%1.63%5.59%0.88%-2.13%-3.16%-1.32%-0.82%2.93%2.61%0.44%4.46%1.76%2.08%4.13%-0.22%1.98%2.90%4.37%9.82%6.55%8.68%7.67%6.38%69.09%70.21%70.79%75.44%8.72%5.44%12.40%9.84%10.85%11.89%5.19%5.62%14.36%12.47%9.28%6.49%-13.77%-9.15%-6.21%-10.52%8.20%2.89%-0.51%6.33%5.38%12.13%8.95%1.91%-5.94%-15.15%-11.43%-9.99%-7.84%-5.05%-7.80%-8.63%-10.68%-16.36%-26.50%
Assets Growth (3y) -0.94%0.75%0.33%1.53%1.48%0.83%0.48%1.06%1.11%2.22%2.53%2.96%4.61%3.41%4.51%5.38%5.25%22.48%23.93%24.28%27.03%25.12%24.94%27.38%27.03%26.78%26.16%26.40%26.73%11.29%9.89%8.91%7.30%3.01%4.56%2.54%0.21%2.18%1.68%0.65%0.43%-0.57%1.58%0.55%-1.03%2.36%-0.71%-1.35%-0.83%-2.97%-3.33%-3.82%-5.71%-8.18%-12.33%-15.65%
Assets Growth (5y) 0.26%1.20%1.19%2.61%2.75%2.18%2.55%3.01%3.85%13.99%14.80%14.96%16.40%15.24%15.42%17.57%17.57%17.23%17.56%17.81%18.92%19.95%19.67%18.90%18.18%14.98%15.46%15.66%14.16%5.16%4.40%3.81%3.28%4.50%5.69%3.16%1.75%1.12%0.00%-0.32%-1.46%-3.15%-3.33%-3.65%-4.43%-2.46%-4.91%-8.24%
Assets (QoQ) -2.66%1.23%-3.65%2.34%1.73%1.32%0.11%-2.23%-1.31%0.25%2.01%-1.73%2.42%-0.05%-0.16%2.20%-0.22%0.26%1.84%-2.07%1.98%1.17%3.30%3.05%-1.06%3.18%2.35%1.81%57.26%3.87%2.70%4.58%-2.55%0.73%9.48%2.20%-1.65%1.68%2.92%2.62%6.49%0.00%0.00%0.00%-13.77%5.36%3.24%-4.60%4.27%0.19%-0.17%1.95%3.34%6.60%-3.00%-4.63%-4.62%-3.83%1.25%-3.08%-2.34%-0.92%-1.67%-3.95%-4.54%-7.22%-13.60%
Capital Expenditures Growth (1y) -92.86%132.89%70.43%124.21%219.32%389.39%336.13%86.93%3.03%128.17%-19.73%59.97%-84.51%-60.20%16.85%-3.61%309.00%14.55%17.14%-47.73%-38.12%-57.54%-5.65%80.26%25.47%64.25%-51.12%8.78%-18.06%23.33%74.62%9.85%-16.58%-57.32%-41.98%64.25%500.44%312.70%360.69%-33.42%-86.04%-75.11%-95.17%-84.44%47.92%475.79%1,139.81%1,770.41%-88.38%-62.07%-12.53%-51.85%1,006.06%280.48%-27.75%15.18%50.27%-73.31%-28.38%-45.46%0.95%193.25%162.97%
Capital Expenditures Growth (3y) -38.31%78.35%36.80%39.66%-20.12%64.41%61.53%42.31%-13.25%1.32%3.19%-6.94%-26.81%-42.15%8.90%-3.16%46.98%-7.21%-18.56%0.82%-14.00%-4.90%-6.97%29.15%-4.99%-4.74%-20.89%25.20%60.11%29.51%67.12%6.31%-11.23%-24.04%-49.46%-44.58%7.44%80.83%40.24%24.68%-71.16%-18.39%-19.40%11.91%23.88%102.55%98.62%118.09%24.53%-27.23%-23.22%-32.88%0.84%14.91%18.21%
Capital Expenditures Growth (5y) -31.69%29.73%22.58%18.78%5.22%16.67%34.78%22.12%-12.71%-6.22%-12.71%9.59%-16.62%-17.07%1.97%1.65%16.77%-15.91%-11.36%13.08%26.09%8.66%16.57%18.69%-6.38%-2.35%-35.67%-27.28%-3.25%25.49%22.82%28.45%-34.54%-0.87%6.96%8.92%9.77%53.55%11.75%1.45%-16.79%-11.20%-22.98%-2.52%17.50%75.09%71.59%
Capital Expenditures (QoQ) -110.38%-114.62%2.17%132.75%-52.17%-292.93%180.10%332.03%-26.70%-6.91%-36.59%138.11%62.33%-67.25%26.38%-76.94%317.06%-3.86%4.26%-2.15%16.80%-1.69%-53.48%15.84%-19.85%118.46%-11.12%-19.37%4.93%-34.99%97.81%-39.27%57.92%-7.96%24.44%-53.88%-19.21%25.14%252.27%68.61%-44.47%39.69%-49.09%-64.64%-1.04%-72.89%64.08%236.09%285.21%-41.64%147.53%-97.91%1,157.58%34.58%36.26%-52.04%332.60%-74.45%117.22%-37.42%-23.15%-31.44%65.40%99.18%48.32%
Cash & Equivalents Growth (1y) 221.88%44.99%221.88%-41.09%-56.25%-47.38%-19.92%59.81%142.77%139.97%42.39%1.08%-34.72%-40.12%-33.12%-9.40%-9.34%10.30%27.50%11.29%61.89%27.92%18.10%48.45%39.47%-20.18%-10.36%-12.87%-26.20%66.23%17.15%-24.94%-22.31%-13.43%-36.20%-8.99%-63.01%-39.31%-54.54%-16.81%215.09%81.35%518.63%283.19%82.73%20.21%-54.49%-39.05%5.35%-83.60%-68.85%-88.63%-72.61%206.69%328.89%511.48%127.13%31.96%-15.86%-48.71%-85.41%-55.94%-98.05%-93.37%
Cash & Equivalents Growth (3y) 50.65%22.34%54.25%-1.64%-11.49%-8.90%-8.64%13.54%12.84%16.59%6.68%0.64%-1.42%-5.47%0.23%14.39%26.97%4.04%10.52%12.91%18.55%19.29%7.44%-0.98%-7.18%4.73%-12.50%-15.88%-40.37%-4.42%-30.22%-17.17%-3.26%-1.60%21.51%42.62%28.66%9.78%8.57%24.78%82.38%-29.03%-4.28%-35.72%-19.21%-15.45%-15.29%-24.88%-13.13%-12.78%3.97%-29.08%-55.06%21.27%-58.70%-40.75%
Cash & Equivalents Growth (5y) 15.14%3.87%25.63%-0.82%0.35%1.30%2.80%19.31%26.54%10.11%5.15%5.68%-0.28%2.31%1.13%-0.42%3.25%10.14%0.18%-0.33%-13.70%-2.27%-18.49%-5.97%-1.40%4.80%13.51%13.67%4.07%13.74%-0.88%5.83%11.76%-28.43%-23.95%-27.44%-9.28%-7.83%11.32%6.21%30.43%7.67%25.91%-3.59%-29.46%-18.87%-60.20%-57.16%
Cash & Equivalents (QoQ) 122.00%-54.96%194.22%9.40%0.00%0.00%-46.15%-18.75%20.27%52.19%7.46%23.42%18.89%-9.70%-23.71%-20.30%9.06%0.86%3.35%-20.25%32.68%16.59%-9.79%16.01%4.84%7.64%13.39%8.99%-40.00%20.88%10.21%-7.69%35.16%-14.81%-29.38%-4.46%50.60%-37.22%0.75%-61.17%147.08%-52.97%84.35%47.08%42.21%60.44%14.19%-29.86%-6.45%-39.26%52.95%21.23%-85.44%15.38%-44.15%191.98%63.01%61.35%-20.38%8.45%-5.29%2.87%-51.46%-69.16%186.12%-95.44%64.92%
Cash from Investing Activities Growth (1y) 54.50%10.22%70.55%73.39%99.96%-156.03%-154.70%-25.41%-92.63%-105.67%36.17%-123.45%76.17%77.45%-79.54%8.31%-171.82%-110.90%-9.60%50.46%38.02%47.50%10.88%-73.38%-12.41%-14,656.03%87.49%41.47%30.24%98.85%-606.75%-6,046.99%-33.94%160.40%41.75%94.98%-371.06%-138.91%-265.72%32.13%84.88%155.74%83.90%151.52%-93.27%-1,888.55%-303.80%-644.09%136.94%-1,046.39%12.04%50.88%-140.40%87.84%-109.98%-14.66%-344.17%70.63%105.13%43.94%-0.83%-1,438.41%-182.20%
Cash from Investing Activities Growth (3y) 92.83%-67.83%21.77%9.31%94.22%-5.90%-42.92%-36.97%-7.65%0.73%-7.89%-0.50%26.23%37.03%-20.59%7.65%-23.72%-446.67%50.38%20.48%21.37%3.76%7.64%-296.59%-1.65%44.63%19.85%-21.75%-63.88%86.07%-146.92%-27.91%1.55%28.68%30.01%26.36%-11.25%-80.48%-33.46%-23.91%28.22%-385.30%17.00%-11.25%33.93%-199.72%-95.38%-71.73%12.81%25.75%27.95%31.91%66.98%-12.94%-21.96%
Cash from Investing Activities Growth (5y) 81.13%-17.59%1.19%19.47%79.93%-5.63%-23.31%-17.16%2.76%-137.63%32.51%-0.59%20.64%15.77%-9.17%-95.19%-12.09%25.68%12.84%-9.17%-25.12%26.85%-10.91%-16.26%5.64%17.32%21.24%21.35%-5.17%51.46%-57.80%-42.46%21.81%-93.12%-4.02%45.78%27.13%-49.25%-34.43%-1.39%27.98%-32.48%15.57%2.41%-56.48%-38.61%-46.93%
Cash from Investing Activities (QoQ) 99.99%-211.02%-2.90%-106,787.91%99.97%-2.01%7.00%-69.18%-59.53%-1.48%54.21%-159.85%-70.32%68.50%-60.30%72.29%-61.21%-150.75%18.14%17.86%-25.08%-30.30%63.00%-2.77%-5.94%-121.22%28.01%33.37%-13,806.08%99.81%-236.81%20.58%-129.36%-15.20%-2,829.43%98.27%203.42%-211.09%-152.31%-62.49%91.46%-944.26%53.18%63.79%131.49%-401.53%249.87%-235.81%-191.42%31.92%-101.94%109.22%-9,143.77%94.78%-12.76%92.41%-2,620.83%9.77%38.42%70.62%-79.92%115.75%-773.51%-109.00%-42.01%
Cash from Operations Growth (1y) 903.35%-86.35%-78.53%20.03%-100.01%145.72%127.21%149.52%596.42%97.69%-121.21%-292.56%-141.78%-63.90%198.77%141.98%3.26%150.46%193.60%-163.59%270.33%-64.61%-29.69%493.89%-11.68%308.62%75.88%-8.88%-100.41%23.38%-141.05%56.06%10,824.00%60.18%-231.41%-51.22%-519.88%-29.02%29.28%185.99%231.64%-6.71%469.25%-7.43%-95.57%-98.74%-159.70%74.40%2,069.97%-12,712.61%9.69%-70.88%36.50%174.46%257.41%-136.03%-65.51%-93.39%-86.80%-550.42%892.76%371.91%233.28%
Cash from Operations Growth (3y) -86.05%-12.80%-28.13%8.64%-25.99%20.59%-21.93%33.89%-26.13%21.36%-14.96%-35.97%-11.70%-31.60%59.26%45.05%51.18%53.57%53.70%31.66%81.72%21.28%-35.86%96.62%-27.27%100.63%-63.77%-11.48%-56.45%11.94%-43.61%29.61%740.97%1.98%120.04%8.90%-37.45%-79.73%-15.95%66.51%48.35%-51.54%-25.80%-22.25%9.45%5.70%-5.32%-29.72%116.98%83.77%29.82%-38.94%35.51%43.92%46.18%
Cash from Operations Growth (5y) -14.88%-9.73%-21.40%27.27%-82.05%9.22%-0.35%24.60%38.07%20.91%-5.33%13.03%-14.90%10.03%-8.04%28.44%21.37%48.23%-47.32%11.68%-22.44%15.19%-26.11%57.90%16.29%39.84%44.26%12.93%-36.09%-56.02%-32.74%28.58%255.95%-29.79%-36.08%-8.09%48.61%-4.80%33.35%-19.96%21.01%-40.78%19.27%-25.41%-4.97%-11.97%9.67%
Cash from Operations (QoQ) -99.55%55.76%-137.73%381,793.01%-99.99%145.02%-240.54%74.00%374.40%126.56%-69.37%160.67%9.28%-124.30%-178.16%43.44%194.42%-33.51%18.23%-230.33%344.46%-22.06%-125.61%449.10%-49.21%54.87%43.44%-21.72%134.99%-33.34%-25.68%-100.35%71,468.00%-122.18%382.54%-76.02%965.98%-145.89%141.59%-306.40%280.21%-145.72%268.19%-4.99%27.70%80.96%-57.83%-95.46%-63.72%-8,690.34%223.16%-43.47%-310.87%38.49%139.71%165.02%15.02%30.03%-109.09%353.63%-77.96%159.78%-547.85%23.49%26.49%
Dividends Paid - Common Growth (1y) 200.09%100.00%-0.05%359,333,233.33%0.09%1,077,999,900.00%150.02%0.09%0.09%0.09%0.19%-0.28%99.17%-0.37%-0.46%-0.09%-49.98%0.00%0.09%0.28%-800.28%0.37%0.46%0.28%114.35%6.95%6.94%6.94%28.40%20.28%20.24%20.33%18.66%18.66%18.63%18.62%7.35%7.35%7.52%7.58%7.18%7.13%7.28%7.21%12.88%12.99%12.78%13.08%11.50%11.59%12.12%7.95%4.19%2.35%0.29%2.15%-1.25%0.33%2.74%4.00%1.84%1.45%1.86%
Dividends Paid - Common Growth (3y) 44.27%44.25%35.75%15,207.24%25.89%21,970.02%35.70%-0.09%-0.09%-0.09%-0.06%-0.03%-107.83%0.00%0.03%0.15%-20.49%2.39%2.45%2.45%8.86%8.89%8.91%8.87%30.42%15.14%15.11%15.14%17.82%15.28%15.32%15.37%10.94%10.92%11.02%11.01%9.10%9.12%9.16%9.26%10.49%10.54%10.70%9.38%9.46%8.87%8.24%7.63%4.69%4.64%4.93%4.67%1.50%1.49%2.67%
Dividends Paid - Common Growth (5y) 24.57%24.56%20.11%1,946.91%-55.15%2,450.38%20.13%0.06%0.04%1.37%1.41%1.39%5.15%5.17%5.18%5.27%-5.20%8.91%8.93%8.95%10.44%10.46%10.50%10.49%17.62%11.91%11.96%11.98%14.62%13.15%13.16%13.23%11.43%11.46%11.59%10.80%8.57%8.21%7.90%7.54%6.78%6.76%6.92%6.81%5.68%5.74%5.73%
Dividends Paid - Common (QoQ) 0.00%-100.00%100.00%359,333,233.33%-100.00%-2,155,000,100.00%150.02%0.09%-0.09%0.00%0.09%0.09%-0.09%0.09%-0.37%99.91%-50.02%0.00%0.00%0.09%-0.09%0.09%0.19%-798.98%114.32%0.19%0.00%0.00%6.75%0.17%0.00%20.07%0.00%0.14%0.07%18.40%0.00%0.12%0.06%7.15%0.00%0.28%0.11%6.76%-0.05%0.42%0.05%12.40%0.05%0.23%0.33%10.83%0.13%0.71%-3.41%6.97%-1.65%-1.31%-1.62%3.41%-0.08%1.06%-0.40%0.68%0.00%
Dividends payables (QoQ) 0.00%0.00%
EBITDA Margin Growth (1y) -0.00M453.00409.00180.00369.00-204.00155.00201.00293.00167.0014.00166.00757.00279.0015.00-132.00-287.00117.00145.00239.00399.00169.00352.00243.0074.00-532.00-370.00-332.00-63.00225.00159.0034.00-162.00103.00-59.00-3.00104.00-442.00-325.00-399.00-408.00-0.00M197.00555.00130.000.01M19.00-0.00M-0.00M-485.00-118.00553.00-0.00M-104.00-347.00327.000.00M-715.00-461.00-0.00M135.00-205.00-0.00M
EBITDA Margin Growth (3y) -696.00416.00578.00547.000.00M242.00183.00235.00763.00563.00173.00274.00869.00565.00512.00351.00186.00-246.00127.00150.00411.00-138.00141.00-55.00-151.00-204.00-271.00-301.00-121.00-114.00-225.00-368.00-466.00-0.00M-188.00153.00-174.0095.00-109.00-845.00-0.00M52.0098.00108.00-0.00M0.00M-445.00-120.00-547.00-0.00M-926.00-488.00-684.00-0.00M-0.00M
EBITDA Margin Growth (5y) -226.00812.00737.00655.000.00M528.00680.00718.000.00M200.00155.00185.00880.00258.00300.0052.00-39.0082.00226.00181.00353.00-477.00-243.00-457.00-454.00-0.01M-399.00-145.00-399.00423.00-10.00-814.00-0.00M-287.00-286.00-294.00-0.00M-494.00-573.0036.00-825.00-767.00-710.00-933.000.00M-0.00M-0.00M
EBITDA Margin (QoQ) -950.006.00233.00-648.00862.00-38.005.00-459.00288.00321.0051.00-366.00162.00167.00203.00225.00-316.00-97.0056.0070.0088.00-69.00151.00230.00-143.00114.0042.0060.00-748.00276.0080.00330.00-461.00210.00-45.00134.00-195.0047.0012.00241.00-742.00164.00-63.00233.00-0.00M0.00M295.00-193.0074.00-157.00-724.00-266.00662.00211.00-53.00-0.00M0.00M-32.00621.00-620.00-683.00221.00-286.00-118.00-0.00M
EBIT Growth (1y) 141.38%372.09%239.34%-6.62%-117.05%-56.21%58.95%62.52%182.59%104.55%-6.90%39.65%631.54%111.65%13.70%-16.51%-34.59%31.20%29.32%54.77%87.33%23.54%71.62%35.98%0.20%-23.67%40.37%49.68%170.46%80.93%45.01%14.06%-15.22%29.58%-0.51%8.16%28.17%-69.03%-51.39%-59.28%-52.83%-1,664.13%30.24%161.11%16.43%126.94%28.61%-113.25%-150.66%-67.96%-24.53%471.41%-344.09%-49.66%-82.54%36.65%105.34%-361.77%-347.37%-158.20%31.06%-39.76%-219.65%
EBIT Growth (3y) 27.20%64.32%59.56%28.45%0.99%23.76%18.94%23.75%81.23%78.42%11.03%21.75%107.73%50.82%36.14%20.67%7.08%7.35%46.05%46.59%71.87%19.49%51.73%32.41%31.96%21.40%26.52%22.68%43.24%-10.12%-11.15%-20.51%-19.97%-102.28%-14.28%4.77%-11.05%9.29%-6.62%-28.88%-31.58%10.53%8.12%8.73%-66.54%26.90%-44.66%-12.38%-50.66%-34.30%-32.50%-43.48%-42.74%-37.57%-65.61%
EBIT Growth (5y) 17.91%54.37%38.15%22.32%4.77%25.17%30.15%31.87%56.60%39.88%26.95%29.72%89.28%36.49%38.72%24.57%23.00%23.74%35.06%31.19%40.71%-7.30%11.06%0.45%6.79%-60.55%5.10%14.45%10.05%25.07%3.27%-16.80%-18.15%-11.53%-9.37%-10.75%-29.08%-26.77%-36.01%-6.48%-41.94%-30.46%-20.55%-24.76%39.90%-20.93%-26.59%
EBIT Margin Growth (1y) -0.00M453.00409.00180.00369.00-204.00155.00201.00293.00167.0014.00166.00757.00279.0015.00-132.00-287.00117.00145.00239.00399.00169.00352.00243.0074.00-532.00-370.00-332.00-63.00225.00159.0034.00-162.00103.00-59.00-3.00104.00-442.00-325.00-399.00-408.00-0.00M197.00555.00130.000.01M19.00-0.00M-0.00M-485.00-118.00553.00-0.00M-104.00-347.00327.000.00M-715.00-461.00-0.00M135.00-205.00-0.00M
EBIT Margin Growth (3y) -696.00416.00578.00547.000.00M242.00183.00235.00763.00563.00173.00274.00869.00565.00512.00351.00186.00-246.00127.00150.00411.00-138.00141.00-55.00-151.00-204.00-271.00-301.00-121.00-114.00-225.00-368.00-466.00-0.00M-188.00153.00-174.0095.00-109.00-845.00-0.00M52.0098.00108.00-0.00M0.00M-445.00-120.00-547.00-0.00M-926.00-488.00-684.00-0.00M-0.00M
EBIT Margin Growth (5y) -226.00812.00737.00655.000.00M528.00680.00718.000.00M200.00155.00185.00880.00258.00300.0052.00-39.0082.00226.00181.00353.00-477.00-243.00-457.00-454.00-0.01M-399.00-145.00-399.00423.00-10.00-814.00-0.00M-287.00-286.00-294.00-0.00M-494.00-573.0036.00-825.00-767.00-710.00-933.000.00M-0.00M-0.00M
EBIT Margin (QoQ) -950.006.00233.00-648.00862.00-38.005.00-459.00288.00321.0051.00-366.00162.00167.00203.00225.00-316.00-97.0056.0070.0088.00-69.00151.00230.00-143.00114.0042.0060.00-748.00276.0080.00330.00-461.00210.00-45.00134.00-195.0047.0012.00241.00-742.00164.00-63.00233.00-0.00M0.00M295.00-193.0074.00-157.00-724.00-266.00662.00211.00-53.00-0.00M0.00M-32.00621.00-620.00-683.00221.00-286.00-118.00-0.00M
EBIT (QoQ) 94.97%-79.59%258.35%189.18%-66.91%-8.03%6.12%-152.79%184.98%233.87%8.50%-73.17%110.47%51.96%62.75%40.54%-39.11%-18.37%19.51%10.11%22.14%-19.54%43.03%33.28%-19.45%11.77%13.33%-1.79%-38.64%105.55%20.85%77.45%-58.96%64.75%-4.95%31.91%-37.27%26.49%3.34%56.32%-84.84%98.55%-13.44%81.05%-602.63%116.53%73.55%-19.27%16.32%-21.09%-117.89%-208.56%173.57%85.85%-11.97%-468.95%108.34%-35.54%588.92%-85.59%-509.02%39.09%-62.08%-23.48%-270.71%
EBT Growth (1y) 139.65%372.70%239.65%0.12%-116.48%-53.38%56.29%66.84%193.68%96.25%-7.10%35.07%558.25%103.69%11.78%-17.02%-33.84%33.95%32.39%57.02%91.59%25.30%70.51%34.32%-2.59%-27.48%39.36%48.54%163.78%81.68%45.85%13.08%-9.79%27.16%-3.65%8.02%22.19%-72.21%-53.27%-58.82%-52.23%-1,926.06%36.54%162.52%17.89%126.74%30.81%-112.39%-148.35%-65.84%-25.83%480.70%-359.62%-55.62%-86.38%46.80%102.31%-364.96%-291.19%-153.07%22.23%-140.09%-235.44%
EBT Growth (3y) 27.26%65.04%59.11%31.16%0.54%23.06%17.52%23.20%82.51%74.95%11.19%20.73%102.82%50.64%36.14%20.51%7.28%6.77%46.53%46.32%70.11%18.18%51.33%31.15%32.34%18.77%25.11%21.97%42.73%-13.73%-13.08%-20.47%-19.25%-103.71%-14.97%5.31%-11.71%10.71%-5.85%-28.74%-31.47%18.59%9.83%7.39%-66.55%26.84%-49.06%-11.53%-62.85%-33.92%-29.92%-43.68%-42.84%-37.95%-66.47%
EBT Growth (5y) 17.78%54.52%37.98%24.07%5.19%25.62%29.66%31.58%57.25%37.22%26.72%28.56%84.60%35.12%38.68%24.07%24.05%22.97%34.62%30.79%40.25%-10.22%9.31%0.07%6.23%-60.05%4.55%14.42%10.37%25.67%3.24%-16.69%-18.13%-10.03%-9.82%-11.24%-28.69%-27.11%-39.02%-5.62%-50.78%-31.69%-18.59%-24.28%39.14%-21.12%-26.45%
EBT Margin Growth (1y) -0.00M456.00420.00191.00377.00-197.00151.00217.00303.00167.0013.00150.00736.00265.007.00-136.00-278.00130.00158.00251.00423.00183.00351.00235.0045.00-562.00-378.00-339.00-87.00221.00164.0027.00-105.0089.00-82.00-4.0062.00-445.00-331.00-391.00-395.00-0.00M210.00559.00138.000.01M29.00-996.00-0.00M-467.00-126.00529.00-0.00M-131.00-369.00369.000.00M-676.00-296.00-0.00M77.00-349.00-0.00M
EBT Margin Growth (3y) -723.00425.00584.00559.000.00M234.00171.00232.00761.00561.00178.00265.00881.00578.00516.00350.00191.00-249.00131.00147.00381.00-158.00137.00-77.00-147.00-252.00-296.00-315.00-131.00-135.00-250.00-367.00-438.00-0.00M-203.00165.00-196.00120.00-92.00-828.00-0.00M99.00113.0092.00-0.00M0.00M-466.00-99.00-629.00-0.00M-791.00-460.00-731.00-0.00M-0.00M
EBT Margin Growth (5y) -265.00820.00749.00674.000.00M547.00681.00718.000.00M183.00151.00161.00839.00237.00302.0038.00-1.0061.00213.00171.00338.00-514.00-276.00-471.00-481.00-0.01M-417.00-147.00-388.00430.00-11.00-804.00-0.00M-258.00-300.00-302.00-0.00M-478.00-586.0070.00-887.00-709.00-551.00-897.000.00M-0.00M-0.00M
EBT Margin (QoQ) -991.003.00230.00-644.00867.00-32.001.00-459.00293.00316.0067.00-374.00157.00163.00205.00212.00-314.00-95.0062.0070.0093.00-67.00155.00242.00-147.00101.0039.0052.00-754.00285.0077.00304.00-445.00227.00-59.00172.00-251.0056.0020.00237.00-758.00171.00-40.00233.00-0.00M0.00M309.00-189.0064.00-156.00-716.00-260.00665.00185.00-61.00-0.00M0.00M-52.00676.00-719.00-581.00328.00-386.00-98.00-0.00M
EBT (QoQ) 95.18%-83.33%246.32%206.63%-66.85%-6.11%4.90%-150.47%193.79%214.73%11.98%-71.66%96.50%48.98%62.81%38.11%-39.19%-18.24%20.86%10.11%23.11%-19.19%43.34%34.36%-19.49%9.97%12.91%-2.56%-40.06%111.34%20.35%73.03%-58.72%69.66%-6.69%38.04%-41.81%28.56%4.61%56.15%-86.77%116.15%-7.80%81.13%-605.90%116.16%77.26%-18.66%14.74%-20.93%-116.79%-217.39%181.06%71.68%-13.81%-483.17%107.83%-47.30%828.79%-93.98%-998.72%61.97%-157.82%-17.40%-260.22%
Enterprise Value Growth (1y) -399.78%-44.99%-221.88%41.09%71.82%47.38%19.92%-59.81%-142.77%-139.97%-42.39%-1.08%34.72%40.12%33.12%9.40%9.34%-10.30%-27.50%-11.29%-61.89%-27.92%-18.10%-48.45%-39.47%20.18%10.36%12.87%26.20%-66.23%-17.15%24.94%22.31%13.43%36.20%8.99%63.01%39.31%54.54%16.81%-215.09%-81.35%-518.63%-283.19%-82.73%-20.21%54.49%39.05%-5.35%83.60%68.85%88.63%72.61%-206.69%-328.89%-511.48%-127.13%-31.96%15.86%48.71%85.41%55.94%98.05%93.37%
Enterprise Value Growth (3y) -50.65%-22.34%-54.25%1.64%23.57%8.90%8.64%-13.54%-12.84%-16.59%-6.68%-0.64%1.42%5.47%-0.23%-14.39%-26.97%-4.04%-10.52%-12.91%-18.55%-19.29%-7.44%0.98%7.18%-4.73%12.50%15.88%40.37%4.42%30.22%17.17%3.26%1.60%-21.51%-42.62%-28.66%-9.78%-8.57%-24.78%-82.38%29.03%4.28%35.72%19.21%15.45%15.29%24.88%13.13%12.78%-3.97%29.08%55.06%-21.27%58.70%40.75%
Enterprise Value Growth (5y) -15.14%-3.87%-25.63%0.82%8.10%-1.30%-2.80%-19.31%-26.54%-10.11%-5.15%-5.68%0.28%-2.31%-1.13%0.42%-3.25%-10.14%-0.18%0.33%13.70%2.27%18.49%5.97%1.40%-4.80%-13.51%-13.67%-4.07%-13.74%0.88%-5.83%-11.76%28.43%23.95%27.44%9.28%7.83%-11.32%-6.21%-30.43%-7.67%-25.91%3.59%29.46%18.87%60.20%57.16%
Enterprise Value (QoQ) -122.00%54.96%-194.22%-69.87%35.60%0.00%46.15%18.75%-20.27%-52.19%-7.46%-23.42%-18.89%9.70%23.71%20.30%-9.06%-0.86%-3.35%20.25%-32.68%-16.59%9.79%-16.01%-4.84%-7.64%-13.39%-8.99%40.00%-20.88%-10.21%7.69%-35.16%14.81%29.38%4.46%-50.60%37.22%-0.75%61.17%-147.08%52.97%-84.35%-47.08%-42.21%-60.44%-14.19%29.86%6.45%39.26%-52.95%-21.23%85.44%-15.38%44.15%-191.98%-63.01%-61.35%20.38%-8.45%5.29%-2.87%51.46%69.16%-186.12%95.44%-64.92%
EPS (Basic) Growth (1y) 100.00%100.00%100.00%-100.00%-159.93%-50.00%36.36%90.91%128.86%80.00%-6.67%9.52%517.05%122.22%14.29%-13.04%-44.12%30.00%31.25%50.00%110.53%23.08%71.43%43.33%-5.00%-31.25%27.78%30.23%150.00%86.36%45.65%10.71%-24.21%48.78%10.45%27.42%73.61%-72.13%-52.70%-58.23%-52.80%-1,835.29%40.00%157.58%22.03%126.78%28.57%-111.76%-145.83%-65.82%-25.40%520.00%-363.64%-51.85%-85.11%57.14%-400.00%-371.43%-159.09%25.64%-63.16%-410.26%
EPS (Basic) Growth (3y) 25.99%25.99%25.99%-97.21%2.19%25.99%13.30%22.05%44.15%73.25%11.87%12.62%93.63%52.63%37.00%23.19%3.78%3.23%42.19%40.95%71.00%16.40%47.21%27.38%21.64%23.99%27.15%22.48%48.72%-8.24%-8.71%-16.16%-14.68%-109.50%-9.90%11.09%0.00%9.00%-5.22%-28.60%-31.31%16.67%10.33%8.37%-66.23%26.91%-47.72%-8.09%-35.61%-32.03%-57.41%-45.40%-38.55%-88.88%
EPS (Basic) Growth (5y) 14.87%14.87%14.87%-87.69%4.66%26.19%26.76%31.35%31.89%34.49%25.12%21.67%76.73%35.43%36.77%21.94%16.19%24.99%35.84%31.62%45.76%-8.15%10.76%1.92%8.08%-62.18%6.36%14.60%13.63%29.13%6.49%-16.85%-18.61%-8.02%-6.85%-7.49%-32.77%-26.60%-37.60%-3.53%-33.84%-20.52%-26.05%37.12%-21.36%-34.13%
EPS (Basic) (QoQ) 99.90%10.43%204.13%-100.00%-68.61%10.00%0.00%-273.59%126.19%200.00%40.00%-73.76%63.34%55.56%64.29%47.83%-41.18%-20.00%25.00%-5.00%36.84%-19.23%42.86%33.33%-20.00%12.50%19.44%-11.63%-42.11%109.09%21.74%69.64%-56.84%63.41%-7.46%16.13%-15.28%21.31%6.76%58.23%-86.40%105.88%-5.71%78.79%-600.00%116.61%73.47%-15.29%9.72%-20.25%-115.87%-230.00%181.82%74.07%-10.64%-464.29%108.50%-46.15%842.86%51.28%-105.26%-6.90%-541.94%
EPS (Weighted Average and Diluted) Growth (1y) 100.00%100.00%154.94%22.21%-159.90%-51.35%-100.00%93.27%128.82%85.47%-8.27%9.52%518.65%122.22%14.29%-13.04%-44.12%30.00%31.25%50.00%110.53%23.08%71.43%43.33%-5.00%-31.25%27.78%30.23%147.37%86.36%45.65%8.93%-23.40%48.78%10.45%29.51%72.22%-72.13%-52.70%-58.23%-52.42%-1,835.29%37.14%154.55%20.34%126.44%29.17%-111.90%-146.48%-66.67%-25.81%520.00%-357.58%-50.00%-84.78%54.76%-400.00%-371.43%-160.00%25.64%-63.16%-410.26%
EPS (Weighted Average and Diluted) Growth (3y) 25.99%25.99%25.99%37.28%2.21%26.10%-96.94%22.55%44.16%74.99%11.23%12.62%93.79%52.63%37.00%23.19%3.78%3.23%42.19%40.95%70.40%16.40%47.21%26.69%21.64%23.99%27.15%22.48%48.32%-8.24%-8.71%-16.16%-14.38%-109.50%-10.52%11.25%-0.47%8.54%-5.73%-28.60%-31.35%15.21%9.54%8.37%-65.82%26.91%-47.36%-8.19%-35.72%-32.12%-57.41%-46.05%-38.80%-88.88%
EPS (Weighted Average and Diluted) Growth (5y) 14.87%14.87%14.87%27.54%4.67%26.25%-85.50%31.67%31.90%35.30%24.69%21.67%76.45%35.43%36.77%21.54%16.19%24.99%35.84%31.62%45.52%-8.15%10.76%1.92%8.08%-62.18%5.92%14.33%13.32%28.81%6.15%-16.85%-18.65%-8.71%-7.25%-7.19%-32.59%-26.60%-37.60%-3.83%-33.84%-20.52%-26.05%37.12%-21.48%-34.30%
EPS (Weighted Average and Diluted) (QoQ) 99.90%10.43%100.00%258.13%-68.67%5,623,525.96%-100.00%-275.52%125.44%214.52%37.60%-73.83%63.76%55.56%64.29%47.83%-41.18%-20.00%25.00%-5.00%36.84%-19.23%42.86%33.33%-20.00%12.50%19.44%-11.63%-42.11%109.09%21.74%67.86%-56.38%63.41%-8.96%18.03%-15.28%21.31%6.76%56.96%-86.29%105.88%-5.71%78.79%-600.00%116.27%75.00%-15.48%9.86%-20.51%-116.13%-230.00%178.79%76.92%-8.70%-459.52%108.61%-46.15%828.57%51.28%-105.26%-6.90%-541.94%
FCF Margin Growth (1y) -3.59M-0.00M-0.00M-895.003.84M387.000.00M0.00M0.00M919.00-0.00M-0.00M-0.00M-0.00M0.00M0.00M-116.00912.00913.00-771.000.00M-954.00-484.000.00M-86.00619.00-81.00-645.00-938.00168.00-979.00214.00160.00677.00-501.00-422.00-825.00-590.0056.00695.000.00M389.000.00M36.00-870.00-0.00M-0.00M697.000.00M-0.00M56.00-0.00M373.000.00M0.00M-759.00-845.00-0.00M-0.00M-0.00M0.00M0.00M0.01M
FCF Margin Growth (3y) 0.25M-0.00M-0.00M-910.003.84M148.00-790.000.00M-249.00673.00-879.00-0.00M-620.00-0.00M0.00M0.00M0.00M576.00347.0049.00827.00-168.00-0.00M0.00M-865.000.00M-0.00M-853.00-0.00M255.00-0.00M487.00908.00476.000.00M308.00-121.00-0.00M-532.000.00M0.00M-0.00M-531.00-534.00549.00-197.00273.00-0.00M573.00187.000.00M-0.00M0.00M0.00M0.00M
FCF Margin Growth (5y) 0.25M-0.00M-0.00M178.003.84M106.00-361.000.00M0.00M337.00-0.00M-180.00-0.00M-414.00376.000.00M871.000.00M-0.00M-159.00162.00-81.00-0.00M0.00M-116.000.00M0.00M-123.00-900.00-0.00M-0.00M0.00M0.00M-0.00M-976.00-262.000.00M-399.000.00M-599.000.00M-0.00M0.00M-0.00M-154.00-618.000.00M
FCF Margin (QoQ) 0.25M-538.00-0.00M-3.84M3.84M712.00-0.00M850.000.00M0.00M-0.00M0.00M99.00-0.00M-798.00733.000.00M-226.0055.00-0.00M0.00M-225.00-0.00M0.00M-481.00246.00320.00-171.00224.00-455.00-244.00-464.000.00M-0.00M949.00-518.000.00M-0.00M0.00M-922.000.00M-0.00M0.00M-42.00897.00843.00-0.00M-948.00-125.00-0.00M0.00M-599.00-0.00M814.000.00M0.00M151.000.00M-0.00M955.00-511.00275.00-0.00M379.00885.00
FCF Payout Ratio Growth (1y) 109.96%100.00%-357.79%-376,711,082.03%-1,114,628.49%484,470,717.12%125.33%346.29%138.40%-47.68%-445.72%-139.34%-492.95%183.24%287.74%471.48%55.17%-65.38%-73.39%-192.12%-439.20%190.15%50.37%135.04%116.83%-75.82%-47.06%20.11%-1,326.73%-2.52%-332.22%-26.06%130.64%-28.60%58.45%216.08%-117.04%61.42%-27.97%-71.66%204.01%8.37%135.84%9.03%18,415.51%-1,174.49%-277.25%-26.72%-99.31%92.95%-24.39%309.12%-21.06%264.50%169.50%-235.04%229.55%2,937.04%790.71%74.80%-95.33%-79.85%190.63%
FCF Payout Ratio Growth (3y) 653.80%58.16%-58.85%-15,297.31%-2,462.22%19,191.29%53.88%77.58%12.21%-19.95%19.98%-49.57%-125.71%41.69%40.12%47.35%34.01%-37.61%-40.39%-27.08%-123.29%-11.89%-56.71%32.21%38.08%-44.78%-35.92%41.07%-38.21%3.96%-47.89%-12.83%27.12%7.70%29.87%-0.78%220.13%-175.00%6.67%-39.05%49.38%-41.30%7.55%48.41%0.41%7.63%15.29%-82.20%-73.79%76.78%113.27%-50.25%63.06%48.08%-32.44%
FCF Payout Ratio Growth (5y) -275.95%31.41%31.97%-2,526.15%-735.28%2,252.86%21.59%25.89%21.19%-18.48%6.58%-10.74%-84.90%-7.68%1.58%25.11%28.69%-29.92%-17.13%-1.95%10.29%-4.64%-24.43%17.91%16.13%-21.69%-25.19%-2.81%161.94%-72.07%-22.73%-11.95%15.66%-24.13%15.92%23.97%-29.08%16.88%22.00%-26.59%40.47%110.20%47.12%-25.49%12.10%22.42%-1.56%
FCF Payout Ratio (QoQ) -21,447.08%-26.73%100.00%82,106.68%-99.83%-751,592,953.55%63.40%-142.62%172.59%-60.71%255.93%-62.17%-1.11%-359.62%59.49%-277.84%171.28%72.08%-19.85%-145.60%155.04%32.30%-377.44%-166.92%129.62%-31.44%-35.34%28.21%-57.45%50.08%46.69%-1,409.47%103.38%-457.51%146.71%442.59%-92.12%-308.02%455.36%-129.25%174.67%-264.92%178.69%7.33%-22.20%-45.45%139.38%18,126.92%-104.51%91.00%198.97%72.24%-145.99%-58.67%425.51%-66.77%-4.17%-32.97%-732.49%181.10%783.19%-80.34%-117.89%-15.27%-19.51%
Free Cash Flow Growth (1y) 904.90%-87.97%-78.15%4.61%-100.01%122.51%97.52%140.64%360.64%91.31%-128.98%-353.46%-150.68%-64.82%153.02%126.89%-11.58%188.89%276.12%-208.86%229.87%-65.41%-33.19%386.16%-14.77%342.24%102.00%-10.97%-110.47%23.38%-151.78%62.73%487.28%66.18%-185.53%-62.47%-730.09%-33.50%15.98%279.60%203.06%-1.15%399.30%-1.67%-99.39%-110.52%-163.62%54.31%16,001.14%-1,481.95%9.86%-73.61%31.99%162.21%244.31%-175.65%-70.03%-96.70%-88.47%-312.74%2,078.55%403.59%212.40%
Free Cash Flow Growth (3y) -86.70%-20.00%-28.57%0.58%-25.99%14.40%-32.80%31.56%-13.81%24.81%-16.71%-39.97%-9.78%-29.42%49.37%41.58%47.90%64.11%71.86%40.50%51.25%23.59%-39.23%83.18%-29.83%108.53%-70.84%-18.38%-65.76%10.89%-48.01%32.35%200.55%2.99%109.39%11.89%-65.92%-27.43%-16.96%79.25%44.41%-53.89%-19.73%-26.30%9.01%1.15%-6.11%-32.15%299.34%32.48%29.07%-41.34%34.77%41.58%51.96%
Free Cash Flow Growth (5y) -14.89%-12.25%-24.25%22.06%-82.34%8.39%-5.28%23.41%29.43%24.36%-4.85%13.59%-15.61%13.91%-6.86%26.30%20.12%55.40%-56.89%11.12%-23.11%15.84%-29.74%51.22%17.54%42.91%49.67%15.21%-56.24%-16.45%-34.28%28.60%92.86%-30.72%-32.72%-10.62%53.10%-7.41%32.48%-25.79%19.14%-49.21%17.98%-26.58%-5.72%-13.63%7.40%
Free Cash Flow (QoQ) -99.54%57.81%-131.31%438,275.69%-99.99%186.72%-236.67%58.75%237.64%154.52%-71.88%164.57%1.03%-138.55%-145.96%47.09%170.11%-41.89%24.77%-319.49%281.53%-24.34%-136.11%361.86%-51.65%46.13%54.66%-22.00%150.88%-33.25%-31.83%-109.17%3,057.32%-128.01%314.24%-78.18%1,168.96%-148.13%128.16%-466.39%233.93%-160.81%227.22%-0.53%28.47%84.11%-58.20%-99.38%-2,315.91%-1,013.95%201.37%-35.65%-317.71%36.53%129.67%221.88%2.63%47.22%-115.55%227.51%-88.69%414.04%-656.61%18.82%24.23%
Gross Margin Growth (1y) -475.00135.00106.00-28.00200.00-402.00-51.00148.00399.00222.0056.0036.00438.00361.00153.00-87.00-393.0071.0091.00238.00273.00144.00188.00242.00284.00-503.00-584.00-652.00-674.00-33.0027.0042.00-69.0087.00-5.00-81.00-66.00-354.00-220.00-294.00-279.00-100.00175.00441.00272.00279.00-117.00-737.00-949.00-62.0079.00612.00-0.00M291.00355.00774.000.00M-237.00-186.00-410.00173.00-151.0082.00
Gross Margin Growth (3y) 124.00-45.00111.00157.000.00M180.00157.0097.00444.00653.00300.00187.00318.00575.00431.00393.00164.00-289.00-306.00-171.00-117.00-392.00-370.00-367.00-459.00-449.00-563.00-690.00-809.00-300.00-198.00-333.00-413.00-367.00-50.0066.00-73.00-175.00-162.00-590.00-956.00117.00138.00316.00-0.00M508.00318.00648.00288.00-8.00249.00976.00228.0019.00446.00
Gross Margin Growth (5y) 169.00386.00354.00308.00917.00395.00436.00578.000.00M294.00-97.00-222.00-72.0039.00-126.00-217.00-579.00-235.00-284.00-210.00-252.00-660.00-595.00-742.00-803.00-903.00-608.00-543.00-816.00-121.00-140.00-629.00-0.00M-151.00-88.00-59.00-0.00M54.00273.00795.00281.00171.00307.00680.00444.00-19.00320.00
Gross Margin (QoQ) -98.00-22.0096.00-451.00512.00-52.00-38.00-223.00-90.00299.00162.0028.00-267.00133.00143.00429.00-345.00-75.00-97.00124.00119.00-54.0049.00159.00-10.00-10.00104.00201.00-798.00-92.0037.00178.00-156.00-32.0052.0067.00-1.00-124.00-24.0082.00-289.0010.00-98.0098.00-110.00285.00168.00-72.00-103.00-110.00-452.00-283.00783.0031.0081.00-0.00M0.00M96.00499.00-433.00-398.00146.00275.00-178.00508.00
Gross Profit Growth (1y) 48.81%4.83%-42.85%-63.47%162.79%-6.25%1.73%3.76%18.82%-1.01%-7.38%6.46%29.92%27.41%17.68%0.28%-16.94%12.17%3.02%17.89%25.43%4.90%17.84%13.31%3.16%62.44%76.96%70.25%122.20%5.80%16.29%10.84%-2.09%13.58%7.63%4.55%10.85%-20.17%-19.13%-20.75%-28.30%-26.90%-6.33%17.90%7.67%80.04%17.47%-40.25%-51.22%-12.28%-2.09%59.98%-95.29%-5.27%-24.84%5.32%2,974.48%-31.12%-10.36%-39.29%-1.14%-19.52%-11.61%
Gross Profit Growth (3y) 33.55%-0.91%-18.65%-26.10%43.73%5.74%3.50%3.47%8.64%12.26%3.94%7.97%10.62%14.45%12.63%10.24%2.43%24.10%29.03%31.51%42.19%21.71%34.35%28.83%30.93%24.98%30.35%25.42%34.10%-1.37%0.41%-2.80%-8.02%-12.81%-6.58%-0.78%-5.06%1.66%-3.82%-17.66%-27.79%4.90%2.51%4.07%-70.87%14.37%-4.74%0.23%-10.95%-16.97%-12.95%0.76%-13.60%-18.46%-17.32%
Gross Profit Growth (5y) 19.26%6.81%-8.18%-13.76%24.65%6.83%6.12%8.15%10.66%19.24%18.55%19.41%25.41%20.84%24.07%20.38%18.52%18.10%21.87%21.39%25.56%10.33%16.11%12.12%12.27%2.64%10.90%13.01%13.23%4.77%2.18%-8.34%-16.39%0.92%-1.28%-1.36%-54.43%-2.68%-8.12%-1.22%-11.43%-5.51%-6.21%-6.34%0.37%-9.01%-11.59%
Gross Profit (QoQ) 133.16%86.35%60.59%-151.58%167.90%1.59%2.67%-11.35%1.39%10.24%4.72%1.52%-15.53%3.14%20.37%23.89%-17.16%-4.74%2.57%2.62%11.87%-12.51%17.38%9.18%-6.44%-1.72%12.88%-0.61%47.32%7.06%8.60%29.72%-29.85%17.67%3.51%14.59%-18.62%11.51%0.54%21.50%-41.39%12.97%-1.48%9.92%-40.25%44.75%24.01%0.38%-0.09%-5.55%-36.92%-18.05%79.67%5.42%3.07%-97.59%3,514.77%-16.36%44.42%-29.59%-19.02%8.85%-2.19%-11.39%7.43%
Net Cash Flow Growth (1y) 223.12%-94.78%-87.38%52.66%-100.01%348.14%251.67%124.30%299.56%126.20%-144.59%-552.36%-187.63%-68.70%105.29%109.46%9.63%227.07%2,036.99%-471.91%187.98%-76.03%-41.09%261.63%-16.63%-1,252.75%118.18%-31.63%-174.51%164.86%-217.86%-436.95%56.49%11.82%-117.57%101.62%-1,149.24%7.52%13.63%5,041.74%164.02%-9.57%306.95%4.06%-343.07%-127.91%-178.09%69.82%143.33%-1,296.14%106.42%-125.97%2.86%120.20%1,123.63%-97.94%-73.08%-119.07%-93.82%-105.19%612.96%-565.87%73.79%
Net Cash Flow Growth (3y) 26.00%-19.11%-30.02%19.56%-26.00%46.94%-56.39%28.14%-16.48%32.30%-20.43%-53.15%-11.35%-37.39%38.65%36.95%38.61%-122.66%201.72%60.18%18.24%21.48%-52.05%-55.00%-31.43%102.96%-96.56%-66.59%-82.21%40.61%-61.53%41.04%76.30%2.82%80.58%42.05%-168.89%-31.45%-11.76%349.57%38.80%-76.77%28.13%-34.97%2.70%-7.66%-15.02%-42.16%28.46%18.67%27.00%-45.10%30.01%-76.78%-2.11%
Net Cash Flow Growth (5y) 80.46%-11.53%-25.88%28.79%-81.73%20.00%0.86%21.29%25.87%-53.06%-8.32%11.96%-19.46%12.91%-11.35%-5.55%26.47%45.66%-135.50%-25.84%-24.33%16.60%-37.12%38.52%16.67%52.06%58.49%14.83%-52.70%27.75%-41.03%37.74%41.46%-44.21%17.03%17.50%60.54%-5.21%25.37%-117.54%16.94%-16.39%15.76%-31.04%-5.08%-16.83%-19.82%
Net Cash Flow (QoQ) 100.07%63.22%-183.98%132,779.84%-100.00%294.55%-414.93%58.94%187.83%209.61%-78.23%237.16%-0.44%-161.04%-120.78%34.68%135.56%-89.69%295.12%-723.87%228.69%-32.64%-168.77%247.58%-64.93%65.53%88.67%-23.87%-584.89%131.33%-40.88%-182.95%522.15%-156.93%-69.02%89.29%1,184.81%-210.77%101.26%-8,363.30%193.37%-188.98%174.90%2.89%31.87%103.63%-62.34%-340.34%84.86%-469.73%181.90%-38.68%-587.91%102.62%-431.29%342.84%-4.16%58.70%-153.59%133.03%-167.90%151.44%-1,878.47%-146.72%-0.07%
Net Income Growth (1y) 142.81%335.53%228.18%22.26%-159.95%-51.30%39.73%93.16%128.87%95.03%-10.45%7.70%523.61%108.43%14.52%-13.06%-45.94%31.89%34.60%51.42%115.01%23.82%73.33%44.51%-3.56%-28.00%35.83%39.50%113.78%89.84%45.41%11.50%-3.80%50.74%11.76%29.58%58.46%-72.23%-52.15%-58.36%-48.06%-1,850.78%38.80%159.62%-139.52%127.07%29.18%-112.08%-42.37%-66.21%-25.69%497.13%-352.84%-54.43%-85.84%45.38%103.05%-382.14%-348.54%-107.81%25.40%-67.97%-1,470.91%
Net Income Growth (3y) 27.53%61.81%53.32%36.50%2.58%25.56%12.74%21.84%43.79%75.02%11.34%12.34%93.53%50.43%38.76%23.90%3.88%5.55%46.88%45.06%64.27%19.17%50.71%30.99%25.64%27.25%30.21%26.32%48.26%-7.37%-8.04%-15.58%-7.49%-110.52%-9.45%11.89%-32.48%9.59%-4.98%-28.68%-31.85%17.00%10.04%7.60%-65.68%26.86%-48.58%-11.31%30.00%-34.52%-31.26%23.30%-43.57%-37.35%-55.84%
Net Income Growth (5y) 17.61%52.13%34.93%27.34%4.64%26.45%27.30%31.67%32.07%36.74%26.58%23.37%71.75%36.00%39.47%24.23%18.18%27.47%38.79%34.55%46.54%-6.66%12.86%3.94%10.30%-64.43%7.95%16.86%-21.69%30.37%6.88%-16.96%-19.58%-7.68%-6.55%-7.64%-32.59%-27.33%-38.18%-5.49%-47.36%-32.34%-19.81%-16.45%38.53%-20.75%-23.36%
Net Income (QoQ) 94.30%-101.54%204.13%257.99%-68.65%9.68%-0.68%-275.56%125.46%214.72%37.30%-73.76%72.01%44.51%65.13%51.93%-42.51%-20.60%25.36%-5.53%40.27%-18.97%41.02%34.14%-19.22%13.42%17.57%-10.48%-39.69%113.96%20.75%37.19%-46.44%63.89%-7.41%18.36%-16.07%21.51%7.35%44.74%-85.29%109.36%-6.59%80.55%-595.84%116.60%74.73%-127.49%439.56%-20.78%-116.34%-223.87%180.60%74.20%-12.66%-469.30%108.11%-45.86%796.56%-92.24%-849.27%52.31%71.81%-7.37%-163.66%
Net Income towards Common Stockholders Growth (1y) 100.00%335.53%228.18%22.26%-159.95%-51.30%39.73%93.16%128.87%95.03%-10.45%7.70%523.61%108.43%14.52%-13.06%-45.94%31.89%34.60%51.42%115.01%23.82%73.33%44.51%-3.56%-28.00%35.83%39.50%113.78%89.84%45.41%11.50%-3.80%50.74%11.76%29.58%58.46%-72.23%-52.15%-58.36%-48.06%-1,850.78%38.80%159.62%-139.52%127.07%29.18%-112.08%-42.37%-66.21%-25.69%497.13%-352.84%-54.43%-85.84%45.38%103.05%-382.14%-348.54%-107.81%25.40%-67.97%-1,470.91%
Net Income towards Common Stockholders Growth (3y) 25.99%61.81%53.32%36.50%2.58%25.56%12.74%21.84%43.79%75.02%11.34%12.34%93.53%50.43%38.76%23.90%3.88%5.55%46.88%45.06%64.27%19.17%50.71%30.99%25.64%27.25%30.21%26.32%48.26%-7.37%-8.04%-15.58%-7.49%-110.52%-9.45%11.89%-32.48%9.59%-4.98%-28.68%-31.85%17.00%10.04%7.60%-65.68%26.86%-48.58%-11.31%30.00%-34.52%-31.26%23.30%-43.57%-37.35%-55.84%
Net Income towards Common Stockholders Growth (5y) 14.87%52.13%34.93%27.34%4.64%26.45%27.30%31.67%32.07%36.74%26.58%23.37%71.75%36.00%39.47%24.23%18.18%27.47%38.79%34.55%46.54%-6.66%12.86%3.94%10.30%-64.43%7.95%16.86%-21.69%30.37%6.88%-16.96%-19.58%-7.68%-6.55%-7.64%-32.59%-27.33%-38.18%-5.49%-47.36%-32.34%-19.81%-16.45%38.53%-20.75%-23.36%
Net Income towards Common Stockholders (QoQ) 100.00%-101.54%204.13%257.99%-68.65%9.68%-0.68%-275.56%125.46%214.72%37.30%-73.76%72.01%44.51%65.13%51.93%-42.51%-20.60%25.36%-5.53%40.27%-18.97%41.02%34.14%-19.22%13.42%17.57%-10.48%-39.69%113.96%20.75%37.19%-46.44%63.89%-7.41%18.36%-16.07%21.51%7.35%44.74%-85.29%109.36%-6.59%80.55%-595.84%116.60%74.73%-127.49%439.56%-20.78%-116.34%-223.87%180.60%74.20%-12.66%-469.30%108.11%-45.86%796.56%-92.24%-849.27%52.31%71.81%-7.37%-163.66%
Net Margin Growth (1y) -8.64M297.00314.00146.00-22.00-120.0075.00207.00483.00108.00-2.0011.00511.00180.0012.00-71.00-273.0079.00109.00149.00315.00113.00241.00201.0022.00-364.00-262.00-264.00-175.00157.00105.0011.00-24.00138.0018.0088.00188.00-354.00-242.00-299.00-248.00-0.00M169.00428.00-604.000.00M17.00-765.00-114.00-362.00-96.00411.00-0.00M-97.00-282.00283.000.00M-556.00-285.00-669.0079.00-194.00-0.00M
Net Margin Growth (3y) -8.64M285.00387.00365.00972.00169.0085.00148.00721.00367.00118.0090.00553.00372.00361.00280.0064.00-172.0088.0087.00162.00-94.0084.00-51.00-177.00-69.00-139.00-164.00-11.00-59.00-120.00-199.00-84.00-0.00M-55.00218.00-664.0078.00-56.00-636.00-967.0069.0089.0074.00-0.00M0.00M-362.00-72.00235.00-0.00M-664.0025.00-574.00-761.00-0.00M
Net Margin Growth (5y) -8.64M544.00508.00444.000.00M360.00434.00499.000.00M116.0097.0027.00400.00165.00204.0028.00-134.00123.00210.00186.00327.00-310.00-141.00-262.00-237.00-0.00M-212.00-35.00-863.00373.0066.00-536.00-802.00-147.00-135.00-137.00-0.00M-382.00-435.0058.00-617.00-584.00-478.00-312.000.00M-841.00-0.00M
Net Margin (QoQ) -8.64M-6.00157.00-415.00561.0012.00-11.00-584.00463.00207.00121.00-308.0088.0097.00135.00192.00-242.00-72.0053.00-11.00109.00-43.0093.00155.00-93.0085.0054.00-24.00-479.00188.0052.0065.00-147.00135.00-42.0030.0015.0015.0029.00130.00-527.00127.00-28.00180.00-0.00M0.00M232.00-853.00757.00-119.00-550.00-202.00509.00147.00-43.00-0.00M0.00M-39.00522.00-546.00-494.00232.00139.00-41.00-823.00
Operating Income Growth (1y) 141.38%372.09%239.34%-6.62%-117.05%-56.21%58.95%62.52%182.59%104.55%-6.90%39.65%631.54%111.65%13.70%-16.51%-34.59%31.20%29.32%54.77%87.33%23.54%71.62%35.98%0.20%-23.67%40.37%49.68%170.46%80.93%45.01%14.06%-15.22%29.58%-0.51%8.16%28.17%-69.03%-51.39%-59.28%-52.83%-1,664.13%30.24%161.11%16.43%126.94%28.61%-113.25%-150.66%-67.96%-24.53%471.41%-344.09%-49.66%-82.54%36.65%105.34%-361.77%-347.37%-158.20%31.06%-39.76%-219.65%
Operating Income Growth (3y) 27.20%64.32%59.56%28.45%0.99%23.76%18.94%23.75%81.23%78.42%11.03%21.75%107.73%50.82%36.14%20.67%7.08%7.35%46.05%46.59%71.87%19.49%51.73%32.41%31.96%21.40%26.52%22.68%43.24%-10.12%-11.15%-20.51%-19.97%-102.28%-14.28%4.77%-11.05%9.29%-6.62%-28.88%-31.58%10.53%8.12%8.73%-66.54%26.90%-44.66%-12.38%-50.66%-34.30%-32.50%-43.48%-42.74%-37.57%-65.61%
Operating Income Growth (5y) 17.91%54.37%38.15%22.32%4.77%25.17%30.15%31.87%56.60%39.88%26.95%29.72%89.28%36.49%38.72%24.57%23.00%23.74%35.06%31.19%40.71%-7.30%11.06%0.45%6.79%-60.55%5.10%14.45%10.05%25.07%3.27%-16.80%-18.15%-11.53%-9.37%-10.75%-29.08%-26.77%-36.01%-6.48%-41.94%-30.46%-20.55%-24.76%39.90%-20.93%-26.59%
Operating Income (QoQ) 94.97%-79.59%258.35%189.18%-66.91%-8.03%6.12%-152.79%184.98%233.87%8.50%-73.17%110.47%51.96%62.75%40.54%-39.11%-18.37%19.51%10.11%22.14%-19.54%43.03%33.28%-19.45%11.77%13.33%-1.79%-38.64%105.55%20.85%77.45%-58.96%64.75%-4.95%31.91%-37.27%26.49%3.34%56.32%-84.84%98.55%-13.44%81.05%-602.63%116.53%73.55%-19.27%16.32%-21.09%-117.89%-208.56%173.57%85.85%-11.97%-468.95%108.34%-35.54%588.92%-85.59%-509.02%39.09%-62.08%-23.48%-270.71%
Operating Margin Growth (1y) -0.00M453.00409.00180.00369.00-204.00155.00201.00293.00167.0014.00166.00757.00279.0015.00-132.00-287.00117.00145.00239.00399.00169.00352.00243.0074.00-532.00-370.00-332.00-63.00225.00159.0034.00-162.00103.00-59.00-3.00104.00-442.00-325.00-399.00-408.00-0.00M197.00555.00130.000.01M19.00-0.00M-0.00M-485.00-118.00553.00-0.00M-104.00-347.00327.000.00M-715.00-461.00-0.00M135.00-205.00-0.00M
Operating Margin Growth (3y) -696.00416.00578.00547.000.00M242.00183.00235.00763.00563.00173.00274.00869.00565.00512.00351.00186.00-246.00127.00150.00411.00-138.00141.00-55.00-151.00-204.00-271.00-301.00-121.00-114.00-225.00-368.00-466.00-0.00M-188.00153.00-174.0095.00-109.00-845.00-0.00M52.0098.00108.00-0.00M0.00M-445.00-120.00-547.00-0.00M-926.00-488.00-684.00-0.00M-0.00M
Operating Margin Growth (5y) -226.00812.00737.00655.000.00M528.00680.00718.000.00M200.00155.00185.00880.00258.00300.0052.00-39.0082.00226.00181.00353.00-477.00-243.00-457.00-454.00-0.01M-399.00-145.00-399.00423.00-10.00-814.00-0.00M-287.00-286.00-294.00-0.00M-494.00-573.0036.00-825.00-767.00-710.00-933.000.00M-0.00M-0.00M
Operating Margin (QoQ) -950.006.00233.00-648.00862.00-38.005.00-459.00288.00321.0051.00-366.00162.00167.00203.00225.00-316.00-97.0056.0070.0088.00-69.00151.00230.00-143.00114.0042.0060.00-748.00276.0080.00330.00-461.00210.00-45.00134.00-195.0047.0012.00241.00-742.00164.00-63.00233.00-0.00M0.00M295.00-193.0074.00-157.00-724.00-266.00662.00211.00-53.00-0.00M0.00M-32.00621.00-620.00-683.00221.00-286.00-118.00-0.00M
Profit After Tax Growth (1y) 142.81%135.53%228.18%22.26%-105.31%-51.30%39.73%93.16%445.05%95.03%-10.45%7.70%488.85%108.43%14.52%-13.06%-45.94%31.89%34.60%51.42%115.01%23.82%73.33%44.51%-3.56%-28.00%35.83%39.50%164.87%89.84%45.41%11.50%-22.36%50.74%11.76%29.58%72.35%-72.23%-52.15%-57.99%-52.24%-1,852.34%38.80%157.47%21.52%127.12%29.32%-112.08%-146.60%-66.30%-25.77%497.13%-349.99%-54.43%-85.84%45.38%103.05%-382.14%-348.54%-158.70%25.40%-67.97%-412.56%
Profit After Tax Growth (3y) 27.62%30.78%53.32%36.50%2.58%25.56%12.74%21.84%135.03%75.02%11.34%12.34%89.86%50.43%38.76%23.90%3.88%5.55%46.88%45.06%76.43%19.17%50.71%30.99%25.64%27.25%30.21%26.32%52.47%-7.37%-8.04%-15.33%-13.87%-110.57%-9.45%11.91%0.01%9.70%-4.94%-28.68%-31.43%17.00%10.04%7.29%-65.68%26.86%-48.58%-11.32%-59.99%-34.50%-31.26%-50.20%-43.57%-37.35%-85.41%
Profit After Tax Growth (5y) 17.61%43.80%34.93%27.34%4.64%26.45%27.30%31.67%90.02%36.74%26.58%23.37%77.22%36.00%39.47%24.23%18.18%27.47%38.79%34.55%49.02%-6.66%12.86%4.12%10.30%-64.45%7.95%16.87%15.52%30.45%6.90%-16.96%-18.75%-7.68%-6.55%-7.64%-32.59%-27.33%-38.18%-5.49%-48.24%-32.34%-19.81%-25.02%38.55%-20.75%-32.59%
Profit After Tax (QoQ) 105.70%-301.54%204.13%257.99%-68.65%9.68%-0.68%-115.56%387.36%214.72%37.30%-72.21%62.42%44.51%65.13%51.93%-42.51%-20.60%25.36%-5.53%40.27%-18.97%41.02%34.14%-19.22%13.42%17.57%-10.48%-39.69%113.96%20.75%69.98%-56.77%63.89%-7.41%18.36%-16.07%21.51%7.35%57.43%-86.47%109.36%-5.77%78.98%-596.28%116.58%74.80%-15.53%10.76%-20.93%-116.33%-225.92%180.09%74.20%-12.66%-469.30%108.11%-45.86%796.56%-92.24%-849.27%52.31%-111.74%-7.37%-546.14%
Property, Plant & Equipment (Net) Growth (1y) -7.52%-9.31%-10.31%-9.16%-1.63%4.87%6.07%9.39%5.35%-0.61%3.44%2.97%4.04%-1.23%-0.69%-2.61%-3.91%-1.09%-1.63%-0.36%-0.25%24.79%20.66%15.64%13.33%-8.83%-7.32%16.50%13.36%11.16%8.39%-8.89%0.80%7.23%11.86%9.52%1.44%-4.51%-8.58%-11.26%-10.46%-4.80%-1.08%8.33%4.77%-0.88%-1.43%-6.37%-3.74%5.30%3.15%4.96%7.89%-0.43%-0.15%-1.91%-6.17%-2.70%-0.60%-12.33%
Property, Plant & Equipment (Net) Growth (3y) -4.14%-1.68%-2.19%-0.73%0.12%1.37%2.58%4.75%2.90%3.13%1.75%-0.98%0.35%-0.02%-0.09%6.83%5.64%3.92%2.80%4.01%3.23%10.31%8.62%8.14%6.62%7.07%9.00%2.81%3.96%5.15%5.04%4.41%3.49%-3.97%-2.90%-0.85%0.38%1.73%-1.64%-3.41%-3.76%-3.45%-3.34%-0.21%0.19%2.11%2.86%1.29%0.51%-1.22%-0.86%0.67%0.79%-3.36%
Property, Plant & Equipment (Net) Growth (5y) -0.70%-1.38%-0.79%-0.38%0.07%0.35%1.07%1.96%5.28%4.80%3.55%2.01%2.48%6.13%5.08%4.32%3.44%3.56%4.42%6.05%5.93%6.02%5.55%5.31%4.39%3.59%3.30%-0.24%0.32%2.25%1.69%1.44%1.56%-2.13%-1.58%0.35%0.56%0.68%-0.23%-1.13%-1.70%-1.51%-1.78%-0.76%-0.03%-1.75%
Property, Plant & Equipment (Net) (QoQ) -0.48%-1.47%-2.87%-2.89%-2.41%-2.55%-1.56%3.45%7.38%-3.00%1.52%-0.37%1.30%0.96%1.06%0.67%-3.84%1.51%-0.89%-0.67%-1.02%0.96%0.39%-0.56%23.82%-2.38%-3.79%-2.55%-0.39%-0.76%20.93%-5.18%-2.31%-3.24%1.66%4.90%3.92%0.94%-0.46%-2.84%-2.18%-3.37%-3.38%-1.96%4.01%0.40%5.81%-5.18%-1.60%-0.16%0.50%-2.51%7.63%-2.19%2.27%0.22%-0.68%-1.91%0.47%-4.14%3.00%0.21%-11.39%
Return on Assets Growth (1y) -2.000.00M6.0010.00-1.00-2.00-3.00-3.002.003.003.002.002.003.003.003.00-1.00-1.00-1.000.00M2.002.003.003.002.00-1.00-3.00-3.00-2.002.003.003.001.001.000.00M1.002.000.00M-2.00-4.00-6.00-14.00-13.00-9.00-10.0012.0012.007.009.00-5.00-6.00-1.00-4.00-3.00-4.00-5.004.003.003.001.00-5.00-3.00-3.00-4.00
Return on Assets Growth (3y) -1.001.005.009.004.003.002.002.004.005.005.005.004.004.005.006.003.000.00M-1.000.00M2.003.003.002.001.001.000.00M0.00M2.002.002.000.00M-3.00-13.00-14.00-12.00-14.00-3.00-3.00-6.00-7.00-7.00-6.00-4.00-5.004.002.001.009.00-5.00-6.00-5.00-5.00-3.00-3.00-8.00
Return on Assets Growth (5y) 1.003.007.0012.005.005.004.005.008.006.005.005.004.004.005.005.003.003.003.003.006.003.002.000.00M-3.00-13.00-14.00-13.00-15.000.00M1.00-3.00-4.00-7.00-8.00-6.00-9.00-10.00-12.00-12.00-8.00-8.00-7.00-8.00-6.004.003.00-2.00
Return on Assets (QoQ) -2.00-4.00-5.008.001.001.000.00M-4.000.00M0.00M1.002.000.00M0.00M0.00M2.001.000.00M0.00M-1.000.00M0.00M1.001.000.00M1.001.000.00M-2.00-1.000.00M1.001.001.000.00M-1.001.000.00M0.00M1.00-2.00-1.00-1.00-2.00-10.000.00M2.00-3.0012.000.00M-3.000.00M-2.00-1.001.00-3.00-1.00-1.001.005.00-2.00-1.00-2.000.00M0.00M-1.00-3.00
Return on Capital Employed Growth (1y) -3.001.0010.0017.00-1.00-3.00-5.00-4.002.003.002.002.005.005.005.004.00-1.00-1.00-1.001.004.003.005.004.002.00-1.00-4.00-3.001.004.007.006.000.00M0.00M-1.00-1.002.00-2.00-5.00-7.00-11.00-23.00-21.00-15.00-11.0023.0024.0015.009.00-13.00-14.00-6.00-7.00-4.00-6.00-7.006.005.005.000.00M-8.00-7.00-9.00
Return on Capital Employed Growth (3y) -2.001.007.0015.006.005.003.003.006.007.007.007.008.007.009.009.005.002.000.00M2.007.007.008.007.003.004.002.002.003.002.001.00-2.00-9.00-25.00-27.00-23.00-21.00-2.00-2.00-7.00-13.00-12.00-11.00-6.00-8.006.004.002.009.00-12.00-14.00-14.00-8.00-8.00-17.00
Return on Capital Employed Growth (5y) 1.005.0012.0020.009.007.007.008.0012.0010.008.008.0011.0011.0013.0012.006.006.006.007.009.005.002.00-1.00-6.00-21.00-23.00-21.00-20.002.004.00-2.00-11.00-14.00-17.00-14.00-18.00-19.00-21.00-21.00-13.00-12.00-11.00-14.002.002.00-8.00
Return on Capital Employed (QoQ) -3.00-6.00-7.0013.002.002.000.00M-5.00-1.001.001.001.001.000.00M1.003.001.000.00M0.00M-2.001.000.00M1.002.000.00M2.001.000.00M-3.00-2.001.004.000.00M1.000.00M-2.001.000.00M0.00M1.00-3.00-2.00-2.00-3.00-15.000.00M3.001.0019.000.00M-6.00-5.00-3.00-1.002.00-5.00-1.00-2.001.008.00-2.00-2.00-5.000.00M-7.00
Return on Equity Growth (1y) -3.001.007.0012.00-1.00-3.00-4.00-3.003.004.003.002.003.003.003.003.00-1.00-1.00-1.000.00M3.003.003.003.002.000.00M-1.00-1.002.004.004.003.000.00M0.00M0.00M0.00M3.000.00M-2.00-5.00-9.00-20.00-18.00-14.00-15.0016.0017.0010.0013.00-7.00-8.00-1.00-6.00-5.00-6.00-7.006.005.005.001.00-8.00-5.00-4.00-5.00
Return on Equity Growth (3y) -1.001.006.0011.004.004.002.002.005.006.006.006.005.005.006.007.004.002.002.003.006.006.007.006.004.004.003.003.005.004.002.00-1.00-6.00-20.00-21.00-18.00-21.00-5.00-4.00-9.00-11.00-11.00-10.00-5.00-8.005.003.001.0013.00-7.00-8.00-8.00-8.00-5.00-5.00-12.00
Return on Equity Growth (5y) 1.003.008.0014.007.006.005.005.009.008.008.008.008.008.009.009.006.006.006.006.009.006.004.001.00-3.00-17.00-18.00-16.00-19.000.00M0.00M-5.00-8.00-11.00-12.00-10.00-14.00-16.00-18.00-17.00-11.00-11.00-10.00-12.00-9.005.004.00-3.00
Return on Equity (QoQ) -2.00-4.00-5.009.001.002.000.00M-4.000.00M0.00M1.002.000.00M0.00M0.00M2.001.000.00M0.00M-1.000.00M0.00M1.001.000.00M1.001.000.00M-1.000.00M1.002.001.001.000.00M-1.001.000.00M0.00M1.00-2.00-2.00-2.00-3.00-14.000.00M3.00-4.0017.000.00M-4.000.00M-2.00-1.002.00-5.00-1.00-2.001.008.00-2.00-1.00-4.000.00M0.00M-1.00-5.00
Return on Invested Capital Growth (1y) -3.001.006.0012.00-1.00-3.00-4.00-4.003.004.003.002.003.003.003.003.00-1.00-1.00-1.000.00M3.003.003.003.002.000.00M-1.00-1.001.004.004.003.000.00M0.00M0.00M0.00M3.000.00M-2.00-5.00-9.00-19.00-18.00-13.00-14.0015.0016.009.0012.00-7.00-8.00-1.00-6.00-4.00-6.00-7.004.005.00-2.00-9.00-7.00-7.00
Return on Invested Capital Growth (3y) -1.001.005.0010.004.004.002.002.005.006.006.006.005.005.006.006.004.002.001.002.006.006.007.006.003.004.003.003.005.004.002.00-1.00-6.00-19.00-20.00-17.00-20.00-4.00-4.00-9.00-11.00-11.00-10.00-5.00-8.004.002.001.00-7.00-9.00-10.00-9.00-8.00-16.00
Return on Invested Capital Growth (5y) 1.003.008.0014.006.005.005.005.009.008.008.008.008.008.009.009.005.005.005.006.009.006.004.002.00-3.00-16.00-17.00-15.00-18.000.00M0.00M-5.00-7.00-11.00-12.00-9.00-14.00-15.00-17.00-17.00-11.00-11.00-14.000.00M0.00M-8.00
Return on Invested Capital (QoQ) -2.00-4.00-5.009.001.002.000.00M-4.000.00M0.00M1.002.000.00M0.00M0.00M2.001.000.00M0.00M-1.000.00M0.00M1.001.000.00M1.001.000.00M-1.000.00M1.002.001.001.000.00M-1.001.000.00M0.00M2.00-2.00-2.00-2.00-3.00-13.000.00M2.00-4.0017.000.00M-4.000.00M-2.00-1.002.00-5.00-1.00-2.001.00-1.00-6.000.00M-6.00
Return on Sales Growth (1y) -9.003.003.001.000.00M-1.001.002.005.001.000.00M0.00M5.002.000.00M-1.00-3.001.001.001.003.001.002.002.000.00M-4.00-3.00-3.00-2.002.001.000.00M0.00M1.000.00M1.002.00-4.00-2.00-3.00-2.00-35.002.004.00-6.0039.000.00M-8.00-1.00-4.00-1.004.00-11.00-1.00-3.003.0014.00-6.00-3.00-7.00-3.001.00-2.00-12.00
Return on Sales Growth (3y) -4.003.004.004.0010.002.001.001.007.004.001.001.006.004.004.003.001.00-2.001.001.002.00-1.001.00-1.00-2.00-1.00-1.00-2.000.00M-1.00-1.00-2.00-1.00-37.00-1.002.00-7.001.00-1.00-6.00-10.001.001.001.00-18.0034.00-4.00-1.002.00-10.00-7.000.00M0.00M-6.00-8.00-15.00
Return on Sales Growth (5y) -2.005.005.004.0010.004.004.005.0011.001.001.000.00M4.002.002.000.00M-1.001.002.002.003.00-3.00-1.00-3.00-2.00-39.00-2.000.00M-9.004.001.00-5.00-8.00-1.00-1.00-1.00-18.00-4.00-4.001.00-6.00-6.00-5.00-3.00-7.0030.00-8.00-19.00
Return on Sales (QoQ) -6.000.00M2.00-4.006.000.00M0.00M-6.005.002.001.00-3.001.001.001.002.00-2.00-1.001.000.00M1.000.00M1.002.00-1.001.001.000.00M-5.002.001.001.00-1.001.000.00M0.00M0.00M0.00M0.00M1.00-5.001.000.00M2.00-38.0038.002.00-9.008.00-1.00-6.00-2.005.001.000.00M-17.0015.000.00M5.00-5.00-5.002.001.00-2.00-1.000.00M-8.00
Revenue Growth (1y) 35.14%-1.36%-45.56%-63.00%156.43%13.71%4.12%-2.79%-1.10%-11.41%-9.70%4.84%9.72%8.82%10.19%4.09%-3.47%9.06%-0.76%6.84%12.73%-0.72%9.58%3.44%-6.68%99.87%126.41%122.38%187.17%7.42%14.79%8.70%0.91%9.18%7.90%8.57%14.22%-5.16%-9.73%-7.76%-17.75%-22.82%-14.26%-5.37%-5.84%55.70%24.50%-10.86%-13.17%-9.55%-5.91%13.60%-2.60%-17.31%-36.04%-22.92%-26.29%-23.19%-2.79%-29.24%-8.82%-13.60%-14.44%
Revenue Growth (3y) 33.18%-0.21%-20.01%-27.76%37.72%3.11%1.19%1.99%1.56%1.69%-0.42%5.25%6.09%5.62%6.22%4.78%0.51%29.35%35.03%34.95%44.56%28.70%41.75%35.72%39.32%32.84%41.02%37.94%49.03%3.61%3.79%2.87%-1.76%-7.20%-5.83%-1.77%-4.01%4.46%-1.23%-8.02%-12.39%2.82%0.14%-1.41%-7.31%5.21%-9.17%-7.93%-14.58%-16.87%-16.36%-14.75%-16.65%-18.71%-22.44%
Revenue Growth (5y) 18.97%3.35%-10.96%-15.96%21.67%3.49%2.41%3.23%1.96%15.85%19.63%21.81%26.19%20.40%25.51%22.69%24.10%20.48%24.98%23.73%28.34%17.16%22.64%20.15%20.50%11.40%16.77%18.03%20.72%5.98%3.60%-1.69%-4.97%2.40%-0.44%-0.82%-5.64%-3.14%-10.33%-7.39%-13.56%-7.14%-8.99%-12.17%-3.99%-8.85%-13.92%
Revenue (QoQ) 134.67%88.31%53.66%-164.66%152.72%3.94%4.42%-1.38%6.24%-4.83%-2.51%0.33%-4.83%-2.99%13.19%5.00%-5.61%-1.77%6.91%-2.63%6.64%-10.61%15.10%2.75%-6.08%-1.34%8.64%-7.31%101.16%11.76%6.71%19.70%-24.75%19.44%1.04%11.13%-18.59%18.03%1.67%16.91%-32.40%12.35%3.89%4.24%-36.56%24.80%14.67%3.72%4.90%-0.21%-17.90%1.03%9.28%3.80%-0.87%-13.38%-7.22%-19.71%19.45%-17.17%-3.31%1.61%-13.05%-3.71%-13.90%
Share-based Compensation Growth (1y) 112.20%-25.00%-52.50%2,300.00%735.00%-920.00%15.79%29.17%-80.84%147.15%363.64%351.61%415.63%294.83%1.96%19.29%-198.18%-41.05%31.73%-20.36%-74.07%16.30%15.33%88.72%193.26%300.64%28.48%-62.15%-12.55%2.70%50.25%135.79%-46.90%-32.79%65.63%34.99%-53.66%-10.24%10.96%30.67%364.21%28.23%-33.83%-152.73%6.35%-49.18%-247.39%210.97%10.66%107.37%80.00%4.80%29.48%42.67%126.58%-44.74%-67.26%-88.01%74.15%-34.55%551.95%
Share-based Compensation Growth (3y) 29.96%42.60%36.62%419.25%102.06%148.07%76.24%90.91%-43.74%45.77%83.98%62.49%-121.13%39.37%15.71%21.48%16.81%40.05%24.97%-17.14%50.66%68.51%30.57%18.98%29.76%9.07%13.91%11.54%-9.71%-22.36%51.91%20.76%-2.16%13.08%23.99%-43.09%31.77%-16.37%-45.53%-8.56%76.12%10.56%-29.96%-15.04%15.07%14.56%-57.21%38.25%-22.30%-29.20%0.28%-34.78%3.71%
Share-based Compensation Growth (5y) 0.25%46.51%27.92%165.93%-74.33%59.94%52.75%59.92%9.51%48.05%55.96%25.10%48.36%61.94%24.49%9.86%8.42%14.54%17.31%33.58%27.95%-7.06%20.15%28.00%30.97%22.79%11.21%0.38%-20.18%18.23%17.96%-30.03%-11.33%11.22%14.97%1.58%26.80%11.59%-43.51%-15.04%18.29%-25.39%-10.01%-20.06%3.29%
Share-based Compensation (QoQ) 112.20%100.00%-97.50%1,900.00%-25.00%26.67%26.32%595.83%-173.65%117.89%40.91%3.23%81.25%75.86%37.25%17.86%38.79%-54.59%60.58%-197.01%183.33%1.48%-2.92%-312.03%155.67%0.64%58.86%4.78%139.16%-67.73%-53.20%142.11%180.87%-52.79%-26.56%-40.23%80.98%-1.62%26.85%-79.48%250.53%21.62%49.38%-27.11%-3.17%-37.24%-219.03%247.02%-53.73%-282.03%189.62%46.61%-13.29%-117.56%569.62%81.13%-4.46%-96.73%876.19%7.32%-65.00%-59.66%248.61%
Shareholder's Equity Growth (1y) -1.63%0.36%1.64%1.74%-0.64%-1.09%-0.73%0.12%0.27%0.72%0.42%0.29%3.09%3.97%4.35%4.39%2.87%3.36%3.80%4.61%6.01%6.80%7.97%8.88%9.20%22.14%22.60%23.19%26.83%13.29%14.19%18.54%15.93%16.59%16.42%12.46%14.69%12.45%10.14%7.51%4.16%-10.03%-9.24%-6.73%-6.06%11.12%11.54%6.46%1.41%-0.87%-2.07%-2.90%-9.61%-11.91%-14.79%-12.25%-4.26%-4.95%-4.58%-8.35%-9.56%-9.31%-10.32%-18.69%
Shareholder's Equity Growth (3y) -0.67%-0.01%0.44%0.71%0.89%1.18%1.33%1.58%2.07%2.68%2.84%3.08%3.98%4.70%5.36%5.94%6.00%10.48%11.17%11.95%13.66%13.90%14.76%16.72%17.10%17.28%17.68%17.98%19.03%14.10%13.55%12.75%11.47%5.66%5.18%4.09%3.92%3.98%3.69%2.20%-0.26%-0.30%-0.29%-1.21%-4.87%-1.00%-2.36%-3.20%-4.26%-6.02%-7.31%-7.91%-7.84%-8.77%-9.99%-13.20%
Shareholder's Equity Growth (5y) 0.77%1.45%1.88%2.21%2.29%2.72%3.12%3.61%4.25%7.14%7.56%7.99%9.26%9.69%10.36%11.67%11.86%12.24%12.80%13.34%14.32%14.14%14.15%13.97%13.91%10.29%10.25%10.49%10.53%8.23%8.19%7.31%5.70%5.38%4.91%3.12%0.57%-0.37%-1.43%-1.88%-3.00%-3.66%-4.22%-4.96%-5.70%-3.51%-4.45%-7.53%
Shareholder's Equity (QoQ) -2.00%-1.20%-0.04%1.63%-0.02%0.07%0.06%-0.75%-0.47%0.43%0.92%-0.60%-0.02%0.14%0.78%2.18%0.83%0.50%0.82%0.69%1.32%0.92%1.60%2.04%2.07%2.03%2.46%2.34%14.16%2.41%2.95%5.36%1.97%3.23%6.88%3.05%2.55%3.07%3.25%5.09%0.55%0.95%0.79%1.81%-13.15%1.84%3.58%2.54%2.74%2.22%-1.14%-2.33%0.43%0.98%-1.98%-9.08%-2.11%-2.32%0.94%-0.80%-2.82%-1.94%-3.05%-2.10%-2.56%-3.03%-12.10%
Tax Rate Growth (1y) -488.00987.00654.00-0.00M-0.02M-278.00774.00-0.00M0.02M41.00235.000.00M390.00-151.00-154.00-304.000.00M102.00-107.00238.00-701.0077.00-108.00-489.0064.0046.00169.00422.000.00M-288.0019.0091.00-343.00-0.00M-0.00M-0.00M-0.00M5.00-182.00-86.00-624.00327.00-127.0086.000.01M-94.0097.00193.00-0.01M83.00-15.00-324.00113.00-204.00-306.0076.00-508.00-0.00M321.00339.000.00M-323.00
Tax Rate Growth (3y) -0.00M750.000.00M-721.00-411.00-388.00855.00227.000.02M-8.00-26.000.00M974.0028.00-370.00-555.00647.00224.00-47.00171.00571.00-166.0080.0024.00930.00-0.00M-848.00-770.00-770.00-0.00M-0.00M-0.00M-0.00M-911.00-0.00M-0.00M0.01M238.00-212.00193.00-524.00316.00-45.00-46.00213.00-215.00-223.00-56.00-629.00-0.00M72.00-373.00423.0073.00
Tax Rate Growth (5y) 386.00700.000.00M-787.00172.00-209.00640.00-24.000.02M114.0034.000.00M0.00M-215.00-181.00-42.000.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-770.000.01M-0.00M-0.00M-999.00-0.00M-922.00-0.00M-0.00M-0.00M117.00-532.00-56.00-395.00-0.00M350.00-384.00505.00-59.00
Tax Rate (QoQ) -0.00M-719.000.00M-949.00360.00-0.00M388.00-0.02M0.02M0.00M-0.00M593.00924.00195.00-90.00-639.00383.00192.00-240.00950.00-800.00-17.00106.0010.00-22.00-203.00-275.00563.00-40.00-79.00-22.000.00M-0.00M228.0049.00916.00-0.00M435.00-197.00563.00-797.00249.00-102.0025.00155.00-205.00112.000.01M-0.01M-14.00207.00-154.0044.00-112.00-102.00284.00-273.00-214.00279.00-0.00M0.00M683.00-452.00
Total Debt Growth (1y) -11.37%-11.52%12.53%12.01%-10.20%-11.45%-31.71%-33.48%-17.93%-17.74%-17.51%-15.06%-17.15%-16.42%-17.19%-5.58%-5.66%-5.74%-5.82%-5.91%-5.49%-5.06%-1.17%-76.44%-82.62%
Total Debt Growth (3y) -13.23%-13.62%-14.10%-14.15%-15.16%-15.25%-22.45%-8.46%-7.49%-6.95%-5.31%-4.66%-3.37%-40.63%-46.28%
Total Debt Growth (5y) -10.99%-14.91%-14.56%-10.40%-9.84%-9.23%-8.39%-7.90%-7.38%-6.73%-6.33%-4.60%-28.10%-31.74%
Total Debt (QoQ) -13.51%-15.91%-2.98%-2.88%-2.96%-3.06%-3.15%23.51%-3.41%-22.28%-4.51%-4.74%-5.91%-4.11%-4.29%-4.48%-3.12%-6.46%-3.44%-5.36%-1.39%-1.41%-1.43%-1.46%-1.48%-1.50%-1.52%-1.55%-1.04%-1.04%2.51%-76.53%-26.99%