Honest Company, Inc. (NASDAQ: HNST)

Sector: Consumer Defensive Industry: Household & Personal Products CIK: 0001530979
Market Cap 325.31 Mn
P/B 1.71
P/E 46.00
P/S 0.85
ROIC (Qtr) 2.08
Div Yield % 0.00
Rev 1y % (Qtr) -6.72
Total Debt (Qtr) 6.48 Mn
Debt/Equity (Qtr) 0.03

About

Honest Company, Inc., often referred to as Honest, operates in the clean and sustainable consumer goods industry and is listed on the NASDAQ stock exchange under the ticker symbol HNST. The company, headquartered in Los Angeles, California, was established in 2012 and has since grown to be a significant player in the industry. Honest Company generates revenue through the sale of its products, which are categorized into three segments: Diapers and Wipes, Skin and Personal Care, and Household and Wellness. The company's primary products include diapers,...

Read more

Price action

Investment thesis

Bull case

  • Strong tangible asset base of 239.13M provides 36.90x coverage of total debt 6.48M, indicating robust asset backing and low credit risk.
  • Tangible assets of 239.13M provide exceptional 258.52x coverage of deferred revenue 925000, showing strong service capability backing.
  • Operating cash flow of (21.01M) fully covers other non-current liabilities (925000) by 22.72x, showing strong long-term stability.
  • Tangible assets of 239.13M provide robust 8.81x coverage of other current liabilities 27.16M, indicating strong asset backing.
  • Cash reserves of 71.45M provide robust 1.59x coverage of current liabilities 44.87M, indicating strong short-term solvency.

Bear case

  • Investment activities of (609000) provide weak support for R&D spending of 7.23M, which is -0.08x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating cash flow of (21.01M) provides insufficient coverage of deferred revenue obligations of 925000, which is -22.72x, raising concerns about future service delivery capabilities.
  • The company's operating cash flow of (21.01M) shows concerning coverage of stock compensation expenses of 9.61M, with a -2.19 ratio indicating potential earnings quality issues.
  • Free cash flow of (21.62M) provides weak coverage of capital expenditures of 609000, with a -35.50 ratio suggesting additional external financing needs for growth initiatives.
  • Operating cash flow of (21.01M) provides minimal -98.65x coverage of tax expenses of 213000, suggesting potential tax planning inefficiencies or unsustainable tax positions.

Peer comparison

Companies in the Household & Personal Products
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 PG PROCTER & GAMBLE Co 344.56 Bn 20.55 4.06 35.95 Bn
2 UL Unilever Plc 162.92 Bn 24.93 2.32 -
3 CL Colgate Palmolive Co 64.98 Bn 22.35 3.23 8.42 Bn
4 EL Estee Lauder Companies Inc 38.59 Bn -41.50 2.67 9.42 Bn
5 KMB Kimberly Clark Corp 33.56 Bn 17.05 1.86 7.30 Bn
6 KVUE Kenvue Inc. 32.45 Bn 22.64 2.16 8.97 Bn
7 CHD Church & Dwight Co Inc /De/ 20.90 Bn 26.71 3.40 2.20 Bn
8 CLX Clorox Co /De/ 12.14 Bn 15.35 1.79 3.08 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.08 1.45
EV to Cash from Ops. EV/CFO -12.47 8.11
EV to Debt EV to Debt 40.42 4.77
EV to EBIT EV/EBIT 35.96 14.54
EV to EBITDA EV/EBITDA 13.81 7.35
EV to Free Cash Flow [EV/FCF] EV/FCF -12.12 2.98
EV to Market Cap EV to Market Cap 0.81 -1.59
EV to Revenue EV/Rev 0.68 2.00
Price to Book Value [P/B] P/B 1.71 -7.69
Price to Earnings [P/E] P/E 46.00 16.46
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 9.11
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 12.82
Dividend per Basic Share Div per Share (Qtr) 0.00 0.92
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 11.25
Interest Coverage Interest Coverage 0.00 2.65
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -40.32 -96.96
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 33.70 2.29
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -2.46
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 269.51 -142.06
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 94.61 -154.15
EBIT Growth (1y) % EBIT 1y % (Qtr) 277.04 -155.18
EBT Growth (1y) % EBT 1y % (Qtr) 277.04 -206.88
EPS Growth (1y) % EPS 1y % (Qtr) 250.00 -158.13
FCF Growth (1y) % FCF 1y % (Qtr) -177.62 -5.66
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 9.23 -1.42
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.59 0.82
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.19
Cash Ratio Cash Ratio (Qtr) 1.59 0.76
Current Ratio Curr Ratio (Qtr) 4.82 2.31
Debt to Equity Ratio Debt/Equity (Qtr) 0.03 -2.80
Interest Cover Ratio Interest Cover Ratio 0.00 2.65
Times Interest Earned Times Interest Earned 0.00 2.65
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 5.60 -32.28
EBIT Margin % EBIT Margin % (Qtr) 1.90 -37.76
EBT Margin % EBT Margin % (Qtr) 1.90 -40.89
Gross Margin % Gross Margin % (Qtr) 38.80 50.05
Net Profit Margin % Net Margin % (Qtr) 1.80 -42.94