Hilton Worldwide Holdings Balance Sheet (2012-2025) | HLT

Balance Sheet Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 0.76B0.78B0.66B0.72B0.59B0.43B0.55B0.54B0.57B0.55B0.51B0.63B0.61B0.69B0.81B0.86B1.06B0.86B0.78B0.67B0.57B0.61B0.42B0.62B0.40B0.38B0.64B0.72B0.54B1.73B3.50B3.40B3.22B2.40B1.04B1.29B1.43B1.43B1.18B1.28B1.21B0.90B0.81B0.70B0.80B1.35B0.73B1.58B1.30B0.73B0.37B1.06B0.92B
Cash & Current Investments 0.76B0.78B0.66B0.72B0.59B0.43B0.55B0.54B0.57B0.55B0.51B0.63B0.61B0.69B0.81B0.86B1.06B0.86B0.78B0.67B0.57B0.61B0.42B0.62B0.40B0.38B0.64B0.72B0.54B1.73B3.50B3.40B3.22B2.40B1.04B1.29B1.43B1.43B1.18B1.28B1.21B0.90B0.81B0.70B0.80B1.35B0.73B1.58B1.30B0.73B0.37B1.06B0.92B
Receivables - Net 0.73B0.78B0.86B0.86B0.84B0.90B0.94B0.93B0.88B0.91B1.00B1.02B0.76B0.91B0.92B0.93B1.00B0.98B1.04B1.05B1.15B1.10B1.19B1.19B1.26B1.11B0.83B0.89B0.77B0.80B0.95B1.01B1.07B1.05B1.29B1.28B1.33B1.30B1.40B1.40B1.49B1.47B1.58B1.60B1.58B1.57B1.68B1.65B1.69B
Receivables 0.73B0.78B0.86B0.86B0.84B0.90B0.94B0.93B0.88B0.91B1.00B1.02B0.76B0.91B0.92B0.93B1.00B0.98B1.04B1.05B1.15B1.10B1.19B1.19B1.26B1.11B0.83B0.89B0.77B0.80B0.95B1.01B1.07B1.05B1.29B1.28B1.33B1.30B1.40B1.40B1.49B1.47B1.58B1.60B1.58B1.57B1.68B1.65B1.69B
Inventory 0.40B0.40B0.36B0.35B0.40B0.42B0.42B0.43B0.44B0.47B0.46B0.51B0.54B
Current Deferred Tax Assets 0.03B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B
Prepaid Assets 0.15B0.18B0.17B0.17B0.13B0.15B0.15B0.18B0.15B0.19B0.19B0.17B0.09B0.13B0.12B0.13B0.17B0.18B0.15B0.17B0.19B0.17B0.19B0.14B0.13B0.14B0.09B0.11B0.10B0.12B0.18B0.17B0.20B0.17B0.17B0.20B0.15B0.16B0.15B0.16B0.13B0.19B0.17B0.19B0.19B0.23B0.21B0.23B0.22B
Current Assets 2.38B2.29B2.42B2.41B2.50B2.49B2.50B2.65B2.58B2.74B2.93B3.02B3.56B2.07B2.00B1.91B2.01B2.01B1.84B2.04B1.98B1.88B2.21B2.25B2.09B3.15B4.58B4.58B4.20B3.47B2.38B2.69B2.87B2.86B2.84B2.98B2.87B2.56B2.58B2.48B2.61B3.18B2.69B3.57B3.27B2.76B2.47B3.12B3.00B
Non-Current Assets
Buildings 5.51B5.53B5.61B5.71B5.15B6.34B6.35B6.35B6.41B6.43B6.48B6.48B0.38B0.43B0.39B0.38B0.38B0.36B0.35B0.36B0.37B0.39B
Construction in Progress 0.07B0.09B0.08B0.10B0.05B0.10B0.10B0.10B0.08B0.14B0.14B0.11B0.01B0.02B0.02B0.02B0.01B0.01B0.02B0.04B0.07B0.06B
Land & Improvements 4.10B4.10B4.10B4.12B3.01B3.45B3.49B3.48B3.49B3.47B3.47B3.45B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Property, Plant & Equipment (Net) 9.06B9.03B9.04B9.12B7.48B9.19B9.19B9.13B9.12B9.10B9.11B9.02B0.34B0.34B0.34B0.35B0.35B0.36B0.35B0.36B0.37B0.41B0.42B0.38B0.38B0.36B0.35B0.35B0.35B0.33B0.32B0.30B0.30B0.29B0.27B0.25B0.28B0.29B0.30B0.30B0.38B0.38B0.38B0.40B0.41B0.42B0.44B0.45B0.68B
Long-Term Investments -0.07B0.26B0.26B0.26B0.17B0.17B0.16B0.16B0.15B0.14B0.13B0.13B0.13B0.11B
Goodwill 6.20B6.22B6.22B6.23B6.18B6.15B5.92B5.95B5.90B5.28B5.89B5.86B5.86B5.22B5.13B5.16B5.18B5.19B5.21B5.17B5.17B5.16B5.16B5.16B5.14B5.16B5.15B5.15B5.17B5.09B5.08B5.09B5.08B5.07B5.06B5.03B4.99B5.03B5.04B5.05B5.03B5.05B5.04B5.04B5.07B5.04B5.05B5.08B5.08B5.08B
Intangibles -1.92B5.01B5.01B5.02B4.99B4.96B4.92B4.94B4.93B4.92B4.92B4.91B4.91B4.85B4.86B4.87B4.89B4.89B4.90B4.88B4.88B4.87B4.87B4.87B4.86B4.88B4.87B4.87B4.88B4.90B4.89B4.90B4.89B4.88B4.88B4.85B4.81B4.84B4.84B4.84B4.83B4.85B4.83B4.99B5.01B4.99B5.00B5.03B5.02B5.02B
Goodwill & Intangibles 4.28B11.23B11.23B11.24B11.17B11.12B10.84B10.88B10.83B10.20B10.81B10.77B10.76B10.07B9.99B10.04B10.07B10.08B10.11B10.05B10.05B10.03B10.03B10.03B10.00B10.04B10.01B10.02B10.05B10.00B9.98B9.99B9.97B9.95B9.94B9.88B9.80B9.87B9.88B9.89B9.86B9.90B9.88B10.04B10.08B10.03B10.05B10.11B10.10B10.10B
Long-Term Deferred Tax 0.87B0.77B0.20B0.20B0.20B0.66B0.16B0.15B0.16B0.65B0.08B0.08B0.07B0.42B0.08B0.08B0.08B0.48B0.11B0.11B0.11B0.50B0.15B0.15B0.15B0.10B0.12B0.12B0.12B0.19B0.19B0.26B0.24B0.21B0.21B0.21B0.21B0.20B0.20B0.20B0.20B0.14B0.14B0.14B0.14B0.32B0.32B0.32B0.32B0.25B
Other Non-Current Assets 0.40B0.39B0.41B0.39B1.54B0.35B0.36B0.37B0.27B0.30B0.31B0.36B10.35B0.44B0.45B0.47B0.29B0.31B0.32B0.28B0.24B0.22B0.22B0.25B0.28B0.30B0.30B0.32B0.32B0.31B0.44B0.45B0.45B0.54B0.53B0.60B0.58B0.49B0.54B0.55B0.51B0.50B0.50B0.48B0.50B0.49B0.53B0.51B0.48B
Non-Current Assets 24.18B24.10B24.08B23.91B23.63B23.42B23.55B23.29B23.04B22.98B22.92B22.85B22.65B12.22B12.27B12.32B12.22B12.25B12.14B12.11B12.01B12.98B12.93B12.81B12.86B12.64B12.55B12.54B12.55B12.51B12.71B12.62B12.57B12.60B12.54B12.53B12.64B12.65B12.72B12.72B12.79B12.75B13.05B13.12B13.25B13.28B13.44B13.52B13.78B
Assets 26.56B26.39B26.50B26.32B26.12B25.91B26.05B25.93B25.62B25.72B25.85B25.87B26.21B14.29B14.27B14.22B14.23B14.26B13.99B14.14B13.99B14.85B15.14B15.07B14.96B15.79B17.13B17.13B16.75B15.97B15.09B15.31B15.44B15.46B15.38B15.51B15.51B15.21B15.30B15.20B15.40B15.93B15.74B16.69B16.52B16.04B15.90B16.64B16.77B
Liabilities
Current Liabilities
Accounts Payables 2.08B1.94B2.00B2.00B2.10B2.13B2.26B2.26B2.21B2.25B2.37B2.35B1.82B1.80B1.88B1.91B1.42B1.34B1.31B1.36B1.55B1.68B1.66B1.78B1.70B1.46B1.37B1.39B1.30B1.27B1.35B1.43B1.57B1.60B1.65B1.73B1.79B1.70B1.69B1.88B1.98B1.94B1.91B2.07B2.12B2.16B2.30B2.60B2.34B
Payables 2.08B1.94B2.00B2.00B2.10B2.13B2.26B2.26B2.21B2.25B2.37B2.35B1.82B1.80B1.88B1.91B1.42B1.34B1.31B1.36B1.55B1.68B1.66B1.78B1.70B1.46B1.37B1.39B1.30B1.27B1.35B1.43B1.57B1.60B1.65B1.73B1.79B1.70B1.69B1.88B1.98B1.94B1.91B2.07B2.12B2.16B2.30B2.60B2.34B
Short term Debt 0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.12B0.11B0.10B0.10B0.10B0.03B0.04B0.05B0.05B0.05B0.05B0.01B0.01B0.02B0.04B0.04B0.04B0.04B0.04B0.04B0.05B0.06B0.05B0.05B0.05B0.05B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.54B0.54B0.54B0.54B0.04B0.04B0.03B
Current Leases 0.05B0.04B0.11B0.12B0.13B0.14B0.14B0.13B0.12B
Current Taxes 0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.05B0.03B0.10B0.11B0.06B0.06B0.13B0.06B0.07B0.01B0.06B0.02B0.02B0.02B
Current Deferred Revenue -0.58B-0.65B0.37B0.34B0.31B0.30B1.06B1.06B1.05B1.07B1.04B1.08B1.63B1.61B1.31B1.24B1.14B1.05B1.17B1.04B1.05B1.05B1.33B1.35B1.41B1.49B1.52B1.56B1.62B1.70B1.83B1.85B1.91B1.98B2.35B
Total Current Liabilities 2.14B1.99B2.12B2.14B2.26B2.30B2.43B2.56B2.44B2.54B2.66B2.60B2.68B1.97B1.99B2.03B2.46B2.49B2.38B2.41B2.62B2.79B2.78B2.90B2.87B2.22B2.31B2.30B2.43B2.48B2.78B2.62B3.02B3.08B3.19B3.37B3.37B3.39B3.44B3.56B3.72B3.77B4.23B4.49B4.70B4.83B4.58B4.70B4.51B
Non-Current Liabilities
Capital Leases 0.01B0.02B0.19B0.19B0.19B0.19B
Non-Current Debt 11.75B11.55B11.31B11.12B10.80B10.57B10.40B9.95B9.86B9.88B9.90B9.88B6.58B6.59B6.57B6.56B6.56B6.56B7.56B7.56B7.27B7.33B7.77B7.77B7.96B9.46B10.44B10.44B10.43B9.91B8.72B8.71B8.71B8.72B8.70B8.69B8.71B8.71B8.70B8.68B9.16B10.13B9.63B10.63B10.62B10.62B10.91B11.60B12.34B
Non-Current Deffered Revenue 0.67B0.63B0.59B0.54B0.49B0.45B0.40B0.34B0.28B0.23B0.16B0.10B0.04B0.02B0.10B0.10B0.83B0.83B0.82B0.81B0.83B0.83B0.82B0.83B0.83B0.93B1.63B1.41B1.00B0.93B0.80B0.79B0.90B0.85B0.85B0.84B0.99B0.99B1.02B1.10B1.13B1.15B1.20B1.24B1.30B1.31B1.34B1.42B1.65B
Minority Interest -0.09B-0.09B-0.09B-0.04B-0.04B-0.04B-0.04B-0.03B-0.03B-0.03B-0.03B-0.03B0.05B-0.00B0.00B-0.00B0.01B0.01B0.01B-0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.03B0.03B0.03B
Liabilities from Discontinued Operations 6.89B
Non-Current Deferred Tax Liability -5.64B5.61B5.11B5.06B5.14B5.70B5.34B5.19B5.29B4.63B4.59B4.53B4.49B1.78B1.72B1.67B1.65B0.93B0.90B0.91B0.98B0.90B0.85B0.86B0.87B0.80B0.75B0.67B0.66B0.65B0.62B0.69B0.72B0.70B0.72B0.73B0.79B0.73B0.71B0.71B0.71B0.40B0.37B0.37B0.36B0.32B0.30B0.29B0.34B0.32B
Operating Leases 1.23B1.20B1.13B1.04B1.11B1.09B1.12B0.97B1.13B0.95B0.90B0.87B0.82B0.75B0.79B0.83B0.83B0.84B0.80B0.81B0.78B0.79B0.80B0.73B0.73B0.75B0.71B0.85B
Other Non-Current Liabilities 0.07B1.15B1.13B1.15B1.18B1.17B1.17B1.18B1.24B1.28B1.09B1.06B1.13B1.49B1.49B1.54B1.55B0.92B0.90B0.88B0.89B0.86B0.85B0.88B0.88B0.88B0.94B1.01B1.03B0.99B0.96B0.98B0.96B0.75B0.69B0.69B0.69B0.69B0.68B0.69B0.69B1.00B0.99B0.97B0.99B0.94B0.96B0.96B1.00B0.95B
Total Non-Current Liabilities -2.23B0.05B0.05B0.05B0.04B0.04B0.03B0.03B0.03B0.03B0.02B0.02B0.02B0.02B0.01B0.01B0.01B0.01B11.62B12.54B12.67B12.57B13.89B14.29B14.38B14.55B15.76B17.41B17.42B17.25B16.63B15.53B15.48B15.51B15.46B15.48B15.73B15.92B15.94B16.03B16.26B16.75B17.76B17.84B19.13B19.27B19.43B19.49B20.53B21.17B
Total Liabilities -2.15B-2.03B-2.18B-2.55B22.29B21.95B21.75B21.57B21.41B21.28B20.98B20.75B19.67B19.52B19.51B19.38B20.36B12.69B12.75B12.78B12.54B12.51B13.43B13.56B13.44B14.74B15.16B15.27B15.43B16.69B18.42B18.45B18.24B17.59B16.51B16.44B16.26B16.16B16.17B16.42B16.61B16.62B16.72B16.95B17.75B18.75B18.82B20.12B20.21B20.38B20.45B21.53B22.12B
Shareholder's Equity
Total Debt 11.76B11.55B11.32B11.13B10.81B10.58B10.41B10.06B9.97B9.97B10.00B9.98B6.62B6.63B6.62B6.61B6.60B6.61B7.58B7.57B7.28B7.37B7.81B7.80B7.99B9.50B10.48B10.49B10.49B9.96B8.77B8.77B8.77B8.77B8.74B8.73B8.75B8.74B8.73B8.72B9.20B10.17B10.17B11.16B11.15B11.15B10.94B11.64B12.36B
Common Equity 2.15B2.03B2.18B2.55B4.28B4.45B4.75B4.75B4.71B4.62B5.07B5.18B5.95B6.24B6.38B6.52B5.63B1.60B1.51B1.45B1.69B1.75B0.56B0.58B0.56B0.11B-0.03B-0.21B-0.48B-0.91B-1.30B-1.32B-1.49B-1.62B-1.42B-1.13B-0.82B-0.70B-0.79B-0.91B-1.10B-1.42B-1.43B-1.76B-2.36B-2.83B-3.12B-3.47B-3.73B-4.38B-4.59B-4.93B-5.39B
Shareholder's Equity 2.15B2.03B2.18B2.55B4.28B4.45B4.75B4.75B4.71B4.62B5.07B5.18B5.95B6.24B6.38B6.52B5.63B1.60B1.51B1.45B1.69B1.75B0.56B0.58B0.56B0.11B-0.03B-0.21B-0.48B-0.91B-1.30B-1.32B-1.49B-1.62B-1.42B-1.13B-0.82B-0.70B-0.79B-0.91B-1.10B-1.42B-1.43B-1.76B-2.36B-2.83B-3.12B-3.47B-3.73B-4.38B-4.59B-4.93B-5.39B
Liabilities and Shareholders Equity 26.56B26.39B26.50B26.32B26.12B25.91B26.05B25.93B25.62B25.72B25.85B25.87B26.21B14.29B14.27B14.22B14.23B14.26B13.99B14.14B13.99B14.85B15.14B15.07B14.96B15.79B17.13B17.13B16.75B15.97B15.09B15.31B15.44B15.46B15.38B15.51B15.51B15.21B15.30B15.20B15.40B15.93B15.74B16.69B16.52B16.04B15.90B16.64B16.77B
Treasury Shares 0.01B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.01B0.01B0.01B0.00B0.02B0.02B0.02B0.00B0.05B0.05B0.02B0.06B0.00B0.05B0.00B0.05B0.05B0.05B0.05B0.05B0.00B0.06B0.01B0.00B0.01B0.08B0.02B0.08B0.01B0.01B0.09B0.10B0.10B0.10B0.11B
Retained Earnings -0.41B-0.57B-0.59B-0.42B-0.26B-0.24B-0.19B-0.40B-0.63B-0.87B-0.67B-0.79B-0.78B-3.15B-2.98B-2.87B-1.00B-7.63B-7.51B-7.38B-0.74B-6.87B-6.70B-6.58B-0.78B-6.56B-6.34B-6.10B-5.96B-6.00B-6.43B-6.51B-6.73B-6.84B-6.71B-6.47B-6.32B-6.11B-5.78B-5.48B-5.19B-5.03B-4.65B-4.32B-4.21B-3.98B-3.60B-3.29B-2.82B-2.56B-2.15B-1.77B-1.51B