|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 79.00M | 96.32M | 91.70M | 209.98M | 135.51M | 153.38M | 127.07M | 112.79M | 125.04M | 126.88M | 125.26M | 176.66M | 196.73M | 150.00M | 168.26M | 197.97M | 175.96M | 190.88M | 198.59M | 193.57M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 16.15M | 16.26M | 0.32M | 67.09M | 20.51M | 22.84M | 0.31M | -65.16M | 0.23M | 0.35M | 24.15M | 28.50M | 28.37M | 27.74M | 0.05M | 34.07M | 0.48M | 33.55M | 34.33M | -94.42M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 27.09M | 33.56M | 50.34M | -12.46M | 52.47M | 60.72M | 68.39M | 128.63M | 69.86M | 70.92M | 49.72M | 64.28M | 78.75M | 55.07M | 92.49M | 79.87M | 98.50M | 77.62M | 78.25M | 205.74M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 43.24M | 49.82M | 50.66M | 54.63M | 72.98M | 83.56M | 68.70M | 63.47M | 70.10M | 71.28M | 73.87M | 92.78M | 107.12M | 82.81M | 92.54M | 113.94M | 98.98M | 111.17M | 112.58M | 111.32M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 58.15M | 100.49M | 93.37M | 61.67M | 69.11M | 75.15M | 134.10M | 70.85M | 169.29M | 167.34M | 150.21M | 99.89M | 204.31M | 175.29M | 185.57M | 81.45M | 111.97M | 121.41M | 214.61M | 130.32M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3.46M | 0.19M | 44.48M | -0.29M | 4.34M | 0.31M | 0.39M | 2.15M | 0.76M | | | | | 2.34M | 3.08M | 1,684.12M | | 17.93M | 19.68M | 4,424.16M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.42M | 0.04M | 0.03M | 0.01M | 0.17M | 1.11M | 0.44M | 2.49M | 0.94M | 1.10M | 1.50M | 0.85M | 0.77M | 1.41M | 0.04M | 7.73M | 0.24M | 0.47M | 1.04M | 2.99M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3.60M | 24.85M | 37.04M | -1.03M | 4.34M | 11.74M | -27.96M | 6.63M | 0.23M | -1.22M | -0.01M | -1.53M | 9.81M | 1.44M | 0.45M | -3.27M | 0.45M | 0.04M | 2.61M | -0.63M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 20.89M | 52.35M | 50.67M | 20.20M | 5.09M | 3.40M | -24.70M | 18.78M | 12.80M | 10.76M | -1.06M | 13.34M | 17.16M | 9.90M | 14.43M | 4.23M | 18.47M | 37.87M | 34.04M | 47.60M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 56.65M | 98.85M | 91.72M | 66.47M | 67.61M | 73.23M | 33.67M | 68.09M | 67.74M | 66.36M | 50.33M | 97.22M | 106.77M | 77.09M | 90.15M | 88.26M | 95.45M | 117.58M | 120.05M | 129.84M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 11.96M | 14.03M | 11.52M | 28.91M | 11.49M | 15.49M | 11.79M | 16.66M | 16.40M | 1.86M | 15.80M | 20.40M | 19.69M | 1.17M | 12.70M | 14.95M | 18.38M | 13.98M | 27.25M | 15.59M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 28.17M | 52.15M | 80.20M | -63.71M | 33.48M | 34.88M | 9.67M | 109.15M | 31.00M | 64.50M | 19.51M | 134.71M | 58.96M | 75.92M | 77.45M | -23.05M | 53.74M | 70.89M | 92.80M | 66.17M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -3.00M | 31.37M | -0.12M | 3.82M | | | 9.15M | -45.71M | 19.13M | 18.65M | 14.94M | 80.66M | 0.13M | 19.85M | 0.09M | 90.78M | 1.46M | 25.34M | 10.88M | 43.66M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 44.68M | 84.82M | 80.20M | 37.56M | 56.13M | 57.74M | 21.88M | 51.44M | 51.34M | 64.50M | 34.53M | 76.83M | 87.09M | 75.92M | 77.45M | 73.31M | 77.07M | 103.60M | 92.80M | 114.25M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 44.68M | 84.82M | 80.20M | 37.56M | 56.13M | 57.74M | 21.88M | 51.44M | 51.34M | 64.50M | 34.53M | 76.83M | 87.09M | 75.92M | 77.45M | 73.31M | 77.07M | 103.60M | 92.80M | 114.25M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 44.68M | 84.82M | 80.20M | 37.56M | 56.13M | 57.74M | 21.88M | 51.44M | 51.34M | 64.50M | 34.53M | 76.83M | 87.09M | 75.92M | 77.45M | 73.31M | 77.07M | 103.60M | 92.80M | 114.25M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 44.68M | 84.82M | 80.20M | 37.56M | 56.13M | 57.74M | 21.88M | 51.44M | 51.34M | 64.50M | 34.53M | 76.83M | 87.09M | 75.92M | 77.45M | 73.31M | 77.07M | 103.60M | 92.80M | 114.25M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.69 | 3.21 | 3.04 | 1.42 | 2.12 | 2.19 | 0.83 | 1.95 | 1.94 | 2.44 | 1.31 | 2.91 | 3.30 | 2.87 | 2.93 | 2.77 | 2.92 | 3.92 | 3.51 | 4.32 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 26.42M | 26.42M | 26.42M | 26.42M | 26.42M | 26.42M | 26.42M | 26.42M | 26.42M | 26.42M | 26.42M | 26.42M | 26.42M | 26.42M | 26.42M | 26.42M | 26.42M | 26.42M | 26.42M | 26.42M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 58.15M | 100.49M | 93.37M | 61.67M | 69.11M | 75.15M | 134.10M | 70.85M | 169.29M | 167.34M | 150.21M | 99.89M | 204.31M | 175.29M | 185.57M | 81.45M | 111.97M | 121.41M | 214.61M | 130.32M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.50M | 1.64M | 1.66M | -4.79M | 1.50M | 1.92M | 100.43M | 2.76M | 101.54M | 100.98M | 99.87M | 2.67M | 97.54M | 98.20M | 95.42M | -6.81M | 16.52M | 3.83M | 94.56M | 0.48M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 21.12% | 14.19% | 12.56% | 43.49% | 16.99% | 21.15% | 35.01% | 24.46% | 24.21% | 2.80% | 31.39% | 20.98% | 18.44% | 1.52% | 14.08% | 16.94% | 19.26% | 11.89% | 22.70% | 12.01% |