|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | 87.03M | 0.08M | 0.29M | 78.84M | 0.04M | 0.14M | 121.76M | 3.91M | 12.06M | 100.25M | 128.10M | | | 151.66M | 193.77M | 35.90M | 229.16M | 263.35M | 1.38M | 338.50M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | 87.03M | 0.08M | 0.29M | 78.84M | 0.04M | 0.14M | 121.76M | 3.91M | 12.06M | 100.25M | 128.10M | | | 151.66M | 193.77M | 35.90M | 229.16M | 263.35M | 1.38M | 338.50M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | 2.50M | 2.36M | 1.72M | 2.02M | 1.87M | 3.78M | 7.48M | 7.78M | 1.96M | 7.96M | 7.82M | 9.97M | 1.70M | 5.58M | 5.72M | 6.67M | 16.22M | 6.17M | 9.86M | 12.81M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 6.14M | 6.00M | 4.21M | 5.91M | 6.86M | 6.58M | 5.52M | 7.08M | 9.82M | 8.01M | 6.53M | 9.42M | 11.07M | 7.49M | 16.75M | 9.45M | 11.26M | 10.60M | 17.47M | 12.44M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | 23.31M | 27.09M | 28.70M | 29.23M | 28.84M | 29.41M | 28.92M | 28.35M | 28.43M | 30.36M | 31.81M | 33.39M | 33.01M | 32.63M | 32.26M | 35.94M | 37.59M | 36.83M | 35.77M | 35.34M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | 13.30M | 377.99M | 7.16M | 483.32M | 503.79M | 533.26M | 6.06M | 514.33M | 530.92M | 546.08M | 558.27M | 587.77M | 603.70M | 620.67M | 627.17M | 664.27M | 664.35M | 674.45M | 708.28M | 744.76M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | 251.95M | 243.99M | 252.62M | 249.00M | 245.05M | 246.09M | 237.21M | 230.15M | 233.91M | 229.26M | 229.79M | 225.92M | 261.89M | 259.30M | 257.19M | 255.00M | 308.52M | 301.97M | 305.89M | 294.88M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 3.04M | 3.05M | 3.31M | 3.31M | 4.02M | 4.00M | 3.08M | 3.12M | 4.80M | 4.80M | 4.96M | 4.99M | 4.99M | 4.80M | 5.86M | 5.86M | 0.46M | 29.82M | 0.17M | 7.80M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 1,136.52M | 1,139.30M | 1,233.97M | 1,279.45M | 1,294.95M | 1,352.30M | 1,387.74M | 1,124.36M | 1,140.54M | 1,200.09M | 1,358.66M | 1,208.82M | 1,271.20M | 1,371.91M | 1,424.33M | 1,591.03M | 1,690.36M | 1,802.04M | 1,980.32M | 2,170.81M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | 2.17M | 3.15M | 1.12M | 2.19M | 2.83M | 3.57M | 1.94M | 2.04M | 4.56M | 5.57M | 3.54M | 3.31M | 4.50M | 4.68M | 6.43M | 5.25M | 5.47M | 6.51M | 6.08M | 5.03M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | 11.20M | 12.60M | 12.91M | 12.92M | 12.95M | 14.80M | 14.80M | 14.81M | 15.05M | 16.78M | 16.78M | 16.79M | 17.63M | 19.45M | 19.45M | 19.46M | 20.23M | 22.34M | 22.57M | 22.57M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | 13.37M | 15.75M | 14.04M | 15.11M | 15.77M | 18.37M | 16.75M | 16.86M | 19.61M | 22.35M | 20.33M | 20.11M | 22.13M | 24.13M | 25.88M | 24.71M | 25.70M | 28.85M | 28.65M | 27.60M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 29.41M | 31.60M | 40.83M | 48.28M | 20.12M | 36.92M | 64.21M | 65.76M | 24.19M | 32.52M | 47.15M | 58.05M | 35.98M | 68.24M | 71.43M | 77.77M | 48.56M | 64.21M | 84.26M | 101.34M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 16.88M | 10.73M | 12.21M | 11.77M | 27.12M | 10.75M | 10.75M | 19.16M | 15.72M | 11.46M | 12.34M | 21.22M | 23.82M | 21.64M | 9.28M | 14.38M | 26.81M | 23.84M | 17.69M | 23.88M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | 194.76M | 194.22M | 208.01M | 187.25M | 180.54M | 180.54M | 179.60M | 179.43M | 174.70M | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | 276.00M | 276.00M | 276.00M | 276.00M | 276.00M | 276.00M | 276.00M | | 19.17M | 64.08M | 4.41M | 4.77M | 5.04M | 160.45M | 5.88M | 194.71M | 23.86M | 6.18M | 200.54M | 229.02M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | 75.28M | 76.26M | 84.32M | 83.72M | 82.24M | 80.43M | 79.98M | 79.55M | 78.82M | 80.99M | 80.94M | 80.37M | 79.03M | 78.92M | 79.88M | 77.84M | 78.02M | 76.91M | 75.55M | 80.32M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 17.31M | 28.16M | 18.23M | 16.12M | 117.91M | 10.64M | 10.39M | 0.02M | 6.92M | 33.38M | 10.38M | 34.40M | 201.42M | 37.73M | 39.90M | 0.92M | 0.92M | 1.24M | 10.51M | 18.41M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 529.01M | 495.72M | 535.49M | 524.46M | 439.55M | 574.69M | 576.37M | 594.39M | 559.43M | 525.02M | 566.71M | 550.32M | 393.82M | 597.35M | 582.50M | 728.08M | 765.54M | 805.75M | 811.76M | 826.35M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 546.32M | 523.88M | 553.72M | 540.58M | 557.46M | 585.33M | 586.76M | 594.40M | 566.35M | 558.39M | 577.09M | 584.72M | 595.24M | 635.08M | 622.41M | 729.00M | 766.46M | 806.99M | 822.27M | 844.76M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | 194.76M | 194.22M | 208.01M | 187.25M | 180.54M | 180.54M | 179.60M | 179.43M | 174.70M | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 314.20M | 339.42M | 404.25M | 462.88M | 461.49M | 490.97M | 524.98M | 529.96M | 574.19M | 641.70M | 781.57M | 624.11M | 675.96M | 736.83M | 801.92M | 862.02M | 717.28M | 995.05M | 1,158.05M | 1,326.05M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 314.20M | 339.42M | 404.25M | 462.88M | 461.49M | 490.97M | 524.98M | 529.96M | 574.19M | 641.70M | 781.57M | 624.11M | 675.96M | 736.83M | 801.92M | 862.02M | 717.28M | 995.05M | 1,158.05M | 1,326.05M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 1,136.52M | 1,139.30M | 1,233.97M | 1,279.45M | 1,294.95M | 1,352.30M | 1,387.74M | 1,124.36M | 1,140.54M | 1,200.09M | 1,358.66M | 1,208.82M | 1,271.20M | 1,371.91M | 1,424.33M | 1,591.03M | 1,690.36M | 1,802.04M | 1,980.32M | 2,170.81M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | 5.31M | 0.27M | 0.70M | 0.70M | 0.70M | 0.29M | 0.31M | 0.31M | 0.54M | 0.36M | 0.36M | 0.50M | 1.74M | 0.36M | 0.43M | 1.62M | 0.51M | 0.50M | 0.48M | 1.68M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | 87.51M | 103.08M | 141.13M | 181.64M | 185.15M | 205.32M | 225.96M | 227.79M | 243.82M | 258.04M | 283.25M | 285.96M | | 356.21M | 391.74M | 425.25M | -0.14M | 486.91M | 1.22M | 1.15M |