|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | 73.12M | 0.29M | 78.84M | 72.14M | 83.05M | 121.76M | 3.91M | 12.06M | 100.25M | 101.71M | | | 14.61M | 33.20M | 285.55M | 48.11M | 52.53M | 240.77M | 338.50M | 2.94M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | 73.12M | 0.29M | 78.84M | 72.14M | 83.05M | 121.76M | 3.91M | 12.06M | 100.25M | 101.71M | | | 14.61M | 33.20M | 285.55M | 48.11M | 52.53M | 240.77M | 338.50M | 2.94M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.98M | 1.00M | 1.02M | 1.03M | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | 2.36M | 1.72M | 2.02M | 1.87M | 3.78M | 7.48M | 7.78M | 1.96M | 7.96M | 7.82M | 9.97M | 8.15M | 14.20M | 5.72M | 6.67M | 4.72M | 6.17M | 25.38M | 12.81M | 7.57M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | 3.34M | 2.72M | 3.04M | 2.90M | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 6.00M | 4.21M | 5.91M | 6.86M | 6.58M | 5.52M | 7.08M | 9.82M | 8.01M | 6.53M | 9.42M | 11.07M | 7.49M | 16.75M | 9.45M | 11.26M | 10.60M | 17.47M | 12.44M | 13.78M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | 27.09M | 28.70M | 29.23M | 28.84M | 29.41M | 28.92M | 28.35M | 28.43M | 30.36M | 31.81M | 33.39M | 33.01M | 32.63M | 32.26M | 35.94M | 37.59M | 36.83M | 35.77M | 35.34M | 35.02M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | 377.99M | 6.12M | 483.32M | 503.79M | 533.26M | 6.06M | 514.33M | 530.92M | 546.08M | 558.27M | 587.77M | 603.70M | 620.67M | 627.17M | 664.27M | 664.35M | 674.45M | 708.28M | 744.76M | 774.44M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | 243.99M | 252.62M | 249.00M | 245.05M | 246.09M | 237.21M | 230.15M | 233.91M | 229.26M | 229.79M | 225.92M | 261.89M | 259.30M | 257.19M | 255.00M | 308.52M | 301.97M | 305.89M | 294.88M | 293.09M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 3.05M | 3.31M | 3.31M | 4.02M | 4.00M | 3.08M | 3.12M | 4.80M | 4.80M | 4.96M | 4.99M | 4.99M | 4.80M | 5.86M | 5.86M | 6.33M | 0.15M | 7.80M | 1.04M | 43.34M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 1,139.30M | 1,233.97M | 1,279.45M | 1,294.95M | 1,352.30M | 1,387.74M | 1,124.36M | 1,140.54M | 1,200.09M | 1,358.66M | 1,208.82M | 1,271.20M | 1,371.91M | 1,424.33M | 1,591.03M | 1,690.36M | 1,802.04M | 1,980.32M | 2,170.81M | 2,304.90M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 3.15M | 1.12M | 2.19M | 2.83M | 3.57M | 1.94M | 2.04M | 4.56M | 5.57M | 3.54M | 3.31M | 4.50M | 4.68M | 6.43M | 5.25M | 5.47M | 6.51M | 6.08M | 5.03M | 5.66M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 12.60M | 12.91M | 12.92M | 12.95M | 14.80M | 14.80M | 14.81M | 15.05M | 16.78M | 16.78M | 16.79M | 17.63M | 19.45M | 19.45M | 19.46M | 20.23M | 22.34M | 22.57M | 22.57M | 22.52M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 15.75M | 14.04M | 15.11M | 15.77M | 18.37M | 16.75M | 16.86M | 19.61M | 22.35M | 20.33M | 20.11M | 22.13M | 24.13M | 25.88M | 24.71M | 25.70M | 28.85M | 28.65M | 27.60M | 28.18M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 31.60M | 40.83M | 48.28M | 20.12M | 36.92M | 64.21M | 65.76M | 24.19M | 32.52M | 47.15M | 58.05M | 35.98M | 68.24M | 71.43M | 77.77M | 48.56M | 64.21M | 84.26M | 101.34M | 84.15M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 10.73M | 12.21M | 11.77M | 27.12M | 10.75M | 10.75M | 19.16M | 15.72M | 11.46M | 12.34M | 21.22M | 23.82M | 21.64M | 9.28M | 14.38M | 26.81M | 23.84M | 17.69M | 23.88M | 27.07M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 147.65M | 147.21M | 146.77M | 213.53M | 220.88M | 194.12M | 199.13M | 213.53M | 197.94M | 197.35M | 196.75M | 196.16M | 195.56M | 194.97M | 292.02M | 290.30M | 288.58M | 285.61M | 279.51M | 278.42M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | 276.00M | 276.00M | 276.00M | 276.00M | 276.00M | 276.00M | | 135.70M | 138.85M | 4.41M | | 145.76M | 160.45M | 178.63M | 194.71M | 29.88M | 40.81M | 200.54M | 213.18M | 330.89M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | 76.26M | 84.32M | 83.72M | 82.24M | 80.43M | 79.98M | 79.55M | 78.82M | 80.99M | 80.94M | 80.37M | 79.03M | 78.92M | 79.88M | 77.84M | 78.02M | 76.91M | 75.55M | 80.32M | 78.06M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 28.16M | 28.87M | 31.56M | 47.67M | 26.79M | 30.97M | 34.50M | 174.70M | 5.92M | 34.80M | 34.40M | 0.00M | 37.73M | 39.90M | 41.33M | 0.92M | 1.24M | 10.51M | 44.81M | 12.90M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 495.72M | 524.85M | 509.02M | 509.79M | 558.54M | 555.80M | 559.90M | 391.65M | 552.47M | 542.29M | 550.32M | 595.24M | 597.35M | 582.50M | 687.68M | 765.54M | 805.75M | 811.76M | 799.95M | 825.46M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 523.88M | 553.72M | 540.58M | 557.46M | 585.33M | 586.76M | 594.40M | 566.35M | 558.39M | 577.09M | 584.72M | 595.24M | 635.08M | 622.41M | 729.00M | 766.46M | 806.99M | 822.27M | 844.76M | 838.36M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 147.65M | 147.21M | 146.77M | 213.53M | 220.88M | 194.12M | 199.13M | 213.53M | 197.94M | 197.35M | 196.75M | 196.16M | 195.56M | 194.97M | 292.02M | 290.30M | 288.58M | 285.61M | 279.51M | 278.42M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 339.42M | 404.25M | 462.88M | 461.49M | 490.97M | 524.98M | 529.96M | 574.19M | 641.70M | 781.57M | 624.11M | 675.96M | 736.83M | 801.92M | 862.02M | 717.28M | 995.05M | 1,158.05M | 1,326.05M | 915.23M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 1,139.30M | 1,233.97M | 1,279.45M | 1,294.95M | 1,352.30M | 1,387.74M | 1,124.36M | 1,140.54M | 1,200.09M | 1,358.66M | 1,208.82M | 1,271.20M | 1,371.91M | 1,424.33M | 1,591.03M | 1,690.36M | 1,802.04M | 1,980.32M | 2,170.81M | 2,304.90M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.27M | 0.29M | 0.28M | 0.28M | 0.29M | 0.31M | 0.31M | 0.38M | 0.51M | 0.51M | 0.36M | 0.49M | 0.36M | 0.43M | 0.43M | 0.51M | 0.50M | 1.69M | 0.47M | 0.32M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | 150.34M | 161.00M | 162.07M | 161.68M | 163.13M | 164.76M | 166.82M | 171.57M | 176.67M | 179.22M | 181.93M | | 210.10M | 214.79M | 223.96M | 261.86M | 271.69M | 1.22M | 305.15M | 299.31M |