|
Assets Growth (1y)
|
| | | | | | 22.10% | 15.95% | 31.37% | 33.26% | 22.74% | 28.07% | 25.02% | 29.00% | 31.32% | 34.02% | 36.53% | 52.51% | 140.01% | 116.39% | 102.93% | 78.74% | 13.94% | 18.70% | 12.46% | -12.12% | -11.92% | -11.26% | -2.10% | 7.51% | 11.46% | 14.32% | 4.83% | 31.62% | 32.97% | 31.35% | 39.04% | 36.44% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 25.32% | 25.79% | 30.89% | 37.89% | 56.98% | 54.87% | 51.31% | 52.07% | 53.14% | 50.99% | 46.06% | 33.80% | 34.05% | 31.60% | 30.73% | 19.08% | 3.80% | 6.39% | 4.90% | 7.54% | 9.29% | 10.04% | 12.58% | 24.52% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 40.02% | 38.58% | 38.62% | 32.72% | 31.16% | 31.37% | 30.70% | 27.14% | 28.66% | 28.42% | 26.18% | 27.65% | 28.98% | 27.90% | 26.63% | 24.84% |
|
Assets (QoQ)
|
| | | 9.94% | 2.51% | 0.69% | 7.60% | 4.40% | 16.14% | 2.14% | -0.90% | 8.94% | 13.37% | 5.39% | 0.88% | 11.19% | 15.49% | 17.72% | 58.77% | 0.24% | 8.31% | 3.69% | 1.21% | 4.43% | 2.62% | -18.98% | 1.44% | 5.22% | 13.21% | -11.03% | 5.16% | 7.92% | 3.82% | 11.70% | 6.24% | 6.61% | 9.89% | 9.62% |
|
Capital Expenditures Growth (1y)
|
| | | 6.89% | 50.45% | 218.38% | 98.20% | 264.18% | 447.43% | 254.04% | -44.83% | -47.84% | -69.15% | -105.81% | 26.81% | 35.41% | 105.72% | 7,302.25% | 1,207.26% | 354.41% | 86.87% | -82.78% | -92.68% | -62.36% | -63.56% | -30.16% | 101.36% | 98.30% | 269.22% | 313.36% | 8.34% | -55.51% | -45.56% | 76.75% | 113.85% | -10.76% | -31.00% | -70.39% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 26.63% | 36.46% | -38.46% | 11.51% | 37.01% | 51.46% | 145.54% | 109.13% | 47.51% | 5.85% | -10.37% | 6.67% | 32.31% | 11.89% | 120.10% | 24.45% | 50.25% | 35.97% | -20.78% | -45.74% | -30.75% | -9.86% | 72.16% | 67.09% | -7.66% | 11.52% | 29.33% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 65.70% | 57.75% | 52.01% | 5.83% | 34.49% | 18.79% | 12.23% | 6.16% | 19.09% | 9.79% | 15.76% | 21.50% | 15.36% | 23.00% | 130.66% | 34.89% | 6.13% | -1.14% | -23.60% |
|
Capital Expenditures (QoQ)
|
-39.39% | -38.18% | 308.82% | -30.22% | -14.69% | 30.82% | 154.50% | 28.22% | 28.24% | -15.40% | -60.34% | 21.22% | -24.15% | -115.92% | 966.29% | 29.44% | 15.23% | 457.39% | 57.24% | -55.01% | -52.61% | -48.63% | -33.15% | 131.30% | -54.13% | -1.53% | 92.74% | 127.79% | -14.59% | 10.24% | -49.48% | -6.46% | 4.52% | 257.88% | -38.88% | -60.96% | -19.20% | 53.59% |
|
Cash & Equivalents Growth (1y)
|
| | | | | | 39.43% | 10.99% | 53.62% | 14.95% | 3.70% | 9.75% | -4.37% | 3.37% | 1.55% | 20.76% | 14.03% | 13.84% | 73.62% | 2.86% | 4.85% | -15.13% | -17.11% | 13.58% | 41.65% | 85.28% | 38.19% | 20.71% | 5.20% | 12.58% | | 51.28% | 51.27% | 73.64% | | | | |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | | | | 13.66% | 13.73% | 18.77% | 10.59% | 22.28% | 10.88% | 4.57% | -0.04% | 13.48% | 12.15% | 19.20% | 21.42% | 25.76% | 12.14% | 16.04% | 20.97% | | 27.53% | 31.12% | 53.57% | | | | |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 16.14% | 11.44% | 20.00% | 16.29% | 15.93% | 13.32% | 11.25% | 15.81% | | 20.84% | 21.93% | 28.47% | | | | |
|
Cash & Equivalents (QoQ)
|
| | | 41.58% | 1.27% | 40.33% | -30.70% | 12.70% | 40.16% | 5.00% | -37.48% | 19.28% | 22.13% | 13.49% | -38.57% | 41.83% | 15.33% | 13.30% | -6.32% | -15.97% | 17.56% | -8.29% | -8.50% | 15.13% | 46.61% | 19.96% | -31.75% | 0.57% | 27.77% | 28.38% | | | 27.76% | 47.37% | | | | |
|
Cash from Investing Activities Growth (1y)
|
| | | 49.43% | -160.13% | 5.76% | -178.05% | -130.47% | 325.93% | -230.48% | -106.30% | -29.58% | -101.75% | -29.68% | -52.37% | 42.09% | -3,761.99% | -62.94% | -1,711.17% | 27.05% | -34.59% | -19.94% | 96.04% | -1,174.05% | 72.23% | 827.31% | -59.57% | 29.64% | -974.42% | -103.43% | -19.17% | 105.37% | 40.01% | -377.44% | -76.06% | -4,499.95% | -393.61% | -172.89% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -14.73% | 53.14% | -59.25% | -105.99% | -20.03% | -15.18% | -91.14% | -284.69% | 18.20% | -42.77% | -36.34% | -3.00% | -75.25% | -143.48% | 153.10% | -4.60% | -87.00% | -58.95% | 33.13% | 57.77% | 35.38% | -21.42% | -5.98% | -49.60% | -18.44% | -216.87% | -34.75% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.60% | -39.85% | -51.16% | -44.35% | -74.27% | 10.60% | 128.95% | -29.18% | -37.46% | -36.37% | 8.78% | -15.75% | 17.12% | -147.59% | -18.39% | -19.14% | -72.88% | -64.08% | -31.25% |
|
Cash from Investing Activities (QoQ)
|
59.15% | -61.02% | 48.23% | -48.50% | -110.14% | 41.67% | -52.75% | -23.08% | 306.00% | -185.32% | 4.65% | 22.69% | 97.22% | -6,218.49% | -12.03% | 70.61% | -85.66% | -166.58% | -1,145.32% | 98.82% | -242.54% | -137.55% | 58.89% | -280.85% | 92.53% | 6,321.42% | -109.02% | -67.94% | -14.01% | 80.15% | -213.61% | 107.56% | -1,374.34% | -57.94% | -15.65% | -89.02% | -42.96% | 12.68% |
|
Cash from Operations Growth (1y)
|
| | | 67.39% | 23.09% | -1.02% | -66.73% | 29.73% | 4.72% | 3.99% | 249.63% | -11.78% | -6.79% | 23.63% | 76.49% | 42.07% | 28.59% | 38.96% | 385.30% | -31.75% | 22.18% | 17.94% | -57.86% | 88.19% | 84.15% | -16.14% | -22.30% | -4.89% | -18.24% | -163.34% | 64.26% | 37.55% | 51.30% | 276.77% | 80.92% | 61.68% | 1.27% | 15.09% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 24.20% | 6.31% | 8.36% | 27.09% | 17.59% | 7.87% | 21.34% | 210.54% | -5.07% | 13.56% | 26.54% | 53.39% | 22.20% | 42.49% | 11.18% | 16.69% | 6.90% | 22.53% | -37.97% | -18.67% | 35.03% | 31.58% | -2.08% | 32.18% | 28.37% | 7.80% | 8.82% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.19% | 13.55% | 15.83% | 33.23% | 15.87% | 23.08% | 12.06% | 57.87% | 8.89% | 17.13% | -25.20% | 35.73% | 19.01% | 29.05% | 9.00% | 36.41% | 22.13% | 23.03% | 4.97% |
|
Cash from Operations (QoQ)
|
56.58% | 20.47% | -87.68% | 620.29% | 15.14% | -3.13% | -95.86% | 2,708.90% | -7.06% | -3.80% | -86.08% | 608.72% | -1.80% | 27.59% | -80.13% | 470.51% | -11.12% | 37.88% | -30.59% | -19.76% | 59.11% | 33.09% | -75.20% | 258.31% | 55.70% | -39.39% | -77.02% | 338.59% | 33.85% | -146.95% | 159.60% | 267.28% | 47.23% | -45.15% | -39.00% | 228.23% | -7.78% | -37.67% |
|
Dividends Paid - Common Growth (1y)
|
| | | -48.65% | -32.60% | -77.58% | -42.14% | 99.87% | -70.74% | -21.36% | 89.73% | 18.56% | 69.66% | 50.72% | 22.62% | -44.13% | 34.26% | 34.25% | 4.14% | 27.19% | 19.88% | 19.87% | 15.60% | 92.83% | 14.64% | 14.66% | 105.31% | -39.57% | 13.38% | 13.39% | -36.82% | -4.32% | 15.89% | 15.85% | 15.91% | 14.78% | 14.86% | 16.00% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | 6.76% | -30.58% | -35.71% | 10.41% | 9.81% | -12.65% | 16.75% | 34.31% | -5.55% | 39.77% | 34.36% | 13.86% | 11.08% | 22.65% | 22.66% | 35.20% | 14.02% | 15.93% | 15.94% | 14.46% | 3.70% | 14.63% | 14.63% | 14.56% | -12.77% | 14.71% | 15.07% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.86% | -11.64% | -15.63% | 10.13% | 26.56% | -1.74% | 16.94% | 41.88% | -0.36% | 28.83% | 25.82% | 13.87% | -4.55% | 19.38% | 19.37% | 12.60% | 10.24% | 15.71% | 15.93% |
|
Dividends Paid - Common (QoQ)
|
31.17% | 25.96% | -73.55% | 17.48% | 72.17% | -58.11% | -31.72% | 305.84% | -74.79% | 12.60% | 64.71% | 153.62% | -63.93% | 0.04% | 34.00% | 15.56% | -13.33% | 0.03% | 3.94% | 41.15% | -18.32% | 0.02% | 0.24% | 135.46% | -51.44% | 0.05% | 79.48% | -30.69% | -8.90% | 0.05% | 0.00% | 4.97% | 10.34% | 0.02% | 0.05% | 3.95% | 10.42% | 1.00% |
|
Dividends payables Growth (1y)
|
| | | | | | | 49.32% | | 67.88% | 45.72% | 55.32% | 69.66% | 50.72% | 41.49% | 37.54% | 34.26% | 34.25% | 39.54% | 24.73% | 19.88% | 19.87% | 15.59% | 17.46% | 14.64% | 14.66% | 16.24% | 13.38% | 13.38% | 13.39% | 17.14% | 15.92% | 15.91% | 15.91% | 14.78% | 14.86% | 16.00% | 15.95% |
|
Dividends payables Growth (3y)
|
| | | | | | | | | | | | | | | 47.20% | | 50.32% | 42.23% | 38.63% | 39.77% | 34.36% | 31.66% | 26.31% | 22.65% | 22.66% | 23.31% | 18.43% | 15.93% | 15.94% | 16.32% | 15.57% | 14.64% | 14.65% | 16.05% | 14.71% | 15.09% | 15.08% |
|
Dividends payables Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 36.12% | | 36.10% | 31.05% | 28.83% | 28.83% | 25.82% | 25.45% | 21.50% | 19.38% | 19.38% | 20.31% | 17.20% | 15.94% | 15.94% |
|
Dividends payables (QoQ)
|
| | | | | | 22.73% | 21.47% | 0.00% | 12.60% | 6.54% | 29.47% | 9.23% | 0.04% | 0.01% | 25.85% | 6.63% | 0.03% | 3.95% | 12.49% | 2.48% | 0.02% | 0.24% | 14.31% | 0.02% | 0.05% | 1.61% | 11.50% | 0.02% | 0.05% | 4.97% | 10.34% | 0.02% | 0.05% | 3.95% | 10.42% | 1.00% | 0.01% |
|
EBITDA Margin Growth (1y)
|
| | | 70,870.00 | 97,562.00 | 75,111.00 | 46,097.00 | -1748.00 | 1,947.00 | 10.00 | -2461.00 | 1,019.00 | -1412.00 | -1449.00 | 1,516.00 | -3983.00 | 1,230.00 | 2,338.00 | 1,304.00 | 6,260.00 | 3,602.00 | 2,853.00 | -14.00 | -2218.00 | -5472.00 | -7287.00 | -434.00 | 549.00 | 534.00 | 1,397.00 | -606.00 | -72.00 | -127.00 | 1,350.00 | -1010.00 | 66.00 | 1,041.00 | 643.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 70,141.00 | 98,098.00 | 73,672.00 | 45,152.00 | -4712.00 | 1,766.00 | 898.00 | 359.00 | 3,296.00 | 3,420.00 | 3,741.00 | 2,807.00 | 59.00 | -640.00 | -2097.00 | 857.00 | 4,591.00 | -1336.00 | -3037.00 | -1053.00 | -1741.00 | -5064.00 | -4540.00 | -2050.00 | 544.00 | 1,449.00 | 3,391.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 72,418.00 | 102,930.00 | 78,862.00 | 46,443.00 | -670.00 | -104.00 | -3536.00 | -88.00 | 1,627.00 | -1517.00 | -2149.00 | 1,767.00 | 536.00 | -232.00 | 651.00 | -759.00 | 4,586.00 | -421.00 | -1044.00 |
|
EBITDA Margin (QoQ)
|
-27446.00 | 23,811.00 | 28,992.00 | 45,513.00 | -754.00 | 1,360.00 | -21.00 | -2333.00 | 2,941.00 | -578.00 | -2492.00 | 1,147.00 | 511.00 | -615.00 | 473.00 | -4352.00 | 5,724.00 | 492.00 | -560.00 | 604.00 | 3,066.00 | -257.00 | -3427.00 | -1601.00 | -188.00 | -2072.00 | 3,427.00 | -618.00 | -203.00 | -1209.00 | 1,424.00 | -84.00 | -257.00 | 268.00 | -937.00 | 993.00 | 717.00 | -130.00 |
|
EBIT Growth (1y)
|
| | | 60.97% | -10.62% | 106.26% | 114.52% | -16.20% | 59.12% | 1.67% | -47.11% | 27.95% | -8.19% | -20.18% | 59.55% | -77.37% | 60.42% | 82.91% | 65.97% | 683.44% | 74.67% | 50.94% | -2.12% | 19.55% | -24.67% | -61.14% | 4.55% | 2.21% | -8.28% | 47.07% | 41.49% | 55.34% | 15.48% | 77.12% | -7.94% | -9.49% | 52.15% | 31.61% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 19.95% | 9.30% | 18.73% | 21.88% | -37.63% | 32.83% | 14.07% | 11.88% | 31.39% | 37.02% | 30.13% | 37.36% | 28.45% | 28.28% | 2.37% | 19.31% | 112.33% | 6.47% | -4.80% | 13.13% | 23.81% | -7.25% | 0.41% | 10.84% | 12.84% | 17.24% | 50.79% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.07% | 29.62% | 35.81% | 24.08% | 17.84% | 25.26% | -2.73% | 7.46% | 22.62% | 12.19% | 4.72% | 30.84% | 27.47% | 17.46% | 22.82% | 17.21% | 68.19% | 16.22% | 15.00% |
|
EBIT Margin Growth (1y)
|
| | | 70,870.00 | 97,562.00 | 75,111.00 | 46,097.00 | -1748.00 | 1,947.00 | 10.00 | -2461.00 | 1,019.00 | -1412.00 | -1449.00 | 1,516.00 | -3983.00 | 1,230.00 | 2,338.00 | 1,304.00 | 6,260.00 | 3,602.00 | 2,853.00 | -14.00 | -2218.00 | -5472.00 | -7287.00 | -434.00 | 549.00 | 534.00 | 1,397.00 | -606.00 | -72.00 | -127.00 | 1,350.00 | -1010.00 | 66.00 | 1,041.00 | 643.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 70,141.00 | 98,098.00 | 73,672.00 | 45,152.00 | -4712.00 | 1,766.00 | 898.00 | 359.00 | 3,296.00 | 3,420.00 | 3,741.00 | 2,807.00 | 59.00 | -640.00 | -2097.00 | 857.00 | 4,591.00 | -1336.00 | -3037.00 | -1053.00 | -1741.00 | -5064.00 | -4540.00 | -2050.00 | 544.00 | 1,449.00 | 3,391.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 72,418.00 | 102,930.00 | 78,862.00 | 46,443.00 | -670.00 | -104.00 | -3536.00 | -88.00 | 1,627.00 | -1517.00 | -2149.00 | 1,767.00 | 536.00 | -232.00 | 651.00 | -759.00 | 4,586.00 | -421.00 | -1044.00 |
|
EBIT Margin (QoQ)
|
-27446.00 | 23,811.00 | 28,992.00 | 45,513.00 | -754.00 | 1,360.00 | -21.00 | -2333.00 | 2,941.00 | -578.00 | -2492.00 | 1,147.00 | 511.00 | -615.00 | 473.00 | -4352.00 | 5,724.00 | 492.00 | -560.00 | 604.00 | 3,066.00 | -257.00 | -3427.00 | -1601.00 | -188.00 | -2072.00 | 3,427.00 | -618.00 | -203.00 | -1209.00 | 1,424.00 | -84.00 | -257.00 | 268.00 | -937.00 | 993.00 | 717.00 | -130.00 |
|
EBIT (QoQ)
|
44.71% | -26.48% | 14.39% | 32.27% | -19.65% | 69.66% | 18.98% | -48.33% | 52.56% | 8.40% | -38.10% | 25.00% | 9.47% | -5.76% | 23.73% | -82.27% | 676.00% | 7.45% | 12.27% | -16.31% | 73.01% | -7.14% | -27.20% | 2.22% | 9.02% | -52.10% | 95.85% | -0.07% | -2.17% | -23.19% | 88.42% | 9.71% | -27.27% | 17.82% | -2.07% | 7.85% | 22.26% | 1.92% |
|
EBT Growth (1y)
|
| | | 83.26% | -14.20% | 137.51% | 182.54% | -15.64% | 82.35% | 1.44% | -47.94% | 28.60% | -8.40% | -20.28% | 62.08% | -78.32% | 62.43% | 85.10% | 66.96% | 721.89% | 74.13% | 50.20% | -2.94% | 19.36% | -25.92% | -63.29% | 2.45% | 0.19% | -9.38% | 49.48% | 42.78% | 57.61% | 16.18% | 79.11% | -9.22% | -10.61% | 52.52% | 33.17% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 25.74% | 12.75% | 24.31% | 33.59% | -38.27% | 39.48% | 14.39% | 12.10% | 31.84% | 37.35% | 30.38% | 37.97% | 28.60% | 27.96% | 0.69% | 18.41% | 114.21% | 5.34% | -6.24% | 12.39% | 23.53% | -7.95% | -0.57% | 9.91% | 12.18% | 17.10% | 52.77% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.78% | 32.30% | 39.80% | 31.03% | 18.20% | 28.47% | -3.76% | 6.97% | 22.34% | 11.71% | 4.00% | 30.89% | 27.42% | 17.14% | 22.27% | 16.56% | 69.16% | 15.68% | 14.48% |
|
EBT Margin Growth (1y)
|
| | | 60,660.00 | 86,841.00 | 65,009.00 | 36,006.00 | -1659.00 | 2,538.00 | -4.00 | -2486.00 | 1,013.00 | -1397.00 | -1428.00 | 1,554.00 | -3926.00 | 1,288.00 | 2,378.00 | 1,325.00 | 6,183.00 | 3,539.00 | 2,782.00 | -69.00 | -2181.00 | -5489.00 | -7351.00 | -550.00 | 428.00 | 456.00 | 1,368.00 | -534.00 | 9.00 | -91.00 | 1,340.00 | -1045.00 | -3.00 | 1,020.00 | 687.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 60,014.00 | 87,982.00 | 63,576.00 | 35,074.00 | -4572.00 | 2,428.00 | 945.00 | 393.00 | 3,269.00 | 3,430.00 | 3,731.00 | 2,809.00 | 75.00 | -662.00 | -2192.00 | 706.00 | 4,430.00 | -1493.00 | -3201.00 | -1153.00 | -1743.00 | -5123.00 | -4643.00 | -2129.00 | 435.00 | 1,386.00 | 3,395.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 62,271.00 | 92,809.00 | 68,736.00 | 36,330.00 | -571.00 | 479.00 | -3624.00 | -227.00 | 1,517.00 | -1603.00 | -2252.00 | 1,725.00 | 513.00 | -296.00 | 516.00 | -873.00 | 4,436.00 | -564.00 | -1174.00 |
|
EBT Margin (QoQ)
|
-27446.00 | 23,811.00 | 28,992.00 | 35,303.00 | -1265.00 | 1,979.00 | -10.00 | -2363.00 | 2,932.00 | -563.00 | -2492.00 | 1,137.00 | 521.00 | -595.00 | 490.00 | -4343.00 | 5,735.00 | 495.00 | -563.00 | 514.00 | 3,092.00 | -262.00 | -3414.00 | -1598.00 | -215.00 | -2124.00 | 3,388.00 | -619.00 | -188.00 | -1212.00 | 1,485.00 | -76.00 | -288.00 | 218.00 | -900.00 | 966.00 | 735.00 | -115.00 |
|
EBT (QoQ)
|
52.50% | -29.57% | 0.19% | 70.31% | -28.60% | 94.96% | 19.18% | -49.15% | 54.34% | 8.46% | -38.84% | 25.62% | 9.94% | -5.61% | 24.34% | -83.20% | 723.68% | 7.56% | 12.15% | -17.28% | 74.51% | -7.22% | -27.53% | 1.73% | 8.30% | -54.02% | 102.23% | -0.51% | -2.04% | -24.15% | 93.17% | 9.82% | -27.80% | 16.94% | -2.10% | 8.15% | 23.19% | 2.10% |
|
Enterprise Value Growth (1y)
|
| | | | | | 115.96% | 104.46% | -5.52% | 40.55% | 58.76% | -320.96% | 54.67% | 10.69% | -1,233.26% | -244.78% | -52.13% | 19.73% | 477.02% | 2,660.60% | 1,398.43% | 1,822.09% | 7.88% | -4.89% | -18.84% | -174.09% | -82.33% | -80.00% | -74.73% | 91.06% | 304.71% | -77.24% | -138.84% | -595.41% | 21.25% | 2,054.75% | 1,424.73% | 352.10% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | | | -42.15% | 30.22% | 10.05% | 24.75% | 307.83% | 479.96% | 122.09% | 142.98% | 258.54% | 341.34% | 162.23% | -117.16% | 39.57% | 90.12% | 67.07% | -4.49% | -8.29% | -64.89% | -27.64% | -35.01% | -4.65% | -0.64% | 9.14% | 52.80% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 68.74% | 59.35% | 57.43% | -40.31% | 66.84% | 106.02% | 30.85% | 3.94% | 101.18% | 42.24% | -9.49% | -44.82% | 40.76% | 91.70% | 73.46% | 85.57% |
|
Enterprise Value (QoQ)
|
| | | -33.61% | 13.74% | -33.58% | 110.37% | -62.67% | -2,140.67% | 24.75% | 127.70% | -151.96% | -318.67% | -48.25% | -251.43% | 84.19% | -84.73% | 21.78% | 1,750.58% | 7.36% | -6.33% | 3.75% | 3.40% | -5.35% | -20.06% | -194.71% | 124.66% | 7.17% | 0.98% | -133.52% | 1,215.84% | -93.97% | -272.36% | -500.09% | 294.55% | 7.08% | 5.96% | 14.20% |
|
EPS (Basic) Growth (1y)
|
| | | | | | 2,200.00% | 33.33% | 88.46% | 162.86% | -53.62% | 7.50% | 14.29% | 109.09% | 121.88% | -74.42% | 17.86% | 108.70% | 42.25% | 609.09% | 113.64% | 50.00% | -62.38% | 17.95% | -30.50% | -77.78% | 121.05% | -10.87% | 13.27% | 62.50% | 51.19% | 81.71% | 24.32% | 155.77% | -1.57% | -12.75% | 23.91% | 5.26% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | | | 187.11% | -28.43% | 36.41% | 68.01% | 13.54% | 24.93% | 42.24% | 87.06% | 5.90% | 28.86% | 20.51% | -11.39% | 5.76% | 95.35% | 18.92% | -18.48% | 7.93% | 24.08% | -0.71% | -2.61% | 48.72% | 12.22% | 20.39% | 63.55% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 66.16% | 25.12% | 30.39% | 23.85% | 4.01% | 15.44% | 17.77% | 18.77% | 31.74% | 28.22% | 19.77% | 23.66% | 11.98% | 63.87% | 20.97% | 7.84% |
|
EPS (Basic) (QoQ)
|
| | | 900.00% | -13.33% | -234.62% | 297.14% | -42.03% | 22.50% | -55.10% | 45.45% | 34.38% | 30.23% | -17.86% | 54.35% | -84.51% | 500.00% | 45.45% | 5.21% | -22.77% | 80.77% | 2.13% | -73.61% | 142.11% | 6.52% | -67.35% | 162.50% | -2.38% | 35.37% | -53.15% | 144.23% | 17.32% | -7.38% | -3.62% | -6.02% | 4.00% | 31.54% | -18.13% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | 2,166.67% | 30.00% | 88.46% | 162.86% | -54.41% | 7.69% | 14.29% | 109.09% | 125.81% | -73.81% | 17.86% | 108.70% | 47.14% | 609.09% | 113.64% | 45.83% | -62.14% | 16.67% | -31.21% | -77.86% | 110.26% | -10.99% | 14.43% | 64.52% | 53.66% | 81.48% | 23.42% | 158.82% | 0.00% | -12.93% | 23.36% | 3.79% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | 185.75% | -28.43% | 36.41% | 68.01% | 14.84% | 25.99% | 42.24% | 85.31% | 7.95% | 29.40% | 20.10% | -12.33% | 5.42% | 94.55% | 18.92% | -19.01% | 6.95% | 23.52% | -0.95% | -1.94% | 47.83% | 12.04% | 20.33% | 64.10% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 67.03% | 24.85% | 30.12% | 23.61% | 3.82% | 15.74% | 17.77% | 18.31% | 32.37% | 28.47% | 19.59% | 23.47% | 12.47% | 63.37% | 20.69% | 7.37% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | 900.00% | -13.33% | -234.62% | 294.29% | -42.65% | 25.64% | -55.10% | 40.91% | 35.48% | 33.33% | -17.86% | 52.17% | -84.29% | 500.00% | 45.45% | 7.29% | -24.27% | 80.77% | -0.71% | -72.14% | 133.33% | 6.59% | -68.04% | 164.52% | -1.22% | 37.04% | -54.05% | 147.06% | 16.67% | -6.80% | -3.65% | -4.55% | 1.59% | 32.03% | -18.93% |
|
FCF Margin Growth (1y)
|
| | | 64,296.00 | 98,507.00 | 116,958.00 | 6,075.00 | 288.00 | -853.00 | -43.00 | 581.00 | -703.00 | -964.00 | 1,258.00 | 368.00 | 1,611.00 | -155.00 | -37.00 | 1,963.00 | -3135.00 | 268.00 | 1,241.00 | -1331.00 | 846.00 | 1,009.00 | -2893.00 | -573.00 | -6.00 | -248.00 | -7628.00 | 98.00 | -389.00 | 1,834.00 | 6,655.00 | 672.00 | 3,274.00 | -1550.00 | 156.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 63,882.00 | 96,691.00 | 118,173.00 | 7,024.00 | 1,197.00 | -1972.00 | 1,177.00 | 2,912.00 | -2227.00 | -851.00 | 2,462.00 | 1,000.00 | -678.00 | 1,121.00 | -1690.00 | 59.00 | -2295.00 | 1,029.00 | -9280.00 | -1806.00 | 451.00 | 2,595.00 | -3867.00 | 197.00 | 2,879.00 | 36.00 | -818.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 62,358.00 | 96,803.00 | 119,377.00 | 7,656.00 | -1092.00 | -695.00 | -475.00 | 1,008.00 | -1387.00 | -91.00 | -8060.00 | 525.00 | -1073.00 | 2,707.00 | -2663.00 | 829.00 | 590.00 | 1,313.00 | -2470.00 |
|
FCF Margin (QoQ)
|
-32844.00 | -20342.00 | 105,975.00 | 11,508.00 | 1,367.00 | -1891.00 | -4909.00 | 5,721.00 | 226.00 | -1081.00 | -4284.00 | 4,437.00 | -35.00 | 1,140.00 | -5174.00 | 5,680.00 | -1802.00 | 1,258.00 | -3174.00 | 582.00 | 1,601.00 | 2,232.00 | -5746.00 | 2,759.00 | 1,764.00 | -1671.00 | -3425.00 | 3,326.00 | 1,522.00 | -9051.00 | 4,300.00 | 2,839.00 | 3,745.00 | -4230.00 | -1682.00 | 5,441.00 | -1079.00 | -2524.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | -69.56% | -45.15% | -77.14% | 722.27% | 57.91% | -70.83% | -21.84% | -88.63% | 32.31% | 75.64% | 16.15% | -33.30% | -60.71% | 5.51% | 8.81% | -74.05% | 112.14% | -0.41% | -8.08% | 115.16% | -9.34% | -39.85% | 36.36% | 184.77% | -34.41% | 42.85% | -262.42% | -63.13% | -33.24% | -25.25% | 178.10% | -34.99% | -29.62% | 12.93% | -5.91% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | -14.00% | -34.50% | -40.80% | -14.57% | -6.37% | -18.54% | -0.41% | -73.00% | 3.31% | 22.66% | 5.12% | -28.06% | -8.92% | -14.18% | 10.90% | 16.71% | 8.05% | -5.06% | -59.21% | 31.21% | -26.50% | -13.72% | 20.04% | -11.95% | -32.45% | 6.44% | 6.07% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.92% | -21.65% | -26.98% | -19.03% | 9.56% | -20.19% | 4.36% | -34.50% | -8.10% | 9.66% | -35.53% | -17.12% | -19.85% | -7.56% | 11.59% | -17.55% | -9.93% | -6.30% | 8.39% |
|
FCF Payout Ratio (QoQ)
|
-17.30% | 4.15% | 147.83% | -85.74% | 49.01% | -56.60% | 8,814.80% | -97.26% | -72.48% | 16.30% | 1,196.84% | -68.13% | -63.46% | -23.10% | 644.69% | -81.23% | -1.87% | -20.69% | 77.59% | 53.49% | -53.93% | -26.80% | 315.70% | -35.33% | -69.43% | 65.94% | 768.12% | -85.10% | -33.43% | -288.67% | 297.07% | -73.03% | -25.47% | 97.15% | 64.05% | -70.80% | 19.59% | 64.25% |
|
Free Cash Flow Growth (1y)
|
| | | 68.68% | 22.87% | -1.94% | -92.96% | 26.57% | 0.32% | 0.62% | 1,568.70% | -10.39% | -3.41% | 29.77% | 83.85% | 42.22% | 27.25% | 23.38% | 301.33% | -40.04% | 20.37% | 30.41% | -46.27% | 112.70% | 90.58% | -15.91% | -27.91% | -7.86% | -20.63% | -169.81% | 71.34% | 43.32% | 55.05% | 248.33% | 78.28% | 63.08% | 1.71% | 23.29% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 24.14% | 5.99% | 8.59% | 29.24% | 17.28% | 7.23% | 17.23% | 397.48% | -8.58% | 13.95% | 27.81% | 58.26% | 21.95% | 42.92% | 10.60% | 15.84% | 5.52% | 22.11% | -40.37% | -12.77% | 41.09% | 32.86% | -4.51% | 30.10% | 29.14% | 7.77% | 8.48% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.28% | 12.77% | 15.55% | 36.01% | 15.52% | 23.12% | 12.06% | 116.61% | 8.41% | 17.48% | -26.39% | 37.40% | 19.09% | 29.15% | 6.98% | 36.56% | 22.39% | 23.49% | 6.96% |
|
Free Cash Flow (QoQ)
|
58.62% | 20.95% | -89.33% | 723.74% | 15.54% | -3.47% | -99.23% | 14,717.48% | -8.43% | -3.18% | -87.30% | 695.74% | -1.29% | 30.08% | -82.01% | 515.57% | -11.68% | 26.12% | -41.47% | -8.04% | 77.30% | 36.65% | -75.89% | 264.07% | 58.86% | -39.71% | -79.33% | 365.29% | 36.85% | -153.03% | 150.74% | 289.20% | 48.05% | -49.27% | -39.01% | 256.01% | -7.66% | -38.51% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 322.36% | -24.82% | 808.29% | 1,655.33% | 21.16% | 667.64% | -11.99% | -52.00% | 19.80% | -10.29% | -5.96% | 106.12% | -62.04% | 142.42% | 154.43% | 67.92% | 227.50% | -26.15% | -38.95% | -49.10% | -6.84% | -58.45% | -81.41% | -53.74% | -47.13% | -29.31% | 29.46% | 31.44% | 52.33% | 17.14% | 25.90% | -32.72% | -30.83% | 7.42% | 37.96% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 83.02% | 72.99% | 95.90% | 158.97% | -18.01% | 155.58% | 28.18% | 18.44% | 14.20% | 17.11% | 13.47% | 20.78% | 5.02% | -9.39% | -33.91% | -26.60% | 17.28% | -39.92% | -47.23% | -32.36% | -9.13% | -29.93% | -32.84% | -25.77% | -17.72% | -3.83% | 31.01% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 50.11% | 56.10% | 63.48% | 71.52% | 10.95% | 38.64% | -24.89% | -17.11% | -6.01% | -13.95% | -18.87% | 1.39% | -1.38% | -9.24% | -13.99% | -18.95% | 11.19% | -22.87% | -23.90% |
|
Interest Coverage Ratio (QoQ)
|
42.16% | -25.73% | -42.18% | 591.84% | -74.70% | 797.34% | 11.74% | -52.25% | 60.31% | 2.89% | -39.06% | 19.18% | 20.05% | 7.85% | 33.57% | -78.05% | 666.56% | 13.19% | -11.85% | -57.18% | 72.86% | -6.42% | -26.50% | -21.65% | -22.90% | -58.14% | 82.92% | -10.44% | 3.07% | -23.33% | 85.71% | 3.79% | -20.74% | -17.59% | -0.76% | 6.71% | 23.09% | 5.84% |
|
Net Cash Flow Growth (1y)
|
| | | 310.80% | 165.80% | 623.22% | 4.62% | -57.31% | 815.03% | -80.90% | -40.15% | 61.40% | -37.49% | 156.25% | -6.20% | 115.13% | -22.25% | 12.88% | 82.28% | -167.16% | 25.09% | -166.29% | -10.49% | 177.82% | 186.44% | 483.64% | -494.87% | 22.03% | 174.63% | -335.54% | -36.32% | 283.52% | -41.08% | 244.61% | 12.46% | -25.40% | -81.78% | -85.48% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 51.14% | 79.29% | 65.84% | -12.39% | 14.02% | 64.45% | -17.94% | 35.87% | -63.01% | -15.29% | -57.64% | 40.76% | 3.98% | 40.71% | 42.12% | -5.21% | -13.92% | 114.29% | -99.92% | -107.70% | 78.02% | 66.73% | 146.99% | -92.19% | 51.70% | -33.44% | -20.92% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.98% | 41.44% | -13.89% | 22.59% | -4.98% | 73.97% | 7.04% | -11.63% | 17.23% | 36.75% | -80.81% | -11.01% | 39.39% | 35.14% | 57.78% | -6.80% | 12.78% | 1.10% | 4.69% |
|
Net Cash Flow (QoQ)
|
45.94% | -3.65% | -485.77% | 164.22% | -83.13% | 724.26% | -206.79% | 128.74% | 261.69% | -82.79% | -883.51% | 133.10% | 40.09% | -29.46% | -424.71% | 167.05% | -49.37% | 2.41% | -150.97% | -154.12% | 194.30% | -154.27% | 15.05% | 278.98% | 247.09% | -27.31% | -231.73% | 136.72% | 681.14% | -162.34% | 23.76% | 203.29% | 20.01% | 53.01% | -146.15% | 188.03% | -70.69% | 21.94% |
|
Net Income Growth (1y)
|
| | | 56.26% | -25.14% | 4.51% | 168.36% | -9.80% | 78.63% | 28.50% | -54.26% | 18.83% | -0.92% | 24.10% | 89.21% | -81.90% | 38.19% | 92.12% | 67.26% | 799.38% | 90.18% | 46.79% | -41.85% | 25.61% | -31.93% | -72.71% | 36.95% | -8.52% | 11.71% | 57.80% | 49.36% | 69.61% | 17.70% | 124.30% | -4.58% | -11.50% | 36.46% | 19.81% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 18.76% | 9.83% | 18.56% | 32.43% | -42.11% | 34.74% | 45.24% | 13.12% | 24.59% | 37.58% | 51.83% | 22.55% | 26.92% | 21.40% | -8.36% | 10.03% | 117.82% | 13.09% | -14.18% | 5.96% | 24.91% | -3.63% | -1.15% | 24.97% | 11.15% | 21.52% | 61.86% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.21% | 28.34% | 36.28% | 17.70% | 16.99% | 25.93% | 4.18% | 2.88% | 17.32% | 14.64% | 8.55% | 30.36% | 25.97% | 18.66% | 22.19% | 13.68% | 73.04% | 18.36% | 11.18% |
|
Net Income (QoQ)
|
48.61% | -29.95% | -2.56% | 54.05% | -28.81% | -2.20% | 150.20% | -48.22% | 40.99% | -29.65% | -10.94% | 34.53% | 17.56% | -11.89% | 35.78% | -87.13% | 797.73% | 22.50% | 18.22% | -30.82% | 89.83% | -5.45% | -53.17% | 49.44% | 2.87% | -62.10% | 135.03% | -0.18% | 25.63% | -46.46% | 122.47% | 13.36% | -12.82% | 2.02% | -5.36% | 5.14% | 34.43% | -10.43% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 56.26% | -25.14% | 4.51% | 168.36% | -9.80% | 78.63% | 28.50% | -54.26% | 18.83% | -0.92% | 24.10% | 89.21% | -81.90% | 38.19% | 92.12% | 67.26% | 799.38% | 90.18% | 46.79% | -41.85% | 25.61% | -31.93% | -72.71% | 36.95% | -8.52% | 11.71% | 57.80% | 49.36% | 69.61% | 17.70% | 124.30% | -4.58% | -11.50% | 36.46% | 19.81% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 18.76% | 9.83% | 18.56% | 32.43% | -42.11% | 34.74% | 45.24% | 13.12% | 24.59% | 37.58% | 51.83% | 22.55% | 26.92% | 21.40% | -8.36% | 10.03% | 117.82% | 13.09% | -14.18% | 5.96% | 24.91% | -3.63% | -1.15% | 24.97% | 11.15% | 21.52% | 61.86% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.21% | 28.34% | 36.28% | 17.70% | 16.99% | 25.93% | 4.18% | 2.88% | 17.32% | 14.64% | 8.55% | 30.36% | 25.97% | 18.66% | 22.19% | 13.68% | 73.04% | 18.36% | 11.18% |
|
Net Income towards Common Stockholders (QoQ)
|
48.61% | -29.95% | -2.56% | 54.05% | -28.81% | -2.20% | 150.20% | -48.22% | 40.99% | -29.65% | -10.94% | 34.53% | 17.56% | -11.89% | 35.78% | -87.13% | 797.73% | 22.50% | 18.22% | -30.82% | 89.83% | -5.45% | -53.17% | 49.44% | 2.87% | -62.10% | 135.03% | -0.18% | 25.63% | -46.46% | 122.47% | 13.36% | -12.82% | 2.02% | -5.36% | 5.14% | 34.43% | -10.43% |
|
Net Margin Growth (1y)
|
| | | 61,342.00 | 86,201.00 | 61,098.00 | 34,489.00 | -1214.00 | 2,090.00 | 729.00 | -2703.00 | 598.00 | -814.00 | 701.00 | 1,973.00 | -3532.00 | 263.00 | 2,286.00 | 1,259.00 | 4,944.00 | 3,524.00 | 2,286.00 | -2556.00 | -1514.00 | -5042.00 | -7023.00 | 838.00 | -36.00 | 1,320.00 | 1,035.00 | -212.00 | 320.00 | -22.00 | 1,847.00 | -646.00 | -47.00 | 366.00 | 70.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 60,726.00 | 87,477.00 | 62,528.00 | 33,759.00 | -4148.00 | 1,539.00 | 3,716.00 | 529.00 | 2,010.00 | 2,972.00 | 5,273.00 | 676.00 | -102.00 | -1255.00 | -2451.00 | -459.00 | 3,394.00 | -198.00 | -3702.00 | -1929.00 | -1229.00 | -3745.00 | -4142.00 | -19.00 | 238.00 | 1,663.00 | 2,951.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 62,138.00 | 91,264.00 | 67,100.00 | 32,462.00 | -718.00 | 21.00 | -1021.00 | -1189.00 | 460.00 | -750.00 | -715.00 | 1,302.00 | 183.00 | 42.00 | 430.00 | -1316.00 | 3,668.00 | 145.00 | -1786.00 |
|
Net Margin (QoQ)
|
-25976.00 | 24,103.00 | 29,615.00 | 33,600.00 | -1116.00 | -1001.00 | 3,006.00 | -2103.00 | 2,188.00 | -2362.00 | -426.00 | 1,198.00 | 776.00 | -846.00 | 846.00 | -4307.00 | 4,570.00 | 1,177.00 | -181.00 | -622.00 | 3,150.00 | -61.00 | -5023.00 | 420.00 | -377.00 | -2042.00 | 2,838.00 | -454.00 | 978.00 | -2327.00 | 1,592.00 | 78.00 | 635.00 | -458.00 | -900.00 | 677.00 | 1,048.00 | -755.00 |
|
Profit After Tax Growth (1y)
|
| | | 56.26% | -25.14% | 4.51% | 1,587.52% | -9.80% | 78.63% | 28.50% | -54.26% | 18.83% | -0.92% | 24.10% | 89.21% | -81.90% | 38.19% | 92.12% | 67.26% | 799.38% | 90.18% | 46.79% | -41.85% | 25.61% | -31.93% | -72.71% | 36.95% | -8.52% | 11.71% | 57.80% | 49.36% | 69.61% | 17.70% | 124.30% | -4.58% | -11.50% | 36.46% | 19.81% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 18.76% | 9.83% | 18.56% | 144.43% | -42.11% | 34.74% | 45.24% | 13.12% | 24.59% | 37.58% | 51.83% | 22.55% | 26.92% | 21.40% | -8.36% | 10.03% | 117.82% | 13.09% | -14.18% | 5.95% | 24.91% | -3.63% | -1.15% | 24.97% | 11.15% | 21.52% | 61.86% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.21% | 28.34% | 36.28% | 70.01% | 16.99% | 25.93% | 4.18% | 2.88% | 17.32% | 14.64% | 8.55% | 30.36% | 25.97% | 18.66% | 22.19% | 13.68% | 73.04% | 18.36% | 11.18% |
|
Profit After Tax (QoQ)
|
48.61% | -29.95% | -84.50% | 868.68% | -28.81% | -2.20% | 150.20% | -48.22% | 40.99% | -29.65% | -10.94% | 34.53% | 17.56% | -11.89% | 35.78% | -87.13% | 797.73% | 22.50% | 18.22% | -30.82% | 89.83% | -5.45% | -53.17% | 49.44% | 2.87% | -62.10% | 135.03% | -0.18% | 25.63% | -46.46% | 122.47% | 13.36% | -12.82% | 2.02% | -5.36% | 5.14% | 34.43% | -10.43% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 17.70% | 44.49% | 77.44% | 100.07% | 69.55% | 40.66% | 13.11% | -10.40% | -8.71% | -6.03% | 2.45% | 92.45% | 214.89% | 253.39% | 249.05% | 108.63% | 23.74% | 8.56% | 0.76% | -3.01% | -1.45% | 3.23% | 10.01% | 17.78% | 16.14% | 7.48% | 1.41% | 7.63% | 13.85% | 12.86% | 10.86% | -1.66% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 22.13% | 24.07% | 27.16% | 51.10% | 69.55% | 67.16% | 59.33% | 53.23% | 52.65% | 53.33% | 53.31% | 57.32% | 56.60% | 58.21% | 56.99% | 33.57% | 12.30% | 6.40% | 3.98% | 7.13% | 9.23% | 7.79% | 7.34% | 7.63% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 47.99% | 48.93% | 48.54% | 47.50% | 42.83% | 39.24% | 35.00% | 32.66% | 32.42% | 31.95% | 32.08% | 37.62% | 38.40% | 36.87% | 34.18% | 20.33% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | -1.21% | -0.37% | 1.55% | 17.75% | 21.29% | 22.34% | 14.50% | -0.21% | 0.62% | -1.62% | -9.29% | 1.68% | 3.57% | 7.27% | 70.38% | 66.37% | 16.23% | 5.95% | 1.84% | -1.32% | 1.97% | -1.67% | -1.98% | 0.27% | 6.81% | 4.79% | 4.95% | -1.13% | -1.15% | -1.13% | 11.38% | 4.59% | -2.02% | -2.88% | -1.19% |
|
Return on Assets Growth (1y)
|
| | | | | | | 1.00 | 7.00 | 5.00 | -10.00 | -7.00 | -11.00 | -10.00 | 0.00 | -7.00 | -4.00 | -2.00 | -9.00 | -3.00 | 0.00 | 0.00 | 1.00 | 1.00 | -4.00 | -8.00 | -3.00 | -4.00 | -2.00 | 2.00 | 2.00 | 4.00 | 5.00 | 5.00 | 1.00 | -3.00 | -2.00 | -4.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | -12.00 | -8.00 | -7.00 | -19.00 | -16.00 | -15.00 | -12.00 | -8.00 | -8.00 | -8.00 | -10.00 | -10.00 | -5.00 | -6.00 | -6.00 | 0.00 | 2.00 | -1.00 | -1.00 | 0.00 | -2.00 | 1.00 | 3.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -14.00 | -12.00 | -15.00 | -21.00 | -19.00 | -21.00 | -18.00 | -9.00 | -8.00 | -5.00 | -3.00 | -8.00 | -3.00 | -3.00 | -5.00 |
|
Return on Assets (QoQ)
|
| | | | -4.00 | 0.00 | 9.00 | -3.00 | 1.00 | -1.00 | -7.00 | 0.00 | -3.00 | -1.00 | 3.00 | -6.00 | 0.00 | 1.00 | -3.00 | 0.00 | 3.00 | 1.00 | -3.00 | 0.00 | -3.00 | -3.00 | 3.00 | -1.00 | -1.00 | 1.00 | 3.00 | 2.00 | 0.00 | 1.00 | -2.00 | -2.00 | 0.00 | -1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | -17.00 | 0.00 | -1.00 | -29.00 | -14.00 | -23.00 | -22.00 | -2.00 | -15.00 | -7.00 | -1.00 | -1.00 | 19.00 | 20.00 | 13.00 | -1.00 | -9.00 | -21.00 | -30.00 | -20.00 | -24.00 | -19.00 | -4.00 | 1.00 | 7.00 | 9.00 | 9.00 | 0.00 | -6.00 | -5.00 | -10.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | -46.00 | -30.00 | -23.00 | -32.00 | -10.00 | -10.00 | -10.00 | -4.00 | -5.00 | -8.00 | -19.00 | -22.00 | -14.00 | -20.00 | -22.00 | -20.00 | -27.00 | -31.00 | -25.00 | -18.00 | -23.00 | -15.00 | -5.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -37.00 | -32.00 | -41.00 | -53.00 | -44.00 | -50.00 | -45.00 | -23.00 | -22.00 | -18.00 | -13.00 | -21.00 | -13.00 | -16.00 | -23.00 |
|
Return on Equity (QoQ)
|
| | | | -14.00 | -3.00 | 13.00 | -13.00 | 3.00 | -3.00 | -16.00 | 2.00 | -6.00 | -2.00 | 4.00 | -12.00 | 3.00 | 4.00 | 4.00 | 9.00 | 3.00 | -4.00 | -10.00 | 1.00 | -9.00 | -13.00 | 1.00 | -4.00 | -3.00 | 2.00 | 6.00 | 2.00 | -2.00 | 2.00 | -3.00 | -3.00 | -1.00 | -3.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | -6.00 | 4.00 | 7.00 | -12.00 | -5.00 | -11.00 | -12.00 | 2.00 | -9.00 | -4.00 | 1.00 | -3.00 | 9.00 | 12.00 | 7.00 | 0.00 | -5.00 | -15.00 | -23.00 | -15.00 | -16.00 | -11.00 | -1.00 | 2.00 | 7.00 | 8.00 | 7.00 | 0.00 | -5.00 | -4.00 | -7.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | -20.00 | -12.00 | -5.00 | -14.00 | -4.00 | -3.00 | -4.00 | -1.00 | -4.00 | -7.00 | -15.00 | -18.00 | -11.00 | -15.00 | -17.00 | -12.00 | -14.00 | -19.00 | -17.00 | -13.00 | -14.00 | -8.00 | -1.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -15.00 | -15.00 | -21.00 | -28.00 | -25.00 | -30.00 | -29.00 | -14.00 | -13.00 | -11.00 | -9.00 | -16.00 | -9.00 | -12.00 | -17.00 |
|
Return on Invested Capital (QoQ)
|
| | | | -6.00 | -3.00 | 8.00 | -6.00 | 4.00 | 0.00 | -11.00 | 2.00 | -3.00 | -1.00 | 4.00 | -9.00 | 2.00 | 4.00 | -1.00 | 4.00 | 5.00 | -1.00 | -7.00 | -1.00 | -6.00 | -8.00 | 1.00 | -2.00 | -2.00 | 2.00 | 5.00 | 2.00 | -1.00 | 1.00 | -3.00 | -2.00 | 0.00 | -2.00 |
|
Return on Sales Growth (1y)
|
| | | 613.00 | 862.00 | 611.00 | 345.00 | -12.00 | 21.00 | 7.00 | -27.00 | 6.00 | -8.00 | 7.00 | 20.00 | -35.00 | 3.00 | 23.00 | 13.00 | 49.00 | 35.00 | 23.00 | -26.00 | -15.00 | -50.00 | -70.00 | 8.00 | 0.00 | 13.00 | 10.00 | -2.00 | 3.00 | 0.00 | 18.00 | -6.00 | 0.00 | 4.00 | 1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 607.00 | 875.00 | 625.00 | 338.00 | -41.00 | 15.00 | 37.00 | 5.00 | 20.00 | 30.00 | 53.00 | 7.00 | -1.00 | -13.00 | -25.00 | -5.00 | 34.00 | -2.00 | -37.00 | -19.00 | -12.00 | -37.00 | -41.00 | 0.00 | 2.00 | 17.00 | 30.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 621.00 | 913.00 | 671.00 | 325.00 | -7.00 | 0.00 | -10.00 | -12.00 | 5.00 | -7.00 | -7.00 | 13.00 | 2.00 | 0.00 | 4.00 | -13.00 | 37.00 | 1.00 | -18.00 |
|
Return on Sales (QoQ)
|
-260.00 | 241.00 | 296.00 | 336.00 | -11.00 | -10.00 | 30.00 | -21.00 | 22.00 | -24.00 | -4.00 | 12.00 | 8.00 | -8.00 | 8.00 | -43.00 | 46.00 | 12.00 | -2.00 | -6.00 | 31.00 | -1.00 | -50.00 | 4.00 | -4.00 | -20.00 | 28.00 | -5.00 | 10.00 | -23.00 | 16.00 | 1.00 | 6.00 | -5.00 | -9.00 | 7.00 | 10.00 | -8.00 |
|
Revenue Growth (1y)
|
| | | 1,916.02% | 1,748.92% | 2,323.46% | 1,441.56% | 20.23% | 14.63% | 1.51% | -13.69% | 2.09% | 15.15% | 3.25% | 14.84% | 7.82% | 31.32% | 24.13% | 33.72% | 13.26% | 14.08% | 8.42% | -1.92% | 71.54% | 59.24% | 38.57% | 11.78% | -7.73% | -17.28% | -1.42% | 56.63% | 57.34% | 18.22% | 34.33% | 12.06% | -10.56% | 27.25% | 18.02% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 189.61% | 187.50% | 193.58% | 148.25% | 9.79% | 20.12% | 9.17% | 9.85% | 7.63% | 19.93% | 11.59% | 14.63% | 27.95% | 33.62% | 23.09% | 13.60% | 21.48% | 14.54% | 13.99% | 19.75% | 35.55% | 15.91% | 22.42% | 25.19% | 9.10% | 7.56% | 16.05% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 96.40% | 103.16% | 101.67% | 81.03% | 20.79% | 25.79% | 14.34% | 7.76% | 14.56% | 17.84% | 13.67% | 21.40% | 24.91% | 18.46% | 19.82% | 20.81% | 20.33% | 17.72% | 18.61% |
|
Revenue (QoQ)
|
-1.79% | 1.02% | -97.85% | 1,010.99% | -7.57% | 33.47% | 19.37% | -18.36% | -11.88% | 18.20% | 1.50% | -3.44% | -0.61% | 5.98% | 12.91% | -9.34% | 21.06% | 0.18% | 21.63% | -23.21% | 21.93% | -4.79% | 10.03% | 34.30% | 13.19% | -17.15% | -11.24% | 10.86% | 1.47% | -1.27% | 41.03% | 11.36% | -23.75% | 12.17% | 17.66% | -11.12% | 8.48% | 4.04% |
|
Share-based Compensation Growth (1y)
|
| | | 29.43% | 26.47% | 9.84% | 8.26% | 12.08% | 1.46% | 24.22% | 26.18% | 8.82% | 10.09% | 10.41% | 20.81% | 1.22% | 2.68% | -0.11% | -8.77% | 33.92% | -8.26% | -2.73% | -4.01% | -18.97% | 26.06% | 65.63% | 84.57% | 50.03% | 49.50% | 15.17% | -7.28% | 13.25% | 49.92% | 261.06% | 303.51% | 297.11% | 165.12% | 10.24% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 16.44% | 12.21% | 14.63% | 18.17% | 7.27% | 4.68% | 11.06% | 11.62% | 13.83% | 1.22% | 2.37% | 1.90% | 3.18% | 5.89% | 17.19% | 17.36% | 17.64% | 20.02% | 22.88% | 17.99% | 11.25% | 41.37% | 90.27% | 90.43% | 88.96% | 81.12% | 66.12% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.43% | 5.88% | 7.92% | 7.64% | 6.02% | 5.81% | 17.16% | 19.76% | 12.39% | 14.34% | 15.40% | 12.61% | 13.29% | 21.62% | 46.26% | 43.32% | 48.91% | 47.03% | 49.17% |
|
Share-based Compensation (QoQ)
|
13.62% | -5.95% | 0.51% | 20.51% | 11.02% | -18.32% | -0.93% | 24.76% | 0.50% | 0.00% | 0.63% | 7.60% | 1.68% | 0.28% | 10.11% | -9.85% | 3.15% | -2.44% | 0.57% | 32.33% | -29.35% | 3.45% | -0.76% | 11.72% | 9.91% | 35.92% | 10.59% | -9.19% | 9.52% | 4.72% | -10.97% | 10.91% | 44.99% | 152.19% | -0.50% | 9.15% | -3.20% | 4.87% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 57.08% | 48.50% | 56.91% | 60.28% | 24.73% | 22.71% | 26.20% | 24.96% | 39.88% | 30.80% | 28.62% | 38.60% | 32.35% | 45.92% | 53.59% | 54.37% | 46.88% | 44.65% | 29.86% | 14.49% | 24.42% | 30.70% | 48.88% | 17.77% | 17.72% | 14.82% | 2.60% | 38.12% | 36.68% | 35.04% | 44.41% | 53.83% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 39.94% | 33.58% | 36.57% | 40.54% | 32.17% | 32.80% | 35.60% | 38.79% | 39.57% | 40.29% | 36.90% | 34.80% | 34.23% | 40.25% | 43.74% | 27.68% | 29.09% | 29.48% | 25.65% | 23.03% | 26.03% | 26.55% | 30.18% | 35.76% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 39.73% | 38.14% | 38.41% | 37.45% | 33.37% | 34.66% | 36.97% | 29.23% | 31.84% | 32.88% | 31.41% | 31.85% | 31.23% | 33.73% | 34.49% | 34.63% |
|
Shareholder's Equity (QoQ)
|
| | | 12.66% | 5.88% | 4.53% | 25.97% | 6.50% | 11.88% | 6.77% | -1.97% | 4.78% | 15.07% | 5.73% | 9.73% | -2.02% | 13.15% | 13.93% | 4.79% | 8.03% | 19.10% | 14.50% | -0.30% | 6.39% | 6.93% | 0.95% | 8.35% | 11.76% | 21.80% | -20.15% | 8.31% | 9.01% | 8.83% | 7.49% | 7.18% | 7.70% | 16.38% | 14.51% |
|
Tax Rate Growth (1y)
|
| | | 1,511.00 | 1,274.00 | 5,563.00 | 485.00 | -606.00 | 178.00 | -1166.00 | 1,114.00 | 710.00 | -697.00 | -3082.00 | -1350.00 | 1,427.00 | 1,378.00 | -327.00 | -17.00 | -680.00 | -724.00 | 203.00 | 3,781.00 | -413.00 | 696.00 | 2,245.00 | -1903.00 | 722.00 | -1835.00 | -362.00 | -348.00 | -577.00 | -128.00 | -1731.00 | -404.00 | 82.00 | 1,037.00 | 862.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 1,615.00 | 755.00 | 1,315.00 | 249.00 | 1,532.00 | 859.00 | -4575.00 | -253.00 | 1,458.00 | -43.00 | -3206.00 | 2,413.00 | 335.00 | 1,349.00 | 2,121.00 | 1,860.00 | -371.00 | -1864.00 | 2,086.00 | 1,529.00 | -268.00 | -1267.00 | 152.00 | -2655.00 | 226.00 | -926.00 | -1231.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,363.00 | 1,409.00 | 1,191.00 | 4,012.00 | 439.00 | 830.00 | -2127.00 | 1,624.00 | 1,767.00 | -1183.00 | -1323.00 | 162.00 | 480.00 | -614.00 | 29.00 | 1,108.00 | -866.00 | -955.00 | 1,217.00 |
|
Tax Rate (QoQ)
|
261.00 | 54.00 | 272.00 | 923.00 | 25.00 | 4,343.00 | -4806.00 | -168.00 | 808.00 | 2,999.00 | -2526.00 | -572.00 | -599.00 | 614.00 | -793.00 | 2,206.00 | -648.00 | -1091.00 | -484.00 | 1,543.00 | -693.00 | -164.00 | 3,093.00 | -2650.00 | 416.00 | 1,386.00 | -1054.00 | -26.00 | -2141.00 | 2,859.00 | -1041.00 | -254.00 | -1692.00 | 1,256.00 | 286.00 | 231.00 | -737.00 | 1,081.00 |
|
Total Debt Growth (1y)
|
| | | | | | 217.99% | 219.87% | 512.39% | 807.05% | 104.01% | 103.21% | 55.76% | 73.70% | 42.10% | 105.48% | 73.75% | 73.61% | 96.82% | 35.47% | 18.16% | 6.37% | -7.31% | -7.05% | -13.66% | -4.18% | -3.23% | | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | 109.68% | 137.26% | 154.96% | 201.30% | 78.69% | 78.18% | 47.33% | 47.48% | 37.38% | 37.29% | 21.02% | 20.95% | 20.86% | | | | | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 75.86% | 75.86% | 76.04% | 94.56% | 38.62% | | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | 0.00% | -1.04% | -39.41% | 430.34% | 0.59% | 89.45% | -10.25% | 19.28% | 0.20% | 45.22% | 0.08% | -2.41% | 44.88% | 22.79% | 0.00% | 10.63% | -0.28% | 7.10% | -9.98% | -3.59% | 0.00% | -0.52% | -0.10% | -2.64% | | | | | | | | | | | |