|
Revenue
|
| 24.95M | 29.56M | -22.45M | 2.54M |
|
Share-based Compensation (IS)
|
| | | | -58.88M |
|
Selling, General & Administrative
|
| 1.49M | | | |
|
Other Operating Expenses
|
2.56M | | | | |
|
Operating Expenses
|
2.56M | 1.49M | | | |
|
Operating Income
|
| 14.34M | | | |
|
EBIT
|
| 14.34M | 31.71M | -5.33M | -0.98M |
|
Non Operating Investment Income
|
| 14.70M | | | |
|
Interest & Investment Income
|
| -9.01M | | | |
|
Other Non Operating Income
|
| 16.28M | | | |
|
Non Operating Income
|
| -0.01M | | | |
|
EBT
|
| 32.78M | 36.49M | -27.78M | 3.64M |
|
Tax Provisions
|
| 1.99M | -1.55M | | -1.54M |
|
Profit After Tax
|
| 31.94M | 34.94M | -24.91M | 2.09M |
|
Income from Non-Controlling Interests
|
| 1.44M | | | |
|
Income from Continuing Operations
|
| 30.79M | 38.03M | -27.78M | 5.18M |
|
Consolidated Net Income
|
| 30.79M | 38.03M | -27.78M | 5.18M |
|
Income towards Parent Company
|
| 32.56M | 18.83M | -27.78M | 5.38M |
|
Net Income towards Common Stockholders
|
| 31.94M | 18.83M | -27.78M | 5.38M |
|
EPS (Basic)
|
| 0.42 | | | |
|
EPS (Weighted Average and Diluted)
|
| 0.42 | | | |
|
EBITDA
|
| 31.12M | 41.03M | -28.79M | 11.78M |
|
Interest Expenses
|
| 4.59M | -4.78M | 22.45M | -4.61M |
|
Tax Rate
|
| 6.07% | -4.25% | | -42.45% |