|
Revenue
|
| | | 6.10M | 20.16M | 24.79M | | | -2.07M |
|
Share-based Compensation (IS)
|
| | | | | | | | -58.88M |
|
Selling, General & Administrative
|
| | | | 1.49M | | | | |
|
Other Operating Expenses
|
| | | 2.56M | | | | | |
|
Operating Expenses
|
| | | 2.56M | 1.49M | | | | |
|
Operating Income
|
| | | | 14.34M | | | | |
|
EBIT
|
| | | | 14.34M | 36.49M | -27.78M | | 3.64M |
|
Non Operating Investment Income
|
| | | | 14.70M | | | | |
|
Interest & Investment Income
|
| | | | -9.01M | | | | |
|
Other Non Operating Income
|
| | | | 16.28M | 7.22M | 24.68M | -90.83M | 5.22M |
|
Non Operating Income
|
| | | | -0.01M | | | | |
|
EBT
|
| | | | 32.78M | 36.49M | -27.78M | | 3.64M |
|
Tax Provisions
|
| | | | 1.99M | -1.55M | 1.68M | | -1.54M |
|
Profit After Tax
|
| | | | 31.94M | 34.94M | -24.91M | | 2.09M |
|
Equity Income
|
| | | | 1.37M | -0.56M | | | |
|
Net Income - Minority
|
| | | | 1.64M | | | | |
|
Income from Non-Controlling Interests
|
| | | | 1.44M | | | | |
|
Income from Continuing Operations
|
| | | | 30.79M | 38.03M | -29.46M | | 5.18M |
|
Consolidated Net Income
|
| | | | 30.79M | 38.03M | -29.46M | | 5.18M |
|
Income towards Parent Company
|
| | | | 32.56M | 18.83M | -29.46M | | 5.38M |
|
Net Income towards Common Stockholders
|
| | | | 31.94M | 18.83M | -29.46M | | 5.38M |
|
EPS (Basic)
|
| | | | 0.42 | | -0.30 | | |
|
EPS (Weighted Average and Diluted)
|
| | | | 0.42 | | | | |
|
Shares Outstanding (Weighted Average)
|
74.02M | 74.02M | 74.02M | 76.58M | 76.96M | | 98.54M | 98.54M | |
|
Shares Outstanding (Diluted Average)
|
52.93M | 67.61M | | 74.21M | 76.65M | | | | |
|
EBITDA
|
| | | 739.00 | 227.00 | 6.09M | 6.14M | | 9.69M |
|
Interest Expenses
|
| | | | 4.59M | | | | |
|
Tax Rate
|
| | | | 6.07% | | | | |