|
Net Income (Quarter)
|
| | | | 30.79M | 38.03M | -29.39M | 5.18M | 38.73M |
|
Depreciation and Depletion (Quarter)
|
| | | | 1.00M | | | | |
|
Share-based Compensation (Quarter)
|
| | | | -3.08M | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | -0.00M | | | | |
|
Non-cash Items (Quarter)
|
| 16.97M | 12.75M | 17.12M | 21.40M | | | | |
|
Cash from Operations (Quarter)
|
| | | | 21.36M | | | | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | 0.44M | | | | |
|
Amortization (Quarter)
|
436.94M | 342.36M | 379.24M | 307.42M | 135.09M | 41.03M | | 87.43M | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | 1.44M | | | | |
|
Change in Receivables (Quarter)
|
| | | | 0.17M | | | | |
|
Change in Account Payables (Quarter)
|
| | | | 0.04M | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | 16.87M | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | -5.81M | | | | |
|
Capital Expenditures (Quarter)
|
| | | | 0.82M | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | -35.99M | | | | |
|
Other financing activities (Quarter)
|
| | | | 0.08M | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | -3.97M | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | 0.03M | | | | |
|
Change in Cash (Quarter)
|
| | | | -18.60M | | | | |
|
Free Cash Flow (Quarter)
|
| | | | 20.54M | | | | |
|
Net Cash Flow (Quarter)
|
| | | | -18.60M | | | | |