|
Cash & Equivalents (Quarter)
|
25.32M | 53.65M | 14.39M | 138.75M | 152.93M | 134.84M | | 60.86M | | | 46.36M |
|
Short-term Investments (Quarter)
|
2.75M | 1.87M | 19.20M | 24.25M | 0.79M | 0.91M | | 24.68M | 138.33M | 132.56M | |
|
Cash & Current Investments (Quarter)
|
28.06M | 55.52M | 33.59M | 163.03M | 153.72M | 135.76M | | 85.54M | 138.33M | 132.56M | 46.36M |
|
Receivables - Net (Quarter)
|
1.43M | 13.42M | 5.06M | 9.64M | 9.80M | 0.38M | | 2.24M | 8.64M | 7.31M | 7.70M |
|
Receivables - Other (Quarter)
|
303.54M | 0.39M | 322.58M | | 6.89M | 0.24M | | 1.09M | | | 2.61M |
|
Receivables (Quarter)
|
304.97M | 13.81M | 327.63M | 9.64M | 16.69M | 0.62M | | 3.33M | 8.64M | 7.31M | 10.31M |
|
Prepaid Assets (Quarter)
|
5.32M | 1.05M | 37.07M | 1.55M | 7.68M | 35.83M | | 1.34M | 3.90M | 9.73M | 4.47M |
|
Current Assets (Quarter)
|
436.94M | 342.46M | 380.59M | 509.79M | 319.50M | 450.56M | | 84.55M | 343.37M | 185.35M | 321.38M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 0.02M | 0.02M | | 134.03M | 69.59M | | 274.45M | | | 293.14M |
|
Long-Term Investments (Quarter)
|
| | | | 24.60M | -7.00M | | | | | |
|
Goodwill (Quarter)
|
| 7.56M | 7.50M | 7.47M | 7.48M | 7.50M | | | | | |
|
Intangibles (Quarter)
|
| 5.21M | 4.66M | 4.22M | 0.31M | 0.33M | | 119.11M | 119.52M | 118.09M | 119.31M |
|
Goodwill & Intangibles (Quarter)
|
| 12.77M | 12.16M | 11.70M | 7.79M | 7.83M | | 119.11M | 119.52M | 118.09M | 119.31M |
|
Other Non-Current Assets (Quarter)
|
| 2.01M | | | 12.08M | 0.25M | | 421.92M | | | 653.58M |
|
Non-Current Assets (Quarter)
|
26.93M | 52.67M | 31.37M | 35.96M | 164.10M | 69.87M | | 418.38M | 555.75M | 1,062.09M | 633.98M |
|
Assets (Quarter)
|
463.87M | 395.12M | 411.96M | 545.74M | 483.61M | 537.50M | | 502.93M | 899.12M | 1,247.44M | 955.36M |
|
Accounts Payables (Quarter)
|
0.01M | 0.01M | 0.01M | 0.01M | 0.49M | 3.57M | | 8.18M | 5.67M | 5.19M | 9.83M |
|
Notes Payables (Quarter)
|
| | | | 65.80M | 65.56M | | 83.37M | 187.18M | | 83.31M |
|
Dividends payables (Quarter)
|
| 3.85M | | | | | | | | | |
|
Payables (Quarter)
|
0.01M | 3.86M | 0.01M | 0.01M | 66.30M | 69.13M | | 91.56M | 192.85M | 5.19M | 93.14M |
|
Accumulated Expenses (Quarter)
|
| 1.03M | 1.91M | | | | | 1.63M | | | 1.00M |
|
Other Accumulated Expenses (Quarter)
|
251.03M | 0.13M | 3.46M | 4.89M | 3.25M | 46.41M | | 63.89M | 9.69M | 8.22M | 64.20M |
|
Short term Debt (Quarter)
|
| | | | 65.80M | 65.56M | | 83.37M | | 6.49M | 83.31M |
|
Current Taxes (Quarter)
|
2.92M | 6.26M | 4.07M | 1.75M | 4.57M | 2.64M | | 2.60M | 3.15M | 1.90M | 3.48M |
|
Current Deferred Revenue (Quarter)
|
4.61M | 5.04M | 5.31M | 2.51M | 10.16M | | | 1.18M | 0.55M | 0.57M | 0.66M |
|
Total Current Liabilities (Quarter)
|
296.21M | 17.49M | 13.70M | 10.04M | 139.54M | 141.39M | | 162.64M | 156.04M | 87.02M | 166.97M |
|
Non-Current Debt (Quarter)
|
| | | | | | | 174.22M | | | 176.82M |
|
Non-Current Deffered Revenue (Quarter)
|
3.26M | 4.02M | 0.68M | | 1.03M | | | | | | |
|
Minority Interest (Quarter)
|
| 3.25M | 2.49M | 2.03M | 5.85M | -8.77M | 22.20M | 140.29M | 223.84M | 6.50M | 337.87M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | 1.03M | 17.91M | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 0.89M | 0.74M | 0.67M | 0.60M | 0.53M | | 5.65M | 5.66M | 5.60M | 5.66M |
|
Operating Leases (Quarter)
|
| | | | | | | | 0.28M | 0.27M | |
|
Other Non-Current Liabilities (Quarter)
|
| 45.47M | | | | 107.31M | | 290.43M | | | 2.15M |
|
Total Non-Current Liabilities (Quarter)
|
3.26M | 4.90M | 1.42M | 0.81M | 1.03M | 50.56M | | 181.53M | 195.04M | 319.47M | 184.74M |
|
Total Liabilities (Quarter)
|
299.47M | 22.40M | 15.11M | 10.85M | 140.57M | 159.30M | | 344.17M | 351.09M | 406.49M | 351.70M |
|
Total Debt (Quarter)
|
| | | | 65.80M | 65.56M | | 257.60M | | 6.49M | 260.12M |
|
Common Equity (Quarter)
|
164.41M | 369.48M | 396.85M | 534.89M | 343.03M | 378.20M | | 18.47M | 548.03M | 840.95M | 603.66M |
|
Shareholder's Equity (Quarter)
|
164.41M | 369.48M | 394.36M | | 343.03M | 378.20M | | 18.47M | 324.19M | 730.60M | 603.66M |
|
Liabilities and Shareholders Equity (Quarter)
|
463.87M | 395.01M | 411.96M | 545.85M | 483.61M | 537.50M | | 502.93M | 899.12M | 1,247.44M | 955.36M |
|
Treasury Shares (Quarter)
|
| | | | 0.62M | | | 18.84M | | | |
|
Retained Earnings (Quarter)
|
164.40M | 369.48M | 394.35M | 532.86M | 389.41M | 439.19M | | 653.70M | 619.68M | 730.60M | |