|
Revenue (Quarter)
|
| | | | 32.46M | 39.13M | 42.85M | 57.06M | 63.98M | 72.59M | 81.50M | 87.54M | 87.31M | 93.16M | 93.74M | 94.73M | 91.64M | 96.17M | 101.27M | 100.35M | 96.84M | 108.94M | 118.25M | 128.50M |
|
Cost of Revenue (Quarter)
|
| | | | 20.55M | 25.55M | 28.90M | 38.90M | 46.06M | 54.12M | 59.28M | 63.68M | 63.98M | 67.26M | 69.41M | 68.11M | 65.61M | 70.28M | 75.09M | 75.39M | 71.91M | 79.76M | 86.97M | 96.00M |
|
Gross Profit (Quarter)
|
| | | | 11.91M | 13.58M | 13.95M | 18.16M | 17.92M | 20.03M | 22.22M | 23.86M | 23.33M | 25.91M | 24.33M | 26.63M | 26.03M | 25.89M | 26.18M | 24.96M | 24.93M | 29.18M | 30.66M | 32.00M |
|
Amortization - Intangibles (Quarter)
|
| | | | 1.60M | 0.80M | | 0.92M | 1.13M | 1.05M | | 0.84M | 0.81M | 0.71M | | 0.74M | 0.75M | 0.73M | | 0.20M | 0.01M | 0.12M | | 0.56M |
|
Selling, General & Administrative (Quarter)
|
| | | | -2.41M | -4.33M | 21.15M | -4.63M | -4.59M | -4.87M | 33.71M | -5.56M | -4.58M | -4.83M | 34.68M | -4.15M | -4.10M | -3.52M | 27.69M | -4.62M | -4.05M | -4.82M | 32.44M | -5.33M |
|
Other Operating Expenses (Quarter)
|
| | | | -13.09M | -15.16M | -38.96M | -18.38M | -19.31M | -18.78M | -96.52M | -21.21M | -20.71M | -21.57M | -84.23M | -20.41M | -20.47M | -20.14M | 145.43M | -20.29M | -20.22M | -21.64M | 165.25M | -24.96M |
|
Operating Expenses (Quarter)
|
| | | | -15.50M | -19.49M | -17.81M | -23.01M | -23.90M | -23.66M | -62.82M | -26.77M | -25.28M | -26.40M | -49.55M | -24.56M | -24.57M | -23.66M | 173.12M | -24.92M | -24.27M | -26.46M | 197.70M | -30.29M |
|
Operating Income (Quarter)
|
| | | | -3.58M | -5.92M | -3.81M | -4.86M | -5.98M | -3.63M | -40.59M | -2.91M | -1.95M | -0.50M | -25.23M | 2.07M | 1.47M | 2.23M | -2.07M | 0.05M | 0.65M | 2.72M | -13.83M | 1.71M |
|
EBIT (Quarter)
|
| | | | -3.58M | -5.92M | -3.81M | -4.86M | -5.98M | -3.63M | -40.59M | -2.91M | -1.95M | -0.50M | -25.23M | 2.07M | 1.47M | 2.23M | -2.07M | 0.05M | 0.65M | 2.72M | -13.83M | 1.71M |
|
Non Operating Investment Income (Quarter)
|
| | | | | -2.86M | | | | | | | | | | | | | | | | | | 2.37M |
|
Other Non Operating Income (Quarter)
|
| | | | -0.00M | 0.02M | -5.51M | -0.08M | -0.08M | -0.09M | -0.01M | -0.93M | 0.95M | -0.02M | 0.03M | 0.22M | -0.25M | -0.01M | -0.26M | -0.01M | -0.03M | -0.09M | -0.24M | -2.37M |
|
Non Operating Income (Quarter)
|
| | | | -6.26M | 4.67M | | -1.79M | -1.18M | 2.09M | | -0.87M | -0.71M | -2.03M | | -2.24M | -1.99M | -1.14M | | -1.91M | -2.62M | -2.07M | | -1.93M |
|
EBT (Quarter)
|
| | | | -9.84M | -1.24M | -4.45M | -6.65M | -7.17M | -1.54M | -40.87M | -3.78M | -2.67M | -2.52M | -26.83M | -0.18M | -0.52M | 1.09M | -3.63M | -1.87M | -1.96M | 0.66M | -33.80M | -0.22M |
|
Tax Provisions (Quarter)
|
| | | | 0.10M | -0.18M | | 0.84M | -0.94M | -0.57M | -1.34M | | 1.28M | 1.09M | -3.37M | | 0.17M | -0.22M | | | -0.03M | | | |
|
Profit After Tax (Quarter)
|
| | | | -9.74M | -1.42M | -3.32M | -5.81M | -6.54M | -2.11M | -39.53M | -2.86M | -1.16M | -2.68M | -23.46M | -0.00M | 0.13M | 0.60M | -3.52M | -1.89M | -1.99M | 0.61M | -33.67M | -0.25M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | 0.05M | -0.06M | -0.56M | 0.38M | 0.13M | -0.30M | -0.03M | 0.23M | -0.17M | -1.18M | 0.56M | 0.25M | 0.55M | 0.08M | -0.21M | 0.08M | 0.05M | 0.17M | -0.78M | 9.81M |
|
Income from Continuing Operations (Quarter)
|
| | | | -9.94M | -1.06M | -4.45M | -7.49M | -6.23M | -0.98M | -39.53M | -3.78M | -3.95M | -3.62M | -23.46M | -0.18M | -0.70M | 1.31M | -3.63M | -1.87M | -1.93M | 0.66M | -33.80M | -0.22M |
|
Consolidated Net Income (Quarter)
|
| | | | -9.94M | -1.06M | -4.45M | -7.49M | -6.23M | -0.98M | -39.53M | -3.78M | -3.95M | -3.62M | -23.46M | -0.18M | -0.70M | 1.31M | -3.63M | -1.87M | -1.93M | 0.66M | -33.80M | -0.22M |
|
Income towards Parent Company (Quarter)
|
| | | | -9.81M | -1.37M | -2.83M | -6.19M | -8.31M | -1.81M | -39.97M | -5.10M | -1.14M | -2.15M | -22.64M | -0.59M | 0.44M | 0.67M | -3.70M | -1.98M | -2.78M | 0.51M | -32.85M | 0.87M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | -9.81M | -1.37M | -2.83M | -6.19M | -8.31M | -1.81M | -39.97M | -5.10M | -1.14M | -2.15M | -22.64M | -0.59M | 0.44M | 0.67M | -3.70M | -1.98M | -2.78M | 0.51M | -32.85M | 0.87M |
|
EPS (Basic) (Quarter)
|
| | | | -262.87 | -0.01 | -0.07 | -101.69 | -154.69 | -38.21 | -0.75 | -0.11 | -0.01 | -46.95 | -0.41 | 0.00 | 6.88 | 0.09M | -0.02 | -0.01 | -0.01 | 0.07M | -0.14 | 0.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | -42.89 | | | | | | | | | | | 0.09M | | | | 0.07M | | 0.12M |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | 0.04M | 153.18M | 43.24M | 0.06M | 0.05M | 0.05M | 53.47M | 44.48M | 211.92M | 0.05M | 55.53M | 217.91M | 0.06M | 7.30 | 220.16M | 212.07M | 211.78M | 7.28 | 237.63M | 238.55M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | 0.07M | | | | | | | | | | | 7.30 | | | | 7.28 | | 7.21 |
|
EBITDA (Quarter)
|
| | | | -9.76M | -1.42M | 1.31M | 2.33M | 1.90M | 3.30M | 3.78M | -4.87M | 4.87M | -2.44M | 6.17M | -0.55M | 0.99M | 0.68M | -2.07M | -1.27M | -2.73M | 0.68M | -13.83M | -0.50M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | 1.10M | 1.12M | 1.05M | | 1.28M | 1.24M | 1.08M | | 1.68M |
|
Tax Rate (Quarter)
|
| | | | -1.00% | 14.68% | | -12.64% | 13.11% | 36.81% | 3.28% | | -48.13% | -43.29% | 12.56% | | -33.38% | -20.25% | | | 1.65% | | | |