|
Revenue (Quarter)
|
| | | | | 33.25M | 42.85M | 57.06M | 63.98M | | 81.50M | 87.54M | 87.31M | | 93.74M | 94.73M | 91.64M | | 101.27M | 100.35M | 96.84M | | 118.25M | 128.50M | 130.80M |
|
Cost of Revenue (Quarter)
|
| | | | | | 28.90M | 38.90M | 46.06M | | 59.28M | 63.68M | 63.98M | | 69.41M | 68.11M | 65.61M | | 75.09M | 75.39M | 71.91M | | 86.97M | 96.00M | 94.92M |
|
Gross Profit (Quarter)
|
| | | | | | 13.95M | 18.16M | 17.92M | | 22.22M | 23.86M | 23.33M | | 24.33M | 26.63M | 26.03M | 25.81M | 26.18M | 24.96M | 24.93M | 25.60M | 30.66M | 32.00M | 35.30M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | 21.15M | -4.63M | -4.59M | | 33.71M | -5.56M | -4.58M | | 34.68M | -4.15M | -4.10M | 4.06M | 27.69M | -4.62M | -4.05M | 4.16M | 32.44M | -5.33M | -5.28M |
|
Restructuring Costs (Quarter)
|
| | | | | 0.72M | 0.38M | | | 0.52M | 1.84M | 492.29 | | 0.32M | 1.40M | 380.96 | | 0.96M | | | | 1.17M | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | -0.25M | -18.38M | -19.31M | | -98.37M | -21.21M | -20.71M | | 0.03M | 558.49 | -0.25M | 0.25M | -0.25M | -20.29M | -0.03M | 14.45M | -76.93M | -24.96M | -25.57M |
|
Operating Expenses (Quarter)
|
| | | | | 0.72M | -17.81M | -23.01M | -23.90M | 0.52M | -62.82M | -26.77M | -25.28M | 0.32M | -49.55M | -24.56M | -24.57M | 18.47M | -28.26M | -24.92M | -24.27M | 19.78M | -44.49M | -30.29M | -30.85M |
|
Operating Income (Quarter)
|
| | | | | | -3.81M | -4.86M | -5.98M | | -40.59M | -2.91M | -1.95M | | -25.23M | 2.07M | 1.47M | 1.45M | -2.07M | 0.05M | 0.65M | 0.67M | -13.83M | 1.71M | 4.45M |
|
EBIT (Quarter)
|
| | | | | | -3.81M | -4.86M | -5.98M | | -40.59M | -2.91M | -1.95M | | -25.23M | 2.07M | 1.47M | 1.45M | -2.07M | 0.05M | 0.65M | 0.67M | -13.83M | 1.71M | 4.45M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | 4.08M | -1.90M | -1.65M | | 10.72M | -1.10M | -0.77M | | 5.67M | -0.61M | -0.85M | 0.84M | 5.36M | -0.64M | -0.72M | 0.74M | 4.12M | -0.68M | -0.67M |
|
Non Operating Investment Income (Quarter)
|
| | | | | 0.13M | 0.23M | -0.17M | -0.03M | 0.03M | -2.38M | -0.93M | 0.95M | -958.85 | 0.40M | 0.22M | 0.08M | -0.08M | 0.90M | | | | | -2.37M | |
|
Other Non Operating Income (Quarter)
|
| | | | | 0.00M | 0.06M | -0.41M | -0.08M | -0.10M | 0.46M | -0.93M | -0.00M | 58.07 | -0.04M | -0.00M | 0.00M | -0.23M | -0.00M | -0.83M | -0.08M | | -0.43M | -0.27M | 0.15M |
|
Non Operating Income (Quarter)
|
| | | | | | | -1.79M | -1.18M | | | -0.87M | -0.71M | 323.84 | | -2.24M | -1.99M | 960.72 | | -1.91M | -2.62M | | | -1.93M | -4.22M |
|
EBT (Quarter)
|
| | | | | | -3.95M | -6.19M | -8.31M | | -41.48M | -5.10M | -1.14M | | -29.49M | -0.59M | 0.44M | 0.63M | -2.69M | -1.98M | -2.78M | -0.73M | -33.00M | 0.87M | -0.28M |
|
Tax Provisions (Quarter)
|
| | | | | -0.10M | -1.13M | 0.84M | -0.94M | -0.63M | -1.34M | -0.25M | 1.28M | -0.00M | -3.37M | -0.18M | 0.47M | -0.64M | | -0.03M | -0.03M | | | -0.03M | -0.22M |
|
Profit After Tax (Quarter)
|
| | | | | -9.98M | -3.32M | -5.81M | -6.54M | -6.49M | -39.53M | -0.00M | -1.16M | -0.00M | -23.46M | -0.00M | 0.13M | 0.13M | -3.52M | -1.89M | -1.99M | -2.05M | -33.67M | -0.25M | 0.02M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | -0.56M | 0.38M | 0.13M | | -1.56M | 0.23M | -0.17M | | 0.75M | 0.25M | 0.55M | | -0.05M | 0.08M | 0.05M | | -0.78M | -1.12M | 0.16M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | -2.83M | -7.03M | -7.37M | | -40.14M | -4.85M | -2.42M | | -26.12M | -0.41M | -0.04M | 1.28M | -2.69M | -1.95M | -2.75M | -0.73M | -33.00M | 0.90M | -0.06M |
|
Consolidated Net Income (Quarter)
|
| | | | | | -2.83M | -7.03M | -7.37M | | -40.14M | -4.85M | -2.42M | | -26.12M | -0.41M | -0.04M | 1.28M | -2.69M | -1.95M | -2.75M | -0.73M | -33.00M | 0.90M | -0.06M |
|
Income towards Parent Company (Quarter)
|
| | | | | | -2.83M | -7.03M | -7.37M | | -40.14M | -4.85M | -2.42M | | -26.12M | -0.41M | -0.04M | 1.28M | -3.43M | -1.95M | -2.75M | -0.73M | -32.90M | 0.90M | -0.06M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | -2.83M | -7.03M | -7.37M | | -40.14M | -4.85M | -2.42M | | -26.12M | -0.41M | -0.04M | 1.28M | -3.43M | -1.95M | -2.75M | -0.73M | -32.90M | 0.90M | -0.06M |
|
EPS (Basic) (Quarter)
|
| | | | | | -0.07 | -0.17 | -0.12 | | -0.64 | -0.07 | -0.03 | | -0.35 | -0.01 | 0.00 | 0.02 | -0.04 | -0.02 | -0.03 | -0.01 | -0.40 | 0.01 | 0.00 |
|
EPS (Diluted) (Quarter)
|
| | | | | | -0.07 | -0.17 | -0.17 | | -0.95 | -0.11 | -0.06 | | -0.35 | -0.01 | 0.00 | 0.02 | -0.04 | -0.02 | -0.03 | -0.01 | -0.37 | 0.01 | 0.00 |
|
Shares Outstanding (Quarter)
|
| | | | | 41.32M | 42.43M | 42.43M | 60.05M | 60.05M | 62.78M | 72.41M | 74.62M | 74.62M | 74.33M | 78.15M | 78.98M | 78.98M | 79.56M | 80.87M | 80.94M | 80.94M | 82.18M | 87.72M | 87.87M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | 15.27M | 42.43M | 42.43M | 42.43M | 42.43M | 42.43M | 42.43M | 42.43M | 42.43M | 74.98M | 74.98M | 74.98M | 74.98M | 81.10M | 81.10M | 80.94M | 80.94M | 88.58M | 88.58M | 94.80M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | 42.43M | | 60.05M | | 62.78M | 72.41M | 74.62M | | 74.33M | 78.15M | 78.98M | | 79.56M | 80.87M | 80.94M | | 82.18M | 87.72M | 87.87M |
|
EBITDA (Quarter)
|
| | | | | 3.84M | 1.31M | 2.33M | -5.98M | 1.88M | 5.00M | 0.00M | 4.87M | 0.00M | 6.17M | 7.72M | 7.41M | 7.34M | 6.04M | 4.99M | 5.67M | 5.82M | 8.95M | 1.71M | 4.45M |
|
Interest Expenses (Quarter)
|
| | | | | 2.31M | 7.18M | -0.69M | -0.68M | 1.21M | 0.59M | 0.00M | -0.83M | 0.00M | 1.20M | 1.10M | -0.83M | 0.82M | -2.31M | 1.28M | -1.02M | 1.41M | 4.59M | 1.68M | -1.46M |
|
Tax Rate (Quarter)
|
| | | | | | 28.53% | -13.59% | 11.31% | | 3.23% | 4.97% | -112.50% | | 11.43% | 30.24% | 108.45% | -101.39% | | 1.35% | 1.16% | | | -3.32% | 78.25% |