|
Cash & Equivalents (Quarter)
|
| | 5.69M | | 23.32M | 11.15M | 7.96M | 11.84M | 18.89M | 17.57M | 16.62M | 22.21M | 21.22M | 25.47M | 25.25M | 34.61M | 23.49M | 24.38M | 25.04M | 28.30M | 33.42M | 26.64M |
|
Short-term Investments (Quarter)
|
| | 0.04M | | 0.94M | 0.68M | 0.47M | 0.33M | 0.15M | | 0.12M | 0.10M | 0.05M | 0.53M | | 0.52M | 0.50M | 0.21M | | 0.05M | 0.06M | 0.04M |
|
Cash & Current Investments (Quarter)
|
| | 5.73M | | 24.26M | 11.83M | 8.43M | 12.17M | 19.03M | 17.57M | 16.74M | 22.32M | 21.27M | 26.01M | 25.25M | 35.13M | 23.99M | 24.59M | 25.04M | 28.34M | 33.48M | 26.68M |
|
Receivables - Net (Quarter)
|
| | 2.16M | | 3.82M | 5.71M | 6.79M | 8.39M | 5.96M | 7.96M | 7.18M | 5.59M | 3.31M | 3.03M | | 2.42M | 2.44M | 1.93M | | 4.05M | 6.25M | 5.63M |
|
Receivables (Quarter)
|
| | 2.16M | | 3.82M | 5.71M | 6.79M | 8.39M | 5.96M | 7.96M | 7.18M | 5.59M | 3.31M | 3.03M | | 2.42M | 2.44M | 1.93M | | 4.05M | 6.25M | 5.63M |
|
Inventory (Quarter)
|
| | 4.31M | | 9.41M | 13.56M | 17.03M | 17.99M | 17.63M | 18.44M | 20.10M | 19.16M | 18.82M | 20.74M | | 21.48M | 21.41M | 19.84M | | 48.59M | 48.03M | 52.31M |
|
Prepaid Assets (Quarter)
|
| | 2.32M | | 4.75M | 5.50M | 6.60M | 6.70M | 5.40M | 3.48M | 1.68M | 6.01M | 4.89M | 3.61M | | 6.42M | 4.10M | 5.67M | | 11.47M | 9.21M | 11.20M |
|
Current Assets (Quarter)
|
| | 14.58M | 4.77M | 44.74M | 36.82M | 39.07M | 45.51M | 48.23M | 47.45M | 45.71M | 50.63M | 48.29M | 4.04M | | 62.82M | 51.94M | 52.03M | | 98.68M | 96.96M | 95.83M |
|
Construction in Progress (Quarter)
|
| | | | | | | | 0.13M | | | 0.52M | | | | 0.88M | | | | 0.91M | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 9.82M | 29.99M | 17.09M | 21.65M | 23.20M | 23.62M | 28.87M | 22.70M | 21.82M | 2.85M | 20.08M | 4.69M | | 20.12M | 19.85M | 20.02M | | 21.22M | 20.80M | 21.22M |
|
Goodwill (Quarter)
|
| | 13.63M | | | 28.38M | | | 41.32M | | | 42.99M | | | | | | | | 22.69M | | |
|
Intangibles (Quarter)
|
| | -0.90M | | 74.20M | 7.53M | 138.64M | 140.85M | 8.03M | 108.45M | 106.84M | 6.60M | 73.56M | 72.39M | | 67.97M | 65.14M | 63.64M | | 93.39M | 91.77M | 90.83M |
|
Goodwill & Intangibles (Quarter)
|
| | 12.74M | | 74.20M | 35.91M | 138.64M | 140.85M | 49.35M | 108.45M | 106.84M | 49.59M | 73.56M | 72.39M | | 67.97M | 65.14M | 63.64M | | 116.08M | 91.77M | 90.83M |
|
Long-Term Deferred Tax (Quarter)
|
| | 0.19M | | 0.20M | | | | 0.37M | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | 0.61M | | 1.33M | 1.34M | 1.64M | 1.97M | 2.25M | 2.71M | 2.62M | 2.44M | 1.55M | 1.63M | | 2.64M | 2.56M | 2.34M | | 2.97M | 2.52M | 3.93M |
|
Non-Current Assets (Quarter)
|
| | 38.22M | -4.77M | 114.17M | 159.03M | 190.51M | 192.96M | 158.62M | 155.57M | 152.43M | 121.51M | 119.85M | 168.88M | | 117.47M | 114.07M | 110.99M | | 152.95M | 152.66M | 157.94M |
|
Assets (Quarter)
|
| | 52.80M | | 158.92M | 195.85M | 229.57M | 238.48M | 206.85M | 203.02M | 198.13M | 172.13M | 168.14M | 172.92M | | 180.30M | 166.01M | 163.02M | | 251.63M | 249.62M | 253.77M |
|
Accounts Payables (Quarter)
|
| | 4.86M | | 9.83M | 6.95M | 17.51M | 20.33M | 5.77M | 21.33M | 16.21M | 15.42M | 11.94M | 15.63M | | 16.22M | 15.42M | 15.54M | | 34.06M | 35.49M | 40.37M |
|
Notes Payables (Quarter)
|
| | 0.58M | | 12.10M | 3.18M | 6.64M | 6.82M | 12.34M | 11.63M | 13.05M | 11.90M | 11.37M | 10.74M | | 9.44M | 8.45M | 7.77M | | 11.67M | 11.07M | -11.96M |
|
Payables (Quarter)
|
| | 5.43M | | 21.93M | 10.13M | 24.15M | 27.15M | 18.12M | 32.96M | 29.26M | 27.32M | 23.30M | 26.37M | | 25.66M | 23.87M | 23.31M | | 45.73M | 46.56M | 28.42M |
|
Accumulated Expenses (Quarter)
|
| | | | | 5.77M | | | 5.29M | | | 6.26M | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | 1.47M | | 3.23M | 3.18M | 4.42M | 7.30M | 12.34M | 3.28M | 4.69M | 11.90M | 9.31M | 10.49M | | 10.23M | 0.51M | 0.20M | | 1.11M | 0.98M | 0.91M |
|
Current Leases (Quarter)
|
| | 1.66M | | 4.09M | 4.56M | 5.50M | 5.86M | 5.74M | 5.23M | 4.92M | 5.32M | 5.75M | 5.75M | | 6.46M | 6.60M | 6.68M | | 7.07M | 7.14M | 7.23M |
|
Current Taxes (Quarter)
|
| | | | | 1.44M | | | 2.42M | | | 1.25M | | | | 1.21M | | 1.19M | | 5.18M | 5.18M | 5.35M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | 0.48M | | | 1.00M | 1.20M | 1.49M | | 1.46M | 1.29M | 1.79M | | 5.76M | 3.57M | 2.38M |
|
Total Current Liabilities (Quarter)
|
| | 20.77M | -5.23M | 34.17M | 32.44M | 35.42M | 39.98M | 45.13M | 45.23M | 41.67M | 42.88M | 42.75M | -1.10M | | 45.02M | 32.28M | 33.16M | | 72.03M | 67.61M | 65.59M |
|
Non-Current Debt (Quarter)
|
| | 1.96M | | 9.98M | 9.46M | 9.48M | 9.47M | 9.23M | 9.17M | 9.22M | 9.22M | 0.06M | 0.27M | | 0.05M | 0.05M | 0.05M | | 8.58M | 8.59M | 8.63M |
|
Convertible Debt (Quarter)
|
| | 8.60M | | 7.30M | 5.74M | 5.32M | 5.64M | 3.59M | 2.57M | 1.46M | 6.42M | 0.68M | 0.66M | | | | | | 12.89M | 13.20M | 13.69M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | 5.53M | | 11.50M | | | | | | | | 0.14M | | | -2.09M | -2.61M | | |
|
Minority Interest (Quarter)
|
| | 1.17M | | 2.75M | 3.81M | 5.87M | 5.33M | 4.28M | 3.84M | 4.02M | 1.56M | 1.81M | 1.80M | | 1.64M | 1.66M | 1.30M | | 10.94M | 9.81M | 9.67M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | 0.87M | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 1.65M | | 6.21M | 6.82M | 8.19M | 7.79M | 7.23M | 5.82M | 5.69M | 0.93M | 0.56M | 0.21M | | 0.21M | 0.20M | 0.21M | | 5.12M | 5.11M | 5.11M |
|
Operating Leases (Quarter)
|
| | 10.95M | | 16.63M | 19.13M | 20.48M | 19.76M | 19.68M | 18.83M | 18.60M | 25.84M | 21.15M | 21.97M | | 22.99M | 22.77M | 21.30M | | 28.83M | 30.98M | 34.85M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | 2.71M | 2.50M | 0.83M | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | 23.16M | -0.35M | 40.12M | 42.50M | 50.11M | 49.47M | 39.73M | 36.39M | 34.98M | 30.68M | 21.77M | -0.56M | | 28.72M | 31.51M | 30.13M | | 105.50M | 108.52M | 113.84M |
|
Total Liabilities (Quarter)
|
| | 43.93M | | 74.29M | 74.94M | 85.53M | 89.45M | 84.86M | 81.63M | 76.65M | 73.55M | 64.51M | 68.04M | | 73.74M | 63.80M | 63.29M | | 177.53M | 176.13M | 179.43M |
|
Total Debt (Quarter)
|
| | 3.42M | | 13.21M | 12.64M | 13.91M | 16.78M | 21.57M | 12.45M | 13.91M | 21.13M | 9.37M | 10.76M | | 10.28M | 0.56M | 0.24M | | 9.69M | 9.57M | 9.54M |
|
Common Equity (Quarter)
|
| | 8.87M | | 84.63M | 120.91M | 144.04M | 149.03M | 121.99M | 121.39M | 121.48M | 97.02M | 103.63M | 104.88M | | 104.92M | 102.21M | 99.73M | | 74.10M | 73.49M | 74.35M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 52.80M | | 158.92M | 195.85M | 229.57M | 238.48M | 206.85M | 203.02M | 198.13M | 172.13M | 168.14M | 172.92M | | 180.30M | 166.01M | 163.02M | | 251.63M | 249.62M | 253.77M |
|
Retained Earnings (Quarter)
|
| | -25.99M | | -50.49M | -0.52M | -82.13M | -88.74M | 4.27M | -127.26M | -128.18M | 3.88M | -152.16M | -152.01M | | -153.31M | -149.46M | -151.13M | | -187.50M | -186.56M | -189.01M |