High Tide Balance Sheet (2020-2026) | HITI

Balance Sheet Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025 Jan2026
Assets
Current Assets
Cash & Equivalents (Quarter)
5.98M6.12M11.15M11.07M11.06M10.90M18.89M18.60M18.54M18.79M22.21M22.28M22.21M22.00M34.61M23.49M33.22M46.44M28.30M33.42M
Short-term Investments (Quarter)
0.94M1.02M0.68M0.47M0.33M0.33M0.15M0.12M0.12M0.10M0.05M0.53M0.52M0.52M0.50M0.21M0.05M0.05M0.06M
Cash & Current Investments (Quarter)
6.92M7.14M11.83M11.54M11.39M11.22M19.03M18.60M18.66M18.92M22.32M22.33M22.75M22.52M35.13M23.99M33.43M46.49M28.34M33.48M
Receivables - Net (Quarter)
5.17M6.17M5.59M2.42M4.05M
Receivables (Quarter)
5.17M6.17M5.59M2.42M4.05M
Raw Materials (Quarter)
0.57M0.56M
Work In Process (Quarter)
0.02M0.15M
Finished Goods (Quarter)
21.14M20.96M
Inventory (Quarter)
5.95M13.00M13.56M13.91M0.44M17.63M21.33M16.21M9.38M19.16M0.01M0.01M21.48M21.41M48.59M
Prepaid Assets (Quarter)
-0.92M-0.32M5.50M-1.21M-1.64M-1.71M5.40M1.36M3.19M1.45M3.57M-0.42M0.77M-1.58M3.78M-0.48M-1.84M3.58M11.47M2.71M
Current Assets (Quarter)
44.74M44.95M36.82M39.07M45.51M49.87M48.23M47.45M45.71M50.41M50.63M48.29M4.04M55.26M62.82M51.94M52.03M75.40M98.68M96.96M
Non-Current Assets
Construction in Progress (Quarter)
0.13M0.52M0.88M0.91M
Property, Plant & Equipment (Net) (Quarter)
17.09M18.22M-0.96M23.20M23.62M22.42M2.11M22.70M21.82M20.56M-0.01M20.08M20.07M20.48M20.12M19.85M20.02M20.77M21.22M20.80M
Goodwill (Quarter)
28.38M41.32M42.99M42.94M
Intangibles (Quarter)
74.20M102.58M7.53M138.64M140.85M141.56M62.81M108.45M106.84M104.39M73.56M72.39M71.09M67.97M65.14M63.64M65.11M93.39M91.77M
Goodwill & Intangibles (Quarter)
74.20M102.58M35.91M138.64M140.85M141.56M104.13M108.45M106.84M104.39M42.99M73.56M72.39M71.09M110.91M65.14M63.64M65.11M93.39M91.77M
Long-Term Deferred Tax (Quarter)
0.20M0.20M0.37M
Other Non-Current Assets (Quarter)
1.33M9.80M2.16M9.48M9.23M9.28M2.44M0.00M0.00M0.93M0.93M
Non-Current Assets (Quarter)
114.17M145.67M159.03M190.51M192.96M190.90M158.62M155.57M152.43M148.25M121.51M119.85M4.69M118.89M117.47M114.07M4.00M114.11M152.95M152.66M
Assets (Quarter)
158.92M190.62M195.85M229.57M238.48M240.77M206.85M203.02M198.13M198.66M172.13M168.14M172.92M174.15M180.30M166.01M163.02M189.51M251.63M249.62M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
6.95M5.77M8.40M4.57M6.16M16.22M34.06M
Notes Payables (Quarter)
3.18M12.34M11.63M13.05M12.66M11.90M11.37M10.74M10.04M9.44M8.45M7.77M7.34M11.67M11.07M
Payables (Quarter)
10.13M18.12M20.03M17.62M12.66M18.06M11.37M10.74M10.04M25.66M8.45M7.77M7.34M45.73M11.07M
Accumulated Expenses (Quarter)
5.77M5.29M3.86M4.17M6.26M
Other Accumulated Expenses (Quarter)
0.18M0.15M
Short term Debt (Quarter)
3.23M3.21M1.27M4.42M7.30M8.73M12.34M3.76M2.80M0.10M0.10M9.31M10.49M10.39M10.23M0.51M0.20M4.99M1.11M0.98M
Current Leases (Quarter)
4.09M4.66M4.56M5.50M5.86M5.76M5.74M5.23M4.92M4.89M5.32M5.75M5.75M6.02M6.46M6.60M6.68M7.09M7.07M7.14M
Current Taxes (Quarter)
1.44M2.42M3.26M1.20M1.25M-0.14M1.21M0.02M-0.04M5.18M5.18M
Current Deferred Revenue (Quarter)
0.48M0.02M0.54M1.10M1.00M-0.12M0.17M0.50M1.46M-0.11M1.79M4.32M5.76M3.57M
Total Current Liabilities (Quarter)
34.17M27.76M32.44M35.42M39.98M40.60M45.13M45.23M41.67M43.59M42.88M42.75M-1.10M43.88M45.02M32.28M33.16M40.80M72.03M67.61M
Non-Current Liabilities
Non-Current Debt (Quarter)
9.98M9.80M5.74M9.48M9.47M9.37M9.23M9.17M9.22M9.28M0.06M0.27M0.04M5.47M0.05M0.05M0.05M8.58M8.59M
Convertible Debt (Quarter)
210.44M13.04M12.89M13.20M
Liabilities from Discontinued Operations (Quarter)
0.87M
Non-Current Deferred Tax Liability (Quarter)
6.21M9.07M6.82M8.19M7.79M8.08M7.23M5.82M5.69M5.57M0.93M0.56M0.21M0.38M0.21M0.20M0.21M0.21M5.12M5.11M
Operating Leases (Quarter)
16.63M17.17M23.68M20.48M19.76M19.81M25.42M18.83M18.60M18.63M25.84M21.15M21.97M22.02M29.44M22.77M21.30M22.02M28.83M30.98M
Other Non-Current Liabilities (Quarter)
6.89M9.35M8.53M8.25M8.25M12.83M11.67M11.49M9.65M9.54M9.40M9.42M5.25M3.44M3.39M3.26M3.24M3.36M3.28M3.28M
Total Non-Current Liabilities (Quarter)
40.12M43.36M42.50M50.11M49.47M42.72M39.73M36.39M34.98M33.48M30.68M21.77M-0.56M22.44M28.72M31.51M30.13M44.28M105.50M108.52M
Total Liabilities (Quarter)
74.29M71.12M74.94M85.53M89.45M83.32M84.86M81.63M76.65M77.07M73.55M64.51M68.04M66.33M73.74M63.80M63.29M85.08M177.53M176.13M
Shareholder's Equity
Total Debt (Quarter)
13.21M13.00M7.01M13.91M16.78M18.10M21.57M12.93M12.02M9.38M0.10M9.37M10.76M10.43M15.71M0.56M0.24M5.04M9.69M9.57M
Common Equity (Quarter)
81.87M116.66M120.91M138.17M143.69M152.06M117.72M117.55M117.47M119.24M97.02M101.82M103.08M105.96M104.92M100.55M98.42M102.91M63.16M63.68M
Shareholder's Equity (Quarter)
84.63M119.50M120.91M144.04M149.03M157.45M121.99M121.39M121.48M121.59M97.02M103.63M104.88M107.83M104.92M102.21M99.73M104.43M74.10M73.49M
Liabilities and Shareholders Equity (Quarter)
158.92M190.62M195.85M229.57M238.48M240.77M206.85M203.02M198.13M198.66M172.13M168.14M172.92M174.15M180.30M166.01M163.02M189.51M251.63M249.62M
Retained Earnings (Quarter)
-50.49M-56.80M-69.83M-82.13M-88.74M-89.73M-126.56M-127.26M-128.18M-132.32M-151.88M-152.16M-152.01M-149.47M-153.31M-149.46M-151.13M-156.09M-187.50M-186.56M