Heritage Global Growth Metrics (2010-2025) | HGBL

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 182.55%209.13%203.30%30.04%0.64%3.64%-5.33%-56.98%-49.83%-42.84%24.05%-6.13%-25.54%-41.00%-40.04%-33.90%-32.99%-19.46%-10.05%-17.22%-11.14%-11.19%-9.45%10.76%2.82%53.39%34.63%38.68%50.00%6.23%12.02%1.92%18.71%103.29%79.95%82.69%69.44%13.26%33.65%24.96%21.31%33.88%44.99%49.37%53.48%23.10%1.38%-5.16%-18.03%-2.24%13.17%15.74%24.99%
Assets Growth (3y) 17.14%17.96%-12.24%-18.72%-21.26%-26.14%-32.56%-31.60%-32.22%-34.18%-12.54%-19.91%-23.75%-24.99%-21.25%-15.37%-15.09%3.14%3.12%8.34%11.08%13.11%10.94%16.11%22.33%49.07%39.49%37.19%44.50%34.74%39.15%32.51%34.63%45.54%51.64%50.52%46.66%23.13%25.24%20.97%15.13%17.23%18.49%17.92%16.29%
Assets Growth (5y) 2.42%-0.05%-3.92%-20.32%-21.95%-23.20%-24.83%-26.17%-23.58%-22.18%-23.58%-4.00%-4.63%-7.32%-7.21%-5.93%-3.05%1.74%18.83%17.19%18.81%22.48%27.22%26.85%29.01%30.35%38.10%39.37%36.96%41.22%32.16%31.69%26.94%25.15%29.98%31.96%30.21%26.44%
Assets (QoQ) 10.86%134.68%16.19%2.27%8.77%0.62%-10.08%5.32%-0.64%22.83%13.19%-3.34%-7.69%-7.05%-10.22%-23.42%-6.19%2.48%-8.98%-7.95%4.77%-5.69%-2.30%-8.00%6.81%15.37%-9.30%37.25%-6.25%18.84%-1.90%-2.80%-1.15%8.12%14.26%66.46%-12.49%9.76%5.97%11.27%3.26%2.63%2.87%22.80%11.83%5.74%5.70%-1.50%-7.91%-1.09%-8.64%17.48%6.61%1.16%-1.34%
Capital Expenditures Growth (1y) -11.11%0.00%250.00%-50.00%-50.00%-91.23%75.00%312.50%207.14%0.00%-96.97%-97.67%360.00%138,900.00%100.00%-47.83%170.00%-96.04%5,950.00%641.67%385.19%-69.09%-83.47%-75.28%-41.22%105.88%-85.00%33,572.73%106.49%740.00%
Capital Expenditures Growth (3y) -24.61%15.87%27.29%75.17%-60.31%-67.07%-26.10%-20.63%458.01%-47.72%33.89%-8.29%18.56%41.18%161.10%157.13%171.44%-1.47%97.47%-70.69%14.47%751.48%80.58%74.85%
Capital Expenditures Growth (5y) 5.92%62.70%-35.56%144.22%-24.21%28.01%34.01%9.32%45.63%16.27%7.39%34.49%17.08%1.18%-41.29%330.67%211.65%
Capital Expenditures (QoQ) -76.19%-50.00%75.00%103.57%-64.91%-60.00%75.00%-64.29%600.00%-5.71%30.30%-88.37%0.00%2,200.00%-56.52%13,800.00%-99.86%500.00%125.00%103.70%120.00%-26.45%47.19%-87.02%17.65%10.00%250.00%-54.55%-91.43%246,833.33%-97.85%84.91%
Cash & Equivalents Growth (1y) 297.31%608.14%155.83%166.95%-39.31%-23.24%-35.34%-78.15%24.45%-25.24%127.80%-57.68%-3.15%35.97%14.85%-39.61%-23.56%-65.28%-24.64%25.74%-8.89%190.70%27.45%-11.43%-16.64%-58.50%82.77%9.09%102.37%15.04%-21.06%20.85%-36.08%68.46%-40.47%48.55%757.22%412.51%684.82%128.37%-41.75%-4.76%-8.27%32.10%-7.01%4.21%-6.48%-10.89%-3.06%-0.99%63.51%70.57%77.12%20.61%-19.27%-26.86%
Cash & Equivalents Growth (3y) 44.23%59.58%9.93%-31.63%-17.78%-18.34%-12.20%-15.43%-24.10%-13.66%2.46%-28.45%-9.74%11.13%3.32%-12.39%-16.58%-25.18%20.63%6.70%15.40%11.54%22.51%5.30%2.54%-7.01%-4.95%25.11%122.99%114.96%54.50%60.05%47.23%101.84%62.43%64.87%66.83%71.98%88.83%39.04%-19.32%-0.58%11.94%26.16%16.88%7.56%7.27%3.59%
Cash & Equivalents Growth (5y) 7.84%18.90%1.26%-8.90%-22.66%-15.85%-17.63%-7.34%-10.29%-13.41%-13.34%5.35%-3.12%-6.61%-8.11%9.74%-2.38%-5.57%-4.08%-3.78%16.88%53.13%64.33%53.75%31.69%40.03%31.45%43.96%42.66%43.13%58.04%25.91%37.00%23.53%53.36%45.65%46.77%51.47%43.45%54.79%27.38%
Cash & Equivalents (QoQ) -39.76%133.27%-19.13%249.64%7.36%-15.73%-15.62%-20.52%35.80%-29.01%-71.49%352.76%-18.42%-15.88%86.68%-17.43%4.87%-28.95%-1.85%4.52%-52.36%54.20%63.77%-24.27%52.02%-32.40%13.81%-28.73%-24.32%197.74%-32.07%32.22%-56.98%104.30%4.00%-30.07%13.38%-27.80%159.52%303.54%-32.21%10.55%-24.49%2.93%10.83%6.48%8.75%-27.54%24.20%-4.44%3.61%-21.18%26.86%57.82%8.09%-18.15%-13.61%5.63%-2.08%
Cash from Investing Activities Growth (1y) 52.63%-99.78%-10,935.00%88.65%-44.44%10,200.00%131.35%-112.67%-107.69%0.00%-250.00%50.00%-9,782.14%91.23%-960.00%-1,787.50%71.52%11,720.00%62.74%178.15%593.40%-373.32%1,122.78%-5,589.83%-175.59%38.41%290.47%126.13%-287.41%-593.87%-138.23%-486.83%88.34%131.23%380.93%151.52%250.00%-547.24%-73.55%-110.05%
Cash from Investing Activities Growth (3y) 43.82%183.01%0.32%-26.55%-26.95%-205.83%-56.79%-111.33%-361.83%110.86%420.31%-203.15%248.70%-832.07%-2.03%-480.48%156.53%136.40%-143.57%-139.16%-148.07%-285.97%-32.79%49.40%61.25%36.10%38.86%-113.20%-34.27%-30.06%
Cash from Investing Activities Growth (5y) -25.63%21.54%-12.20%-58.49%-4.24%-17.84%-15.80%-23.04%-16.89%106.32%75.59%-232.25%-225.85%155.00%-232.54%-160.10%-127.02%-282.49%13.65%235.61%78.22%89.36%35.26%-78.87%67.90%-37.26%
Cash from Investing Activities (QoQ) 2,505.26%-104.38%-825.00%95.14%111.11%-220,800.00%99.05%38.10%892.31%571.84%-79.83%70.91%50.00%-75.00%-103.57%64.91%60.00%-34,487.50%99.82%-4,140.00%28.77%-421.85%173.73%-113.60%249.37%3,194.92%-140.84%150.88%-901.73%54.63%66.72%422.60%-46.34%-772.53%40.40%82.23%-443.03%79.72%259.56%59.89%-0.41%-40.96%-575.75%109.45%-137.83%
Cash from Operations Growth (1y) -186.77%-1,077.98%274.09%-127.50%143.03%-542.91%-96.93%-320.41%221.78%814.66%-633.33%208.46%-157.63%-77.50%-926.56%-117.52%734.41%-65.24%571.54%-752.19%-29.97%8.73%-108.17%94.95%-123.47%906.37%2,606.72%-4,838.14%316.78%-95.49%-76.43%153.08%-228.43%785.37%161.67%189.20%-15.60%307.16%-88.60%-81.26%365.29%-6.56%-1,335.20%56.15%-68.96%-98.90%
Cash from Operations Growth (3y) -27.25%28.19%5.25%26.02%-117.49%7.21%86.17%-10.56%536.75%-17.43%36.80%-56.02%-58.12%-27.56%-1.40%56.11%126.71%-177.05%-29.11%-20.95%-21.56%49.25%-38.44%59.03%159.44%326.91%-47.65%17.62%-58.72%31.76%57.93%222.95%-78.47%-5.42%43.45%-65.24%
Cash from Operations Growth (5y) -15.33%16.11%15.04%-34.13%45.80%45.11%-22.71%23.63%19.13%39.72%-29.02%19.22%6.06%50.92%250.44%-32.22%5.43%-47.83%90.91%14.61%-23.76%8.74%51.40%103.20%-20.39%77.88%-32.13%22.14%14.92%72.56%-85.18%89.10%35.99%-55.84%
Cash from Operations (QoQ) -110.23%-2,888.99%392.14%-109.72%-38.81%541.74%-146.14%115.21%-2,174.12%102.11%-182.51%147.88%-97.41%-12,116.67%181.83%259.66%-101.51%2,543.75%-143.48%240.44%-168.80%58.30%1,674.45%-92.30%833.13%-175.37%229.38%-88.05%-170.08%53.36%-500.85%612.41%74.57%-191.88%126.38%-89.33%811.59%106.89%-163.82%173.56%169.42%128.66%-125.51%359.07%-92.46%275.78%261.22%-8.75%-199.73%147.50%-28.20%-96.75%
EBITDA Margin Growth (1y) 0.00M-0.02M-0.06M-0.00M-0.00M-0.01M-0.10M-0.01M-0.02M0.13M0.04M-0.13M-0.14M-0.03M-0.01M0.00M0.00M0.01M0.01M409.00-0.00M613.00-180.000.00M0.00M537.000.00M-0.00M-466.000.00M345.00-713.00-338.00294.000.00M0.00M-0.00M-0.00M-0.00M-538.000.00M0.00M465.000.00M-908.00-963.00705.00-241.00580.00-360.00-0.00M-0.00M-0.00M-276.00
EBITDA Margin Growth (3y) -0.05M0.12M0.14M0.02M-0.10M-0.00M-859.00-0.01M-0.01M0.00M0.02M-0.12M-0.14M-0.02M0.00M0.00M0.00M0.01M0.01M838.00429.000.00M0.00M-283.000.00M0.00M0.00M-744.00-0.00M182.000.00M1.000.00M908.000.00M0.00M694.00-350.00-0.00M630.000.00M531.00-431.00107.00-0.00M-0.00M
EBITDA Margin Growth (5y) -0.00M-0.04M-0.17M-0.00M-0.00M-0.00M-0.10M-781.00679.000.00M0.00M0.01M0.02M-0.12M-0.14M-0.02M0.01M0.00M0.00M0.01M0.01M0.00M-0.00M0.00M0.00M430.000.00M0.00M0.00M127.00-110.000.00M0.00M0.00M935.00-416.00343.00821.00-114.00-985.00
EBITDA Margin (QoQ) 0.03M0.13M-0.15M442.00985.000.10M-0.10M-0.00M-0.00M0.00M-0.00M0.01M-0.12M-0.03M0.00M-638.00-0.01M-402.000.01M0.00M-0.00M-75.000.00M-925.00591.00-867.000.00M261.00-0.00M-17.00243.000.00M-176.00-801.00-814.000.00M457.000.00M-0.00M-0.00M749.00921.00-875.000.00M-531.00-469.0069.0023.00-587.000.00M-877.00844.00-0.00M-42.00-337.00518.00-415.00
EBIT Growth (1y) 807.83%-36.30%-105.93%335.00%-107.26%-405.23%-1,083.33%-213.27%-290.55%112.38%7.51%57.46%-146.15%48.39%-22.94%-3,754.44%-3,404.57%144.44%65.07%88.41%110.96%105.21%111.54%178.61%-158.68%256.60%5,937.04%31.65%268.55%-53.10%-3.68%204.57%-171.13%-85.74%-34.78%27.23%846.41%1,012.77%-92.87%-66.94%-59.09%-16.35%4,864.38%551.78%131.06%345.03%-14.43%-20.29%44.74%-34.31%14.29%-46.59%-67.40%-45.15%-37.02%-12.04%
EBIT Growth (3y) -65.98%-37.79%-35.03%-28.47%-29.55%52.34%-36.45%-26.88%-30.11%-62.45%30.30%43.26%-59.55%35.19%27.02%76.64%-60.39%73.83%64.27%28.46%28.23%50.84%105.75%72.71%-39.31%-37.98%235.98%72.14%122.05%-9.37%-64.49%8.61%29.51%9.91%32.16%39.96%108.44%246.01%44.68%19.76%11.02%34.73%264.80%40.52%2.92%17.04%-14.92%-27.92%
EBIT Growth (5y) -27.32%-44.42%-38.00%20.73%-15.46%-22.68%49.87%-13.19%15.80%17.09%22.71%28.86%26.76%16.36%22.75%37.31%74.28%-35.39%17.27%28.68%19.77%20.83%40.36%18.25%27.17%16.52%17.30%166.42%61.52%59.92%22.62%13.73%46.10%48.68%31.16%17.68%3.14%39.75%71.71%16.86%-4.20%
EBIT Margin Growth (1y) 0.00M-0.02M-0.09M0.01M-0.00M-0.01M-0.00M-0.01M-0.02M0.13M0.04M-0.13M-0.14M-0.03M-0.01M0.00M0.00M0.01M0.01M429.00647.000.00M-0.00M0.00M0.00M144.000.00M-0.00M-277.000.00M-0.00M-784.00-441.00217.000.00M0.00M-0.00M-0.00M-0.00M-538.000.00M0.00M465.000.00M-908.00-963.00705.00-241.00580.00-360.00-0.00M-0.00M-0.00M-276.00
EBIT Margin Growth (3y) -0.05M0.13M0.14M0.02M-0.00M-0.00M-0.00M-0.00M-0.01M0.01M0.02M-0.12M-0.14M-0.02M0.00M0.00M0.00M0.01M0.01M652.000.00M0.00M-0.00M-561.000.00M0.00M0.00M-944.00-0.00M78.00749.00-71.000.00M831.000.00M0.00M694.00-350.00-0.00M630.000.00M531.00-431.00107.00-0.00M-0.00M
EBIT Margin Growth (5y) -0.00M-0.03M-0.10M0.00M-0.00M-0.00M0.00M-0.00M913.000.01M0.00M0.01M0.02M-0.12M-0.14M-0.02M0.00M0.00M0.00M0.01M0.01M0.00M732.000.00M730.00152.000.00M0.00M0.00M-72.00-24.00969.000.00M0.00M833.00-493.000.00M821.00-114.00-985.00
EBIT Margin (QoQ) 0.02M0.07M-0.10M0.01M-0.00M-0.00M0.00M-0.00M-0.00M0.00M-0.00M0.01M-0.12M-0.03M0.00M-971.00-0.01M-0.00M0.01M-945.00122.000.00M-297.00-726.00611.00-0.00M0.00M-25.00-0.00M250.00-56.000.00M-201.00-0.00M0.00M0.00M457.000.00M-0.00M-0.00M749.00921.00-875.000.00M-531.00-469.0069.0023.00-587.000.00M-877.00844.00-0.00M-42.00-337.00518.00-415.00
EBIT (QoQ) 62.65%137.53%-117.67%1,429.71%-88.59%-122.09%800.88%-141.05%-380.18%14.35%32.91%-41.55%115.22%34.89%83.49%294.44%-346.86%-55.09%-417.76%-66.71%103.32%-221.88%-71.79%257.71%-37.85%-93.15%1,070.37%-217.72%477.69%16.01%-74.48%50.72%5.10%138.24%-19.30%-135.20%121.08%989.36%57.42%106.51%-68.58%-93.02%630.14%155.53%-35.76%314.17%-4.14%-9.41%23.74%-20.36%-10.71%64.50%-43.84%38.55%-58.27%0.41%-5.52%59.09%-41.71%
EBT Growth (1y) 1,118.75%-47.65%-110.48%276.89%-115.63%-439.67%-540.12%-233.33%-82.74%106.39%9.60%54.41%-227.88%35.40%-18.66%-2,619.55%-3,123.39%113.01%190.33%90.05%94.43%252.63%-129.39%120.28%-168.73%380.97%1,050.54%405.48%174.42%-50.66%-11.49%240.11%-173.78%-89.47%-34.37%28.21%833.33%1,465.67%-91.93%-67.25%-59.84%-20.21%4,274.39%555.22%134.63%357.11%-16.36%-21.43%42.36%-35.55%14.53%-44.86%-64.65%-40.84%-34.52%-10.76%
EBT Growth (3y) -76.31%-51.56%-28.71%-28.67%-31.57%0.19%-40.59%0.38%-30.51%-71.07%27.57%35.52%-76.10%31.93%31.95%36.60%-68.97%61.43%65.39%28.10%28.29%103.02%35.23%76.37%-13.85%-37.00%95.93%180.38%81.98%-6.64%-63.94%12.61%29.52%9.59%32.33%40.13%107.31%285.09%43.46%19.02%10.28%32.97%247.33%41.59%5.69%20.35%-14.40%-27.15%
EBT Growth (5y) -31.17%-42.87%-39.89%16.86%-32.55%-22.44%-12.29%-18.60%23.47%15.38%5.61%26.89%27.47%28.82%22.01%35.99%62.80%-21.51%16.16%28.22%19.58%21.08%69.04%-33.40%28.21%44.71%25.58%84.70%116.26%42.10%24.31%11.40%49.03%48.65%31.13%17.29%3.58%40.51%85.18%17.24%-3.66%
EBT Margin Growth (1y) 0.00M-0.02M-0.08M0.01M-0.01M-0.01M-0.00M-0.01M-0.01M0.14M0.04M-0.14M-0.15M-0.04M-0.02M0.00M0.00M0.01M0.01M392.00-0.00M574.00-956.000.00M0.00M565.000.00M-0.00M-481.000.00M-0.00M-813.00-424.00231.000.00M0.00M-0.00M-0.00M-0.00M-583.000.00M0.00M490.000.00M-951.00-983.00652.00-275.00567.00-308.00-0.00M-944.00-0.00M-262.00
EBT Margin Growth (3y) -0.04M0.14M0.15M0.03M0.01M-0.00M-131.00-0.00M-0.01M0.01M0.01M-0.13M-0.15M-0.03M-0.01M0.00M0.00M0.01M0.01M831.00505.000.00M-290.00-375.000.00M0.00M0.01M-740.00-0.00M160.00733.00-76.000.00M832.000.00M0.00M629.00-382.00-0.00M551.000.00M557.00-310.00190.00-0.00M-0.00M
EBT Margin Growth (5y) -0.00M-0.04M-0.09M0.01M-0.00M-0.00M133.00-0.00M0.00M0.01M0.00M0.01M0.01M-0.13M-0.15M-0.03M-0.01M0.00M0.00M0.01M0.01M0.00M-0.00M0.00M0.00M362.000.00M0.00M0.00M86.00-276.000.00M0.00M0.00M773.00-458.000.00M926.00-88.00-951.00
EBT Margin (QoQ) 0.03M0.05M-0.09M0.01M-0.00M-0.00M0.00M-0.00M-0.00M0.00M-0.00M0.01M-0.12M-0.03M-0.01M-711.00-0.01M-468.000.01M0.00M-0.00M-104.000.00M-917.00539.00-0.00M0.00M349.00-0.00M320.00-69.000.00M-190.00-0.00M971.000.00M466.000.00M-0.00M-0.00M721.00893.00-878.000.00M-514.00-464.0040.00-13.00-546.000.00M-888.00830.00-0.00M26.00-379.00489.00-398.00
EBT (QoQ) 148.64%79.45%-125.82%1,157.78%-89.32%-135.91%536.05%-193.47%-132.10%32.33%9.17%-28.10%108.12%35.40%77.23%-28.57%-241.52%-18.66%-421.93%-52.39%101.38%723.68%-157.51%14.72%187.30%-168.66%139.67%-1,230.14%256.24%35.69%-78.90%66.40%3.58%143.40%-18.93%-136.10%114.79%1,416.42%58.37%106.46%-68.42%-92.18%542.68%153.13%-37.26%328.55%-3.74%-9.35%22.24%-21.59%-9.57%64.25%-44.66%39.33%-56.46%5.28%-7.37%54.22%-40.67%
Enterprise Value Growth (1y) 228.96%2,201.55%6,542.06%114.20%-0.61%-51.35%-38.07%-43.67%-67.75%-41.59%-39.31%-47.88%-58.31%-51.74%-32.86%-22.60%-27.67%-32.91%-24.56%73.24%188.56%82.55%74.30%19.49%-22.45%-0.24%17.18%38.24%5.54%39.53%83.57%47.53%191.59%55.62%254.55%174.58%170.73%299.22%29.43%-5.99%-22.01%-59.59%-46.46%-27.76%35.33%163.06%206.40%139.86%22.77%-8.58%-43.61%-63.21%-47.99%-29.00%-13.10%3.60%
Enterprise Value Growth (3y) 1.79%87.02%-9.87%-44.92%-50.89%-50.16%-45.16%-51.67%-42.66%-47.51%-41.87%-35.85%-17.62%-16.08%-4.07%17.02%17.41%6.90%15.50%41.97%33.17%36.46%55.35%34.57%33.64%29.39%96.84%77.58%102.73%105.42%103.47%56.16%83.28%35.91%34.94%23.09%41.90%61.90%28.53%17.66%9.02%-0.95%-2.56%-13.93%-4.75%19.53%14.51%-2.94%
Enterprise Value Growth (5y) -18.07%16.11%50.69%-25.02%-38.97%-30.78%-23.71%-27.38%-31.72%-17.16%-20.20%-18.58%-11.62%-1.58%-3.83%13.69%26.72%37.87%21.54%58.58%63.24%79.52%73.64%76.66%44.46%38.19%28.43%39.51%30.63%54.47%55.92%69.08%45.85%59.21%43.27%33.53%10.48%12.78%22.47%0.80%-9.09%
Enterprise Value (QoQ) -83.42%-125.94%3,576.29%120.08%15.98%-27.40%15.59%2.12%-43.23%-7.59%5.13%-41.53%2.82%-49.78%-17.77%-24.12%53.97%-30.12%-5.20%-29.09%42.82%-21.41%117.69%18.11%-9.65%-24.97%49.24%-23.35%16.22%-11.87%76.07%-41.48%53.65%15.95%41.51%15.67%-18.00%164.18%9.59%14.04%20.91%-14.35%-20.39%-5.39%-37.36%13.49%7.40%77.23%21.77%32.19%-15.92%-9.28%-9.32%-18.47%-45.14%28.24%23.79%-0.22%-34.60%
EPS (Basic) Growth (1y) 1,200.00%0.00%708.33%0.00%-107.69%-200.00%-102.06%-300.00%-169.82%66.51%-4,439.11%23.16%33.57%97.80%3.54%-1,847.75%-3,194.43%110.54%200.00%92.31%95.00%374.46%-150.00%129.14%0.00%400.00%700.00%243.13%200.00%-60.00%-16.67%300.00%100.00%-93.53%40.00%0.00%900.00%2,217.33%-71.43%-75.00%-85.00%-33.33%250.00%500.00%833.33%300.00%14.29%-16.67%-53.57%-37.50%-12.50%-40.00%-107.69%-40.00%-28.57%-33.33%
EPS (Basic) Growth (3y) -67.49%-32.67%-352.71%-29.26%-30.50%-26.12%-58.74%-25.99%-63.03%-115.44%28.17%39.95%0.16%26.22%21.58%34.56%-18.10%65.10%71.00%27.59%27.03%111.71%35.72%81.71%58.74%-49.41%108.01%139.43%180.20%-15.66%-30.66%0.00%44.22%0.00%11.87%14.47%141.01%295.35%4.55%7.72%-13.38%18.56%51.83%44.22%-32.64%14.47%-10.61%-30.66%
EPS (Basic) Growth (5y) -31.95%-44.65%-29.67%-26.76%-31.23%-18.47%-14.99%0.00%0.00%15.96%12.94%35.10%33.39%24.53%15.12%34.56%51.55%39.56%15.60%40.63%18.20%24.57%70.08%0.00%24.57%37.97%14.87%55.18%83.11%97.44%9.86%5.92%37.97%67.03%20.11%6.96%-5.59%-20.11%87.50%-6.51%-12.94%
EPS (Basic) (QoQ) 200.00%300.00%-91.67%1,200.00%-76.92%3,133.33%-98.97%-200.00%-200.00%33.33%0.00%-34.91%62.76%97.72%67.81%9.04%-229.44%0.00%-550.00%-53.85%101.05%848.92%-150.00%0.00%200.00%-200.00%129.14%-443.13%600.00%20.00%-83.33%0.00%100.00%150.00%-20.00%-50.00%-93.53%5,307.10%-42.86%400.00%-85.00%-33.33%-50.00%200.00%-33.33%250.00%-14.29%366.67%-71.43%0.00%-37.50%160.00%-61.54%40.00%-57.14%-133.33%400.00%66.67%-60.00%
EPS (Weighted Average and Diluted) Growth (1y) 0.00%8.33%0.00%-11,524.82%-115,396.28%-20,083.90%-300.00%-83.31%71.55%200.00%92.31%95.00%-150.00%0.00%400.00%700.00%200.00%-60.00%-16.67%300.00%100.00%40.00%0.00%850.00%-71.43%-75.00%-89.47%-33.33%250.00%500.00%1,250.00%300.00%0.00%-16.67%-51.85%-37.50%0.00%-40.00%-40.00%-28.57%-33.33%
EPS (Weighted Average and Diluted) Growth (3y) -591.05%-58.74%88.92%84.45%80.25%26.01%89.95%65.10%71.00%27.59%27.03%35.72%81.71%58.74%108.01%175.89%-15.66%-30.66%0.00%25.99%0.00%11.87%14.47%138.11%0.00%7.72%-11.88%18.56%51.83%44.22%14.47%-10.61%-30.66%
EPS (Weighted Average and Diluted) Growth (5y) -44.65%-29.67%-31.10%-18.47%-15.74%0.00%76.75%79.25%35.10%14.90%14.88%40.63%18.20%24.16%0.00%24.57%31.95%14.87%55.18%96.10%9.86%3.13%37.97%67.03%20.11%6.96%-5.59%-6.51%-12.94%
EPS (Weighted Average and Diluted) (QoQ) 300.00%-91.67%1,187.97%-76.71%333.33%-92.31%-147,247.68%-135.06%24.89%99.92%-134,769.10%63.52%0.00%-550.00%-53.85%-150.00%0.00%200.00%-200.00%600.00%20.00%-83.33%0.00%100.00%150.00%-20.00%-50.00%-42.86%375.00%-84.21%-33.33%-50.00%100.00%0.00%250.00%-14.29%350.00%-70.37%-12.50%-28.57%160.00%-61.54%40.00%-57.14%66.67%-60.00%
FCF Margin Growth (1y) -0.04M416.000.06M-0.01M0.01M-0.01M-0.02M-0.00M0.01M0.00M-128.000.01M-0.00M-0.00M-0.00M-0.00M0.01M-0.00M0.01M-0.00M-0.00M-137.00-0.01M0.00M-0.01M0.00M0.01M-0.01M0.00M-0.01M-0.01M0.01M-0.00M0.00M757.000.00M-34.000.00M-0.00M-0.00M0.01M0.00M-0.01M-0.00M-0.00M-0.01M
FCF Margin Growth (3y) -0.02M0.00M-70.000.02M-0.00M165.000.01M-602.000.01M-911.000.00M-0.00M-409.00-0.00M263.000.00M0.01M-0.01M-0.00M-0.00M-0.00M0.01M-0.01M608.000.00M0.01M-683.00-0.00M-0.01M0.01M0.00M0.01M-0.01M-0.01M0.00M-0.00M
FCF Margin Growth (5y) -0.03M0.01M0.04M-0.01M0.01M0.00M-0.02M0.01M678.000.02M-0.00M444.000.00M0.00M0.01M-0.01M-29.00-0.01M0.00M185.00-386.00-879.000.00M0.01M-0.01M0.00M-0.00M0.00M949.000.00M-0.00M-0.00M0.00M-0.01M
FCF Margin (QoQ) -0.04M-0.04M0.05M-0.01M-596.000.02M-0.03M0.01M-0.02M0.02M-0.00M0.00M-0.00M-0.00M0.01M0.00M-0.01M0.00M-0.00M0.00M-0.00M659.000.01M-0.01M0.00M-0.01M0.01M-0.00M-0.00M242.00-869.000.01M0.00M-0.02M0.01M-0.00M0.00M0.00M-0.01M0.00M0.00M0.00M-0.01M0.01M-0.00M0.00M0.00M302.00-0.01M0.00M0.00M-0.00M
Free Cash Flow Growth (1y) -186.77%-1,077.98%274.09%-127.50%143.03%-544.55%-97.02%-320.41%221.78%811.21%-2,500.00%208.46%-157.63%-77.79%-851.39%-121.16%731.47%-65.50%550.22%-606.95%-30.46%1.23%-109.60%94.74%-123.74%1,007.32%2,242.23%-4,656.10%315.37%-133.76%-76.45%152.67%-231.04%213.95%153.92%187.44%-20.59%321.98%-88.76%-81.32%347.70%-6.89%-1,393.90%-389.66%-71.22%-104.24%
Free Cash Flow Growth (3y) -27.25%28.19%5.25%26.00%-119.20%1.18%85.97%-11.28%909.25%-17.51%36.27%-57.35%-60.20%-27.62%-1.40%56.97%124.12%-160.48%-29.15%-79.50%-21.48%49.13%-38.73%62.10%145.56%319.83%-50.42%17.52%-59.35%31.67%57.60%86.41%-78.55%-52.62%41.94%-29.40%
Free Cash Flow Growth (5y) -15.33%15.18%15.04%-34.13%45.72%43.80%-22.71%23.63%18.73%39.25%-31.68%18.54%6.06%50.91%362.39%-32.32%5.29%-18.02%86.79%14.52%-24.09%8.27%49.76%95.77%-20.70%78.64%-32.69%22.04%14.89%75.68%-79.47%-108.02%34.65%-15.60%
Free Cash Flow (QoQ) -110.23%-2,888.99%392.14%-109.72%-38.81%541.74%-146.14%115.21%-2,179.40%102.04%-182.51%147.88%-99.35%-48,166.67%181.83%258.31%-101.70%2,272.22%-143.48%238.09%-172.95%51.68%1,397.28%-92.45%851.85%-175.88%227.61%-89.02%-190.24%58.45%-476.42%612.27%74.59%-192.26%126.10%-180.29%221.78%106.36%-164.95%169.82%171.37%133.61%-127.25%344.30%-92.77%288.26%261.37%-8.16%-200.42%13.08%135.90%-113.55%
Gross Margin Growth (1y) -331.00443.00973.000.02M259.00-21.00-288.00-455.00340.00-576.00-0.00M-547.00-163.00166.000.00M0.00M0.00M946.00-283.00-245.00-809.00-0.00M-14.00788.00472.00571.00-723.00-0.00M-356.0087.00285.000.00M-0.00M-0.00M-545.00-0.00M0.00M0.00M187.000.00M627.00-412.00528.00-36.00-821.00-189.00-630.00
Gross Margin Growth (3y) -0.00M-0.00M-0.00M-0.00M-0.00M0.00M536.00352.00739.00170.00-327.000.00M0.00M806.0078.00-0.00M-0.00M-693.00-781.00-452.00-151.00-0.00M-0.00M-983.00-0.00M-0.00M465.00-73.000.00M-328.00-34.00169.00-346.00832.000.00M85.00
Gross Margin Growth (5y) -0.00M-0.00M-0.00M0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-497.00983.00-332.00-385.00-0.00M286.00332.000.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-403.00-810.00-461.00-212.00625.00-268.00-0.00M-0.00M-136.00-175.00
Gross Margin (QoQ) -475.00-407.00-0.02M0.02M298.00123.00-105.00-58.0019.00-143.00-272.00671.00-127.00-531.00327.00-245.00-0.00M0.00M710.0084.00918.00-182.00322.00-112.00-311.00-144.00-242.00-743.000.00M657.00-557.00-644.00-179.00-0.00M0.00M-200.0019.00156.00-0.00M-0.00M0.00M-661.00433.000.00M-717.00205.007.0094.00222.00-359.00-778.00726.00-219.00
Gross Profit Growth (1y) 408.15%561.42%1,314.44%795.18%-66.48%41.72%56.14%-49.92%21.10%4.38%39.65%-0.17%-9.02%23.30%-2.86%15.24%32.23%59.43%4.82%2.92%2.59%-8.65%28.93%3.10%-31.50%-11.32%4.65%2.37%60.47%-14.47%-17.95%18.56%0.49%28.89%97.22%53.72%106.16%105.43%25.83%27.23%-20.58%-12.64%-28.53%-29.87%-0.66%16.20%0.88%
Gross Profit Growth (3y) 5.97%-7.98%0.76%0.76%42.23%13.36%27.07%12.45%5.80%7.27%21.55%9.49%6.94%-2.41%8.91%12.25%2.79%4.09%-11.51%3.45%7.76%3.37%-0.75%19.20%23.11%49.25%31.32%26.75%32.36%18.05%32.25%21.05%11.11%17.60%27.76%-3.19%
Gross Profit Growth (5y) 5.83%57.17%86.55%64.43%-22.89%15.15%9.78%5.57%0.06%6.78%3.31%28.19%0.47%10.70%13.92%4.56%6.29%6.38%2.42%8.22%8.43%7.33%18.01%14.63%18.50%12.91%22.40%19.60%12.58%11.90%8.78%10.73%21.27%18.12%7.98%
Gross Profit (QoQ) -85.50%-42.28%-333.16%2,703.67%-81.12%23.43%14.59%25.54%-20.18%35.99%-63.24%-17.80%4.79%35.98%3.38%-29.14%40.19%-2.79%-5.78%-3.98%10.46%15.33%8.11%15.78%-27.38%13.24%7.76%3.10%2.48%-9.45%-28.40%33.47%20.94%-11.42%12.23%-28.86%16.01%27.99%-4.87%-8.75%77.51%-0.24%27.58%-9.07%8.73%0.87%-20.36%0.02%-11.04%-1.03%12.81%16.99%-22.78%
Interest Coverage Ratio Growth (1y) 1,663.29%-32.05%-102.41%434.58%-106.74%1,148.68%-98.50%-197.67%48.39%21.40%-2,617.07%-7,246.14%140.79%67.22%58.42%80.51%898.68%123.44%-345.44%-3.54%-53.89%4,983.82%108.40%761.23%136.56%66.37%1,092.89%-232.10%-87.85%79.36%408.92%846.41%-10,114.89%-106.34%-83.47%-89.77%106.60%1,307.55%86.22%280.56%148.69%-68.65%-70.11%-75.15%-51.45%6.88%-275.95%-135.86%-190.11%-477.88%56.02%
Interest Coverage Ratio Growth (3y) -49.74%-45.60%-29.28%-29.71%31.69%-35.29%-23.32%-33.83%-135.35%60.09%27.25%-269.20%-154.18%57.12%80.75%29.18%49.40%121.68%179.45%86.29%-108.35%-49.01%433.33%92.21%306.56%-213.42%-29.84%115.70%0.28%-7.03%11.13%16.15%69.91%154.32%-37.87%-54.85%-54.09%27.64%82.17%-43.89%-32.75%-45.62%-48.37%-30.67%
Interest Coverage Ratio Growth (5y) -33.42%-39.96%-20.00%21.52%-15.34%-32.36%-31.65%14.17%16.48%-22.30%32.80%33.83%48.02%120.77%-163.89%20.49%68.67%62.84%72.24%-166.56%-17.64%41.92%54.86%-2.60%158.79%28.99%93.86%36.44%-6.47%41.07%-0.94%-0.60%-14.39%-23.08%23.68%-55.86%-24.31%-15.68%
Interest Coverage Ratio (QoQ) 242.24%338.52%-105.47%2,247.99%-86.81%-115.53%860.27%-143.25%2,544.57%-11.86%85.02%124.17%-1,374.81%-70.35%-417.76%36.44%107.28%-236.88%-556.86%70.21%472.87%-96.79%-12,583.95%93.08%266.05%254.15%-79.37%444.91%-40.59%149.07%47.95%-160.35%105.46%3,576.60%319.79%-11.49%-173.32%97.67%1,195.21%-45.24%-52.66%325.37%68.90%11.90%-69.07%-46.38%61.05%-6.95%-39.57%18.02%-365.12%81.03%-51.84%-394.94%69.14%
Net Cash Flow Growth (1y) 173.58%-183.56%-108.82%-121.94%195.03%-41.61%-195.97%-761.99%165.05%2,755.10%-799.14%189.88%-271.49%-72.41%-4.81%-139.01%353.49%-524.51%222.35%-374.07%-39.32%109.84%-212.79%115.01%-144.91%2,274.67%1,599.57%-2,163.84%294.53%-220.47%-97.79%119.58%-41.48%132.77%-1,340.98%107.86%-171.30%-61.38%31.48%7.57%1,390.26%266.11%-46.17%-189.78%-88.25%-120.72%
Net Cash Flow Growth (3y) 30.30%1.14%-26.63%27.36%22.01%-62.88%69.01%-214.48%107.74%-18.46%38.17%-51.33%-13.09%-34.77%11.60%114.88%183.12%-144.88%-19.07%-41.21%-28.01%37.62%-20.04%110.85%-60.12%103.28%6.72%-46.58%-29.81%34.59%75.26%35.05%-143.44%-58.84%2.62%-31.87%
Net Cash Flow Growth (5y) 41.87%-39.99%-24.00%-32.72%19.10%8.22%26.68%-1.51%-25.85%13.58%30.14%10.56%5.08%136.95%173.00%-38.79%18.17%-39.58%19.90%2.32%22.75%31.39%-41.46%51.48%-17.30%18.70%-38.91%27.40%36.29%67.67%-32.67%-58.84%26.43%-16.17%
Net Cash Flow (QoQ) 301.90%-133.49%1,155.11%-89.69%-329.28%16.31%-10.84%238.70%-210.05%-74.93%-604.98%95.61%336.73%-1,361.21%149.62%79.20%-162.34%262.15%-194.68%128.84%-336.77%39.65%715.20%-148.29%168.24%-333.85%178.74%-92.17%-882.00%131.12%-335.62%514.19%393.82%-142.83%122.21%-356.49%109.04%280.15%-33.63%43.62%-442.46%163.68%-122.77%177.79%-707.55%199.97%173.07%-77.93%-342.56%38.59%135.73%-138.94%
Net Income Growth (1y) 1,065.12%-12.68%708.08%151.15%-111.80%-210.50%-102.82%-248.05%-88.65%71.39%-3,852.24%25.22%33.57%97.70%-18.66%-1,834.57%-694.74%110.22%190.04%89.80%78.00%325.00%-131.89%122.37%-29.43%405.49%978.89%344.58%26.36%-52.52%-14.58%229.54%302.46%-93.79%36.48%3.95%994.80%2,615.79%-71.21%-62.50%-95.71%-37.50%339.18%385.23%3,578.97%338.60%7.80%-14.04%-65.19%-36.41%-10.15%-44.92%-105.85%-40.86%-34.44%91.46%
Net Income Growth (3y) -66.25%-31.54%-430.10%-29.40%-30.26%-26.13%-49.53%-18.73%-54.35%-22.74%27.91%40.93%-9.44%26.20%30.15%34.65%-31.29%61.29%65.39%28.09%40.59%116.87%33.78%74.11%57.81%-46.98%130.50%147.87%163.63%-7.14%-30.51%8.71%43.43%1.77%19.94%23.67%158.53%320.68%10.87%16.08%-18.09%20.35%62.03%31.95%-40.09%18.16%-14.05%-3.22%
Net Income Growth (5y) -33.89%-40.87%-19.34%-19.18%-29.20%-19.28%-15.00%-10.21%13.63%15.82%12.04%31.90%33.49%27.00%15.14%35.44%53.31%39.98%15.60%37.65%18.61%46.06%76.65%-1.22%26.80%23.79%20.39%71.77%94.33%94.40%17.02%9.70%39.89%69.95%24.07%10.82%-2.18%-18.65%94.73%-4.30%10.53%
Net Income (QoQ) 240.53%215.22%-94.61%1,915.52%-74.48%2,817.21%-98.33%-194.74%-138.89%25.68%11.97%-20.71%63.76%97.72%67.81%9.04%-243.27%-18.06%-424.82%62.63%104.42%940.00%-159.46%19.41%185.28%-178.04%141.71%-566.27%433.07%35.69%-78.90%-177.24%314.74%144.12%-18.61%-52.55%-93.41%5,265.79%-38.01%399.76%-83.66%-43.12%-19.25%-42.83%138.01%299.69%-10.78%333.48%-71.62%-1.77%-28.86%75.57%-48.17%38.80%-56.39%-118.64%624.14%53.85%27.37%
Net Income towards Common Stockholders Growth (1y) 1,065.12%-12.68%708.08%151.15%-111.80%-210.50%-102.82%-248.05%-88.65%71.39%-3,852.24%25.22%33.57%97.70%-18.66%-1,834.57%-694.74%110.22%190.04%89.80%78.00%325.00%-131.89%122.37%-29.43%405.49%978.89%344.58%26.36%-52.52%-14.58%229.54%302.46%-93.79%36.48%3.95%994.80%2,615.79%-71.21%-62.50%-95.71%-37.50%339.18%385.23%3,578.97%338.60%7.80%-14.04%-65.19%-36.41%-10.15%-44.92%-105.85%-40.86%-34.44%91.46%
Net Income towards Common Stockholders Growth (3y) -66.25%-31.54%-430.10%-29.40%-30.26%-26.13%-49.53%-18.73%-54.35%-22.74%27.91%40.93%-9.44%26.20%30.15%34.65%-31.29%61.29%65.39%28.09%40.59%116.87%33.78%74.11%57.81%-46.98%130.50%147.87%163.63%-7.14%-30.51%8.71%43.43%1.77%19.94%23.67%158.53%320.68%10.87%16.08%-18.09%20.35%62.03%31.95%-40.09%18.16%-14.05%-3.22%
Net Income towards Common Stockholders Growth (5y) -33.89%-40.87%-19.34%-19.18%-29.20%-19.28%-15.00%-10.21%13.63%15.82%12.04%31.90%33.49%27.00%15.14%35.44%53.31%39.98%15.60%37.65%18.61%46.06%76.65%-1.22%26.80%23.79%20.39%71.77%94.33%94.40%17.02%9.70%39.89%69.95%24.07%10.82%-2.18%-18.65%94.73%-4.30%10.53%
Net Income towards Common Stockholders (QoQ) 240.53%215.22%-94.61%1,915.52%-74.48%2,817.21%-98.33%-194.74%-138.89%25.68%11.97%-20.71%63.76%97.72%67.81%9.04%-243.27%-18.06%-424.82%62.63%104.42%940.00%-159.46%19.41%185.28%-178.04%141.71%-566.27%433.07%35.69%-78.90%-177.24%314.74%144.12%-18.61%-52.55%-93.41%5,265.79%-38.01%399.76%-83.66%-43.12%-19.25%-42.83%138.01%299.69%-10.78%333.48%-71.62%-1.77%-28.86%75.57%-48.17%38.80%-56.39%-118.64%624.14%53.85%27.37%
Net Margin Growth (1y) 0.00M-0.03M-0.06M-930.00-0.00M-0.01M-0.10M-0.01M0.03M3.82M0.01M-3.82M-0.15M-0.05M-0.01M0.00M0.00M0.01M0.00M396.00-0.00M608.00-185.000.00M0.00M544.00211.00-0.00M-554.000.00M0.00M-845.000.00M-166.000.01M0.00M-0.00M-879.00-0.01M-764.000.00M0.00M0.01M0.00M-208.00-545.00-0.00M-224.00-45.00-225.00-0.00M-689.00-932.00789.00
Net Margin Growth (3y) 952.003.81M0.15M0.04M-0.09M-0.00M-880.00-0.01M-742.000.00M-0.03M-3.82M-0.15M-0.04M-0.01M0.00M0.00M0.01M0.00M824.00437.000.00M0.00M-417.000.00M0.00M0.01M-764.00-0.00M72.00843.00-245.00317.00-20.000.01M0.00M-0.00M-399.00-0.01M26.00943.00255.00-549.00101.00-0.00M19.00
Net Margin Growth (5y) -0.00M-0.04M-0.16M-0.00M-0.00M-0.00M-0.10M-934.00665.000.00M0.00M0.01M-0.03M-3.82M-0.15M-0.04M-0.00M0.00M0.01M0.01M0.01M0.00M-441.000.00M870.00183.000.00M0.00M0.01M-514.00-444.00552.000.00M545.0064.00-790.00-0.00M701.00-0.00M165.00
Net Margin (QoQ) 0.03M0.13M-0.16M618.000.00M0.10M-0.10M-0.00M-0.00M0.00M-0.00M-3.67M-0.11M-0.04M-0.01M-705.00-0.01M0.01M0.00M0.00M-0.00M-77.000.00M-923.00591.00-869.000.00M349.00-0.00M-0.00M0.00M0.00M-176.00-801.00-946.000.00M-0.00M0.01M-0.01M-319.00-343.00-431.00329.000.00M-513.000.01M-0.01M419.00-850.000.00M-792.00598.00-0.00M-0.00M979.00354.00691.00
Operating Income Growth (1y) 807.83%-36.30%-105.93%335.00%-107.26%-405.23%-1,083.33%-213.27%144.44%65.07%88.41%110.96%105.21%111.54%178.61%-158.68%256.60%5,937.04%31.65%268.55%-53.10%-3.68%204.57%-171.13%-85.74%-34.78%27.23%846.41%1,012.77%-92.87%-66.94%-59.09%-16.35%4,864.38%551.78%131.06%345.03%-14.43%-20.29%44.74%-34.31%14.29%-46.59%-67.40%-45.15%-37.02%-12.04%
Operating Income Growth (3y) -36.45%-26.88%-30.11%-62.45%30.30%73.83%64.27%28.46%28.23%50.84%105.75%72.71%-39.31%-37.98%235.98%72.14%122.05%-9.37%-64.49%8.61%29.51%9.91%32.16%39.96%108.44%246.01%44.68%19.76%11.02%34.73%264.80%40.52%2.92%17.04%-14.92%-27.92%
Operating Income Growth (5y) -27.32%-44.42%-38.00%20.73%-15.46%-22.68%49.87%-13.19%15.80%17.09%22.71%28.86%17.27%28.68%19.77%20.83%40.36%18.25%27.17%16.52%17.30%166.42%61.52%59.92%22.62%13.73%46.10%48.68%31.16%17.68%3.14%39.75%71.71%16.86%-4.20%
Operating Income (QoQ) 62.65%137.53%-117.67%1,429.71%-88.59%-122.09%800.88%-141.05%-380.18%14.35%32.91%-55.09%-417.76%-66.71%103.32%-221.88%-71.79%257.71%-37.85%-93.15%1,070.37%-217.72%477.69%16.01%-74.48%50.72%5.10%138.24%-19.30%-135.20%121.08%989.36%57.42%106.51%-68.58%-93.02%630.14%155.53%-35.76%314.17%-4.14%-9.41%23.74%-20.36%-10.71%64.50%-43.84%38.55%-58.27%0.41%-5.52%59.09%-41.71%
Operating Margin Growth (1y) 0.00M-0.02M-0.09M0.01M-0.00M-0.01M-0.00M-0.01M0.00M0.00M0.01M0.01M429.00647.000.00M-0.00M0.00M0.00M144.000.00M-0.00M-277.000.00M-0.00M-784.00-441.00217.000.00M0.00M-0.00M-0.00M-0.00M-538.000.00M0.00M465.000.00M-908.00-963.00705.00-241.00580.00-360.00-0.00M-0.00M-0.00M-276.00
Operating Margin Growth (3y) -0.00M-0.00M-0.00M-0.01M0.01M0.00M0.00M0.01M0.01M652.000.00M0.00M-0.00M-561.000.00M0.00M0.00M-944.00-0.00M78.00749.00-71.000.00M831.000.00M0.00M694.00-350.00-0.00M630.000.00M531.00-431.00107.00-0.00M-0.00M
Operating Margin Growth (5y) -0.00M-0.03M-0.10M0.00M-0.00M-0.00M0.00M-0.00M913.000.01M0.00M0.01M0.00M0.00M0.01M0.01M0.00M732.000.00M730.00152.000.00M0.00M0.00M-72.00-24.00969.000.00M0.00M833.00-493.000.00M821.00-114.00-985.00
Operating Margin (QoQ) 0.02M0.07M-0.10M0.01M-0.00M-0.00M0.00M-0.00M-0.00M0.00M-0.00M-971.00-0.01M-0.00M0.01M-945.00122.000.00M-297.00-726.00611.00-0.00M0.00M-25.00-0.00M250.00-56.000.00M-201.00-0.00M0.00M0.00M457.000.00M-0.00M-0.00M749.00921.00-875.000.00M-531.00-469.0069.0023.00-587.000.00M-877.00844.00-0.00M-42.00-337.00518.00-415.00
Profit After Tax Growth (1y) 1,065.12%-12.68%708.08%124.14%-112.00%-211.73%-103.00%-265.90%-76.48%74.00%-3,852.24%21.40%27.69%97.70%-18.66%-1,834.57%-3,118.71%110.22%190.04%89.80%94.57%325.00%-131.89%122.37%-29.43%405.49%946.73%344.58%205.43%-52.52%-11.34%229.54%41.42%-93.79%36.48%3.95%994.80%2,615.79%-71.21%-62.50%-84.80%-37.50%339.18%385.23%938.54%338.60%7.80%-14.04%-50.95%-36.41%-10.15%-44.92%-104.15%-40.86%-34.44%-46.28%
Profit After Tax Growth (3y) -64.71%-31.11%-430.10%-29.40%-30.26%-26.13%-51.90%-18.07%-53.79%-91.64%27.91%41.61%-12.58%26.20%30.15%34.65%-31.29%61.29%64.25%28.09%27.53%116.87%33.78%74.11%57.81%-46.98%130.50%147.87%163.63%-7.14%-29.64%8.71%33.01%1.77%19.94%23.67%158.53%320.68%10.87%16.08%-8.18%20.35%62.03%31.95%-30.28%18.16%-14.05%-36.64%
Profit After Tax Growth (5y) -33.89%-40.87%-29.93%-19.18%-29.20%-19.28%-15.00%-8.15%13.92%15.81%13.12%31.90%33.67%27.88%15.14%35.44%53.31%39.98%15.60%37.65%18.61%25.78%76.65%-1.22%26.80%39.12%20.39%71.77%94.33%94.40%17.02%10.52%39.89%64.33%24.07%10.82%-2.18%-18.65%94.73%-4.30%-14.28%
Profit After Tax (QoQ) 240.53%215.22%-94.61%1,915.52%-74.48%2,817.21%-98.51%-207.95%-137.53%21.80%17.26%-14.84%65.01%97.72%67.81%9.04%-243.27%-18.06%-424.82%-51.33%101.09%940.00%-159.46%19.41%185.28%-178.04%141.71%-566.27%433.07%30.72%-78.10%10.57%50.00%144.12%-18.61%-52.55%-93.41%5,265.79%-38.01%399.76%-83.66%-43.12%-19.25%102.53%-32.81%299.69%-10.78%333.48%-71.62%-1.77%-28.86%147.34%-63.21%38.80%-56.39%-118.64%624.14%53.85%-64.26%
Property, Plant & Equipment (Net) Growth (1y) 120.00%126.32%173.68%-5.77%-2.27%-23.26%-30.61%4.65%27.27%320.59%186.67%173.81%-26.67%-32.17%23.26%39.13%41.82%45.36%-22.01%-21.25%-7.05%26.95%49.19%40.48%20.69%-8.94%-2.16%10.73%26.29%24.54%-0.55%-20.41%-41.18%-34.98%-40.00%846.79%1,031.54%1,003.03%1,246.30%0.27%6.80%12.50%20.01%16.68%8.53%2.81%-1.89%-2.08%-3.64%437.29%433.06%460.64%
Property, Plant & Equipment (Net) Growth (3y) 31.04%30.27%99.12%40.10%43.12%38.81%28.37%25.56%54.64%69.25%60.66%40.20%44.22%-1.12%7.77%12.77%15.46%16.74%18.89%4.41%7.00%12.31%12.92%13.23%7.38%-3.57%-9.65%-16.42%102.83%103.33%107.49%100.28%96.23%92.28%100.57%113.23%122.92%135.83%133.66%151.20%4.63%3.75%83.85%84.46%85.71%
Property, Plant & Equipment (Net) Growth (5y) 51.38%53.13%52.36%22.08%23.03%23.99%22.76%29.58%33.89%39.92%36.82%32.10%36.08%8.06%7.26%6.89%6.29%3.40%6.36%-7.44%55.97%56.64%59.51%63.62%63.70%61.05%55.70%56.65%57.73%57.67%59.53%56.73%53.90%49.37%113.70%119.28%127.40%
Property, Plant & Equipment (Net) (QoQ) -5.00%0.00%173.68%-15.38%-2.27%20.93%-5.77%-12.24%-23.26%32.35%-6.67%257.14%-4.67%-9.79%-10.85%-4.35%-11.82%63.92%0.63%-2.50%-9.62%-12.06%1.61%15.08%23.45%3.35%-4.32%-1.13%-6.86%11.04%8.29%12.76%-8.14%-11.33%-13.33%-16.67%1.54%-18.18%1,267.59%-0.41%-1.02%-0.14%1.86%6.08%4.26%6.53%-0.97%-1.33%-1.23%1.66%-1.17%-2.90%450.70%0.86%3.94%
Return on Assets Growth (1y) 2.00-94.00-66.00-54.00-47.00-62.00-97.00-82.0062.0097.0066.0053.00-26.00-18.0014.0029.0032.0020.005.00-2.004.0022.0020.0019.007.00-7.00-6.000.00M3.007.002.0010.0010.005.003.00-22.00-22.00-15.00-8.0020.0021.0015.0011.00-12.00-12.00-10.00-9.00-6.00-7.00-9.00-7.00
Return on Assets Growth (3y) -127.00-173.00-66.00-55.00-63.00-26.00-26.00-19.00-2.0068.0099.0085.0080.0011.0023.0039.0046.0043.0034.0019.0017.0014.0021.0017.0029.0020.005.000.00M-13.00-8.00-3.00-3.008.009.006.006.00-14.00-13.00-10.00-7.002.001.00-3.00-5.00
Return on Assets Growth (5y) -47.00-91.00-59.00-53.00-44.001.0010.0023.0023.0079.00113.0099.0099.0020.0023.0035.0056.0056.0047.0025.005.003.0011.0012.0027.0019.005.002.00-4.000.00M2.00-1.00-11.00-10.00-13.00-10.00
Return on Assets (QoQ) 50.00-31.00-12.00-6.00-46.00-2.00-1.001.00-36.0017.004.0077.00-1.00-14.00-9.00-2.007.0018.006.001.00-5.003.00-1.007.0012.001.00-2.00-5.00-2.003.004.00-2.002.00-2.0011.00-2.00-3.00-3.00-14.00-1.004.003.0015.00-1.00-2.00-2.00-8.00-1.000.00M-1.00-5.00-2.00-1.001.00
Return on Capital Employed Growth (1y) 11.00-24.00-78.00-122.00-134.00-58.0087.00132.00148.00115.004.0018.0035.0010.0046.003.00-9.00-1.00-30.00-8.00-21.00-18.005.001.005.00-1.00-19.00-13.00-3.008.0016.0020.006.00-2.00-4.00-9.001.003.00-6.00-8.00-14.00-15.00
Return on Capital Employed Growth (3y) 25.0033.0013.0029.0050.0067.00137.00154.00174.00124.0021.0013.005.00-9.0021.00-4.00-25.00-20.00-44.00-20.00-18.00-10.001.009.009.006.00-7.00-1.004.009.006.004.00-7.00-14.00
Return on Capital Employed Growth (5y) 51.0041.0029.0024.0019.0047.00112.00147.00159.00105.006.002.008.00-1.0018.004.00-22.00-14.00-33.00-8.00-12.00-10.00-8.00-8.00-5.00-6.00
Return on Capital Employed (QoQ) 8.002.001.00-1.00-27.00-52.00-42.00-13.0049.0093.003.003.0015.00-17.0018.0020.00-10.0019.00-26.007.00-2.00-10.00-4.00-5.001.0013.00-7.00-1.00-5.00-6.00-1.009.006.002.004.00-6.00-2.000.00M-1.003.000.00M-8.00-4.00-2.000.00M
Return on Equity Growth (1y) 6.00-107.00-75.00-65.00-60.00-88.00-190.00-191.0082.00184.00149.0094.00-152.00-100.0021.00103.00169.0097.0022.00-7.0013.0064.0048.0049.0012.00-23.00-15.00-8.00-3.006.00-3.008.007.000.00M1.00-35.00-29.00-18.00-11.0028.0030.0022.0016.00-17.00-19.00-19.00-18.00-11.00-9.00-10.00-6.00
Return on Equity Growth (3y) -244.00-299.00-81.00-71.00-102.00-99.00-158.00-106.00-21.0099.00181.00192.00190.0030.0060.0092.00145.00194.00137.0055.0034.0022.0046.0030.0049.0016.00-18.00-17.00-35.00-25.00-13.00-13.002.008.004.006.00-23.00-19.00-15.00-13.001.001.00-6.00-9.00
Return on Equity Growth (5y) -75.00-103.00-63.00-75.00-58.00-3.0025.0054.0049.00125.00221.00225.00230.0040.0043.0074.00145.00199.00143.0053.007.000.00M28.0020.0043.0017.00-14.00-12.00-24.00-15.00-9.00-16.00-26.00-21.00-24.00-19.00
Return on Equity (QoQ) 55.00-34.00-11.00-4.00-58.00-2.00-1.001.00-103.001.000.00M185.00-1.00-35.00-55.00-61.0050.0087.0027.005.00-22.0012.00-3.0026.0029.00-4.00-1.00-12.00-7.005.005.00-6.002.00-4.0016.00-7.00-5.00-3.00-20.00-1.005.004.0020.000.00M-2.00-2.00-13.00-3.00-1.00-2.00-6.00-1.00-1.001.00
Return on Invested Capital Growth (1y) 71.00117.001.0042.00-10.00-9.00-10.00-7.00
Return on Invested Capital Growth (3y) -66.00-103.00-79.00-18.00114.00140.00113.0052.00-37.00-26.00-17.00-13.001.001.00-6.00-9.00
Return on Invested Capital Growth (5y) 6.005.00-2.00-27.00-16.00-12.00-15.00
Return on Invested Capital (QoQ) -2.00-1.002.00-40.0023.0062.0025.006.00-13.00-4.001.00-1.005.004.00-2.000.00M-2.00-6.00-1.00-1.002.00
Return on Sales Growth (1y) 24.00171.00148.00-190.00-180.00-228.00-461.000.01M447.000.00M-0.01M-0.01M5.00-2.0039.0036.0032.0021.004.00-1.003.0014.0014.0014.006.00-3.00-1.002.004.008.005.0022.0023.0016.0015.00-28.00-30.00-21.00-17.0024.0026.0020.0015.00-15.00-15.00-14.00-12.00-7.00-8.00-10.00-9.00
Return on Sales Growth (3y) -618.00-0.00M0.01M0.01M-194.00-253.00-244.00-24.00-9.0023.00484.000.00M-0.01M-0.01M40.0033.0057.0049.0041.0032.0016.0015.0013.0020.0017.0038.0033.0021.0019.00-4.00-3.003.003.0018.0019.0015.0013.00-19.00-19.00-15.00-14.002.002.00-4.00-5.00
Return on Sales Growth (5y) -166.00-84.00-57.00-178.00-158.00-235.00-201.0011.0026.0041.00493.000.00M-0.01M-0.01M50.0038.0060.0073.0068.0056.0036.009.006.0014.0015.0034.0029.0020.0017.005.008.009.006.00-3.00-4.00-10.00-7.00
Return on Sales (QoQ) -74.00-8.00125.00-20.0074.00-32.00-213.00-10.00-0.00M0.01M-0.01M-0.01M15.00-23.008.005.008.0019.005.001.00-3.002.000.00M5.008.001.000.00M-3.00-1.003.003.00-1.003.000.00M20.000.00M-4.00-1.00-23.00-2.005.003.0019.000.00M-1.00-2.00-11.000.00M0.00M0.00M-6.00-2.00-2.002.00
Revenue Growth (1y) 425.53%532.06%1,178.05%313.35%-67.35%42.02%60.73%-47.53%-102.98%-104.21%52.75%7,074.63%9,161.54%8,844.19%1,679.19%15.99%12.08%128.24%7.43%-7.14%20.73%-44.80%-4.99%15.52%42.53%8.25%5.90%12.68%8.92%29.13%-5.67%-35.22%-17.61%14.26%48.20%67.32%-15.38%-20.82%-8.87%31.77%113.78%111.33%83.83%77.54%18.37%22.83%10.51%-26.79%-8.21%-33.06%-29.55%10.67%18.97%9.13%
Revenue Growth (3y) -31.38%-27.88%-26.06%-26.41%-28.71%15.49%-2.65%7.20%9.07%50.44%358.37%325.65%399.49%382.26%162.65%7.55%24.48%10.90%2.63%6.52%23.29%-8.28%-1.73%-5.53%8.55%16.89%13.97%6.89%-8.77%5.32%8.41%12.62%14.23%24.12%35.41%57.60%28.89%27.14%22.79%19.64%32.44%20.22%12.69%12.88%8.94%-3.55%
Revenue Growth (5y) 9.62%61.71%92.82%49.16%-19.52%31.91%17.51%10.65%4.53%9.19%5.78%29.57%125.53%151.08%186.30%174.55%78.46%-1.91%11.60%15.01%8.61%5.55%5.50%-6.94%5.09%13.20%18.27%21.73%19.92%23.36%13.96%24.84%20.95%13.17%10.12%9.47%14.09%25.96%18.52%8.47%
Revenue (QoQ) -84.77%-39.71%258.05%1,498.77%-81.69%21.92%15.80%26.27%-20.33%37.98%-62.19%41.79%-10.26%-704.65%1,450.58%-24.37%6.40%45.32%-0.81%-26.92%116.66%-31.60%-14.26%-4.99%-0.94%17.73%4.25%17.23%-24.77%15.17%10.92%13.33%-10.80%-15.87%-23.82%44.13%23.69%9.12%-13.99%-27.11%15.75%25.59%24.36%18.25%14.42%9.24%20.11%-21.15%18.73%-1.72%-20.43%-1.13%-13.42%3.43%25.00%6.28%-20.58%
Share-based Compensation Growth (1y) 1,275.00%3,900.00%538.89%241.67%1,000.91%30.83%39.13%-70.00%-86.54%-65.85%-31.71%94.44%195.24%285.71%114.29%-12.86%37.10%35.19%16.67%16.39%-10.59%-13.70%4.29%5.63%13.16%549.21%90.67%-20.93%-75.06%-25.87%58.82%66.67%64.21%68.87%111.11%2.94%24.36%27.37%27.19%61.71%132.99%22.81%-21.03%-27.92%
Share-based Compensation Growth (3y) 1.43%-1.65%-67.65%-36.08%-39.18%-20.19%-18.32%21.20%19.52%25.41%53.53%65.10%37.63%2.33%11.52%96.39%32.84%-7.17%11.80%10.72%14.29%12.43%39.22%28.81%33.64%38.40%-24.65%16.82%62.17%40.52%68.19%38.23%28.47%6.27%
Share-based Compensation Growth (5y) 38.66%68.71%14.87%-15.24%-33.79%-25.25%-9.45%-17.68%-46.32%-17.50%-17.54%-8.97%-11.23%58.41%31.77%26.49%48.76%27.68%8.65%11.74%25.78%21.06%24.02%21.82%19.11%22.61%26.28%30.71%35.05%44.00%30.14%21.64%-12.99%
Share-based Compensation (QoQ) -62.50%500.00%166.67%129.17%9.09%-4.17%42.61%638.41%-87.04%1.91%30.00%-73.72%0.00%-12.20%-41.67%-33.33%100.00%150.00%-11.43%-12.90%11.11%1.67%39.34%-14.12%-4.11%1.43%7.04%-17.11%15.87%2.74%14.67%375.58%-52.45%50.00%-6.86%11.58%1.89%57.41%-8.24%14.74%27.37%-23.25%10.86%17.53%27.19%-2.41%59.72%-38.05%-18.21%-10.92%
Shareholder's Equity Growth (1y) 354.49%195.54%179.37%7.15%-2.18%-3.18%-5.36%-69.15%-69.74%-69.36%-7.57%-8.52%-34.56%-74.82%-73.15%-66.78%-57.42%2.95%9.58%-11.01%1.22%-0.17%26.68%81.73%86.68%117.89%71.21%47.37%56.30%55.88%44.37%43.24%43.34%152.75%158.59%119.54%97.93%9.00%7.91%16.11%21.18%47.98%53.54%50.79%47.36%26.46%23.03%21.33%17.25%6.75%3.80%-0.16%0.56%
Shareholder's Equity Growth (3y) -4.68%-6.78%-32.04%-34.66%-35.52%-42.53%-58.06%-57.54%-54.86%-55.97%-35.21%-35.33%-34.42%-36.27%-28.03%-18.70%-6.99%30.83%33.45%33.58%43.48%50.23%46.30%56.54%61.12%104.76%85.58%66.72%64.29%62.55%59.11%53.98%50.93%59.75%62.42%56.64%52.32%26.82%26.79%28.55%27.93%25.94%25.16%22.24%20.22%
Shareholder's Equity Growth (5y) -18.52%-23.43%-25.75%-39.45%-39.35%-39.77%-39.39%-40.30%-36.13%-31.69%-30.57%-10.02%-6.25%-3.82%-2.55%-1.63%2.55%12.51%54.57%54.74%49.61%52.98%56.34%54.27%57.78%58.59%69.15%60.32%52.00%51.26%51.71%50.06%46.20%42.81%40.65%40.48%36.02%33.04%
Shareholder's Equity (QoQ) 6.28%157.19%8.37%-0.23%0.47%-1.35%-1.07%-1.25%-1.79%-3.13%-0.57%-0.36%-3.69%-4.13%-28.87%-61.66%2.68%18.62%-8.83%-7.30%9.30%-3.67%3.70%-8.57%38.70%38.20%6.52%6.71%8.99%18.95%12.98%6.42%0.94%18.02%13.07%87.65%3.27%0.20%1.94%3.34%2.23%7.81%6.39%26.20%6.07%5.88%3.97%8.30%3.20%4.41%0.48%-1.40%0.35%0.43%1.20%
Tax Rate Growth (1y) 360.000.00M-643.00-191.00-0.01M-0.00M0.01M0.00M0.00M-0.00M-0.00M0.00M0.00M312.00-0.00M-626.0099.000.00M8.003.00-8.00
Tax Rate Growth (3y) 0.00M0.00M-0.00M-0.00M-0.00M317.000.00M0.00M0.00M0.00M-0.00M569.000.00M0.00M413.00-88.00
Tax Rate Growth (5y) -0.00M-0.00M0.00M-0.00M0.01M0.00M0.00M0.00M0.00M-0.00M
Tax Rate (QoQ) -79.00-173.00-597.00206.00373.00-0.01M-0.00M224.00-29.00-38.000.01M-0.01M519.00526.00-0.00M0.00M-502.00494.0028.00-12.0017.00
Total Debt Growth (1y) 9.77%59.74%70.34%-16.25%52.76%49.18%37.37%-23.04%-63.15%-57.48%-63.08%-68.99%-35.91%-64.70%5.61%171.96%219.95%264.94%-44.59%-54.61%-56.81%-71.93%-37.16%-70.73%-77.69%-61.97%-75.79%1,349.28%-23.80%11.77%64.35%160.77%506.56%68.80%28.91%-20.92%-94.32%-94.54%-35.86%-33.59%680.95%
Total Debt Growth (3y) 44.02%8.97%66.98%59.52%2.61%-24.83%-28.81%-39.28%-18.79%-13.42%-8.92%-18.18%-39.99%-27.39%-3.97%-28.76%-28.36%-28.77%-32.45%-26.96%-56.15%30.16%33.34%28.21%69.85%38.79%108.41%149.47%222.67%306.13%-35.97%-53.11%10.77%11.05%39.08%
Total Debt Growth (5y) -1.21%13.63%-8.08%1.92%-9.43%6.84%-24.30%-13.00%-25.51%-28.53%-38.75%-40.78%-43.32%-49.49%5.23%23.96%23.83%38.08%-1.42%3.76%8.39%29.10%59.09%34.93%34.89%58.82%-1.63%-3.54%66.61%77.54%97.05%
Total Debt (QoQ) 156.46%0.80%125.94%-10.01%11.09%79.48%-14.86%-12.12%2.29%0.55%-59.23%1.39%-11.17%-15.55%-15.74%-44.15%165.75%117.47%-0.87%-36.30%-59.65%78.17%-5.69%-58.60%-9.67%-17.02%-28.12%-29.41%-42.50%91.55%-16.16%-3.74%-50.71%180.97%23.28%52.74%14.65%-21.81%-5.85%-6.30%-91.77%-24.76%1,005.06%-3.00%-3.16%