|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.52M | 13.23M | 13.62M | 15.10M | 16.08M | 17.48M | 12.67M | 15.73M | 15.04M | 15.58M | 12.28M | 15.58M | 24.58M | 26.57M | 21.75M | 18.79M | 19.85M | 19.43M | 20.52M | 11.57M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.52M | 13.23M | 13.62M | 15.10M | 16.08M | 17.48M | 12.67M | 15.73M | 15.04M | 15.58M | 12.28M | 15.58M | 24.58M | 26.57M | 21.75M | 18.79M | 19.85M | 19.43M | 20.52M | 11.57M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.51M | 3.39M | 2.73M | 2.88M | 1.91M | 1.67M | 0.99M | 1.30M | 2.91M | 2.89M | 1.91M | 1.56M | 1.05M | 0.88M | 1.56M | 1.66M | 2.17M | 1.84M | 1.86M | 1.73M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.51M | 3.39M | 2.73M | 2.88M | 1.91M | 1.67M | 0.99M | 1.30M | 2.91M | 2.89M | 1.91M | 1.56M | 1.05M | 0.88M | 1.56M | 1.66M | 2.17M | 1.84M | 1.86M | 1.73M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 1.38M | 3.22M | 2.86M | 3.92M | 4.82M | 4.62M | 3.49M | 5.05M | 4.45M | 5.07M | 4.74M | 4.29M | 4.72M | 5.35M | 5.08M | 5.63M | 5.61M | 5.93M | 5.35M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 0.68M | 1.46M | 1.22M | 1.18M | 1.16M | 1.11M | 1.13M | 0.99M | 0.68M | 0.45M | 0.49M | 0.95M | 0.83M | 1.06M | 0.54M | 0.84M | 0.76M | 0.76M | 0.76M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.96M | 19.82M | 23.28M | 24.15M | 25.03M | 26.48M | 23.89M | 30.16M | 32.55M | 33.88M | 26.29M | 28.87M | 35.94M | 36.96M | 33.13M | 29.49M | 32.11M | 31.80M | 33.59M | 23.76M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 1.48M | 1.47M | 1.46M | 1.45M | 1.48M | 1.57M | 1.64M | 1.75M | 1.73M | 1.71M | 1.68M | 1.71M | 1.69M | 1.64M | 9.05M | 9.13M | 9.49M | 10.88M | 12.03M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.89M | 3.33M | 4.68M | 6.54M | 8.24M | 8.50M | 13.97M | 13.33M | 15.78M | 16.13M | 21.36M | 20.27M | 22.38M | 21.45M | 20.89M | 21.69M | 21.28M | 21.33M | 21.06M | 19.44M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.58M | 7.26M | 7.45M | 7.45M | 7.45M | 7.45M | 7.45M | 7.45M | 7.45M | 7.45M | 7.45M | 7.45M | 7.45M | 7.45M | 7.45M | 7.45M | 7.45M | 7.45M | 7.45M | 12.75M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.99M | 2.78M | 4.57M | 2.44M | 4.36M | 2.44M | 4.14M | 4.05M | 3.95M | 3.85M | 3.75M | 3.65M | 3.56M | 3.46M | 3.36M | 3.30M | 0.79M | 0.73M | 0.66M | 6.07M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.57M | 10.04M | 12.01M | 9.88M | 11.80M | 9.88M | 11.59M | 11.49M | 11.39M | 11.30M | 11.20M | 11.10M | 11.00M | 10.91M | 10.81M | 10.74M | 8.24M | 8.17M | 8.11M | 18.81M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.93M | 4.81M | 4.49M | 4.36M | 3.99M | 3.12M | 9.45M | 8.72M | 9.09M | 8.36M | 9.12M | 8.64M | 8.16M | 7.74M | 6.00M | 5.72M | 5.45M | 4.83M | 4.40M | 4.49M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.16M | 0.05M | 0.05M | 0.05M | 0.06M | 0.06M | 0.07M | 0.07M | 0.07M | 0.07M | 0.06M | 0.06M | 0.06M | 0.06M | 1.64M | 1.64M | 1.59M | 1.54M | 0.94M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.83M | 25.53M | 27.18M | 27.96M | 28.45M | 28.54M | 43.67M | 45.39M | 47.33M | 50.56M | 56.88M | -1.70M | 0.07M | -3.90M | 48.18M | 57.19M | 55.58M | 54.70M | 54.84M | 61.23M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.80M | 45.35M | 50.46M | 52.11M | 53.48M | 55.02M | 67.56M | 75.55M | 79.88M | 84.44M | 83.17M | 27.17M | 36.00M | 33.07M | 81.31M | 86.68M | 87.69M | 86.51M | 88.44M | 84.99M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.83M | 8.90M | 4.79M | 3.12M | 5.76M | 6.32M | 8.92M | 7.99M | 6.53M | 5.81M | 7.24M | 4.56M | 5.11M | 6.27M | 5.43M | 5.12M | 6.60M | 6.25M | 6.49M | 5.17M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.83M | 8.90M | 4.79M | 3.12M | 5.76M | 6.32M | 8.92M | 7.99M | 6.53M | 5.81M | 7.24M | 4.56M | 5.11M | 6.27M | 5.43M | 5.12M | 6.60M | 6.25M | 6.49M | 5.17M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90M | | | | 4.66M | | | | 4.42M | | | | 3.35M | | | | 3.24M | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | | | | 0.20M | | | | 0.16M | | | | 0.55M | | | | 0.26M | 0.90M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 2.48M | 1.98M | 1.98M | 0.53M | 3.41M | 4.53M | 1.68M | 3.30M | 1.73M | 1.76M | 1.80M | 0.53M | 0.40M | 0.27M | 0.13M | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.50M | 0.50M | 0.51M | 0.61M | 0.71M | 0.70M | 0.68M | 0.78M | 0.78M | 0.79M | 0.78M | 0.74M | 0.80M | 0.81M | 0.81M | 0.82M | 0.82M | 0.83M | 0.82M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | | | | 0.22M | | | | 0.63M | | | | 0.49M | | | | 0.56M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | | | | 0.28M | | | | 0.50M | | | | 0.55M | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.33M | 9.93M | 14.22M | 15.38M | 14.49M | 13.46M | 16.23M | 21.54M | 17.07M | 20.08M | 14.73M | 13.92M | 18.02M | 20.72M | 14.60M | 14.77M | 15.67M | 13.89M | 15.54M | 12.21M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47M | 1.35M | 1.23M | 1.11M | 0.99M | 0.87M | 0.75M | 6.38M | 5.94M | 5.50M | 5.04M | 4.58M | | | 4.10M | 4.10M | 4.10M | 4.10M | 4.10M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56M | | | | 0.17M | | | | 1.52M | | | | 1.54M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.48M | 2.37M | 2.25M | 2.13M | 1.90M | 2.29M | 2.16M | 2.03M | 2.18M | 2.02M | 1.86M | 1.71M | 1.58M | 1.68M | 1.51M | 1.34M | 1.16M | 0.98M | 0.79M | 0.62M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05M | 1.05M | 1.05M | 1.03M | 0.29M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.11M | 20.21M | 20.93M | 18.96M | 20.43M | 16.92M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.81M | 13.77M | 17.82M | 18.74M | 17.51M | 16.74M | 19.26M | 24.32M | 25.64M | 28.04M | 22.09M | 4.00M | | 1.04M | 16.11M | 21.26M | 21.98M | 20.01M | 21.46M | 17.22M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 3.83M | 3.21M | 3.09M | 1.52M | 4.28M | 5.28M | 8.06M | 9.24M | 7.23M | 6.80M | 6.38M | 0.53M | 0.40M | 4.37M | 4.23M | 4.10M | 4.10M | 4.10M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.98M | 31.58M | 32.64M | 33.37M | 35.97M | 38.27M | 48.30M | 51.23M | 54.24M | 56.40M | 61.08M | 63.03M | 65.81M | 66.13M | 65.20M | 65.43M | 65.71M | 66.50M | 66.98M | 67.77M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.98M | 31.58M | 32.64M | 33.37M | 35.97M | 38.27M | 48.30M | 51.23M | 54.24M | 56.40M | 61.08M | 63.03M | 65.81M | 66.13M | 65.20M | 65.43M | 65.71M | 66.50M | 66.98M | 67.77M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.80M | 45.35M | 50.46M | 52.11M | 53.48M | 55.02M | 67.56M | 75.55M | 79.88M | 84.44M | 83.17M | 27.17M | 36.00M | 33.07M | 81.31M | 86.68M | 87.69M | 86.51M | 88.44M | 84.99M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.11M | 0.24M | 0.24M | 0.24M | 0.24M | 0.40M | 0.40M | 0.40M | 0.40M | 1.66M | 2.15M | 0.74M | 2.90M | 1.24M | 3.00M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -262.20M | -261.72M | -260.76M | -260.12M | -257.54M | -255.24M | -245.27M | -242.67M | -239.89M | -237.92M | -233.03M | -231.23M | -228.73M | -227.64M | -227.84M | -226.78M | -225.14M | -224.56M | -224.26M | -223.54M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |