|
Revenue
|
647.63M | 777.04M | 1,181.68M | 1,288.26M | 1,317.15M | 1,445.13M | 1,450.53M | 1,397.54M | 1,478.85M | 1,564.15M | 1,707.43M | 2,098.80M | 2,223.36M | 2,072.67M | 2,005.05M | 1,907.66M |
|
Cost of Revenue
|
368.47M | 427.80M | 703.19M | 770.05M | 800.45M | 845.57M | 866.84M | 824.12M | 867.65M | 923.04M | 972.97M | 1,171.50M | 1,270.17M | 1,173.32M | 1,056.39M | 993.26M |
|
Gross Profit
|
279.16M | 349.25M | 478.48M | 518.21M | 516.70M | 599.56M | 525.73M | 573.42M | 611.20M | 641.11M | 734.47M | 927.30M | 953.19M | 899.35M | 948.66M | 914.41M |
|
Selling, General & Administrative
|
188.89M | 235.34M | 339.10M | 369.44M | 387.55M | 428.84M | 403.44M | 400.85M | 424.83M | 438.14M | 511.90M | 637.01M | 680.26M | 660.20M | 669.36M | 705.38M |
|
Restructuring Costs
|
| | | | | | | | 1.86M | 3.60M | 3.31M | 0.35M | 0.38M | 27.36M | 18.71M | 14.82M |
|
Other Operating Expenses
|
| | | | | | 105.67M | 144.95M | | | | | | | | |
|
Operating Expenses
|
188.89M | 235.34M | 339.10M | 369.44M | 387.55M | 428.84M | 403.44M | 400.85M | 426.69M | 441.74M | 515.22M | 637.36M | 680.64M | 687.56M | 688.07M | 720.20M |
|
Operating Income
|
89.37M | 111.74M | 139.39M | 148.77M | 117.10M | 161.72M | 116.29M | 169.66M | 169.06M | 199.38M | 178.25M | 281.49M | 272.55M | 211.79M | 260.59M | 142.75M |
|
EBIT
|
89.37M | 111.74M | 139.39M | 148.77M | 117.10M | 161.72M | 116.29M | 169.66M | 169.06M | 199.38M | 178.25M | 281.49M | 272.55M | 211.79M | 260.59M | 142.75M |
|
Non Operating Income
|
1.05M | 0.58M | -0.38M | 0.09M | 0.23M | 0.52M | 0.30M | 0.41M | 0.33M | 0.34M | 0.39M | 0.56M | 0.26M | 0.25M | 1.52M | 0.84M |
|
EBT
|
80.11M | 102.63M | 126.09M | 135.51M | 107.13M | 147.21M | 106.01M | 155.72M | 155.44M | 188.00M | 165.94M | 269.43M | 259.97M | 171.29M | 209.04M | 91.66M |
|
Tax Provisions
|
8.29M | 9.32M | 15.72M | 19.85M | 20.89M | 16.05M | 13.02M | 11.41M | 26.56M | 13.78M | 13.61M | 15.48M | 36.20M | 28.02M | 40.45M | -32.09M |
|
Profit After Tax
|
71.82M | 93.31M | 110.37M | 115.67M | 86.25M | 131.16M | 101.23M | 144.31M | 128.88M | 174.22M | 152.33M | 253.95M | 223.76M | 143.27M | 168.59M | 123.75M |
|
Income from Continuing Operations
|
71.82M | 93.31M | 110.37M | 115.67M | 86.25M | 131.16M | 92.99M | 144.31M | 128.88M | 174.22M | 152.33M | 253.95M | 223.76M | 143.27M | 168.59M | 123.75M |
|
Consolidated Net Income
|
71.82M | 93.31M | 110.37M | 115.67M | 86.25M | 131.16M | 8.24M | -3.62M | -84.44M | -5.68M | 152.33M | 253.95M | 223.76M | 143.27M | 168.59M | 123.75M |
|
Income towards Parent Company
|
71.82M | 93.31M | 110.37M | 115.67M | 86.25M | 131.16M | 8.24M | -3.62M | -84.44M | -5.68M | 152.33M | 253.95M | 223.76M | 143.27M | 168.59M | 123.75M |
|
Net Income towards Common Stockholders
|
71.82M | 93.31M | 110.37M | 115.67M | 86.25M | 131.16M | 101.23M | 140.69M | 44.45M | -5.68M | 152.33M | 253.95M | 223.76M | 143.27M | 168.59M | 123.75M |
|
EPS (Basic)
|
2.38 | 3.04 | 3.52 | 3.64 | 2.69 | 4.59 | 3.58 | 5.24 | 4.76 | 6.68 | 6.06 | 10.16 | 9.27 | 5.98 | 7.06 | 5.38 |
|
EPS (Weighted Average and Diluted)
|
2.32 | 2.98 | 3.48 | 3.62 | 2.66 | 4.52 | 3.52 | 5.17 | 4.73 | 6.62 | 6.02 | 10.08 | 9.17 | 5.95 | 7.03 | 5.37 |
|
Shares Outstanding (Weighted Average)
|
30.53M | 30.87M | 31.61M | 31.78M | 32.06M | 28.43M | 28.29M | 26.99M | 26.97M | 25.59M | 25.17M | 24.40M | 24.14M | 23.99M | 23.75M | 22.86M |
|
Shares Outstanding (Diluted Average)
|
30.92M | 31.36M | 31.70M | | | | | 27.89M | 27.25M | 26.30M | 25.32M | 25.20M | 24.41M | 24.09M | 23.97M | 23.07M |
|
EBITDA
|
89.37M | 111.74M | 139.39M | 148.77M | 117.10M | 161.72M | 116.29M | 169.66M | 169.06M | 199.38M | 178.25M | 281.49M | 272.55M | 211.79M | 260.59M | 142.75M |
|
Interest Expenses
|
10.31M | 9.69M | 12.92M | 13.35M | 10.19M | 15.02M | 10.58M | 14.36M | 13.95M | 11.72M | 12.71M | 12.62M | 12.84M | 40.75M | 53.06M | 51.92M |
|
Tax Rate
|
10.35% | 9.08% | 12.47% | 14.65% | 19.50% | 10.90% | 12.28% | 7.33% | 17.08% | 7.33% | 8.20% | 5.75% | 13.93% | 16.36% | 19.35% | |