Helen Of Troy Growth Metrics (2010-2025) | HELE

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025
Growth Ratios
Assets Growth (1y) 48.61%15.74%17.62%17.94%2.67%1.90%0.60%1.61%4.02%1.86%14.68%13.13%5.80%13.41%0.34%1.06%0.60%9.15%6.21%5.98%11.10%-3.63%-3.07%-6.04%-10.45%-9.68%-5.78%-2.79%1.59%6.23%4.80%3.81%15.42%16.02%22.42%29.07%18.89%18.85%10.39%7.60%24.74%33.91%34.37%25.81%3.20%-8.63%-10.03%-5.66%-2.58%-1.81%-0.73%0.71%10.34%-5.99%-16.42%
Assets Growth (3y) 20.87%7.32%10.71%10.68%4.16%5.59%5.00%5.12%3.45%8.03%6.92%6.61%5.75%6.06%1.09%0.21%0.03%-1.69%-1.01%-1.08%0.36%-2.58%-1.45%-1.76%1.64%3.64%6.53%9.21%11.71%13.57%12.30%12.97%19.62%22.68%22.00%20.44%15.24%13.29%10.10%8.49%7.84%6.31%6.27%6.13%3.52%-5.52%-9.29%
Assets Growth (5y) 14.21%5.64%7.66%7.74%4.78%4.37%3.57%2.96%1.95%1.88%2.22%2.05%1.47%2.74%0.40%0.31%3.25%3.21%4.47%5.34%6.76%4.98%5.28%5.66%9.26%12.12%12.39%12.01%12.41%12.38%11.36%11.34%11.47%10.62%10.15%10.67%10.47%6.06%2.06%
Assets (QoQ) 1.40%10.36%-0.17%5.29%1.68%-3.93%-0.91%3.94%2.69%-1.65%-2.98%17.03%1.30%-8.02%4.00%3.55%2.03%-8.45%12.84%0.76%1.81%-4.02%-2.12%1.34%-1.31%-8.52%-1.28%5.72%1.82%-4.40%3.23%4.29%0.85%6.30%3.77%10.05%6.33%-2.09%3.74%2.22%3.63%13.51%11.36%2.57%-2.97%-6.89%-1.40%1.00%1.74%-3.85%-0.62%2.11%3.22%5.35%-15.33%-9.22%
Capital Expenditures Growth (1y) 312.29%201.38%65.42%-51.61%-84.86%72.10%404.75%634.87%517.83%-77.06%-89.28%-89.38%-69.76%-14.32%49.12%73.04%437.10%161.55%89.69%56.74%-26.24%-87.83%-20.80%-30.39%-41.98%523.55%2.45%152.03%228.70%30.62%-11.10%-42.08%-51.83%6.94%73.51%70.83%-4.56%1,656.32%-37.90%127.04%319.85%-53.93%1,802.20%82.64%90.95%-21.47%-84.41%-76.18%-72.81%-75.71%-23.03%-43.73%-10.91%13.70%46.16%134.85%
Capital Expenditures Growth (3y) 56.83%5.96%-3.63%-27.73%-34.35%-30.32%-6.91%10.52%115.69%-19.89%-32.82%-33.97%6.21%-35.16%30.85%23.59%31.98%25.66%15.46%40.10%12.05%-0.31%-10.31%0.54%-2.79%105.75%16.48%35.61%14.76%190.57%-1.42%30.97%24.51%105.31%173.66%92.06%97.05%85.22%22.56%-0.40%29.66%-55.54%31.66%-37.44%-22.66%-39.92%-44.03%-31.97%
Capital Expenditures Growth (5y) 44.34%21.67%20.41%0.47%2.31%-35.97%3.92%8.05%33.84%-17.17%-24.46%-12.77%17.97%17.30%15.33%22.48%29.48%22.61%18.88%22.16%-8.35%79.45%-4.91%31.56%29.78%134.22%79.56%59.56%64.69%54.76%23.22%-0.45%0.04%10.54%19.71%-1.03%13.13%11.90%15.68%5.48%
Capital Expenditures (QoQ) 54.60%27.49%142.78%-13.84%13.01%-30.02%-28.98%-73.04%1,184.19%105.24%3.40%-77.33%-52.32%-4.11%2.41%-35.42%35.10%66.89%18.84%100.43%-34.21%21.04%-1.80%-5.67%-89.15%688.03%-13.69%-21.37%16.61%29.47%112.31%2.55%-53.66%-11.87%38.33%-14.72%2.87%42.97%36.20%-52.36%1,793.10%-94.94%397.95%-11.90%107.74%108.72%-52.19%-7.89%-14.57%-58.57%-26.92%5.12%-23.68%31.29%-46.58%66.44%-2.61%68.78%-14.16%
Cash & Equivalents Growth (1y) -75.33%-48.77%-49.85%-19.66%30.20%-13.41%-54.48%-41.22%-41.91%-53.61%78.48%445.30%140.48%144.88%-26.83%-82.44%-47.68%-21.52%0.40%1,750.05%51.45%33.00%-20.63%-89.85%-26.00%-45.39%18.74%-10.17%-1.03%41.29%-3.96%-42.76%8.54%-14.48%2.62%106.11%381.73%771.35%697.78%84.41%-57.78%-78.59%-71.69%-26.02%31.81%24.77%2.24%-12.91%-21.08%-38.93%-44.31%-36.36%-58.46%-16.84%61.62%1.98%40.38%11.09%
Cash & Equivalents Growth (3y) -51.16%-40.96%-25.87%37.07%22.07%-0.55%-15.92%-17.44%-9.92%-3.76%9.45%160.67%23.98%36.73%-16.45%-30.92%-16.30%-17.08%-1.82%19.04%3.52%0.87%-3.27%-62.63%-7.36%-12.94%5.38%1.95%72.97%119.17%98.85%29.58%30.20%16.86%32.33%41.15%38.91%32.54%32.17%5.92%-23.99%-45.36%-45.58%-25.71%-24.40%-14.11%-2.74%-17.32%-22.79%-17.37%
Cash & Equivalents Growth (5y) -35.51%-16.93%-21.43%52.93%7.59%0.53%-13.88%1.11%-3.91%-8.32%4.33%10.06%6.89%14.55%-7.83%-29.88%-8.83%-7.19%-1.39%14.75%42.13%50.21%49.27%-27.64%10.08%4.25%21.45%7.65%23.55%22.98%17.87%6.99%18.08%3.99%5.70%9.28%-2.55%3.41%15.75%-5.07%-23.85%-31.51%
Cash & Equivalents (QoQ) 43.93%-61.50%-41.03%56.75%40.90%-38.32%-4.42%4.25%-25.93%-20.34%-5.54%-16.76%184.99%143.36%-58.34%-15.23%-14.84%-41.61%24.13%27.15%8.95%975.94%-89.84%11.65%-34.98%37.59%-25.91%-17.60%41.36%4.08%-18.37%17.64%-3.91%-37.97%54.79%-7.31%15.30%24.60%261.78%67.65%5.57%-71.20%-17.18%-14.96%39.54%-24.72%47.55%-19.50%14.34%-35.87%33.69%-37.70%4.27%-26.72%-12.72%24.70%102.63%-53.76%20.15%-1.32%
Cash from Investing Activities Growth (1y) 1,724.65%38.71%-352.79%31.62%-104.22%94.97%-547.87%-638.88%-523.63%77.12%89.28%-1,025.32%69.76%14.09%-2,395.06%98.37%-437.10%-427.33%-371.65%-55.81%26.24%34.32%93.93%24.73%36.32%1,083.77%67.87%-134.46%-162.50%-107.58%11.10%42.08%45.08%-6,090.51%-73.51%-70.83%4.49%69.56%37.90%418.23%-269.76%-464.57%-5,454.39%-230.23%-105.11%93.59%94.77%76.16%208.11%70.13%21.24%43.09%-127.61%-2,697.41%-3.53%-132.61%
Cash from Investing Activities Growth (3y) -62.25%80.82%-55.43%-284.53%-27.64%78.54%-158.75%-10.72%-116.36%-1.20%-132.77%34.10%-6.21%-43.83%-92.58%73.25%-36.13%230.42%54.86%-40.10%-7.23%21.17%74.12%-0.74%2.81%-258.75%20.86%-32.38%-11.25%-50.79%1.42%72.68%-24.71%-373.81%-291.15%-92.02%-93.48%52.07%-21.71%0.40%116.86%52.37%-31.75%-29.60%15.08%18.80%65.07%31.92%
Cash from Investing Activities Growth (5y) -47.31%49.78%-190.97%-7.66%-18.28%49.08%-37.75%-9.74%-36.61%54.13%24.46%12.77%-14.90%-17.29%-15.33%51.81%-29.47%-175.92%32.33%-22.16%8.35%-55.97%54.89%49.86%-26.52%-139.83%-76.44%-57.25%-59.87%-20.27%-22.70%0.45%44.50%-15.28%-19.76%0.80%-16.68%1.66%-8.01%-5.51%
Cash from Investing Activities (QoQ) -28,707.29%100.39%-435.16%535.70%-1,186.83%98.41%9.34%73.14%-1,196.24%-105.24%-3.40%77.33%52.45%3.85%-10,756.70%99.39%-35.10%-2,692.38%92.90%-100.43%-32.65%-2,397.50%97.65%5.11%-18.12%-130.79%70.90%19.73%1,924.84%-107.54%-112.31%10.13%47.29%11.60%-38.33%14.78%-5,840.52%97.52%-36.20%52.36%-1,793.10%94.94%797.95%-155.36%-2,790.49%50.27%83.64%12.81%9.71%59.42%25.37%495.41%-124.95%-7.00%46.08%-91.86%-2,427.05%96.04%-21.16%
Cash from Operations Growth (1y) 23.22%-11.38%103.96%-93.03%-49.51%32.54%419.16%495.09%150.27%-0.28%-93.66%45.77%33.87%83.64%1,172.90%-4.20%-52.64%-2.59%10.36%205.32%148.22%-20.78%0.02%-59.81%-9.79%30.46%-30.74%-52.44%49.68%-21.88%-45.78%168.27%-12.44%86.53%492.15%314.70%0.41%-62.11%-168.28%-94.60%-16.05%126.66%39.37%-833.58%134.55%8.80%415.02%199.06%-40.21%-53.62%-79.08%21.59%-88.87%-52.48%130.40%-123.48%
Cash from Operations Growth (3y) 15.90%5.41%-12.42%-15.46%19.15%34.39%61.24%102.55%16.63%21.28%-3.77%62.15%16.31%12.33%141.30%5.54%1.97%0.23%-8.56%-16.43%49.65%-6.88%-27.85%-19.96%5.74%23.88%30.53%74.26%9.59%-17.96%-61.25%-15.62%-9.62%17.00%-64.50%-53.87%25.51%-2.24%9.25%-26.79%5.59%4.58%33.88%106.74%-46.15%-37.88%52.09%34.36%
Cash from Operations Growth (5y) -0.26%15.95%56.66%12.07%14.73%13.37%35.85%59.11%28.86%13.02%-9.20%-4.01%16.27%7.63%39.47%8.45%6.81%7.97%19.67%45.37%24.13%-10.62%-28.61%-35.13%-0.07%10.30%-23.91%-32.58%20.98%6.37%33.16%34.28%0.69%-4.17%10.06%14.63%-33.34%-27.10%-8.87%-16.13%
Cash from Operations (QoQ) 146.70%-91.78%462.13%8.14%77.44%-81.09%-80.80%683.72%365.82%-25.93%-77.99%229.60%85.60%-95.29%405.69%202.70%154.62%-67.34%-61.94%49.64%423.74%-63.00%5.29%21.65%67.16%-53.29%-57.69%173.06%141.74%-75.20%-70.95%759.33%26.17%-82.79%43.75%180.48%168.76%-45.36%0.67%-32.08%1.41%-198.49%107.96%955.76%173.77%-126.34%3.65%437.55%27.00%-23.73%-69.70%103.75%-1.50%-65.60%76.13%-81.34%320.40%66.79%-117.95%
EBITDA Margin Growth (1y) -206.00-304.00-14.00-92.00-21.0021.00-25.00-360.00-123.0041.00-683.0064.00-181.00196.00761.0027.00110.00-244.00-1252.00-35.00240.00287.001,279.00206.0032.0064.00-512.00282.00136.00-178.00335.0033.0030.00248.00-1208.00100.00553.00-91.00544.00-156.00-454.00-138.00384.00-530.00-516.00-59.00243.00188.0053.00564.00244.00-118.00-218.00-530.00-1311.00
EBITDA Margin Growth (3y) -350.00-241.00-723.00-388.00-325.00258.0053.00-269.00-194.00-7.00-1175.0057.00168.00239.00788.00198.00382.00107.00-485.00453.00409.00173.001,102.00520.00198.00134.00-1385.00414.00719.00-21.00-330.00-24.00129.0019.00-280.00-586.00-417.00-288.001,170.00-498.00-917.00366.00871.00-460.00-681.00-25.00-824.00
EBITDA Margin Growth (5y) -422.00-290.00-1214.00-395.0025.00301.0080.00-98.0078.00344.00-408.00544.00337.00125.00611.00513.00548.00177.00-1358.00585.00991.00330.00438.00464.00297.00-95.00-457.00-272.00-251.00-218.00297.00-365.00-334.00524.00207.00-516.00-582.00-254.00104.00
EBITDA Margin (QoQ) 238.00-281.00-129.00-35.00141.009.00-206.0036.00183.00-37.00-541.00273.00347.00-762.00206.0027.00724.00-197.00-527.00110.00370.00-1205.00690.00385.00417.00-213.00-383.00212.00449.00-789.00411.0066.00135.00-276.00109.0063.00353.00-1732.001,416.00516.00-291.00-1098.00716.00218.0025.00-575.00-198.00232.00482.00-273.00-252.0097.00993.00-593.00-615.00-3.00681.00-1374.00
EBIT Growth (1y) 33.51%32.62%22.60%1.61%1.62%12.49%8.69%-33.78%-1.57%4.98%-57.90%12.11%-18.95%31.68%192.66%14.79%31.82%-14.47%-96.56%-13.73%15.59%13.82%2,625.98%33.56%5.92%6.35%-31.61%41.67%27.58%-8.98%40.29%8.96%7.62%29.32%-106.23%20.70%82.09%27.05%993.44%13.79%-32.22%-10.59%105.44%-47.65%-30.23%-14.27%6.61%19.75%-0.22%38.52%23.20%-24.31%-25.60%-29.75%-96.96%
EBIT Growth (3y) 10.12%16.13%-17.53%-8.97%-6.76%15.85%10.22%-5.19%1.69%5.74%-65.12%3.54%7.29%8.63%40.06%9.77%17.30%1.16%-13.73%17.74%16.03%3.28%196.83%27.27%13.30%7.78%-27.23%23.05%35.72%14.36%-7.94%14.38%9.93%13.68%4.54%-10.42%-4.86%-0.88%178.36%-10.65%-22.15%2.02%39.22%-22.00%-19.69%-5.86%-65.80%
EBIT Growth (5y) 7.37%12.02%-43.70%-5.67%4.32%8.65%4.69%-0.37%5.18%7.43%-4.58%16.00%10.79%4.41%21.40%15.34%17.25%4.04%-15.51%16.51%25.08%12.60%70.82%23.14%12.41%7.30%1.86%2.10%3.41%2.77%11.31%-1.27%-1.55%11.77%8.46%-8.21%-8.56%-1.07%22.28%
EBIT Margin Growth (1y) -206.00-304.00-14.00-92.00-21.0021.00-25.00-360.00-123.0041.00-683.0064.00-181.00196.00761.0027.00110.00-244.00-1252.00-35.00240.00287.001,279.00206.0032.0064.00-512.00282.00136.00-178.00335.0033.0030.00248.00-1208.00100.00553.00-91.00544.00-156.00-454.00-138.00384.00-530.00-516.00-59.00243.00188.0053.00564.00244.00-118.00-218.00-530.00-1311.00
EBIT Margin Growth (3y) -350.00-241.00-723.00-388.00-325.00258.0053.00-269.00-194.00-7.00-1175.0057.00168.00239.00788.00198.00382.00107.00-485.00453.00409.00173.001,102.00520.00198.00134.00-1385.00414.00719.00-21.00-330.00-24.00129.0019.00-280.00-586.00-417.00-288.001,170.00-498.00-917.00366.00871.00-460.00-681.00-25.00-824.00
EBIT Margin Growth (5y) -422.00-290.00-1214.00-395.0025.00301.0080.00-98.0078.00344.00-408.00544.00337.00125.00611.00513.00548.00177.00-1358.00585.00991.00330.00438.00464.00297.00-95.00-457.00-272.00-251.00-218.00297.00-365.00-334.00524.00207.00-516.00-582.00-254.00104.00
EBIT Margin (QoQ) 238.00-281.00-129.00-35.00141.009.00-206.0036.00183.00-37.00-541.00273.00347.00-762.00206.0027.00724.00-197.00-527.00110.00370.00-1205.00690.00385.00417.00-213.00-383.00212.00449.00-789.00411.0066.00135.00-276.00109.0063.00353.00-1732.001,416.00516.00-291.00-1098.00716.00218.0025.00-575.00-198.00232.00482.00-273.00-252.0097.00993.00-593.00-615.00-3.00681.00-1374.00
EBIT (QoQ) 38.75%-5.46%2.81%-0.99%37.82%-12.61%-14.79%-0.99%52.56%-15.56%-48.09%47.17%62.71%-66.14%38.25%6.40%164.37%-24.74%-45.78%22.19%71.54%-96.97%1,258.13%63.71%68.91%-27.42%-33.46%29.83%69.59%-53.32%37.84%16.92%20.99%-28.06%7.06%15.49%45.39%-103.46%2,175.74%74.23%1.44%-75.65%164.36%3.79%33.81%-44.04%-32.64%38.32%64.43%-30.42%-24.34%15.27%128.26%-38.11%-53.51%13.29%115.53%-97.32%
EBT Growth (1y) 27.40%31.89%25.01%1.79%4.98%12.15%8.64%-36.22%1.72%7.05%-60.53%11.19%-26.64%29.99%221.31%20.41%44.35%-13.00%-101.52%-18.47%12.80%12.76%6,268.88%39.33%6.90%6.80%-33.40%50.66%33.18%-8.66%43.65%8.14%7.09%31.29%-114.84%21.21%87.94%27.79%455.30%16.06%-33.73%-11.23%118.21%-52.16%-40.81%-26.28%-15.72%-9.81%-12.02%47.15%37.81%-31.45%-34.59%-32.99%-121.22%
EBT Growth (3y) 10.81%16.56%-18.76%-10.29%-7.81%15.99%11.28%-5.13%2.51%6.58%-26.39%2.97%6.10%8.44%44.28%11.01%20.29%1.57%-14.61%19.62%17.11%3.23%293.68%31.43%15.09%8.60%-28.91%25.46%38.91%15.29%-8.85%15.01%10.08%14.20%4.79%-12.37%-9.66%-5.79%104.35%-20.59%-29.85%-1.25%36.34%-33.37%-30.16%-10.09%-30.97%
EBT Growth (5y) 7.58%12.36%-15.17%-6.65%4.99%8.89%5.19%-0.61%5.37%7.83%-4.62%18.04%11.20%4.47%23.50%17.38%19.94%4.67%-16.36%17.54%26.44%13.04%101.38%26.14%13.69%7.76%1.94%1.86%1.01%0.06%6.85%-8.07%-7.03%10.07%5.97%-16.09%-15.76%-3.79%-13.83%
EBT Margin Growth (1y) -234.00-292.009.00-80.0013.0016.00-23.00-344.00-82.0062.00-651.0050.00-237.00167.00756.0055.00163.00-209.00-1230.00-67.00197.00260.001,250.00209.0039.0067.00-497.00318.00175.00-164.00329.0022.0022.00260.00-1202.0098.00578.00-79.00561.00-124.00-472.00-144.00386.00-561.00-620.00-244.0010.00-20.00-49.00568.00299.00-124.00-218.00-525.00-1358.00
EBT Margin Growth (3y) -303.00-213.00-665.00-374.00-306.00246.0082.00-239.00-156.0021.00-1125.0038.00122.00219.00776.00197.00398.00119.00-477.00459.00410.00163.001,082.00548.00235.00163.00-1370.00438.00775.0017.00-312.00-3.00128.0037.00-255.00-587.00-515.00-467.00957.00-705.00-1141.00180.00695.00-705.00-887.00-200.00-1049.00
EBT Margin Growth (5y) -377.00-254.00-1140.00-386.0054.00298.00102.00-98.0079.00348.00-372.00564.00336.00122.00608.00536.00594.00214.00-1350.00579.001,010.00344.00442.00523.00341.00-60.00-423.00-247.00-318.00-371.0084.00-585.00-541.00361.0055.00-731.00-782.00-423.00-102.00
EBT Margin (QoQ) 258.00-323.00-113.00-56.00200.00-22.00-203.0037.00204.00-62.00-524.00300.00348.00-776.00178.0013.00752.00-187.00-524.00121.00381.00-1208.00640.00384.00445.00-218.00-402.00214.00473.00-782.00412.0071.00134.00-289.00106.0071.00372.00-1751.001,406.00551.00-285.00-1111.00721.00203.0043.00-581.00-226.00144.00420.00-327.00-257.00115.001,037.00-596.00-679.0020.00730.00-1429.00
EBT (QoQ) 42.78%-10.22%2.93%-3.44%47.81%-14.91%-16.18%-0.42%57.90%-17.57%-50.79%58.82%66.17%-69.60%38.60%4.79%194.45%-24.87%-48.06%25.62%77.47%-101.31%2,894.81%73.79%77.40%-28.41%-36.88%33.34%77.25%-55.36%42.80%17.87%21.57%-29.80%7.51%16.72%49.04%-107.94%978.07%80.99%1.33%-77.94%186.83%3.35%35.73%-45.76%-37.12%27.87%69.03%-37.99%-32.70%24.74%182.70%-41.93%-66.53%19.03%189.61%-118.39%
Enterprise Value Growth (1y) 51.49%39.38%39.05%5.74%-0.68%10.52%6.33%15.87%28.29%30.59%58.70%73.73%29.90%27.63%18.51%7.00%52.19%48.58%58.86%14.04%14.24%2.97%-18.35%5.82%-13.63%-1.79%2.65%-7.88%-2.92%27.38%17.65%18.68%40.04%23.24%42.11%44.13%35.51%27.03%22.81%27.33%13.43%17.60%15.99%-5.97%-14.54%-49.00%-59.73%-45.76%-47.88%0.50%23.00%10.29%11.12%-59.24%-42.67%-58.00%-76.50%-54.81%
Enterprise Value Growth (3y) 22.89%26.24%32.88%28.64%18.29%22.58%25.99%29.15%36.37%35.29%44.03%28.46%31.20%24.99%15.41%8.89%14.51%14.54%10.01%3.59%-1.43%8.81%-0.47%4.98%5.50%15.52%19.73%16.37%22.59%25.87%27.10%29.62%29.12%22.56%26.50%19.94%9.52%-8.66%-16.91%-13.40%-20.35%-15.53%-16.87%-17.45%-20.90%-40.66%-34.27%-36.90%-48.56%-43.01%
Enterprise Value Growth (5y) 28.11%30.71%34.60%21.03%23.54%23.03%21.00%21.05%20.13%20.15%20.15%15.63%13.62%19.56%13.17%7.14%15.34%18.72%17.36%13.72%12.69%15.06%11.47%16.25%12.53%18.16%19.58%13.54%12.30%3.65%-0.83%2.12%-0.84%-1.15%0.05%0.64%-5.32%-20.77%-16.56%-21.36%-33.31%-35.57%
Enterprise Value (QoQ) 3.06%45.63%3.45%-10.22%2.81%10.74%-2.83%-0.10%-1.09%20.68%7.59%1.69%20.20%32.11%-19.56%-0.08%11.62%19.28%14.41%-2.45%19.34%-14.37%14.61%-12.07%-5.37%10.96%-6.46%-0.02%-1.09%-0.41%-1.43%31.19%-8.64%0.46%16.31%15.45%5.35%1.88%9.36%8.23%1.85%5.63%-2.57%12.20%0.45%-14.37%-11.46%-33.04%-20.69%15.35%-14.92%29.11%-2.93%3.43%-14.28%-52.64%36.51%-24.22%-52.03%-8.93%
EPS (Basic) Growth (1y) -2.60%18.18%17.72%-7.50%-4.00%14.42%6.45%-39.19%1.39%-1.68%-65.66%24.44%-9.59%66.67%317.65%28.57%30.30%-14.87%-76.06%-4.17%18.60%26.51%285.29%46.38%24.51%2.86%69.47%42.57%31.50%-3.70%-32.88%13.19%10.18%31.25%-108.72%46.63%87.50%23.44%838.46%-2.09%-38.26%-6.82%73.96%-55.98%-39.91%-31.21%-9.58%-8.74%-10.94%48.15%18.54%-72.34%-34.21%-32.19%24.02%
EPS (Basic) Growth (3y) -1.76%9.96%-24.50%-11.21%-4.17%23.31%15.15%-0.91%6.10%11.73%-29.97%15.31%11.80%21.53%56.77%21.72%24.38%3.47%16.06%25.99%24.76%7.81%63.64%33.18%21.73%9.14%-28.04%33.26%39.53%15.98%-24.38%17.57%8.45%14.72%3.87%-14.19%-11.39%-7.51%138.79%-26.73%-30.87%-1.71%23.08%-51.93%-29.39%-11.59%9.95%
EPS (Basic) Growth (5y) 2.24%13.53%-15.52%-2.92%6.34%15.09%7.09%6.42%12.02%12.66%17.53%26.19%18.00%12.20%34.38%23.82%22.76%6.96%-15.90%27.12%32.03%15.21%23.07%27.67%15.87%8.38%4.98%0.39%0.16%0.00%-7.42%-8.18%-7.35%9.00%3.74%-30.73%-16.43%-4.49%80.34%
EPS (Basic) (QoQ) 14.29%-10.23%1.27%-6.25%38.67%-10.58%-20.43%-2.70%65.28%-16.81%-54.55%62.22%60.27%-70.94%64.71%17.86%195.45%-27.18%-49.30%19.44%93.02%-79.52%102.94%47.83%105.88%-37.62%-22.90%25.74%70.08%2.78%-35.14%15.97%24.55%-28.37%9.40%12.88%48.37%-104.76%1,938.46%44.35%-2.32%-71.51%143.75%-8.97%47.42%-46.82%-38.32%24.27%68.75%-30.09%-37.75%21.28%180.70%-44.06%-85.47%188.46%189.33%2.30%
EPS (Weighted Average and Diluted) Growth (1y) -1.33%20.93%19.48%-5.13%-2.70%13.46%6.52%-39.19%0.00%-1.69%-65.31%22.22%-9.72%65.52%311.76%27.27%29.23%-15.10%-75.71%-2.86%19.05%26.99%282.35%47.06%26.00%3.86%70.77%43.00%31.75%-4.19%-33.78%12.59%10.24%31.55%-108.84%47.20%87.43%23.25%823.08%-2.53%-38.48%-7.19%75.53%-55.84%-39.34%-30.65%-9.09%-7.84%-10.94%48.37%18.67%-72.34%-35.09%-31.97%24.72%
EPS (Weighted Average and Diluted) Growth (3y) -1.35%10.49%-23.85%-10.99%-4.23%22.67%15.02%-1.84%5.27%11.37%-29.73%14.75%11.57%21.29%56.37%22.05%24.69%3.84%16.61%26.89%25.49%8.12%62.91%33.28%22.32%9.40%-28.06%33.33%39.63%15.82%-24.91%17.33%8.32%14.59%3.93%-14.11%-11.23%-7.43%138.34%-26.53%-30.73%-1.52%23.72%-51.72%-29.48%-11.21%10.40%
EPS (Weighted Average and Diluted) Growth (5y) 2.29%13.64%-15.08%-2.71%6.21%14.76%7.16%6.21%11.84%12.75%17.77%26.02%18.18%12.17%34.02%23.96%23.00%7.14%-15.92%27.62%32.50%15.43%22.55%27.71%16.11%8.41%4.88%0.40%0.32%0.00%-7.54%-8.05%-7.24%9.14%3.90%-30.56%-16.56%-4.35%80.34%
EPS (Weighted Average and Diluted) (QoQ) 14.67%-10.47%1.30%-5.13%40.54%-11.54%-19.57%-2.70%63.89%-16.95%-54.08%60.00%61.11%-70.69%61.76%18.18%195.38%-27.08%-50.00%20.00%94.05%-79.14%100.00%47.06%107.00%-37.20%-23.08%26.00%70.63%3.26%-35.59%16.08%24.10%-28.64%9.52%13.66%48.09%-104.80%1,923.08%44.73%-2.62%-71.86%145.74%-8.66%46.92%-46.77%-38.18%25.49%67.97%-30.23%-37.33%21.28%179.82%-44.20%-85.39%184.62%193.24%2.30%
FCF Margin Growth (1y) -346.00-744.00100.00-741.00-323.00226.00791.00-205.00442.00271.00-943.00639.00229.001,066.00980.00-109.00-678.00-208.00156.00858.00843.00-256.00-15.00-751.00-101.00367.00-460.00-422.00383.00-668.00-379.00432.00-224.001,481.001,735.001,175.00-309.00-4030.00-3298.00-1908.00-358.002,171.00-1011.00-1095.001,065.00805.004,556.001,978.00-443.00-1321.00-1912.00268.00-1190.00-805.00
FCF Margin Growth (3y) -226.00-247.00-51.00-307.00348.001,563.00828.00325.00-7.001,129.00193.001,388.00393.00601.001,120.00-1.0064.00-98.00-319.00-315.001,125.00-557.00-855.00-740.0058.001,181.00895.001,185.00-151.00-3217.00-1942.00-301.00-892.00-378.00-2574.00-1829.00397.00-1054.00248.00-1025.00264.001,655.001,633.001,151.00-568.00-1322.00
FCF Margin Growth (5y) -676.00611.001,085.00442.00513.001,099.00969.00433.00735.001,239.00-282.00215.00676.00300.00281.009.00223.00716.001,036.001,292.00591.00-3106.00-2418.00-1474.00-610.00-679.00-3413.00-1819.00556.00-241.001,603.00582.00-270.00-895.0070.00417.00-1235.00-3181.00
FCF Margin (QoQ) 1,189.00-2115.00630.00-50.00791.00-1271.00-211.00368.001,340.00-706.00-1207.001,015.001,169.00-1920.00374.00605.002,006.00-2006.00-714.0036.002,476.00-1641.00-12.0020.001,377.00-1401.00-747.00670.001,845.00-2227.00-709.001,475.00794.00-1939.00102.00819.002,499.00-1686.00-458.00-665.00-1222.00-953.00932.00885.001,308.00-4135.00847.003,045.001,047.00-384.00-1731.00624.00169.00-974.00449.00-834.00553.00
Free Cash Flow Growth (1y) 8.86%-17.88%136.82%-103.31%-42.86%28.10%427.74%-1,001.67%131.94%11.29%-96.15%280.97%47.64%86.69%2,954.92%-15.15%-65.97%-4.93%4.22%248.30%223.17%-18.15%2.95%-63.64%-6.63%27.58%-34.34%-103.39%38.77%-23.37%-51.64%3,730.90%-6.75%90.39%622.32%386.81%0.78%-109.00%-178.02%-117.60%-39.76%834.75%-70.10%-392.97%156.00%18.91%195.24%138.11%-28.24%-48.75%-85.18%41.85%-99.71%-59.40%178.01%-155.25%
Free Cash Flow Growth (3y) 12.99%5.40%-21.63%-12.91%25.07%38.58%83.80%166.44%5.23%25.47%7.03%94.41%17.53%13.26%220.03%2.42%0.88%-0.24%-11.02%-26.89%61.18%-7.16%-31.11%-23.52%6.51%23.01%31.88%81.60%9.26%-28.69%-67.81%-214.50%-17.28%7.99%-126.28%-83.94%15.83%-7.70%8.12%-30.85%3.43%86.41%30.84%67.09%-82.51%-37.22%33.74%33.16%
Free Cash Flow Growth (5y) -6.24%15.75%72.62%14.31%16.56%15.68%46.12%87.90%28.59%15.58%-3.68%41.96%16.04%7.27%59.76%5.74%5.85%7.69%19.73%49.96%31.52%-16.40%-30.89%-18.97%-6.01%4.24%-38.21%-48.39%15.00%2.79%34.58%127.13%0.79%-5.16%6.23%17.95%-68.21%-30.37%-12.24%-17.70%
Free Cash Flow (QoQ) 151.28%-95.43%734.52%13.59%89.56%-86.82%-111.68%2,058.94%325.00%-45.71%-124.37%512.42%103.93%-98.12%1,045.17%236.46%157.87%-69.25%-68.19%34.94%620.47%-66.30%6.29%25.21%82.49%-57.61%-62.46%221.51%149.36%-78.18%-101.94%13,268.89%37.69%-86.23%45.44%238.21%181.13%-47.77%-1.98%-29.98%-125.11%-352.74%77.89%339.64%206.27%-204.81%35.92%224.45%42.26%-16.05%-74.36%134.33%1.59%-75.73%145.47%-99.52%14,067.54%66.21%-148.78%
Gross Margin Growth (1y) -544.00-593.00-191.00-13.0025.0032.00-152.00-89.00-213.00-84.00-17.00-113.00321.00285.00347.00317.00-171.00-67.00-161.00-91.00151.0073.00-41.00-17.00-1.0062.00-86.0090.00-216.00-15.0016.00-47.00360.00205.00261.00176.0036.0082.00168.00-185.0092.00-123.00-258.0080.00-184.00213.0071.00386.00425.00204.00563.00329.00-116.0087.00-42.00
Gross Margin Growth (3y) -733.00-645.00-360.00-215.00133.00233.00178.00115.00-62.00134.00168.00113.00301.00291.00145.00209.00-21.0069.00-288.00-18.00-67.00121.00-111.0026.00143.00252.00191.00218.00180.00273.00445.00-56.00488.00164.00171.0071.00-56.00172.00-19.00282.00333.00294.00376.00796.00125.00504.00592.00
Gross Margin Growth (5y) -582.00-427.00-174.0010.00113.00239.00-24.007.0087.00270.0041.00186.0084.00339.0075.00251.00123.00259.00-11.00111.00329.00408.00318.0017.00271.00212.00101.00114.0088.00362.00258.00411.00729.00581.00804.00787.00253.00464.00501.00
Gross Margin (QoQ) -68.00-146.00-330.00-1.00-116.00256.00-152.0036.00-109.0073.00-90.00-87.0020.00139.00-185.00347.00-16.00201.00-215.00-140.0087.00107.00-145.00101.0010.00-8.00-121.00117.0074.00-156.0055.00-189.00275.00-125.00-9.00218.00120.00-69.00-94.0078.00166.0017.00-446.00355.00-49.00-118.00-108.0091.00348.00-260.00208.00129.00127.0098.00-26.00-315.00330.00-31.00
Gross Profit Growth (1y) 39.87%43.60%18.60%10.22%4.23%11.47%6.88%-0.81%5.32%-0.51%-4.56%-0.54%8.51%22.82%31.30%19.91%10.66%0.61%-1.65%-11.64%-5.82%-5.81%-10.82%3.90%2.93%3.61%9.27%11.39%8.15%2.08%-0.31%4.89%14.81%15.47%22.27%16.64%29.29%36.84%19.58%23.03%-8.57%-4.70%7.74%-4.27%5.16%-6.27%-15.36%2.11%3.71%2.77%14.06%-5.82%-5.91%-1.69%-1.53%
Gross Profit Growth (3y) 15.36%16.78%6.56%2.83%6.00%10.85%10.23%5.76%8.14%7.13%7.21%1.76%4.19%5.19%4.81%3.25%2.37%-0.61%-1.41%0.75%1.59%-0.12%-0.96%6.68%8.52%6.89%10.03%10.87%17.09%17.28%13.39%14.60%10.71%14.62%16.36%11.16%7.52%6.92%2.93%6.34%-0.10%-2.81%1.32%-2.72%0.86%-1.80%-1.67%
Gross Profit Growth (5y) 13.02%14.50%9.33%2.87%4.42%5.24%3.27%1.66%4.16%3.71%3.73%4.05%4.71%4.25%4.64%5.16%5.90%2.97%3.16%4.58%9.25%9.50%7.27%11.74%8.60%9.76%11.41%9.92%9.07%7.58%5.86%8.03%8.16%7.72%8.75%5.73%3.93%4.31%4.14%
Gross Profit (QoQ) 15.53%11.92%5.89%2.16%18.61%-7.56%-1.59%-3.40%26.85%-11.37%-8.68%2.57%19.83%-14.98%-4.83%11.90%35.64%-9.11%-13.08%3.27%23.32%-11.16%-21.91%10.07%23.34%-15.89%-9.02%9.05%24.16%-11.30%-7.25%5.88%17.19%-13.37%-2.41%15.89%17.86%-8.27%-6.91%28.46%24.74%-19.83%-4.23%-4.54%30.03%-9.37%-14.91%4.87%15.91%-18.16%2.65%6.50%14.86%-9.17%-15.24%6.40%20.02%-9.02%
Interest Coverage Ratio Growth (1y) -11.68%-6.70%24.51%5.20%6.00%2.95%-3.33%-25.45%40.55%35.01%-39.30%-3.48%-55.56%-20.70%116.98%35.63%110.56%30.22%-95.16%-31.67%-25.16%-13.94%1,971.37%30.91%9.08%9.99%-25.80%96.40%73.85%7.39%25.90%-11.50%-7.81%38.86%-106.03%3.82%109.44%20.14%1,100.40%46.12%-42.69%-18.40%87.77%-64.15%-74.83%-79.10%-74.71%-62.73%-33.01%41.64%38.61%-15.20%-23.14%-25.73%-97.28%
Interest Coverage Ratio Growth (3y) 9.58%9.05%-9.93%-8.86%-12.84%3.30%8.38%-0.81%9.56%11.71%-60.07%-3.65%-11.20%-3.86%29.53%6.66%19.79%7.22%-9.42%20.66%12.38%0.55%168.47%31.53%20.47%17.93%-27.16%21.74%49.73%21.45%-8.77%10.32%3.43%10.83%4.23%-18.37%-32.90%-41.04%88.99%-41.99%-54.11%-37.72%-13.01%-51.61%-49.39%-39.64%-78.80%
Interest Coverage Ratio Growth (5y) 4.25%6.01%-40.17%-6.84%0.85%4.32%4.98%-2.68%1.43%5.71%-0.43%18.13%5.83%0.97%15.22%16.09%22.47%12.95%-15.51%10.05%22.34%11.14%63.46%28.12%15.98%9.96%1.13%-1.12%-13.50%-21.11%-18.46%-29.08%-28.52%-16.62%-16.87%-29.69%-31.07%-26.43%16.86%
Interest Coverage Ratio (QoQ) 44.01%-40.67%-0.58%3.98%52.13%-20.82%-16.00%4.77%47.75%-25.66%-35.22%97.53%41.93%-66.58%3.01%-9.06%153.28%-8.55%-35.61%41.18%56.64%-96.60%809.88%54.61%80.14%-18.26%-42.50%28.83%81.64%-44.86%52.21%14.04%12.20%-35.35%6.99%18.80%68.99%-102.81%1,942.58%139.66%-3.06%-76.63%169.13%-6.00%38.02%-46.22%-48.61%-34.01%14.62%-34.94%-24.28%18.63%142.37%-36.33%-53.67%7.52%134.17%-97.67%
Net Cash Flow Growth (1y) -52.30%68.75%91.34%-90.25%-154.91%75.83%26.29%-329.20%430.88%1,357.68%-5,638.34%-118.59%-119.65%-121.24%107.26%193.23%147.30%2,436.02%-6,931.31%-34.97%-620.10%-96.92%96.75%145.62%78.20%-106.64%47.89%-54.87%306.86%-1,625.78%289.73%-145.01%-35.99%166.80%884.78%4,555.51%217.04%-2,409.34%-112.10%-109.33%52.08%90.17%304.76%-71.84%-54.74%-48.35%-38.29%-52.59%-81.84%58.52%-124.02%127.22%1,900.68%-225.19%261.58%-107.50%
Net Cash Flow Growth (3y) -4.66%43.42%-54.14%-35.51%-33.08%13.58%71.81%67.16%32.14%300.82%-557.83%49.26%-35.42%-46.53%45.60%51.67%18.76%63.70%-46.67%-10.34%32.86%-26.73%26.66%-35.70%31.78%-8.51%127.25%108.39%83.69%-543.29%-31.26%-57.02%45.60%-14.88%34.64%-92.61%29.71%-75.09%-46.52%-30.93%-50.00%60.75%32.79%39.48%18.04%-26.01%-37.90%68.54%
Net Cash Flow Growth (5y) -39.58%46.34%-78.59%-21.61%-23.54%19.77%-46.77%49.47%19.00%33.74%-36.93%28.24%-26.26%-16.82%16.64%21.27%22.07%20.60%84.86%70.61%36.62%-20.54%47.94%-32.44%27.67%-30.18%34.57%-28.11%37.36%-107.88%37.18%-47.19%-23.99%1.38%-18.75%37.80%51.31%-45.59%-43.15%-14.93%
Net Cash Flow (QoQ) -301.49%74.31%181.58%12.97%-232.02%92.88%191.82%-736.41%41.90%78.29%-185.53%1,018.74%120.86%-199.04%89.12%17.42%-138.72%133.87%39.64%-58.10%11,689.11%-199.04%101.33%-435.15%169.85%-204.31%200.58%-129.74%78.71%-718.14%187.11%36.34%-277.62%189.95%-120.66%293.90%85.34%1,226.09%-6.51%-86.20%-1,450.05%93.05%27.90%324.82%-187.25%244.79%-160.51%159.21%-385.99%160.23%-249.60%107.05%-753.05%65.12%269.53%418.10%-206.15%117.33%-107.86%
Net Income Growth (1y) 33.22%19.89%18.95%-15.47%-24.14%-2.37%44.57%-36.82%-5.24%12.10%-57.15%27.72%-2.37%43.49%142.47%11.62%13.25%-4.72%-91.25%-123.36%-105.50%-98.30%-66.98%-364.07%-2,209.82%-10,727.68%3,967.90%98.22%271.68%94.55%-100.87%10,780.84%4.72%1,516.47%-604.24%48.14%89.46%22.50%802.76%-5.50%-41.24%-10.07%79.48%-56.83%-40.23%-31.52%-9.08%-8.19%-10.73%46.45%18.11%-72.53%-37.86%-34.63%19.15%
Net Income Growth (3y) -1.43%9.48%-9.68%-11.98%-11.13%16.23%14.52%-3.43%1.57%15.29%-55.04%-32.63%-27.26%-71.44%-58.78%-47.52%-50.95%-55.02%5.52%-26.40%29.70%-28.03%-28.39%121.10%251.77%334.41%-64.88%68.83%75.51%43.34%-24.59%433.13%5.25%160.14%349.51%-15.45%-12.70%-8.97%137.92%-27.92%-32.07%-3.38%24.45%-52.25%-30.79%-13.13%8.56%
Net Income Growth (5y) 1.15%12.40%-31.01%-16.84%-15.37%-52.00%-46.61%-24.38%-27.21%-36.71%4.07%-15.18%19.26%-16.38%-15.15%18.09%20.94%5.88%-15.68%24.97%34.05%11.34%41.94%70.32%117.10%146.12%99.13%25.77%26.16%20.89%-6.89%127.74%-9.06%77.56%149.86%-31.35%-18.07%-6.30%78.53%
Net Income (QoQ) 43.94%-10.19%5.47%-2.29%29.54%-10.89%-25.05%-12.31%66.70%31.95%-67.25%31.54%97.19%-49.56%-2.37%0.55%189.82%-14.77%-55.06%2.02%143.83%-92.18%-220.03%75.97%175.50%51.67%-1,786.86%-19.58%-247.36%158.05%-100.74%11,653.02%-111.02%90.76%9,183.48%13.27%49.04%-104.59%2,010.81%44.86%-3.64%-73.65%156.95%-9.93%47.49%-47.42%-38.19%24.71%68.97%-30.19%-37.59%21.26%177.19%-43.70%-85.48%174.24%191.62%2.62%
Net Income towards Common Stockholders Growth (1y) 0.51%21.49%20.16%-4.60%-2.65%14.72%7.54%-38.68%1.52%-0.52%-65.04%13.94%-19.21%47.58%268.17%24.47%29.79%-15.53%-76.36%-6.78%15.96%23.16%272.30%-69.16%-68.50%-152.83%68.31%544.04%392.75%262.54%-100.75%7.68%4.72%38.87%-604.24%48.14%89.46%22.50%802.76%-5.50%-41.24%-10.07%79.48%-56.83%-40.23%-31.52%-9.08%-8.19%-10.73%46.45%18.11%-72.53%-37.86%-34.63%19.15%
Net Income towards Common Stockholders Growth (3y) -0.22%11.51%-23.27%-12.65%-7.23%18.98%11.44%-4.55%2.11%7.44%-32.74%9.75%6.74%15.36%47.99%-29.00%-22.02%-36.61%14.00%22.80%21.65%1.88%-26.97%28.84%17.58%6.04%-27.82%117.39%113.83%68.28%-28.27%14.66%5.25%15.23%349.51%-15.45%-12.70%-8.97%137.92%-27.92%-32.07%-3.38%24.45%-52.25%-30.79%-13.13%8.56%
Net Income towards Common Stockholders Growth (5y) 0.82%11.57%-17.03%-5.01%3.75%11.87%4.03%-24.21%-17.21%-22.93%13.78%21.30%13.55%5.68%-15.33%19.94%19.60%4.41%-15.75%24.19%28.99%12.46%18.25%24.53%12.60%5.61%2.20%33.19%27.98%29.93%-9.65%-9.79%-9.06%8.94%149.86%-31.35%-18.07%-6.30%78.53%
Net Income towards Common Stockholders (QoQ) 15.29%-9.91%0.91%-4.11%39.36%-10.89%-19.88%-2.15%64.22%-16.47%-54.32%62.02%60.92%-70.65%48.88%14.89%193.95%-26.77%-49.67%19.80%91.31%-79.50%98.44%49.03%103.18%-38.04%-83.56%52.23%-440.71%297.40%-37.10%16.47%12.39%-100.91%9,183.48%13.27%49.04%-104.59%2,010.81%44.86%-3.64%-73.65%156.95%-9.93%47.49%-47.42%-38.19%24.71%68.97%-30.19%-37.59%21.26%177.19%-43.70%-85.48%174.24%191.62%2.62%
Net Margin Growth (1y) -492.00-350.00-32.00-125.00-51.0036.00-30.00-309.00-69.00-21.00-614.0053.00-141.00285.00721.0065.0074.00-221.00-825.0019.00184.00347.00779.00-430.00-587.00-2121.00523.00885.00860.001,871.00-1562.0016.00-5.00300.00-60.00351.00532.00-128.00507.00-380.00-565.00-108.00248.00-569.00-492.00-283.0063.00-8.00-31.00453.00127.00-327.00-198.00-446.00174.00
Net Margin Growth (3y) -613.00-335.00-676.00-380.00-262.00301.0077.00-191.00-137.0043.00-718.00137.00116.00412.00675.00-346.00-330.00-1994.00477.00475.00456.0098.00-260.00472.00267.0050.00-1099.001,252.001,386.002,043.00-1115.00-13.00-39.0064.00695.00-597.00-525.00-519.00818.00-957.00-1088.0061.00438.00-904.00-721.00-276.00364.00
Net Margin Growth (5y) -680.00-270.00-780.00-297.00-4.00427.0031.00-602.00-540.00-1730.00584.00593.00388.00162.00-364.00555.00525.00176.00-1145.00842.00983.00270.00187.00443.00234.00-186.00-344.00304.00329.001,651.00-804.00-590.00-561.00233.00885.00-932.00-755.00-512.001,119.00
Net Margin (QoQ) -23.00-292.00-122.00-56.00120.0026.00-215.0017.00208.00-41.00-494.00257.00255.00-633.00174.0063.00682.00-198.00-483.0071.00388.00-801.00361.00236.00551.00-370.00-847.0079.00-982.002,273.00-485.0053.0029.00-1159.001,093.0032.00334.00-1518.001,504.00213.00-326.00-884.00617.0027.00131.00-527.00-200.00104.00340.00-181.00-271.0081.00824.00-507.00-725.00210.00576.00113.00
Operating Income Growth (1y) 33.51%32.62%22.60%1.61%1.62%12.49%8.69%-33.78%-1.57%4.98%-57.90%12.11%-18.95%31.68%192.66%14.79%31.82%-14.47%-96.56%-13.73%15.59%13.82%2,625.98%33.56%5.92%6.35%-31.61%41.67%27.58%-8.98%40.29%8.96%7.62%29.32%-106.23%20.70%82.09%27.05%993.44%13.79%-32.22%-10.59%105.44%-47.65%-30.23%-14.27%6.61%19.75%-0.22%38.52%23.20%-24.31%-25.60%-29.75%-96.96%
Operating Income Growth (3y) 10.12%16.13%-17.53%-8.97%-6.76%15.85%10.22%-5.19%1.69%5.74%-65.12%3.54%7.29%8.63%40.06%9.77%17.30%1.16%-13.73%17.74%16.03%3.28%196.83%27.27%13.30%7.78%-27.23%23.05%35.72%14.36%-7.94%14.38%9.93%13.68%4.54%-10.42%-4.86%-0.88%178.36%-10.65%-22.15%2.02%39.22%-22.00%-19.69%-5.86%-65.80%
Operating Income Growth (5y) 7.37%12.02%-43.70%-5.67%4.32%8.65%4.69%-0.37%5.18%7.43%-4.58%16.00%10.79%4.41%21.40%15.34%17.25%4.04%-15.51%16.51%25.08%12.60%70.82%23.14%12.41%7.30%1.86%2.10%3.41%2.77%11.31%-1.27%-1.55%11.77%8.46%-8.21%-8.56%-1.07%22.28%
Operating Income (QoQ) 38.75%-5.46%2.81%-0.99%37.82%-12.61%-14.79%-0.99%52.56%-15.56%-48.09%47.17%62.71%-66.14%38.25%6.40%164.37%-24.74%-45.78%22.19%71.54%-96.97%1,258.13%63.71%68.91%-27.42%-33.46%29.83%69.59%-53.32%37.84%16.92%20.99%-28.06%7.06%15.49%45.39%-103.46%2,175.74%74.23%1.44%-75.65%164.36%3.79%33.81%-44.04%-32.64%38.32%64.43%-30.42%-24.34%15.27%128.26%-38.11%-53.51%13.29%115.53%-97.32%
Operating Margin Growth (1y) -206.00-304.00-14.00-92.00-21.0021.00-25.00-360.00-123.0041.00-683.0064.00-181.00196.00761.0027.00110.00-244.00-1252.00-35.00240.00287.001,279.00206.0032.0064.00-512.00282.00136.00-178.00335.0033.0030.00248.00-1208.00100.00553.00-91.00544.00-156.00-454.00-138.00384.00-530.00-516.00-59.00243.00188.0053.00564.00244.00-118.00-218.00-530.00-1311.00
Operating Margin Growth (3y) -350.00-241.00-723.00-388.00-325.00258.0053.00-269.00-194.00-7.00-1175.0057.00168.00239.00788.00198.00382.00107.00-485.00453.00409.00173.001,102.00520.00198.00134.00-1385.00414.00719.00-21.00-330.00-24.00129.0019.00-280.00-586.00-417.00-288.001,170.00-498.00-917.00366.00871.00-460.00-681.00-25.00-824.00
Operating Margin Growth (5y) -422.00-290.00-1214.00-395.0025.00301.0080.00-98.0078.00344.00-408.00544.00337.00125.00611.00513.00548.00177.00-1358.00585.00991.00330.00438.00464.00297.00-95.00-457.00-272.00-251.00-218.00297.00-365.00-334.00524.00207.00-516.00-582.00-254.00104.00
Operating Margin (QoQ) 238.00-281.00-129.00-35.00141.009.00-206.0036.00183.00-37.00-541.00273.00347.00-762.00206.0027.00724.00-197.00-527.00110.00370.00-1205.00690.00385.00417.00-213.00-383.00212.00449.00-789.00411.0066.00135.00-276.00109.0063.00353.00-1732.001,416.00516.00-291.00-1098.00716.00218.0025.00-575.00-198.00232.00482.00-273.00-252.0097.00993.00-593.00-615.00-3.00681.00-1374.00
Profit After Tax Growth (1y) 33.22%19.89%18.95%-15.47%-24.14%-2.37%44.57%-36.82%-5.24%12.10%-57.15%27.72%-2.37%43.49%142.47%11.62%13.25%-4.72%-91.25%19.58%46.05%15.41%794.39%15.49%17.33%3.26%-75.66%39.79%27.32%-7.34%350.16%6.60%4.72%26.47%-108.37%48.14%89.46%22.50%802.76%-5.50%-41.24%-10.07%79.48%-56.83%-40.23%-31.52%-9.08%-8.19%-10.73%46.45%18.11%-72.53%-37.86%-34.63%19.15%
Profit After Tax Growth (3y) -1.43%9.48%-9.68%-11.98%-11.13%16.23%14.52%-3.43%1.57%15.29%-55.04%19.46%17.32%16.42%23.79%15.51%24.73%4.33%-42.47%24.51%29.70%3.36%113.99%19.84%16.09%6.56%-27.89%30.21%36.19%12.81%38.32%14.28%5.25%11.69%1.81%-15.45%-12.70%-8.97%137.92%-27.92%-32.07%-3.38%24.45%-52.25%-30.79%-13.13%8.56%
Profit After Tax Growth (5y) 1.15%12.40%-31.01%-1.86%3.03%11.54%3.28%4.46%12.42%12.80%-27.68%22.44%19.26%8.59%15.75%18.09%20.94%5.88%-15.68%24.97%34.05%11.34%41.94%19.23%11.73%5.92%2.94%-2.07%-2.37%-2.43%33.99%-9.97%-9.06%6.92%2.53%-31.35%-18.07%-6.30%78.53%
Profit After Tax (QoQ) 43.94%-10.19%5.47%-2.29%29.54%-10.89%-25.05%-12.31%66.70%31.95%-67.25%31.54%97.19%-49.56%-2.37%0.55%189.82%-14.77%-55.06%2.02%143.83%-92.18%514.34%24.61%92.68%-39.36%-20.67%26.60%69.57%-85.71%355.63%15.31%23.41%-30.57%7.90%13.27%49.04%-104.59%2,010.81%44.86%-3.64%-73.65%156.95%-9.93%47.49%-47.42%-38.19%24.71%68.97%-30.19%-37.59%21.26%177.19%-43.70%-85.48%174.24%191.62%2.62%
Property, Plant & Equipment (Net) Growth (1y) 22.07%17.02%12.00%1.02%14.85%30.95%34.45%26.94%10.17%0.66%-1.52%-2.36%-1.77%-5.07%-1.30%-99.93%5.89%7.15%5.48%154,170.73%2.18%0.83%-0.66%-2.37%-8.83%-4.75%-1.54%5.53%5.21%2.26%0.18%1.36%2.55%4.47%3.52%3.35%0.81%9.28%21.55%50.42%109.01%104.58%103.10%71.29%26.04%9.80%0.02%-4.31%-5.58%-1.44%-1.63%-1.97%-0.62%1.25%
Property, Plant & Equipment (Net) Growth (3y) 16.11%15.54%14.04%7.78%7.52%7.76%9.33%-90.69%4.65%0.79%0.84%-0.68%2.05%0.85%1.13%-0.68%-0.46%0.96%1.05%1,067.04%-0.67%-0.60%-0.68%1.46%-0.55%0.58%0.70%3.40%2.84%5.29%8.02%16.37%29.28%32.68%36.72%38.61%38.48%34.90%35.16%35.10%35.49%30.33%25.96%17.13%5.75%3.09%
Property, Plant & Equipment (Net) Growth (5y) -74.91%9.43%9.08%4.67%6.10%6.22%6.49%3.96%1.31%-0.34%0.06%0.19%0.38%-0.02%0.40%0.94%1.25%1.91%1.36%340.85%0.26%2.31%4.28%10.18%15.69%17.87%20.31%23.29%23.43%21.26%20.69%20.90%20.79%20.37%20.25%20.10%20.03%19.62%
Property, Plant & Equipment (Net) (QoQ) 1.86%16.12%0.14%-1.20%-2.51%4.74%13.85%12.65%0.10%-1.12%-1.19%2.92%-2.07%-1.96%-0.59%-0.53%1.81%-99.94%161,739.02%0.65%0.23%-5.51%7.19%-0.68%-1.25%-7.13%0.09%3.76%2.08%-0.46%-0.21%0.85%0.01%0.71%0.96%2.74%-0.90%0.54%-1.53%11.37%10.23%24.43%36.82%9.01%9.43%4.94%0.68%-5.04%-0.31%0.40%-0.66%-0.87%-0.50%0.05%0.71%0.99%
Return on Assets Growth (1y) -2.00-1.000.000.000.00-2.00-1.00-2.00-1.002.002.002.002.00-2.00-4.00-5.00-8.00-6.00-5.00-5.00-7.00-5.00-3.003.0013.007.009.004.003.006.004.006.001.003.002.00-1.00-2.00-3.00-4.00-4.00-4.00-4.00-2.00-1.001.001.000.000.00-2.00-2.00
Return on Assets Growth (3y) -2.00-1.000.001.001.00-2.00-3.00-5.00-7.00-6.00-7.00-8.00-14.00-13.00-12.00-8.00-2.00-3.001.002.009.008.0010.0013.0018.0016.0015.009.003.006.002.001.00-4.00-4.00-4.00-5.00-5.00-5.00-5.00-4.00-4.00-4.00
Return on Assets Growth (5y) -8.00-8.00-9.00-10.00-14.00-13.00-11.00-7.00-2.00-3.00-1.00-1.003.000.001.002.003.006.007.006.008.009.008.008.0012.0010.009.004.000.004.001.000.00-5.00-4.00
Return on Assets (QoQ) 0.00-1.00-1.000.001.000.000.000.00-2.000.000.000.002.000.000.000.00-2.00-1.00-1.00-3.000.00-1.00-1.00-5.003.001.004.005.00-3.002.000.004.000.001.001.000.001.000.00-2.00-1.000.00-2.00-1.00-1.000.000.000.001.000.000.000.00-1.000.00
Return on Capital Employed Growth (1y) -1.00-2.00-1.00-1.00-1.00-3.001.001.001.002.000.00-1.00-2.00-3.00-4.00-5.00-3.003.004.005.005.001.002.002.001.002.001.000.002.00-3.00-3.000.000.005.005.000.00-2.00-4.00-7.00-6.00-6.00-5.00-1.001.003.003.002.001.00-2.00-5.00
Return on Capital Employed Growth (3y) -1.00-3.00-1.00-1.00-2.00-4.00-4.00-5.00-4.001.00-1.00-1.000.001.002.002.002.006.007.007.007.001.000.003.003.005.003.000.000.00-1.00-5.00-6.00-8.00-4.00-3.00-6.00-5.00-6.00-6.00-4.00-5.00-8.00
Return on Capital Employed Growth (5y) -5.00-3.00-1.00-1.000.000.002.002.002.005.002.001.003.001.000.002.004.009.009.007.005.002.00-2.00-4.00-5.00-4.00-5.00-5.00-3.00-4.00-4.00-4.00-7.00-6.00
Return on Capital Employed (QoQ) 1.00-1.000.000.000.00-1.001.000.00-2.003.001.00-1.00-1.001.000.00-1.00-3.000.000.001.003.001.000.001.00-1.001.001.00-1.001.000.000.001.00-4.000.003.001.001.000.00-2.00-1.000.00-3.00-2.00-1.000.001.000.001.000.000.000.00-2.00-3.00
Return on Equity Growth (1y) -3.00-2.00-2.00-1.00-1.00-5.00-2.000.002.007.005.003.001.00-7.00-9.00-10.00-14.00-10.00-9.00-9.00-13.00-8.00-4.005.0022.0012.0014.007.005.009.007.009.004.008.006.001.00-2.00-4.00-6.00-5.00-5.00-7.00-5.00-3.000.001.000.000.00-3.00-3.00
Return on Equity Growth (3y) -2.001.001.002.002.00-4.00-5.00-6.00-11.00-10.00-13.00-16.00-26.00-25.00-22.00-14.00-6.00-6.001.003.0014.0013.0016.0021.0031.0029.0027.0017.007.0013.006.005.00-3.00-3.00-5.00-8.00-8.00-10.00-11.00-8.00-8.00-9.00
Return on Equity Growth (5y) -15.00-16.00-17.00-17.00-25.00-22.00-19.00-11.00-3.00-6.00-3.00-4.001.00-3.00-2.002.004.0011.0013.0013.0016.0017.0016.0017.0024.0018.0016.009.002.007.002.001.00-7.00-6.00
Return on Equity (QoQ) 1.00-1.00-3.00-1.002.00-1.00-1.000.00-2.002.000.001.004.000.00-1.00-1.00-4.00-3.00-2.00-5.000.00-2.00-2.00-9.005.002.007.008.00-5.004.000.006.00-1.001.002.001.003.000.00-3.00-2.001.00-2.00-2.00-2.00-1.000.000.001.000.00-1.000.00-2.000.00
Return on Invested Capital Growth (1y) -4.00-2.00-1.00-1.00-1.00-4.00-3.000.001.006.007.005.004.00-4.00-7.00-5.00-4.005.006.006.007.00-3.00-3.00-4.00-6.002.001.001.003.00-2.00-2.000.000.005.007.004.002.00-3.00-7.00-5.00-5.00-4.00-2.00-1.002.002.001.00-1.00-4.00
Return on Invested Capital Growth (3y) -4.00-1.004.004.004.00-2.00-2.000.001.007.006.006.007.00-2.00-4.00-2.00-4.003.004.003.004.00-4.00-4.00-3.00-3.004.006.005.005.000.00-2.000.00-3.00-2.00-3.00-2.00-1.00-6.00-9.00-7.00-7.00
Return on Invested Capital Growth (5y) -3.000.003.006.007.00-1.001.002.001.005.004.003.004.00-3.00-5.00-1.000.006.009.008.005.00-2.00-5.00-4.00-6.00-3.00-4.00-1.002.00-3.00-4.00-2.00-5.00
Return on Invested Capital (QoQ) 1.00-2.00-2.00-1.002.000.00-2.00-1.00-2.001.001.000.003.003.00-2.00-1.00-4.000.000.001.004.001.001.001.00-6.001.000.00-2.003.000.000.001.00-3.001.002.000.002.002.000.00-2.00-3.00-2.002.00-2.00-3.000.003.001.00-3.00-1.002.00-2.00
Return on Sales Growth (1y) -2.00-2.00-2.00-1.00-1.000.000.00-2.00-2.00-1.00-1.003.002.002.001.00-3.00-4.00-6.00-9.00-6.00-6.00-6.00-9.00-5.00-3.004.0015.008.009.005.004.006.005.006.002.003.001.00-1.00-2.00-2.00-3.00-2.00-3.00-3.00-2.00-1.001.001.001.000.00-2.00-2.00
Return on Sales Growth (3y) -4.00-4.00-2.00-1.000.000.000.00-3.00-4.00-5.00-8.00-7.00-8.00-10.00-17.00-15.00-13.00-8.00-3.00-4.000.002.009.009.0011.0015.0021.0018.0015.0010.004.008.004.003.00-3.00-2.00-3.00-5.00-3.00-4.00-3.00-3.00-4.00-4.00
Return on Sales Growth (5y) -6.00-7.00-10.00-10.00-10.00-12.00-18.00-15.00-13.00-8.00-3.00-4.00-2.00-2.002.000.001.003.003.006.007.007.0010.0010.0010.0011.0016.0013.0011.006.002.006.003.002.00-3.00-2.00
Return on Sales (QoQ) 0.00-1.000.00-1.00-1.000.001.00-1.000.000.00-2.000.000.001.001.000.000.000.00-3.00-1.00-1.00-3.000.00-1.00-2.00-6.004.002.005.005.00-3.003.000.004.000.001.002.000.001.00-1.00-1.000.000.00-1.00-1.00-1.000.000.000.001.000.00-1.000.00-1.000.00
Revenue Growth (1y) 58.69%65.26%24.02%10.59%3.60%10.57%10.90%1.43%11.13%1.64%-4.15%2.38%0.18%14.43%20.87%10.77%15.37%2.26%2.12%-9.66%-9.23%-7.46%-9.94%4.32%2.95%2.08%11.57%8.97%14.09%2.43%-0.70%6.11%5.20%10.13%14.95%11.82%28.23%34.33%15.15%28.61%-10.48%-2.02%14.26%-6.12%9.72%-10.61%-16.74%-6.57%-5.72%-1.61%0.95%-12.18%-3.53%-3.44%-0.68%
Revenue Growth (3y) 22.25%22.92%9.65%4.72%4.87%8.75%8.71%4.78%8.70%5.95%5.76%0.81%1.61%2.69%3.59%1.45%2.54%-1.15%0.86%0.89%2.16%-1.09%-0.08%6.45%7.31%4.82%8.39%8.94%15.45%14.86%9.54%15.13%6.49%13.17%14.78%10.52%7.99%5.57%3.09%4.09%-2.53%-4.84%-1.34%-8.34%-0.07%-5.30%-5.84%
Revenue Growth (5y) 16.12%16.79%10.23%2.82%3.85%4.00%3.39%1.63%3.72%2.36%3.52%3.10%4.26%2.52%4.25%3.84%5.29%1.73%3.21%4.03%7.54%7.44%5.72%11.65%7.24%8.67%10.87%9.31%8.61%5.83%4.57%6.00%4.55%4.98%4.92%2.07%2.75%2.25%1.89%
Revenue (QoQ) 17.26%15.64%14.51%2.19%22.12%-13.22%2.11%-4.26%30.34%-12.96%-6.60%4.88%19.21%-17.92%-0.24%2.62%36.17%-13.30%-8.57%6.89%20.69%-13.42%-19.11%7.39%23.04%-15.74%-6.30%5.98%22.00%-7.91%-8.49%10.96%9.54%-10.73%-2.21%10.01%14.67%-6.82%-4.87%26.14%20.13%-20.13%6.25%-12.19%31.49%-6.86%-12.70%2.62%7.14%-13.25%-2.05%3.56%11.81%-10.99%-14.79%13.76%11.91%-8.44%
Share-based Compensation Growth (1y) 165.67%48.30%243.78%119.08%30.62%99.28%110.86%81.93%75.48%1,518.65%-61.66%-37.47%-45.79%-93.62%59.15%8.06%66.39%-29.06%172.39%67.50%31.48%116.11%-44.10%-1.65%51.19%101.59%101.53%51.65%37.07%13.28%20.24%36.08%-20.91%-16.68%22.19%-27.53%41.64%37.70%50.90%68.25%-2.82%8.76%18.54%-3.66%21.26%-184.57%-44.06%-3.55%8.03%265.35%-37.26%-24.10%-44.87%-39.25%-94.93%70.80%
Share-based Compensation Growth (3y) 82.61%263.01%40.59%35.58%7.51%27.22%8.76%7.12%16.54%-9.84%18.45%4.21%5.85%-53.92%34.32%21.19%48.99%45.66%45.31%35.69%39.67%70.26%10.64%26.61%17.90%23.92%43.59%14.36%15.37%9.13%30.39%18.39%2.87%7.66%29.77%5.51%18.62%-48.38%0.02%16.06%8.38%15.00%-25.35%-10.99%-10.28%-5.29%-73.88%7.73%
Share-based Compensation Growth (5y) 40.59%16.72%64.50%35.16%22.14%25.85%14.39%15.15%25.76%26.14%13.36%11.04%19.70%-25.90%42.48%29.72%29.10%23.88%35.14%19.76%25.00%41.45%20.09%19.87%17.67%23.30%39.57%19.37%12.59%-26.16%8.01%9.04%7.36%11.78%-5.16%-2.97%-0.12%4.94%-49.81%15.18%
Share-based Compensation (QoQ) 16.92%-0.85%49.57%53.23%-34.74%129.84%-4.68%-8.64%-0.43%143.20%-17.76%-11.88%818.42%-94.24%34.13%-23.60%8.14%43.62%-8.93%17.63%-53.89%451.47%-44.00%-7.67%-24.22%42.64%-1.47%41.95%1.05%42.59%-25.85%28.30%-16.49%51.35%-16.08%-25.43%-12.02%121.95%-50.23%45.74%-14.47%143.23%-44.51%-15.82%-4.28%165.10%-54.90%5.95%-166.77%275.35%-22.24%18.67%2.19%-33.47%-5.93%-13.80%12.60%-94.44%3,066.22%
Shareholder's Equity Growth (1y) 19.59%15.68%17.43%16.50%17.52%14.12%13.89%13.43%11.14%-17.42%-17.40%-14.94%-14.72%19.53%13.65%12.68%28.84%2.61%8.84%1.23%9.75%7.11%4.59%0.46%-0.62%-0.07%3.70%4.96%-1.76%1.22%1.08%12.43%16.56%17.91%20.34%4.20%6.68%-1.61%-3.11%11.94%7.10%12.84%10.30%7.54%12.17%11.68%7.40%8.87%9.98%2.28%4.37%2.64%2.81%-20.77%-40.91%
Shareholder's Equity Growth (3y) 17.58%14.74%3.37%3.97%3.66%4.05%2.25%2.83%6.88%0.43%0.72%-1.00%6.44%9.52%8.96%4.65%12.01%3.17%5.69%2.20%2.33%2.70%3.11%5.84%4.41%6.05%8.05%7.13%6.90%5.50%5.63%9.46%10.02%9.39%8.75%7.84%8.62%7.43%4.70%9.43%9.73%8.83%7.33%6.31%8.24%-3.27%-12.83%
Shareholder's Equity Growth (5y) 9.03%10.67%6.44%5.10%9.51%4.36%4.01%2.03%5.90%1.63%2.08%0.46%3.32%5.85%6.28%6.22%9.98%5.56%7.50%4.57%5.91%4.68%5.03%6.70%5.39%5.77%6.15%8.16%7.97%8.15%6.90%8.95%10.44%8.38%7.59%6.98%7.70%0.10%-6.68%
Shareholder's Equity (QoQ) 5.28%-15.19%27.67%3.01%4.45%-14.44%23.98%2.80%4.03%-16.17%-7.88%2.82%7.13%-15.96%29.13%-2.24%6.22%-3.91%2.84%3.69%-1.20%4.17%0.36%1.26%-5.10%3.05%0.91%5.08%-3.95%-3.54%3.97%4.94%6.83%0.00%5.17%7.10%-7.50%2.39%-3.01%5.47%6.87%-2.04%2.19%3.09%4.20%2.18%1.75%-0.86%5.62%3.23%-5.37%1.17%3.87%3.39%-27.07%-24.55%
Tax Rate Growth (1y) -419.00843.00449.001,610.002,664.001,090.0075.00475.00-345.00-1161.00-2139.00-797.00655.001,854.00-806.00257.00-898.00100.00-1945.00-3.00422.00-132.00-6270.00134.00203.00342.004,018.00-72.00371.001,026.00-112.00898.00-78.00619.00-665.00-149.00-119.0039.001,302.005,063.00410.00196.00
Tax Rate Growth (3y) 2,720.001,587.00524.001,000.00-52.00-794.00-431.00189.00-1948.00-248.00-1183.00-1503.00-989.00-709.006,670.00-1063.00-2421.00-35.00-1187.00-1320.00207.00553.00581.00178.001,156.00600.00764.00942.00875.00878.00-3919.00829.00545.005,811.00214.00854.00
Tax Rate Growth (5y) 2,434.00-15.001,437.001,956.00-758.00-2654.00-1851.00-1568.00-2706.00-1638.00-274.00-364.00-499.004,417.00-2290.00677.00-1142.00-367.00465.001,500.001,087.00-6172.00927.00959.001,258.001,400.005,856.001,167.001,113.00
Tax Rate (QoQ) -74.00-3.00-229.00-113.001,187.00-397.00932.00941.00-387.001,341.00-1207.00363.00135.00-1138.001,295.001,561.00-2524.00406.00-1527.00415.006,240.00-6437.00204.00-139.00102.00-33.00273.000.003,778.00443.001,182.00-695.00266.00145.00205.003.00-1019.00661.00236.00160.00245.004,422.00-4416.00-54.00
Total Debt Growth (1y) 39.00%20.00%29.96%-31.52%-39.06%-39.24%-33.89%-18.73%62.03%185.44%153.58%124.92%33.45%-17.74%-11.07%43.10%33.88%14.45%19.00%-21.66%-22.75%-19.01%-24.55%-40.31%-33.87%-32.23%-20.29%10.67%7.00%0.04%-28.11%5.77%1.17%-0.35%80.30%1.27%57.28%57.34%1.61%136.65%116.37%147.71%141.46%14.90%-24.28%-27.77%-31.91%-28.76%-10.60%-15.58%-0.24%37.74%16.39%25.24%
Total Debt Growth (3y) -8.20%27.67%29.64%7.77%9.63%12.57%14.24%37.78%42.52%39.03%38.96%36.10%11.34%-8.65%-7.23%-12.53%-11.89%-14.36%-10.55%-19.72%-18.24%-18.11%-24.38%-11.26%-10.54%-12.25%1.10%5.84%19.41%16.19%9.62%36.35%51.00%57.19%64.16%40.17%37.10%41.20%18.65%24.66%13.56%14.74%17.93%4.08%-7.64%-8.60%
Total Debt Growth (5y) 20.01%14.40%18.18%7.01%6.39%5.75%6.00%4.11%8.14%8.08%10.05%10.74%-0.47%-12.36%-14.48%-4.77%-5.83%-8.94%-1.49%-11.13%-2.75%-2.95%-4.55%10.86%19.49%21.36%20.45%26.38%22.77%22.92%16.71%15.72%18.44%18.82%24.61%22.00%21.80%24.37%
Total Debt (QoQ) -12.50%41.27%-3.79%0.90%-5.24%-25.57%-14.37%0.60%3.12%-8.50%70.71%77.22%-8.39%-18.85%1.29%9.23%-0.96%30.59%-5.23%-6.63%2.98%-14.04%-6.54%-2.11%-4.07%-31.99%3.54%0.32%12.84%-5.58%0.11%-6.21%-18.91%38.92%-4.25%-7.62%46.73%-21.97%48.70%-7.58%-5.24%81.74%35.95%5.80%-7.63%-13.52%-10.41%0.93%-12.93%-9.51%12.42%-4.70%2.90%24.94%-5.00%2.55%