|
Gross Margin
|
23.03% | 22.56% | 32.71% | 26.79% | 18.40% | 12.32% | 20.90% | 40.18% | 46.01% | 37.07% | 19.98% | 40.05% | 16.16% | -83.14% | 3.59% | 11.56% | 13.05% | 9.77% | 11.74% | 25.00% | 25.18% | 20.22% | 18.74% | 26.71% | 30.32% | 34.47% | 13.28% | 32.11% | 33.35% | 20.52% | 12.30% | 18.63% | -45.10% | 19.06% | 11.99% | 20.15% | -4.22% | 17.05% | 18.50% | 22.96% | 26.60% | 21.60% | 24.54% | 27.05% | 36.05% | 39.04% | 45.06% | 54.33% | 55.32% | 49.43% | 32.33% | 39.29% | 40.48% | 39.98% | 31.14% | 32.83% | 29.98% | 25.74% | 16.67% | 21.81% | 31.31% | 31.99% |
|
EBT Margin
|
13.33% | 2.25% | -19.83% | 12.70% | 8.56% | -1.52% | -30.20% | 27.25% | 37.23% | 24.47% | -34.38% | 31.51% | 3.37% | -96.85% | -51.14% | 1.66% | 2.79% | -1.48% | -26.43% | 13.86% | 15.80% | 8.05% | -22.27% | 16.86% | 22.52% | 22.11% | -38.53% | 23.97% | 26.50% | 5.88% | -51.17% | -9.71% | -70.51% | -10.93% | -31.24% | -11.44% | -24.51% | 7.05% | -42.02% | -8.10% | 4.37% | 0.27% | -21.04% | -3.33% | 18.97% | 27.27% | 17.20% | 36.75% | 45.37% | 37.94% | 10.69% | 26.95% | 28.47% | 24.53% | 10.02% | 19.25% | 16.80% | 15.40% | -7.85% | 6.60% | 18.36% | 22.10% |
|
EBIT Margin
|
15.21% | 4.98% | -12.66% | 14.40% | 10.39% | 0.06% | -25.88% | 28.40% | 38.06% | 25.67% | -31.24% | 32.37% | 4.91% | -95.22% | -46.04% | 3.00% | 3.89% | -0.83% | -24.61% | 14.79% | 16.63% | 8.77% | -24.00% | 17.82% | 23.53% | 22.95% | -28.72% | 24.19% | 26.61% | 5.97% | -39.15% | -2.15% | -64.72% | -0.91% | -15.15% | 0.69% | -17.79% | -2.72% | -18.70% | 1.01% | 10.92% | 5.01% | -7.91% | 5.01% | 23.72% | 27.88% | 24.73% | 45.41% | 47.90% | 40.58% | 14.98% | 29.35% | 30.57% | 30.23% | 10.57% | 19.58% | 17.00% | 11.26% | -9.37% | 5.56% | 17.47% | 18.87% |
|
EBITDA Margin
|
15.21% | 4.98% | -12.66% | 14.40% | 10.39% | 0.06% | -25.88% | 28.40% | 38.06% | 25.67% | -31.24% | 32.37% | 4.91% | -95.22% | -46.04% | 3.00% | 3.89% | -0.83% | -24.61% | 14.79% | 16.63% | 8.77% | -24.00% | 17.82% | 23.53% | 22.95% | -28.72% | 24.19% | 26.61% | 5.97% | -39.15% | -2.15% | -64.72% | -0.91% | -15.15% | 0.69% | -17.79% | -2.72% | -18.70% | 1.01% | 10.92% | 5.01% | -7.91% | 5.01% | 23.72% | 27.88% | 24.73% | 45.41% | 47.90% | 40.58% | 14.98% | 29.35% | 30.57% | 30.23% | 10.57% | 19.58% | 17.00% | 11.26% | -9.37% | 5.56% | 17.47% | 18.87% |
|
Operating Margin
|
15.21% | 4.98% | -12.66% | 14.40% | 10.39% | 0.06% | -25.88% | 28.40% | 38.06% | 25.67% | -31.24% | 32.37% | 4.91% | -95.22% | -46.04% | 3.00% | 3.89% | -0.83% | -24.61% | 14.79% | 16.63% | 8.77% | -24.00% | 17.82% | 23.53% | 22.95% | -28.72% | 24.19% | 26.61% | 5.97% | -39.15% | -2.15% | -64.72% | -0.91% | -15.15% | 0.69% | -17.79% | -2.72% | -18.70% | 1.01% | 10.92% | 5.01% | -7.91% | 5.01% | 23.72% | 27.88% | 24.73% | 45.41% | 47.90% | 40.58% | 14.98% | 29.35% | 30.57% | 30.23% | 10.57% | 19.58% | 17.00% | 11.26% | -9.37% | 5.56% | 17.47% | 18.87% |
|
Net Margin
|
8.27% | 2.50% | -13.43% | 7.87% | 5.31% | -0.95% | -18.72% | 16.89% | 23.08% | 15.16% | 60.87% | 19.53% | 2.12% | -60.08% | -31.76% | 1.03% | 1.83% | -0.71% | -13.41% | 8.56% | 9.82% | 4.99% | -14.01% | 10.45% | 13.96% | 13.71% | -24.76% | 14.77% | 16.32% | 8.52% | -21.15% | -7.20% | -52.94% | -34.23% | -31.52% | -11.65% | -24.63% | 5.84% | -42.06% | -7.94% | 5.00% | 0.09% | -20.77% | -3.19% | 18.62% | 26.17% | 16.38% | 35.04% | 38.30% | 32.80% | 7.65% | 20.12% | 21.21% | 17.76% | 8.73% | 14.65% | 12.73% | 12.60% | -8.80% | 4.98% | 13.96% | 16.72% |
|
FCF Margin
|
| 25.03% | -20.07% | -40.47% | 12.87% | 59.80% | -96.66% | -15.42% | -8.00% | -25.05% | -57.90% | -32.82% | -43.35% | 53.20% | -14.43% | 19.12% | 10.52% | -4.14% | -38.92% | -3.94% | -0.61% | -23.52% | -71.86% | -20.79% | 3.44% | 32.15% | 13.51% | 16.93% | -12.45% | 45.36% | 24.65% | 21.91% | -2.33% | 65.05% | 3.57% | -5.85% | -2.39% | 69.54% | 17.27% | -10.41% | 12.08% | 40.71% | -39.06% | -15.57% | -5.93% | 26.72% | -27.82% | 5.97% | 26.95% | 28.22% | 1.80% | 13.28% | 11.22% | 27.31% | 30.46% | -2.90% | 53.99% | 46.17% | 55.31% | 23.03% | 8.17% | 9.11% |
|
Inventory Average
|
| | | | | 11.91M | 13.87M | 17.18M | 24.88M | 33.91M | 37.42M | 45.85M | 51.42M | 41.84M | 33.17M | 30.04M | 25.31M | 26.09M | 32.34M | 39.27M | 43.24M | 46.96M | 55.43M | 58.59M | 56.53M | 62.18M | 67.59M | 70.48M | 68.48M | 64.21M | 118.15M | 171.71M | 143.69M | 111.48M | 110.93M | 107.56M | 95.12M | 82.05M | 72.86M | 71.18M | 64.87M | 54.54M | 51.60M | 54.79M | 55.81M | 60.76M | 82.86M | 103.25M | 114.93M | 124.19M | 139.01M | 148.59M | 142.48M | 142.38M | 151.89M | 156.51M | 142.14M | 121.73M | 108.51M | 95.78M | 86.52M | 95.90M |
|
Assets Average
|
| | | | | 29.61M | 29.44M | 31.45M | 42.30M | 50.74M | 52.79M | 64.42M | 75.09M | 69.07M | 55.96M | 53.73M | 53.47M | 52.49M | 56.52M | 65.28M | 77.09M | 82.62M | 83.35M | 87.37M | 93.64M | 95.75M | 108.21M | 137.79M | 147.74M | 141.75M | 231.29M | 322.38M | 302.16M | 261.01M | 234.68M | 232.60M | 228.05M | 211.72M | 192.18M | 183.94M | 187.48M | 177.50M | 164.70M | 165.59M | 180.10M | 193.91M | 206.42M | 231.28M | 265.79M | 285.64M | 279.52M | 281.15M | 294.44M | 295.22M | 294.03M | 295.42M | 297.54M | 305.17M | 306.04M | 305.27M | 312.87M | 328.40M |
|
Equity Average
|
| | | | | 19.78M | 19.40M | 20.29M | 24.17M | 27.95M | 30.90M | 35.25M | 38.22M | 34.09M | 28.82M | 28.18M | 36.24M | 44.16M | 44.06M | 45.02M | 47.57M | 49.71M | 49.88M | 51.04M | 55.24M | 61.52M | 88.62M | 115.02M | 122.32M | 127.26M | 125.67M | 121.95M | 105.22M | 83.28M | 72.88M | 67.38M | 58.78M | 53.48M | 50.03M | 43.73M | 43.65M | 45.08M | 42.92M | 40.27M | 45.55M | 59.07M | 68.94M | 85.92M | 120.92M | 155.76M | 172.73M | 183.19M | 201.47M | 218.02M | 226.68M | 233.69M | 243.64M | 251.28M | 249.87M | 246.34M | 250.80M | 260.33M |
|
Invested Capital
|
| | 23.04M | | 28.51M | 23.58M | 25.40M | 26.38M | 32.24M | 37.62M | 45.43M | 55.04M | 63.12M | 47.62M | 43.45M | 42.52M | 44.49M | 44.39M | 54.71M | 55.20M | 59.39M | 65.31M | 74.29M | 78.80M | 83.42M | 80.24M | 112.37M | 118.16M | 126.72M | 127.99M | 189.66M | 173.59M | 146.14M | 106.67M | 98.21M | 98.68M | 151.69M | 154.27M | 59.11M | 64.35M | 60.88M | 52.11M | 47.94M | 49.91M | 65.20M | 73.94M | 85.94M | 105.15M | 145.19M | 174.84M | 179.12M | 195.75M | 215.70M | 229.58M | 228.77M | 238.61M | 248.67M | 253.90M | 245.85M | 246.82M | 254.78M | 265.89M |
|
Asset Utilization Ratio
|
| | | | | 1.51 | 1.51 | 1.44 | 1.25 | 1.09 | 1.07 | 1.00 | 0.77 | 0.85 | 1.05 | 0.96 | 0.98 | 1.00 | 0.99 | 0.95 | 0.96 | 0.97 | 0.96 | 0.98 | 0.98 | 1.10 | 0.97 | 0.84 | 0.91 | 0.87 | 0.61 | 0.45 | 0.50 | 0.63 | 0.71 | 0.68 | 0.69 | 0.77 | 0.84 | 0.89 | 0.83 | 0.85 | 0.90 | 0.88 | 0.88 | 0.91 | 0.93 | 1.05 | 1.08 | 1.10 | 1.16 | 1.13 | 1.03 | 0.99 | 0.98 | 0.94 | 0.88 | 0.81 | 0.77 | 0.74 | 0.72 | 0.72 |
|
Interest Coverage Ratio
|
8.11 | 1.78 | -1.72 | 8.19 | 5.58 | 0.04 | -5.74 | 24.67 | 45.29 | 21.35 | -9.45 | -37.59 | 3.19 | -58.49 | -9.02 | 2.23 | 3.53 | -1.28 | -13.48 | 15.80 | 20.17 | 12.11 | -9.95 | 18.52 | 23.14 | 27.09 | -11.23 | 110.51 | 227.87 | 61.50 | -3.23 | -0.29 | -11.19 | -0.09 | -0.94 | 0.06 | -2.34 | -0.28 | -0.80 | 0.11 | 1.66 | 0.70 | -0.60 | 0.60 | 5.00 | 5.95 | 3.28 | 5.24 | 18.98 | 15.36 | 3.49 | 12.25 | 14.56 | 5.31 | 19.27 | 59.70 | 84.20 | | | | | |
|
Debt to Equity
|
| | 0.33 | | 0.45 | 0.20 | 0.34 | 0.23 | 0.39 | 0.46 | 0.54 | 0.58 | 0.76 | 0.77 | 0.71 | 0.67 | 0.02 | 0.02 | 0.24 | 0.29 | 0.30 | 0.38 | 0.50 | 0.58 | 0.51 | 0.29 | 0.00 | 0.00 | 0.00 | 0.00 | 1.36 | 1.28 | 1.74 | 1.70 | 1.89 | 2.00 | 1.92 | 1.81 | 2.13 | 2.43 | 2.16 | 1.91 | 2.10 | 2.17 | 1.75 | 1.21 | 1.24 | 0.95 | 0.60 | 0.32 | 0.25 | 0.21 | 0.14 | 0.02 | | | | | | | | |
|
Debt Ratio
|
| | 0.19 | | 0.28 | 0.14 | 0.21 | 0.16 | 0.20 | 0.28 | 0.31 | 0.31 | 0.37 | 0.38 | 0.38 | 0.34 | 0.02 | 0.01 | 0.18 | 0.19 | 0.18 | 0.24 | 0.29 | 0.34 | 0.30 | 0.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.52 | 0.48 | 0.56 | 0.54 | 0.57 | 0.55 | 0.45 | 0.49 | 0.53 | 0.55 | 0.52 | 0.51 | 0.53 | 0.51 | 0.47 | 0.41 | 0.41 | 0.39 | 0.30 | 0.19 | 0.16 | 0.14 | 0.10 | 0.02 | | | | | | | | |
|
Equity Ratio
|
| | 0.58 | | 0.62 | 0.72 | 0.61 | 0.68 | 0.50 | 0.60 | 0.57 | 0.53 | 0.49 | 0.50 | 0.54 | 0.51 | 0.85 | 0.83 | 0.73 | 0.65 | 0.59 | 0.62 | 0.58 | 0.59 | 0.59 | 0.69 | 0.91 | 0.77 | 0.89 | 0.91 | 0.38 | 0.37 | 0.32 | 0.32 | 0.30 | 0.28 | 0.24 | 0.27 | 0.25 | 0.23 | 0.24 | 0.27 | 0.25 | 0.24 | 0.27 | 0.34 | 0.33 | 0.41 | 0.49 | 0.60 | 0.64 | 0.66 | 0.71 | 0.77 | 0.77 | 0.81 | 0.83 | 0.82 | 0.81 | 0.80 | 0.80 | 0.78 |
|
Times Interest Earned
|
8.11 | 1.78 | -1.72 | 8.19 | 5.58 | 0.04 | -5.74 | 24.67 | 45.29 | 21.35 | -9.45 | -37.59 | 3.19 | -58.49 | -9.02 | 2.23 | 3.53 | -1.28 | -13.48 | 15.80 | 20.17 | 12.11 | -9.95 | 18.52 | 23.14 | 27.09 | -11.23 | 110.51 | 227.87 | 61.50 | -3.23 | -0.29 | -11.19 | -0.09 | -0.94 | 0.06 | -2.34 | -0.28 | -0.80 | 0.11 | 1.66 | 0.70 | -0.60 | 0.60 | 5.00 | 5.95 | 3.28 | 5.24 | 18.98 | 15.36 | 3.49 | 12.25 | 14.56 | 5.31 | 19.27 | 59.70 | 84.20 | | | | | |
|
Enterprise Value
|
-0.49M | -4.08M | -3.93M | -3.73M | -2.92M | -5.19M | -3.96M | -0.15M | -4.01M | -3.44M | -3.99M | -1.44M | -2.37M | -3.94M | -0.67M | -2.49M | -1.89M | -1.17M | -0.94M | -0.46M | -1.48M | -1.04M | -1.26M | -1.17M | -1.54M | -3.98M | -33.93M | -40.16M | -33.67M | -43.99M | -5.00M | -0.98M | -2.33M | -1.38M | -2.27M | -1.17M | -1.30M | -14.69M | -2.60M | -6.25M | -7.85M | -9.23M | -1.35M | -2.77M | -1.87M | -9.50M | -3.49M | -5.15M | -20.68M | -15.05M | -5.29M | -12.32M | -11.41M | -3.78M | -12.45M | -10.55M | -30.52M | -56.49M | -70.13M | -81.05M | -84.29M | -89.68M |
|
Return on Sales
|
0.08% | 0.03% | -0.13% | 0.08% | 0.05% | -0.01% | -0.19% | 0.17% | 0.23% | 0.15% | 0.61% | 0.20% | 0.02% | -0.60% | -0.32% | 0.01% | 0.02% | -0.01% | -0.13% | 0.09% | 0.10% | 0.05% | -0.14% | 0.10% | 0.14% | 0.14% | -0.25% | 0.15% | 0.16% | 0.09% | -0.21% | -0.07% | -0.53% | -0.34% | -0.32% | -0.12% | -0.25% | 0.06% | -0.42% | -0.08% | 0.05% | 0.00% | -0.21% | -0.03% | 0.19% | 0.26% | 0.16% | 0.35% | 0.38% | 0.33% | 0.08% | 0.20% | 0.21% | 0.18% | 0.09% | 0.15% | 0.13% | 0.13% | -0.09% | 0.05% | 0.14% | 0.17% |
|
Return on Capital Employed
|
| | | | | 0.14% | 0.15% | 0.22% | 0.56% | 0.42% | 0.45% | 0.51% | 0.26% | -0.18% | -0.23% | -0.49% | -0.34% | -0.03% | -0.02% | 0.04% | 0.12% | 0.14% | 0.16% | 0.18% | 0.23% | 0.27% | 0.19% | 0.23% | 0.22% | 0.18% | 0.11% | 0.02% | -0.22% | -0.25% | -0.24% | -0.25% | -0.21% | -0.22% | -0.11% | -0.12% | 0.00% | 0.02% | 0.05% | 0.06% | 0.14% | 0.22% | 0.30% | 0.43% | 0.55% | 0.59% | 0.58% | 0.51% | 0.39% | 0.34% | 0.33% | 0.28% | 0.21% | 0.14% | 0.11% | 0.08% | 0.08% | 0.10% |
|
Return on Invested Capital
|
| | | | | 0.07% | 0.06% | 0.11% | 0.25% | 0.27% | 0.32% | 0.31% | 0.18% | -0.02% | -0.12% | -0.22% | -0.22% | -0.02% | -0.01% | 0.03% | 0.07% | 0.08% | 0.07% | 0.08% | 0.10% | 0.15% | 0.12% | 0.12% | 0.15% | 0.12% | 0.09% | -0.04% | -0.19% | -0.33% | -0.40% | -0.42% | -0.15% | -0.10% | -0.15% | -0.26% | -0.01% | 0.05% | 0.11% | 0.13% | 0.28% | 0.43% | 0.51% | 0.79% | 0.83% | 0.74% | 0.65% | 0.51% | 0.36% | 0.27% | 0.26% | 0.22% | 0.17% | 0.12% | 0.09% | 0.06% | 0.06% | 0.07% |
|
Return on Assets
|
| | | | | 0.04% | 0.04% | 0.08% | 0.16% | 0.18% | 0.24% | 0.23% | 0.13% | -0.02% | -0.10% | -0.19% | -0.19% | -0.02% | -0.01% | 0.02% | 0.05% | 0.06% | 0.06% | 0.07% | 0.08% | 0.12% | 0.10% | 0.10% | 0.12% | 0.10% | 0.05% | 0.01% | -0.12% | -0.20% | -0.24% | -0.24% | -0.17% | -0.11% | -0.14% | -0.14% | -0.05% | -0.06% | -0.03% | -0.02% | 0.03% | 0.11% | 0.16% | 0.27% | 0.34% | 0.37% | 0.37% | 0.31% | 0.23% | 0.18% | 0.18% | 0.16% | 0.12% | 0.10% | 0.08% | 0.06% | 0.06% | 0.07% |
|
Return on Equity
|
| | | | | 0.06% | 0.05% | 0.12% | 0.28% | 0.33% | 0.41% | 0.42% | 0.26% | -0.04% | -0.20% | -0.36% | -0.28% | -0.03% | -0.02% | 0.02% | 0.07% | 0.09% | 0.10% | 0.11% | 0.14% | 0.19% | 0.12% | 0.12% | 0.14% | 0.11% | 0.09% | 0.02% | -0.35% | -0.63% | -0.76% | -0.84% | -0.68% | -0.44% | -0.52% | -0.57% | -0.20% | -0.25% | -0.12% | -0.08% | 0.12% | 0.36% | 0.47% | 0.73% | 0.76% | 0.67% | 0.59% | 0.48% | 0.34% | 0.24% | 0.23% | 0.20% | 0.15% | 0.12% | 0.10% | 0.07% | 0.07% | 0.09% |