|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.78M | 60.55M | 60.65M | 37.77M | 84.34M | 103.94M | 89.50M | 47.44M | 77.20M | 90.47M | 76.50M | 44.86M | 65.25M | 75.28M | 61.94M | 34.64M | 55.34M | 72.85M | 74.01M | 44.41M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.64M | 38.72M | 36.97M | 20.75M | 38.52M | 46.44M | 45.26M | 32.11M | 46.87M | 53.85M | 45.92M | 30.89M | 43.83M | 52.71M | 46.00M | 28.87M | 43.27M | 50.04M | 50.34M | 40.87M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.14M | 21.83M | 23.68M | 17.02M | 45.82M | 57.50M | 44.24M | 15.34M | 30.33M | 36.63M | 30.58M | 13.97M | 21.42M | 22.57M | 15.94M | 5.77M | 12.07M | 22.81M | 23.67M | 3.54M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.70M | 0.70M | 0.70M | 0.70M | 0.70M | 0.70M | 0.70M | 0.70M | 0.70M | 0.70M | 0.70M | 0.70M | 0.76M | 0.91M | 1.02M | 0.82M | 0.82M | 0.82M | 0.83M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.75M | 6.77M | 6.07M | 6.98M | 6.82M | 7.01M | 7.22M | 7.53M | 6.98M | 8.27M | 6.76M | 8.53M | 7.95M | 9.01M | 8.06M | 8.00M | 8.17M | 9.27M | 8.88M | 13.92M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.70M | 0.70M | 0.70M | 0.70M | 0.70M | 0.70M | 0.70M | 0.70M | 20.48M | 13.09M | 4.41M | 10.73M | 10.76M | 7.81M | -2.02M | 2.76M | 10.17M | 0.82M | 0.83M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.45M | 7.46M | 6.77M | 7.68M | 7.52M | 7.71M | 7.92M | 8.23M | 7.67M | 8.97M | 7.46M | 9.23M | 8.64M | 9.77M | 8.97M | 9.02M | 8.99M | 10.09M | 9.71M | 14.75M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69M | 14.36M | 16.91M | 9.34M | 38.30M | 49.78M | 36.32M | 7.11M | 22.66M | 27.66M | 23.12M | 4.74M | 12.78M | 12.80M | 6.97M | -3.25M | 3.08M | 12.72M | 13.97M | -11.21M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69M | 14.36M | 16.91M | 9.34M | 38.30M | 49.78M | 36.32M | 7.11M | 22.66M | 27.66M | 23.12M | 4.74M | 12.78M | 12.80M | 6.97M | -3.25M | 3.08M | 12.72M | 13.97M | -11.21M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.87M | -2.84M | | | | | | | | -4.36M | -0.25M | -0.21M | -0.15M | 0.32M | 0.53M | 0.58M | 0.65M | 0.79M | 0.51M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.88M | -0.37M | -11.38M | | -2.62M | -2.37M | -2.03M | | | -4.36M | -0.25M | | | | 0.53M | | | 2.39M | 0.51M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.88M | -0.37M | -2.84M | | -2.62M | -2.37M | -2.03M | | | -4.36M | -0.25M | | | 2.56M | 0.53M | | | 2.39M | 0.51M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.12M | 11.49M | 16.54M | 6.50M | 30.99M | 47.16M | 33.96M | 5.07M | 20.81M | 25.76M | 18.76M | 4.49M | 12.56M | 12.65M | 9.54M | -2.72M | 3.65M | 13.38M | 16.36M | -10.70M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | 0.21M | 0.67M | 0.27M | 1.44M | 7.35M | 4.60M | -0.01M | 5.28M | 6.57M | 5.18M | 0.55M | 3.00M | 3.06M | 1.73M | -0.19M | 0.89M | 3.21M | 3.99M | -2.09M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.08M | 11.28M | 15.87M | 6.23M | 29.55M | 39.81M | 29.36M | 5.08M | 15.53M | 19.19M | 13.58M | 3.94M | 9.56M | 9.59M | 7.81M | -2.56M | 2.76M | 10.17M | 12.37M | -8.63M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.08M | 11.28M | 15.87M | 6.23M | 29.55M | 39.81M | 29.36M | 5.08M | 15.53M | 19.19M | 13.58M | 3.94M | 9.56M | 9.59M | 7.81M | -2.53M | 2.76M | 10.17M | 12.37M | -8.61M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.08M | 11.28M | 15.87M | 6.23M | 29.55M | 39.81M | 29.36M | 5.08M | 15.53M | 19.19M | 13.58M | 3.94M | 9.56M | 9.59M | 7.81M | -2.53M | 2.76M | 10.17M | 12.37M | -8.61M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.08M | 11.28M | 15.87M | 6.23M | 29.55M | 39.81M | 29.36M | 5.08M | 15.53M | 19.19M | 13.58M | 3.94M | 9.56M | 9.59M | 7.81M | -2.53M | 2.76M | 10.17M | 12.37M | -8.61M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.08M | 11.28M | 15.87M | 6.23M | 29.55M | 39.81M | 29.36M | 5.08M | 15.53M | 19.19M | 13.58M | 3.94M | 9.56M | 9.59M | 7.81M | -2.53M | 2.76M | 10.17M | 12.37M | -8.61M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02 | 0.26 | 0.36 | 0.14 | 0.66 | 0.89 | 0.65 | 0.11 | 0.34 | 0.42 | 0.30 | 0.08 | 0.21 | 0.21 | 0.17 | -0.05 | 0.06 | 0.23 | 0.28 | -0.20 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02 | 0.24 | 0.34 | 0.13 | 0.63 | 0.84 | 0.62 | 0.10 | 0.33 | 0.41 | 0.29 | 0.08 | 0.20 | 0.20 | 0.17 | -0.05 | 0.06 | 0.23 | 0.27 | -0.19 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.35M | 43.43M | 43.87M | 43.77M | 44.78M | 44.87M | 44.94M | 44.99M | 45.30M | 45.34M | 45.40M | 45.39M | 45.51M | 45.51M | 45.49M | 45.33M | 44.06M | 43.63M | 43.78M | 43.59M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.35M | 46.42M | 46.96M | 46.64M | 46.74M | 46.97M | 47.18M | 47.11M | 47.31M | 47.31M | 47.35M | 47.34M | 47.47M | 47.28M | 47.14M | 47.08M | 45.62M | 45.16M | 45.33M | 45.11M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69M | 14.36M | 16.91M | 9.34M | 38.30M | 49.78M | 36.32M | 7.11M | 22.66M | 27.66M | 23.12M | 4.74M | 12.78M | 12.80M | 6.97M | -3.25M | 3.08M | 12.72M | 13.97M | -11.21M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.82M | 2.87M | 2.84M | 2.84M | 7.30M | 2.62M | 2.37M | 2.03M | 1.85M | 1.90M | 4.36M | 0.25M | 0.21M | 0.15M | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.36% | 1.82% | 4.05% | 4.16% | 4.64% | 15.59% | 13.55% | -0.18% | 25.35% | 25.50% | 27.62% | 12.22% | 23.88% | 24.21% | 18.16% | 7.10% | 24.46% | 23.98% | 24.36% | 19.50% |