|
Assets Growth (1y)
|
| | | | | 1.14% | | 67.19% | 76.19% | 81.97% | 127.64% | 47.84% | 23.22% | -8.50% | -23.08% | -34.00% | -10.82% | 14.45% | 28.20% | 61.11% | 53.80% | 41.84% | 27.07% | 16.76% | 15.01% | 44.06% | 70.63% | 45.95% | 50.22% | 162.47% | 111.17% | 97.37% | 70.77% | -28.96% | -26.74% | -21.98% | -15.27% | -21.10% | -20.74% | -14.60% | -17.85% | -10.27% | -9.70% | 1.84% | 17.51% | 33.45% | 45.61% | 49.32% | 45.36% | 26.32% | 17.41% | 5.03% | 1.69% | 8.87% | 1.50% | 0.62% | 6.19% | 2.02% | 4.66% | 5.63% | 9.54% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 18.97% | | 17.72% | 24.63% | 23.98% | 30.94% | 16.28% | 19.11% | 14.10% | 7.81% | 7.48% | 16.41% | 32.74% | 40.60% | 40.02% | 38.51% | 75.04% | 66.05% | 49.83% | 43.42% | 39.01% | 38.20% | 30.98% | 29.54% | 13.73% | 7.03% | 9.56% | 5.93% | -20.48% | -19.36% | -12.13% | -6.48% | -1.88% | 1.39% | 9.10% | 11.96% | 14.79% | 15.58% | 16.89% | 20.21% | 22.43% | 20.17% | 16.42% | 16.22% | 11.95% | 7.64% | 3.74% | 5.76% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 22.28% | | 25.14% | 27.91% | 31.24% | 37.23% | 21.78% | 23.90% | 41.22% | 35.18% | 29.03% | 32.26% | 34.25% | 33.87% | 33.42% | 30.91% | 24.62% | 21.60% | 17.51% | 15.48% | 13.72% | 13.57% | 14.34% | 15.98% | 11.99% | 10.02% | 14.87% | 15.22% | -3.25% | -2.16% | 1.25% | 3.87% | 5.38% | 4.43% | 6.54% | 8.67% | 10.93% | 10.40% | 11.16% | 15.10% |
|
Assets (QoQ)
|
| | | | -13.70% | 14.63% | 0.03% | 68.95% | -9.05% | 18.40% | 25.13% | 9.72% | -24.20% | -12.08% | 5.18% | -5.85% | 2.42% | 12.84% | 17.83% | 18.32% | -2.23% | 4.06% | 5.55% | 8.72% | -3.70% | 30.36% | 25.02% | -7.01% | -0.88% | 127.77% | 0.58% | -13.08% | -14.23% | -5.26% | 3.73% | -7.44% | -6.86% | -11.78% | 4.21% | -0.26% | -10.40% | -3.64% | 4.87% | 12.48% | 3.38% | 9.43% | 14.43% | 15.35% | 0.64% | -4.91% | 6.36% | 3.19% | -2.56% | 1.81% | -0.85% | 2.30% | 2.83% | -2.19% | 1.73% | 3.24% | 6.64% |
|
Capital Expenditures Growth (1y)
|
| | | | 1,125.00% | 53.78% | 113.33% | 404.05% | -57.96% | 20.24% | 8.13% | -8.85% | -58.25% | -100.98% | -53.76% | -40.00% | 481.40% | 3,133.33% | -26.25% | 140.20% | -60.80% | 32.97% | 125.42% | -21.63% | 267.35% | 253.72% | 177.44% | -30.21% | -37.78% | -81.19% | -44.17% | 114.93% | -6.25% | -37.89% | -19.90% | -80.21% | 210.00% | -19.00% | 13.94% | 252.63% | -37.63% | 485.19% | 54.26% | -68.16% | -39.16% | 165.19% | -90.69% | 519.53% | 262.35% | 54.65% | 1,425.93% | -46.41% | 53.97% | -29.78% | 133.01% | 164.71% | 20.97% | 13.41% | 46.98% | -58.76% | 24.00% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 29.07% | -26.37% | 2.17% | 40.22% | 0.68% | -29.02% | -28.29% | 9.52% | -1.65% | -26.60% | -8.39% | 4.14% | 103.05% | 424.96% | 66.46% | 9.52% | -3.59% | -4.00% | 51.71% | 5.54% | 28.92% | -25.52% | 7.45% | -33.29% | 21.83% | -54.43% | -20.13% | 14.47% | 21.92% | 43.32% | 12.08% | -39.43% | 5.56% | 132.51% | -45.30% | 90.89% | 11.19% | 188.45% | 29.89% | 1.87% | 50.28% | 42.27% | 49.04% | 106.37% | 88.98% | 7.19% | 273.87% | -16.36% | 32.18% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 37.42% | -6.07% | 12.14% | 39.00% | 8.00% | 10.96% | 18.19% | -6.40% | 16.81% | -23.44% | 3.55% | 11.12% | 37.33% | 79.56% | 15.58% | -10.99% | 21.10% | -14.95% | 26.08% | -3.88% | 32.88% | 14.39% | 16.87% | -19.73% | -7.26% | 7.99% | -40.73% | 24.23% | 31.92% | 64.58% | 14.87% | -5.90% | 45.68% | 68.67% | 42.22% | 58.07% | 20.69% | 80.41% | 49.65% | 2.91% | 38.47% |
|
Capital Expenditures (QoQ)
|
| 1,555.00% | -77.34% | -1.33% | 231.08% | 107.76% | -68.57% | 133.12% | -72.39% | 494.17% | -71.73% | 96.53% | -87.35% | -113.95% | 1,433.33% | 155.00% | 22.55% | -27.20% | -67.58% | 730.51% | -80.00% | 146.94% | -45.04% | 188.72% | -6.25% | 137.78% | -56.89% | -27.37% | -16.42% | -28.13% | 27.95% | 179.61% | -63.54% | -52.38% | 65.00% | -30.91% | 471.05% | -87.56% | 132.10% | 113.83% | 1.00% | 16.75% | -38.82% | -55.86% | 92.97% | 408.91% | -97.85% | 2,837.04% | 12.86% | 117.21% | -78.81% | 3.16% | 224.24% | -0.94% | -29.67% | 17.19% | 48.18% | -7.14% | -8.85% | -67.12% | 345.47% |
|
Cash & Equivalents Growth (1y)
|
| | | 491.30% | 27.18% | 0.82% | -96.04% | 37.21% | -33.76% | 0.83% | 870.95% | -40.77% | 14.72% | -83.24% | 73.21% | -20.26% | -70.25% | 39.76% | -81.48% | -21.66% | -11.34% | 34.55% | 153.15% | 4.11% | 282.31% | 2,597.22% | 3,341.22% | 2,080.89% | 1,006.49% | -85.26% | -97.56% | -93.07% | -96.87% | -54.58% | 19.63% | -44.22% | 965.75% | 14.44% | 434.27% | 502.92% | -37.12% | -48.15% | -55.61% | -76.14% | 2.90% | 159.05% | 85.66% | 1,004.22% | 58.36% | 51.63% | 139.17% | -44.81% | -74.86% | 135.05% | -14.37% | 167.40% | 1,393.18% | 463.51% | 668.15% | 176.15% | 58.76% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 68.75% | -1.13% | -44.56% | -12.65% | -13.46% | -39.08% | -38.18% | 46.04% | -28.21% | -32.86% | -31.94% | -6.70% | -13.36% | 0.28% | 270.16% | 152.69% | 161.04% | 234.73% | 74.89% | 28.49% | 16.32% | 9.83% | 21.78% | 0.09% | -5.52% | 54.58% | -57.53% | -46.21% | -38.45% | -40.57% | -35.41% | 41.57% | -7.07% | 90.34% | 15.40% | 63.91% | 151.38% | 0.82% | 26.75% | 25.38% | 13.29% | -25.73% | 109.79% | 56.08% | 153.53% | 81.15% | 171.82% | 150.57% | 59.73% | 81.30% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.59% | -23.92% | -20.36% | -20.75% | -11.97% | -5.19% | 53.68% | 206.69% | 53.06% | 66.51% | 4.62% | -7.41% | -0.34% | -18.96% | 27.70% | -14.01% | -7.21% | 65.78% | 22.70% | 68.44% | 39.56% | 54.77% | 1.39% | 18.92% | 3.94% | 19.04% | -36.54% | -33.68% | -9.29% | -19.31% | 1.15% | 65.98% | 37.36% | 22.38% | 40.52% | 55.25% | 87.93% | 30.92% | 93.28% | 66.94% | 60.76% | 57.56% |
|
Cash & Equivalents (QoQ)
|
725.91% | -3.77% | -4.89% | -21.77% | 77.64% | -23.72% | -96.26% | 2,608.11% | -14.25% | 16.12% | -63.99% | 65.21% | 66.09% | -83.03% | 272.05% | -23.95% | -38.03% | -20.29% | -50.70% | 221.69% | -29.87% | 20.96% | -7.23% | 32.31% | 157.51% | 753.40% | 18.35% | -16.15% | 30.65% | -88.63% | -80.45% | 138.65% | -40.96% | 64.88% | -48.50% | 11.28% | 1,027.96% | -82.30% | 140.42% | 25.58% | 17.64% | -85.40% | 105.86% | -32.50% | 407.37% | -63.25% | 47.54% | 301.44% | -27.24% | -64.81% | 132.71% | -7.36% | -66.86% | 229.00% | -15.23% | 189.30% | 85.06% | 24.16% | 15.56% | 4.00% | 6.39% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -986.96% | -52.46% | -103.53% | -350.59% | 58.80% | -154.37% | -41.62% | 22.98% | 32.04% | 115.92% | 73.88% | 46.78% | -271.43% | -3,644.60% | -3,779.69% | -212.10% | 59.62% | 96.73% | 94.64% | 21.63% | -242.86% | -246.56% | -177.44% | 30.21% | 37.78% | -24,331.07% | 44.17% | -114.93% | 6.25% | 99.95% | 19.90% | 80.21% | -210.00% | 19.00% | -13.94% | -252.63% | 191.24% | -485.19% | -54.26% | 68.16% | -141.58% | -165.19% | 90.69% | -519.53% | -262.35% | -54.65% | -1,425.93% | 46.41% | -53.97% | 29.78% | -133.01% | -5,028.24% | -20.97% | -13.41% | -46.98% | 97.87% | -24.00% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -44.92% | 37.81% | 9.03% | -22.70% | -1.32% | -143.03% | -143.02% | -8.56% | -0.64% | 43.06% | 18.42% | -9.19% | -72.61% | -81.90% | -79.31% | -19.51% | 4.85% | -202.57% | 56.39% | -5.54% | -25.99% | 26.02% | -7.45% | 33.29% | -21.83% | 54.43% | 20.13% | -14.47% | 66.93% | 86.86% | -12.08% | 39.43% | -5.56% | -132.51% | 45.30% | -90.89% | -11.19% | -188.45% | -29.89% | -1.87% | -62.86% | -42.27% | -49.04% | -454.26% | -88.98% | -7.19% | -273.87% | 16.36% | -32.18% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -35.49% | 6.46% | -9.37% | -35.20% | -7.57% | -10.23% | -16.36% | 6.89% | -16.81% | -174.66% | 3.41% | -14.32% | -24.57% | -19.82% | -20.85% | 6.20% | -20.15% | 59.63% | 40.32% | 3.88% | 50.25% | -13.92% | -16.87% | 19.73% | 7.26% | -7.99% | 40.73% | -24.23% | -31.92% | 60.77% | -14.87% | 5.90% | -45.68% | -68.67% | -42.22% | -185.95% | -20.69% | -80.41% | -49.65% | -2.91% | -40.52% |
|
Cash from Investing Activities (QoQ)
|
| -1,400.00% | 75.36% | 0.00% | -194.12% | -110.40% | 67.11% | -121.39% | 73.11% | -1,199.03% | 81.69% | -20.41% | 76.27% | 404.29% | -130.05% | -145.31% | -65.61% | -2,803.85% | 67.11% | 80.27% | 78.57% | -135.24% | 46.15% | -188.72% | 6.25% | -137.78% | 56.89% | 27.37% | 16.42% | -93,261.61% | 99.90% | -179.61% | 63.54% | 52.38% | -65.00% | 30.91% | -471.05% | 87.56% | -132.10% | -113.83% | 247.76% | -179.80% | 38.82% | 55.86% | -92.97% | -408.91% | 97.85% | -2,837.04% | -12.86% | -117.21% | 78.81% | -3.16% | -224.24% | 0.94% | 29.67% | -2,170.31% | 92.35% | 7.14% | 8.85% | 67.12% | -345.47% |
|
Cash from Operations Growth (1y)
|
| | | | 265.26% | -543.80% | 61.39% | -171.53% | -147.71% | 31.44% | -244.37% | -361.62% | 330.38% | 68.24% | 141.70% | 130.47% | -104.73% | -321.26% | -126.54% | -84.13% | -1,202.34% | -69.45% | -604.80% | 401.59% | 331.73% | 138.11% | 221.32% | -495.94% | -1.37% | 226.64% | 36.87% | 87.59% | 132.59% | -83.67% | -119.61% | -58.40% | 21.81% | 345.33% | -92.86% | 602.37% | -46.62% | -280.24% | -38.22% | -156.19% | -4.81% | -13.34% | 201.95% | 932.16% | 58.92% | 130.25% | 110.54% | -63.27% | -14.83% | 436.94% | -108.75% | 294.78% | 35.90% | 37.79% | 1,617.26% | -84.65% | -70.89% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 58.94% | -11.92% | 36.70% | 0.20% | -27.08% | 2.83% | 27.49% | 30.51% | -12.40% | -31.37% | 7.94% | 30.89% | 12.62% | 67.75% | 31.42% | -72.70% | 216.70% | 60.17% | 139.30% | -64.67% | 94.13% | 30.12% | 31.20% | -40.58% | 40.85% | 33.42% | -36.04% | 44.03% | 14.78% | -49.04% | -36.13% | -64.75% | -14.78% | -123.05% | 67.72% | 194.31% | -6.88% | -14.82% | 70.62% | 19.76% | 8.81% | 56.61% | 42.74% | 141.40% | 22.53% | 61.83% | 40.85% | -39.39% | -30.41% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -34.94% | -58.51% | -0.74% | -4.35% | 9.44% | 20.99% | 39.38% | -34.69% | 39.30% | 36.98% | 26.94% | 34.65% | 26.79% | 28.11% | -21.15% | -21.24% | 143.91% | 28.72% | -34.66% | 81.35% | 40.41% | -10.28% | 2.79% | -33.23% | 7.26% | -46.95% | -6.11% | 45.93% | 18.00% | -14.78% | 2.34% | 73.38% | -3.48% | 71.36% | 12.93% | 104.85% | -1.34% | 35.53% | 42.80% | 0.81% | -12.61% |
|
Cash from Operations (QoQ)
|
| -124.74% | -1,003.40% | 135.65% | 275.29% | -143.61% | 33.83% | 33.94% | -150.32% | 37.34% | -232.35% | 11.45% | 224.93% | -108.64% | 536.38% | -35.31% | -119.40% | -669.01% | 72.50% | 138.67% | -1,692.68% | -0.06% | -14.37% | 127.52% | 635.81% | -83.54% | 264.08% | -189.82% | 283.29% | -45.50% | 52.56% | -108.14% | 3,534.75% | -96.17% | -283.28% | 34.23% | 2,741.27% | -86.01% | -179.38% | 271.32% | 180.66% | -147.22% | 39.13% | 30.35% | 575.41% | -156.23% | 154.76% | 468.52% | -9.21% | -89.30% | 281.06% | -0.81% | 110.51% | -32.52% | -106.21% | 4,576.74% | -27.53% | -31.58% | -31.64% | -54.70% | 37.41% |
|
EBITDA Margin Growth (1y)
|
| | | -481.00 | -492.00 | -1322.00 | 1,399.00 | 2,767.00 | 2,561.00 | -536.00 | 397.00 | -3315.00 | -12089.00 | -1480.00 | -2937.00 | -102.00 | 9,439.00 | 2,143.00 | 1,180.00 | 1,273.00 | 960.00 | 61.00 | 302.00 | 691.00 | 1,418.00 | -472.00 | 637.00 | 308.00 | -1698.00 | -1044.00 | -2634.00 | -9133.00 | -688.00 | 2,400.00 | 285.00 | 4,692.00 | -181.00 | -355.00 | 31.00 | 2,872.00 | 774.00 | 1,079.00 | 400.00 | 1,280.00 | 2,287.00 | 3,264.00 | 4,040.00 | 2,417.00 | 1,270.00 | -976.00 | -1606.00 | -1733.00 | -1036.00 | -441.00 | -977.00 | -1357.00 | -1897.00 | -1994.00 | -1402.00 | 47.00 | 762.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -1030.00 | -10020.00 | -3338.00 | -1140.00 | -650.00 | -89.00 | 127.00 | -1360.00 | -2144.00 | -1690.00 | 724.00 | -1455.00 | 1,863.00 | 11,818.00 | 1,732.00 | 2,119.00 | 2,272.00 | 680.00 | -1455.00 | -1695.00 | -8134.00 | -968.00 | 885.00 | -1713.00 | -4133.00 | -2568.00 | 1,002.00 | -2318.00 | -1569.00 | -96.00 | 3,124.00 | 716.00 | 8,844.00 | 2,879.00 | 3,988.00 | 4,472.00 | 6,569.00 | 4,330.00 | 3,367.00 | 2,834.00 | 1,964.00 | 2,521.00 | 1,848.00 | 1,457.00 | -672.00 | -1662.00 | -3410.00 | -3985.00 | -3043.00 | -2171.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 142.00 | 379.00 | -1134.00 | 342.00 | 1,314.00 | 2,290.00 | -284.00 | -421.00 | -1145.00 | -1969.00 | -792.00 | -3452.00 | -6963.00 | 9,431.00 | 3,088.00 | -230.00 | -2169.00 | -189.00 | 591.00 | -1379.00 | -570.00 | -376.00 | 1,609.00 | -1281.00 | 19.00 | 493.00 | 5,345.00 | 2,122.00 | 2,128.00 | 3,461.00 | 5,413.00 | 3,150.00 | 9,529.00 | 3,114.00 | 2,572.00 | 1,889.00 | 3,479.00 | 1,398.00 | 933.00 | 455.00 | 654.00 | 1,386.00 |
|
EBITDA Margin (QoQ)
|
-1023.00 | -1763.00 | 2,706.00 | -401.00 | -1033.00 | -2593.00 | 5,427.00 | 966.00 | -1239.00 | -5691.00 | 6,361.00 | -2746.00 | -10013.00 | 4,919.00 | 4,903.00 | 90.00 | -472.00 | -2378.00 | 3,940.00 | 183.00 | -785.00 | -3277.00 | 4,182.00 | 572.00 | -58.00 | -5167.00 | 5,291.00 | 242.00 | -2064.00 | -4513.00 | 3,700.00 | -6257.00 | 6,381.00 | -1424.00 | 1,584.00 | -1849.00 | 1,507.00 | -1598.00 | 1,970.00 | 992.00 | -591.00 | -1292.00 | 1,292.00 | 1,871.00 | 416.00 | -315.00 | 2,068.00 | 249.00 | -731.00 | -2561.00 | 1,437.00 | 122.00 | -34.00 | -1966.00 | 901.00 | -258.00 | -574.00 | -2063.00 | 1,493.00 | 1,191.00 | 141.00 |
|
EBIT Growth (1y)
|
| | | -37.36% | -98.24% | -90.46% | 111.96% | 453.89% | 52,971.43% | -52.40% | 75.56% | -90.86% | -488.86% | -45.83% | -93.69% | -15.12% | 99.12% | 10.64% | 600.21% | 624.66% | 1,597.64% | 11.60% | 53.49% | 71.06% | 321.56% | -27.51% | 87.15% | 70.68% | -81.59% | -331.38% | -109.73% | -369.27% | -125.00% | 59.56% | 126.26% | 73.37% | -236.59% | -23.56% | 52.50% | 152.25% | 267.39% | 63.68% | 362.30% | 175.79% | 713.28% | 634.13% | 2,163.48% | 246.61% | 114.82% | -23.95% | -40.85% | -44.45% | -36.34% | -33.29% | -43.61% | -53.72% | -69.84% | -168.48% | -75.93% | -0.58% | 100.32% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -31.81% | -237.07% | -61.76% | -38.32% | -24.54% | -172.09% | -25.70% | -8.14% | -17.47% | -20.00% | -4.83% | -12.16% | 119.13% | 36.71% | -0.24% | 171.95% | 176.58% | 138.83% | -69.41% | -31.61% | -114.44% | -29.94% | -30.54% | -63.70% | -47.73% | -29.16% | -29.17% | -66.10% | -27.91% | 12.10% | 43.38% | 56.75% | 33.58% | 262.97% | 63.83% | 442.40% | 91.25% | 214.96% | 51.48% | 295.57% | 74.46% | 123.22% | 67.63% | 96.18% | -3.77% | -25.57% | -32.90% | -56.86% | -36.54% | -27.28% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.29% | 36.73% | -27.30% | 20.32% | 39.73% | 309.07% | -17.49% | 17.37% | 10.42% | -16.86% | -44.66% | -16.25% | -118.98% | 51.98% | -11.93% | -12.47% | -76.59% | -57.78% | -19.43% | -35.47% | 1.81% | 1.80% | 0.03% | -19.54% | 12.02% | 16.09% | 43.95% | 32.46% | 29.07% | 89.77% | 22.31% | 93.01% | 22.32% | 130.21% | 26.32% | 121.43% | 26.85% | 50.08% | 7.58% | 53.06% | 19.56% | 46.37% |
|
EBIT Margin Growth (1y)
|
| | | -481.00 | -492.00 | -1322.00 | 1,399.00 | 2,767.00 | 2,561.00 | -536.00 | 397.00 | -3315.00 | -12089.00 | -1480.00 | -2937.00 | -102.00 | 9,439.00 | 2,143.00 | 1,180.00 | 1,273.00 | 960.00 | 61.00 | 302.00 | 691.00 | 1,418.00 | -472.00 | 637.00 | 308.00 | -1698.00 | -1044.00 | -2634.00 | -9133.00 | -688.00 | 2,400.00 | 285.00 | 4,692.00 | -181.00 | -355.00 | 31.00 | 2,872.00 | 774.00 | 1,079.00 | 400.00 | 1,280.00 | 2,287.00 | 3,264.00 | 4,040.00 | 2,417.00 | 1,270.00 | -976.00 | -1606.00 | -1733.00 | -1036.00 | -441.00 | -977.00 | -1357.00 | -1897.00 | -1994.00 | -1402.00 | 47.00 | 762.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -1030.00 | -10020.00 | -3338.00 | -1140.00 | -650.00 | -89.00 | 127.00 | -1360.00 | -2144.00 | -1690.00 | 724.00 | -1455.00 | 1,863.00 | 11,818.00 | 1,732.00 | 2,119.00 | 2,272.00 | 680.00 | -1455.00 | -1695.00 | -8134.00 | -968.00 | 885.00 | -1713.00 | -4133.00 | -2568.00 | 1,002.00 | -2318.00 | -1569.00 | -96.00 | 3,124.00 | 716.00 | 8,844.00 | 2,879.00 | 3,988.00 | 4,472.00 | 6,569.00 | 4,330.00 | 3,367.00 | 2,834.00 | 1,964.00 | 2,521.00 | 1,848.00 | 1,457.00 | -672.00 | -1662.00 | -3410.00 | -3985.00 | -3043.00 | -2171.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 142.00 | 379.00 | -1134.00 | 342.00 | 1,314.00 | 2,290.00 | -284.00 | -421.00 | -1145.00 | -1969.00 | -792.00 | -3452.00 | -6963.00 | 9,431.00 | 3,088.00 | -230.00 | -2169.00 | -189.00 | 591.00 | -1379.00 | -570.00 | -376.00 | 1,609.00 | -1281.00 | 19.00 | 493.00 | 5,345.00 | 2,122.00 | 2,128.00 | 3,461.00 | 5,413.00 | 3,150.00 | 9,529.00 | 3,114.00 | 2,572.00 | 1,889.00 | 3,479.00 | 1,398.00 | 933.00 | 455.00 | 654.00 | 1,386.00 |
|
EBIT Margin (QoQ)
|
-1023.00 | -1763.00 | 2,706.00 | -401.00 | -1033.00 | -2593.00 | 5,427.00 | 966.00 | -1239.00 | -5691.00 | 6,361.00 | -2746.00 | -10013.00 | 4,919.00 | 4,903.00 | 90.00 | -472.00 | -2378.00 | 3,940.00 | 183.00 | -785.00 | -3277.00 | 4,182.00 | 572.00 | -58.00 | -5167.00 | 5,291.00 | 242.00 | -2064.00 | -4513.00 | 3,700.00 | -6257.00 | 6,381.00 | -1424.00 | 1,584.00 | -1849.00 | 1,507.00 | -1598.00 | 1,970.00 | 992.00 | -591.00 | -1292.00 | 1,292.00 | 1,871.00 | 416.00 | -315.00 | 2,068.00 | 249.00 | -731.00 | -2561.00 | 1,437.00 | 122.00 | -34.00 | -1966.00 | 901.00 | -258.00 | -574.00 | -2063.00 | 1,493.00 | 1,191.00 | 141.00 |
|
EBIT (QoQ)
|
-83.70% | -231.66% | 479.77% | -23.17% | -99.54% | -14,357.14% | 522.65% | 100.78% | -56.13% | -140.94% | 586.85% | -89.55% | -1,966.41% | 84.65% | 121.06% | 40.69% | -119.33% | -1,460.63% | 264.98% | 45.60% | -60.05% | -192.11% | 386.47% | 62.26% | -1.55% | -127.86% | 520.46% | 47.98% | -89.38% | -752.91% | 90.52% | -3,994.97% | 99.01% | -956.10% | 106.16% | -4,252.92% | 87.54% | -287.68% | 107.60% | 1,322.95% | -60.08% | -184.13% | 196.74% | 748.88% | 17.72% | -44.75% | 309.96% | 29.99% | -27.04% | -80.44% | 218.86% | 22.07% | -16.39% | -79.50% | 169.54% | 0.17% | -45.51% | -146.55% | 194.73% | 313.79% | 9.78% |
|
EBT Growth (1y)
|
| | | -41.17% | -200.56% | -41.90% | 130.60% | 557.90% | 2,056.35% | -43.69% | 78.11% | -93.59% | -514.94% | -47.19% | -96.42% | -11.30% | 98.46% | 13.60% | 1,087.21% | 860.72% | 872.12% | 23.63% | 55.01% | 72.20% | 342.52% | -84.32% | 96.04% | 77.61% | -81.20% | -320.25% | -144.26% | -394.63% | -405.30% | 36.20% | 3.71% | 66.34% | 172.52% | -34.67% | 25.76% | 115.18% | -96.49% | 57.01% | 61.80% | 451.15% | 14,537.17% | 239.68% | 2,854.93% | 310.60% | 105.30% | -21.96% | -32.87% | -45.39% | -44.74% | -11.38% | -39.62% | -50.90% | -49.17% | -160.50% | -70.94% | 5.76% | 71.52% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -37.16% | -337.30% | -44.24% | -47.22% | -27.94% | -7.68% | -22.26% | -8.87% | -18.25% | -21.01% | 0.97% | -12.99% | 144.82% | 36.18% | -6.75% | 230.43% | 208.58% | 103.48% | -80.86% | -49.56% | -122.47% | -65.59% | -70.34% | -41.54% | -55.52% | -25.33% | -53.42% | -32.31% | -46.80% | -57.31% | 28.25% | 35.12% | 31.65% | 78.96% | 41.09% | 114.09% | 75.83% | 119.41% | 35.15% | 108.51% | 131.20% | 449.65% | 43.68% | 136.13% | 3.26% | -16.76% | -34.23% | -50.98% | -34.30% | -21.61% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.16% | 57.51% | -14.65% | 22.02% | 43.99% | 113.79% | -20.80% | 18.13% | 10.81% | -16.33% | -49.72% | -20.79% | -139.49% | 21.31% | -26.67% | -77.01% | -98.92% | 74.60% | -38.43% | -24.25% | -14.36% | -42.16% | -23.40% | -17.47% | 8.07% | 16.46% | 33.04% | 27.20% | 27.79% | 87.84% | 19.16% | 47.79% | 21.35% | 44.19% | 20.68% | 38.88% | 23.91% | 24.30% | 24.14% | 26.50% | 45.04% | 170.48% |
|
EBT Margin Growth (1y)
|
| | | -477.00 | -377.00 | -1037.00 | 1,454.00 | 2,867.00 | 2,598.00 | -418.00 | 426.00 | -3386.00 | -12132.00 | -1676.00 | -2985.00 | -58.00 | 9,537.00 | 2,471.00 | 1,220.00 | 1,301.00 | 953.00 | 416.00 | 300.00 | 672.00 | 1,406.00 | -1625.00 | 711.00 | 398.00 | -1623.00 | -1265.00 | -3368.00 | -9700.00 | -1681.00 | 1,993.00 | -173.00 | 4,600.00 | 1,798.00 | -1078.00 | 334.00 | 2,888.00 | -677.00 | 2,098.00 | 477.00 | 1,460.00 | 2,700.00 | 3,824.00 | 4,008.00 | 2,640.00 | 1,067.00 | -651.00 | -980.00 | -1691.00 | -1341.00 | -67.00 | -770.00 | -1167.00 | -913.00 | -1787.00 | -1266.00 | 156.00 | 671.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -996.00 | -9910.00 | -3131.00 | -1105.00 | -577.00 | 4.00 | 377.00 | -1339.00 | -2142.00 | -1642.00 | 1,211.00 | -1465.00 | 1,915.00 | 11,896.00 | 1,261.00 | 2,232.00 | 2,370.00 | 735.00 | -2474.00 | -2357.00 | -8631.00 | -1898.00 | -897.00 | -2830.00 | -4702.00 | -1506.00 | -350.00 | -3207.00 | -2212.00 | -560.00 | 3,013.00 | 638.00 | 8,948.00 | 3,821.00 | 4,844.00 | 4,819.00 | 6,988.00 | 3,089.00 | 5,271.00 | 3,505.00 | 2,410.00 | 2,426.00 | 3,106.00 | 2,258.00 | -217.00 | -1188.00 | -2505.00 | -3015.00 | -2701.00 | -1584.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 247.00 | 580.00 | -244.00 | 416.00 | 1,396.00 | 2,362.00 | -832.00 | -327.00 | -1073.00 | -1859.00 | -1679.00 | -4122.00 | -7387.00 | 8,592.00 | 1,990.00 | -1310.00 | -2730.00 | 852.00 | -1559.00 | -2196.00 | -1143.00 | -778.00 | 123.00 | -2019.00 | -355.00 | 517.00 | 5,573.00 | 1,278.00 | 1,888.00 | 3,206.00 | 6,186.00 | 3,666.00 | 9,897.00 | 3,546.00 | 4,126.00 | 3,070.00 | 4,130.00 | 835.00 | 3,417.00 | 1,470.00 | 1,399.00 | 2,183.00 |
|
EBT Margin (QoQ)
|
-1108.00 | -2208.00 | 3,253.00 | -414.00 | -1007.00 | -2869.00 | 5,745.00 | 998.00 | -1276.00 | -5885.00 | 6,589.00 | -2814.00 | -10022.00 | 4,571.00 | 5,280.00 | 114.00 | -427.00 | -2495.00 | 4,029.00 | 194.00 | -775.00 | -3032.00 | 3,913.00 | 566.00 | -41.00 | -6063.00 | 6,250.00 | 252.00 | -2062.00 | -5705.00 | 4,146.00 | -6079.00 | 5,957.00 | -2031.00 | 1,980.00 | -1306.00 | 3,155.00 | -4907.00 | 3,392.00 | 1,247.00 | -410.00 | -2131.00 | 1,771.00 | 2,230.00 | 830.00 | -1007.00 | 1,955.00 | 862.00 | -743.00 | -2725.00 | 1,626.00 | 152.00 | -394.00 | -1451.00 | 923.00 | -245.00 | -140.00 | -2325.00 | 1,445.00 | 1,176.00 | 374.00 |
|
EBT (QoQ)
|
-91.59% | -556.11% | 313.76% | -28.26% | -114.38% | -543.65% | 447.38% | 104.67% | -57.25% | -147.27% | 530.59% | -92.63% | -2,867.04% | 83.23% | 110.47% | 82.56% | -147.98% | -842.04% | 243.87% | 47.73% | -61.44% | -193.18% | 392.00% | 64.11% | -0.90% | -138.81% | 410.58% | 48.68% | -89.51% | -967.42% | 67.29% | -889.66% | 89.13% | -81.28% | 50.63% | -246.00% | 123.42% | -436.61% | 72.79% | 170.76% | -94.58% | -4,216.81% | 75.82% | 1,120.98% | 44.00% | -60.71% | 376.96% | 52.17% | -28.00% | -85.07% | 310.29% | 23.79% | -27.15% | -76.05% | 179.53% | 0.67% | -24.58% | -128.51% | 234.28% | 266.34% | 22.32% |
|
Enterprise Value Growth (1y)
|
| | | -491.30% | -27.18% | -0.82% | 96.04% | -37.21% | 33.76% | -0.83% | -870.95% | 40.77% | -14.72% | 83.24% | -73.21% | 20.26% | 70.25% | -39.76% | 81.48% | 21.66% | 11.34% | -34.55% | -153.15% | -4.11% | -282.31% | -2,597.22% | -3,341.22% | -2,080.89% | -1,006.49% | 85.26% | 97.56% | 93.07% | 96.87% | 54.58% | -19.63% | 44.22% | -965.75% | -14.44% | -434.27% | -502.92% | 37.12% | 48.15% | 55.61% | 76.14% | -2.90% | -159.05% | -85.66% | -1,004.22% | -58.36% | -51.63% | -139.17% | 44.81% | 74.86% | -135.05% | 14.37% | -167.40% | -1,393.18% | -463.51% | -668.15% | -176.15% | -58.76% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -68.75% | 1.13% | 44.56% | 12.65% | 13.46% | 39.08% | 38.18% | -46.04% | 28.21% | 32.86% | 31.94% | 6.70% | 13.36% | -0.28% | -270.16% | -152.69% | -161.04% | -234.73% | -74.89% | -28.49% | -16.32% | -9.83% | -21.78% | -0.09% | 5.52% | -54.58% | 57.53% | 46.21% | 38.45% | 40.57% | 35.41% | -41.57% | 7.07% | -90.34% | -15.40% | -63.91% | -151.38% | -0.82% | -26.75% | -25.38% | -13.29% | 25.73% | -109.79% | -56.08% | -153.53% | -81.15% | -171.82% | -150.57% | -59.73% | -81.30% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -24.59% | 23.92% | 20.36% | 20.75% | 11.97% | 5.19% | -53.68% | -206.69% | -53.06% | -66.51% | -4.62% | 7.41% | 0.34% | 18.96% | -27.70% | 14.01% | 7.21% | -65.78% | -22.70% | -68.44% | -39.56% | -54.77% | -1.39% | -18.92% | -3.94% | -19.04% | 36.54% | 33.68% | 9.29% | 19.31% | -1.15% | -65.98% | -37.36% | -22.38% | -40.52% | -55.25% | -87.93% | -30.92% | -93.28% | -66.94% | -60.76% | -57.56% |
|
Enterprise Value (QoQ)
|
-725.91% | 3.77% | 4.89% | 21.77% | -77.64% | 23.72% | 96.26% | -2,608.11% | 14.25% | -16.12% | 63.99% | -65.21% | -66.09% | 83.03% | -272.05% | 23.95% | 38.03% | 20.29% | 50.70% | -221.69% | 29.87% | -20.96% | 7.23% | -32.31% | -157.51% | -753.40% | -18.35% | 16.15% | -30.65% | 88.63% | 80.45% | -138.65% | 40.96% | -64.88% | 48.50% | -11.28% | -1,027.96% | 82.30% | -140.42% | -25.58% | -17.64% | 85.40% | -105.86% | 32.50% | -407.37% | 63.25% | -47.54% | -301.44% | 27.24% | 64.81% | -132.71% | 7.36% | 66.86% | -229.00% | 15.23% | -189.30% | -85.06% | -24.16% | -15.56% | -4.00% | -6.39% |
|
EPS (Basic) Growth (1y)
|
| | | -50.00% | -147.52% | -22.17% | 120.00% | 633.33% | 1,994.03% | 508.36% | 63.64% | -95.45% | -500.00% | -149.71% | -94.44% | 0.00% | 99.06% | 39.83% | 500.00% | 800.00% | 989.76% | 15.24% | 50.00% | 66.67% | 366.67% | -79.67% | 55.56% | 40.00% | -64.29% | -118.36% | -150.00% | -442.86% | -760.00% | -54.74% | -28.57% | 55.56% | 118.18% | -31.01% | 22.22% | 118.75% | -98.48% | 56.00% | 71.43% | 333.33% | 39,275.24% | 227.27% | 3,400.00% | 242.31% | 80.56% | -21.43% | -48.48% | -52.81% | -53.85% | -27.27% | -38.24% | -50.00% | -43.33% | -184.02% | -71.43% | 9.52% | 64.71% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -44.97% | -236.20% | -35.36% | -41.52% | -30.66% | 10.81% | -6.90% | -18.29% | -25.77% | -30.66% | -31.11% | -20.63% | 146.62% | 33.68% | 2.87% | 141.01% | 175.89% | 156.26% | -49.26% | -46.85% | -115.44% | -135.13% | -82.43% | -44.22% | -60.48% | -24.61% | -64.20% | -35.72% | -34.14% | -73.65% | 3.74% | 34.14% | 33.16% | 45.67% | 39.82% | 110.55% | 68.47% | 121.27% | 34.63% | 89.98% | 91.29% | 589.73% | 39.71% | 132.08% | -6.87% | -22.13% | -35.36% | -55.04% | -36.30% | -24.48% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.45% | 24.57% | -4.81% | 12.47% | 37.97% | 99.32% | -13.22% | 4.94% | -0.93% | -11.09% | -24.53% | -19.03% | -136.51% | 1.73% | -25.36% | -61.54% | -102.44% | 81.68% | -46.47% | -25.93% | -7.79% | -50.25% | -28.47% | -17.32% | 11.63% | 20.79% | 34.97% | 36.36% | 33.49% | 67.03% | 23.66% | 46.97% | 20.90% | 23.81% | 19.33% | 34.08% | 21.58% | 23.16% | 23.10% | 23.36% | 30.83% | 214.21% |
|
EPS (Basic) (QoQ)
|
-83.33% | -348.51% | 301.20% | -40.00% | -115.84% | -538.93% | 462.31% | 100.00% | -59.09% | 37.76% | 45.18% | -94.44% | -3,700.00% | 82.88% | 116.23% | 0.00% | -133.72% | -999.88% | 261.79% | 50.00% | -66.67% | -204.77% | 386.34% | 66.67% | -6.67% | -140.34% | 347.90% | 50.00% | -76.19% | -346.63% | 43.23% | -928.57% | 54.17% | 42.18% | 52.84% | -255.56% | 118.75% | -516.67% | 72.00% | 185.71% | -98.48% | -12,131.32% | 81.82% | 1,400.00% | 38.46% | -61.11% | 371.43% | 34.85% | -26.97% | -83.08% | 209.09% | 23.53% | -28.57% | -73.33% | 162.50% | 0.00% | -19.05% | -139.54% | 189.26% | 283.33% | 21.74% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -50.00% | -145.34% | -24.20% | 150.00% | 566.67% | 1,864.38% | 486.37% | 70.00% | -95.00% | -550.00% | -154.80% | -94.12% | 0.00% | 99.06% | 39.83% | 500.00% | 700.00% | 989.76% | 18.71% | 50.00% | 75.00% | 366.67% | -80.40% | 44.44% | 42.86% | -64.29% | -123.85% | -153.85% | -461.01% | -752.71% | -56.76% | -28.57% | 55.68% | 118.38% | -31.01% | 22.22% | 118.75% | -98.51% | 56.00% | 71.43% | 300.00% | 37,980.23% | 218.18% | 3,250.00% | 250.00% | 82.35% | -23.08% | -47.62% | -51.19% | -53.23% | -20.00% | -39.39% | -51.22% | -41.38% | -180.91% | -70.00% | 15.00% | 58.82% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -44.97% | -236.20% | -38.03% | -37.00% | -30.66% | 9.40% | -8.41% | -15.66% | -26.32% | -27.89% | -31.39% | -19.10% | 141.01% | 33.68% | 4.08% | 135.13% | 171.44% | 156.26% | -48.62% | -46.85% | -122.57% | -134.40% | -84.99% | -44.22% | -62.43% | -24.61% | -66.28% | -36.41% | -33.06% | -73.86% | 3.32% | 34.14% | 32.62% | 44.89% | 38.92% | 108.01% | 66.61% | 117.81% | 33.89% | 88.65% | 89.76% | 587.39% | 39.71% | 128.94% | -5.90% | -20.63% | -35.68% | -54.33% | -35.06% | -24.20% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.92% | 24.57% | -5.16% | 17.61% | 36.08% | 101.08% | -13.31% | 5.39% | 0.00% | -8.97% | -25.25% | -19.25% | -136.64% | 1.94% | -25.36% | -61.54% | -102.44% | 81.68% | -46.47% | -25.93% | -5.59% | -50.49% | -29.55% | -17.32% | 11.38% | 19.42% | 34.43% | 37.11% | 33.24% | 65.46% | 23.05% | 46.35% | 20.76% | 23.63% | 19.33% | 33.39% | 21.29% | 23.16% | 23.68% | 23.36% | 30.83% | 213.41% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-83.33% | -334.37% | 270.67% | -25.00% | -115.11% | -542.00% | 443.53% | 100.00% | -60.00% | 40.59% | 51.15% | -94.12% | -3,700.00% | 82.88% | 116.23% | 0.00% | -133.72% | -999.88% | 261.79% | 33.33% | -62.50% | -200.48% | 398.56% | 55.56% | 0.00% | -138.84% | 339.05% | 53.85% | -75.00% | -343.46% | 42.50% | -931.46% | 54.80% | 41.53% | 52.84% | -255.56% | 118.75% | -516.67% | 72.00% | 185.71% | -98.51% | -12,420.07% | 81.82% | 1,300.00% | 41.67% | -61.76% | 384.62% | 33.33% | -26.19% | -83.87% | 230.00% | 24.24% | -29.27% | -72.41% | 150.00% | 0.00% | -15.00% | -138.07% | 192.70% | 283.33% | 17.39% |
|
FCF Margin Growth (1y)
|
| | | | 3,477.00 | -7658.00 | 2,505.00 | -2087.00 | -8485.00 | 3,876.00 | -1740.00 | -3535.00 | 7,825.00 | 4,347.00 | 5,193.00 | 5,387.00 | -5735.00 | -2449.00 | -2306.00 | -1113.00 | -1937.00 | -3294.00 | -1685.00 | 406.00 | 5,566.00 | 8,537.00 | 3,772.00 | -1589.00 | 1,321.00 | 1,114.00 | 498.00 | 1,012.00 | 1,969.00 | -2109.00 | -2777.00 | -6.00 | 449.00 | 1,371.00 | -455.00 | 1,447.00 | -2883.00 | -5634.00 | -516.00 | -1800.00 | -1398.00 | 1,124.00 | 2,154.00 | 3,287.00 | 149.00 | 2,962.00 | 731.00 | -1572.00 | -90.00 | 2,866.00 | -1618.00 | 4,276.00 | 1,886.00 | 2,485.00 | 2,593.00 | -4582.00 | -3706.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 2,818.00 | 565.00 | 5,958.00 | -235.00 | -6394.00 | 5,774.00 | 1,148.00 | 739.00 | 153.00 | -1397.00 | 1,203.00 | 4,679.00 | -2105.00 | 2,794.00 | -219.00 | -2297.00 | 4,950.00 | 6,357.00 | 2,585.00 | -172.00 | 8,857.00 | 7,543.00 | 1,494.00 | -583.00 | 3,739.00 | 376.00 | -2734.00 | 2,453.00 | -465.00 | -6372.00 | -3748.00 | -359.00 | -3833.00 | -3139.00 | 1,183.00 | 2,934.00 | -4132.00 | -1547.00 | 2,369.00 | -85.00 | -1339.00 | 6,953.00 | 1,267.00 | 5,992.00 | 1,945.00 | 8,313.00 | 1,705.00 | -1878.00 | -1910.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -4854.00 | -5179.00 | 1,968.00 | -943.00 | -2765.00 | 11,017.00 | 3,235.00 | -445.00 | 7,040.00 | 8,255.00 | 5,473.00 | 4,101.00 | 1,185.00 | 1,799.00 | -2497.00 | -1291.00 | 7,368.00 | 5,619.00 | -647.00 | 1,269.00 | 6,422.00 | 3,280.00 | 522.00 | -937.00 | -542.00 | -4133.00 | -1096.00 | 3,940.00 | -1714.00 | -2285.00 | -863.00 | 1,356.00 | -3774.00 | 2,690.00 | 295.00 | 5,638.00 | -2337.00 | 3,804.00 | 3,344.00 | -391.00 | -3159.00 |
|
FCF Margin (QoQ)
|
| -4510.00 | -2040.00 | 5,334.00 | 4,693.00 | -15645.00 | 8,124.00 | 742.00 | -1705.00 | -3285.00 | 2,508.00 | -1053.00 | 9,655.00 | -6763.00 | 3,354.00 | -860.00 | -1466.00 | -3478.00 | 3,498.00 | 333.00 | -2290.00 | -4835.00 | 5,107.00 | 2,423.00 | 2,871.00 | -1864.00 | 342.00 | -2938.00 | 5,781.00 | -2070.00 | -274.00 | -2425.00 | 6,739.00 | -6149.00 | -942.00 | 346.00 | 7,193.00 | -5227.00 | -2768.00 | 2,248.00 | 2,863.00 | -7977.00 | 2,350.00 | 964.00 | 3,265.00 | -5454.00 | 3,379.00 | 2,097.00 | 127.00 | -2641.00 | 1,148.00 | -206.00 | 1,609.00 | 315.00 | -3336.00 | 5,689.00 | -781.00 | 913.00 | -3228.00 | -1486.00 | 95.00 |
|
Free Cash Flow Growth (1y)
|
| | | | 256.67% | -348.62% | 59.05% | -194.03% | -150.79% | 24.38% | -227.86% | -283.99% | 322.65% | 75.35% | 139.68% | 125.97% | -107.86% | -351.08% | -129.24% | -109.92% | -704.26% | -67.34% | -572.33% | 776.70% | 320.22% | 120.03% | 212.26% | -646.10% | -0.20% | 477.35% | 41.42% | 79.24% | 135.36% | -84.89% | -121.82% | 0.74% | 20.31% | 385.06% | -86.45% | 529.63% | -46.80% | -294.18% | -39.02% | -162.34% | -3.99% | -21.67% | 195.82% | 880.38% | 55.82% | 108.14% | 103.49% | -63.74% | -17.26% | 1,498.13% | -118.46% | 300.23% | 36.89% | 40.22% | 773.27% | -85.36% | -76.42% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 59.18% | 5.78% | 36.31% | -2.12% | -27.83% | 5.61% | 27.55% | 53.76% | -12.04% | -23.00% | 7.95% | 29.55% | 11.64% | 52.01% | 30.19% | -78.26% | 169.96% | 57.88% | 133.15% | -97.22% | 92.85% | 29.56% | 29.76% | -46.20% | 41.38% | 61.75% | -37.07% | 42.36% | 14.63% | -50.71% | -36.90% | -38.53% | -14.98% | -137.88% | 64.89% | 183.98% | -7.33% | -42.29% | 67.63% | 20.83% | 7.37% | 53.01% | 28.87% | 137.07% | 20.84% | 56.37% | 36.25% | -40.33% | -35.60% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -35.38% | -44.56% | -0.93% | -8.85% | 9.49% | 17.94% | 37.25% | -29.58% | 38.47% | 32.94% | 26.49% | 27.70% | 26.72% | 27.12% | -21.80% | -22.47% | 120.44% | 27.87% | -34.14% | 103.28% | 39.65% | -10.49% | 2.13% | -38.05% | 7.61% | -64.37% | -5.18% | 44.53% | 17.65% | -32.43% | 1.98% | 56.95% | -4.55% | 71.65% | 1.38% | 100.41% | -2.06% | 33.92% | 39.95% | 0.66% | -16.76% |
|
Free Cash Flow (QoQ)
|
| -141.53% | -572.92% | 133.85% | 277.02% | -152.23% | 38.57% | 22.27% | -103.65% | 22.23% | -166.34% | 8.96% | 218.08% | -108.61% | 528.63% | -40.42% | -135.72% | -394.48% | 72.22% | 79.79% | -2,797.16% | -2.88% | -11.63% | 120.34% | 842.82% | -90.64% | 525.50% | -198.94% | 272.29% | -45.85% | 53.21% | -114.52% | 2,053.70% | -96.52% | -321.26% | 33.96% | 2,467.99% | -85.98% | -185.05% | 252.18% | 193.21% | -151.17% | 39.11% | 31.76% | 551.57% | -164.84% | 147.95% | 455.82% | -9.83% | -96.61% | 1,099.30% | -0.97% | 105.75% | -34.60% | -113.85% | 2,247.02% | -29.63% | -33.01% | -33.48% | -53.32% | 13.38% |
|
Gross Margin Growth (1y)
|
| | | -463.00 | -1024.00 | -1181.00 | 1,339.00 | 2,761.00 | 2,475.00 | -91.00 | -13.00 | -2985.00 | -12021.00 | -1639.00 | -2849.00 | -311.00 | 9,291.00 | 815.00 | 1,343.00 | 1,214.00 | 1,045.00 | 700.00 | 171.00 | 513.00 | 1,425.00 | -546.00 | 540.00 | 304.00 | -1395.00 | -98.00 | -1348.00 | -7845.00 | -146.00 | -31.00 | 152.00 | 4,088.00 | -201.00 | 651.00 | 281.00 | 3,082.00 | 454.00 | 604.00 | 409.00 | 945.00 | 1,745.00 | 2,052.00 | 2,728.00 | 1,927.00 | 1,038.00 | -1273.00 | -1504.00 | -1483.00 | -945.00 | -118.00 | -646.00 | -1050.00 | -1424.00 | -1448.00 | -1102.00 | 133.00 | 625.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -687.00 | -10570.00 | -2911.00 | -1523.00 | -535.00 | -254.00 | -915.00 | -1518.00 | -2082.00 | -1685.00 | -124.00 | -1334.00 | 1,416.00 | 11,761.00 | 969.00 | 2,054.00 | 2,030.00 | 1,075.00 | 55.00 | -637.00 | -7028.00 | -116.00 | -675.00 | -655.00 | -3454.00 | -1741.00 | 522.00 | -914.00 | -675.00 | 108.00 | 1,224.00 | 842.00 | 8,115.00 | 1,998.00 | 3,307.00 | 3,418.00 | 5,954.00 | 3,237.00 | 1,383.00 | 1,633.00 | 1,389.00 | 1,838.00 | 660.00 | 578.00 | -607.00 | -1331.00 | -2839.00 | -3252.00 | -2400.00 | -1744.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 215.00 | -234.00 | -1397.00 | -9.00 | 1,192.00 | 2,215.00 | -762.00 | -807.00 | -1266.00 | -1655.00 | -769.00 | -2142.00 | -6126.00 | 10,220.00 | 840.00 | 859.00 | -1727.00 | 728.00 | 675.00 | -203.00 | 141.00 | 138.00 | 580.00 | 35.00 | 573.00 | 457.00 | 3,178.00 | 2,222.00 | 2,197.00 | 2,891.00 | 2,003.00 | 2,066.00 | 8,558.00 | 2,091.00 | 1,916.00 | 1,268.00 | 3,421.00 | 868.00 | -183.00 | -116.00 | 471.00 | 1,039.00 |
|
Gross Margin (QoQ)
|
-47.00 | 1,014.00 | -591.00 | -839.00 | -608.00 | 858.00 | 1,928.00 | 583.00 | -894.00 | -1709.00 | 2,007.00 | -2389.00 | -9930.00 | 8,673.00 | 797.00 | 149.00 | -328.00 | 197.00 | 1,325.00 | 19.00 | -496.00 | -148.00 | 797.00 | 361.00 | 415.00 | -2119.00 | 1,883.00 | 125.00 | -1283.00 | -822.00 | 633.00 | -6373.00 | 6,416.00 | -708.00 | 816.00 | -2437.00 | 2,128.00 | 144.00 | 446.00 | 363.00 | -500.00 | 294.00 | 251.00 | 900.00 | 299.00 | 601.00 | 927.00 | 99.00 | -589.00 | -1710.00 | 696.00 | 120.00 | -51.00 | -883.00 | 169.00 | -285.00 | -425.00 | -907.00 | 514.00 | 951.00 | 67.00 |
|
Gross Profit Growth (1y)
|
| | | -26.78% | -18.51% | -40.47% | 61.21% | 278.17% | 264.97% | 20.72% | 53.52% | -75.11% | -335.10% | -82.22% | -80.33% | -13.58% | 111.85% | 446.82% | 206.60% | 227.52% | 193.24% | 44.61% | 36.14% | 45.47% | 174.64% | -24.49% | 65.74% | 66.05% | -57.89% | 193.03% | -36.59% | -249.72% | 52.45% | 1.85% | -11.64% | 90.93% | 0.69% | 54.52% | 19.50% | 635.97% | 15.09% | 13.90% | 9.48% | 72.13% | 164.38% | 213.67% | 401.42% | 163.41% | 86.84% | -9.89% | -33.81% | -36.30% | -30.88% | -8.91% | -29.37% | -38.38% | -47.87% | -58.67% | -43.66% | 1.06% | 48.50% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -11.67% | -107.94% | -49.63% | -21.34% | -6.65% | 0.56% | 5.48% | -2.54% | -11.02% | -6.51% | 12.03% | -6.36% | 60.28% | 43.49% | 81.42% | 90.55% | 99.26% | 50.24% | 47.36% | 12.68% | -77.75% | 20.80% | 31.11% | -2.44% | -30.56% | -13.54% | 66.45% | -12.52% | -10.04% | 20.88% | 21.48% | 4.95% | 41.56% | 45.24% | 76.74% | 87.20% | 197.39% | 78.47% | 47.66% | 53.74% | 42.41% | 50.58% | 37.06% | 32.84% | 1.12% | -12.35% | -30.26% | -35.90% | -26.52% | -18.81% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.30% | 19.43% | 0.21% | 15.23% | 31.12% | 52.29% | 5.09% | 15.87% | 11.22% | -1.12% | 25.48% | -2.91% | -65.02% | 21.18% | 77.90% | 31.12% | -25.19% | 39.09% | 38.17% | 8.60% | 11.95% | 15.36% | 31.73% | 3.97% | 15.78% | 14.48% | 75.13% | 29.74% | 26.98% | 54.23% | 38.34% | 30.86% | 27.76% | 31.66% | 35.28% | 25.12% | 63.09% | 15.42% | 3.92% | 7.65% | 12.46% | 21.46% |
|
Gross Profit (QoQ)
|
-51.20% | -24.94% | 173.41% | -26.88% | -45.70% | -45.17% | 640.45% | 71.53% | -47.59% | -81.86% | 841.62% | -72.19% | -595.02% | 101.37% | 941.62% | 22.20% | -32.11% | -36.72% | 484.04% | 30.53% | -39.21% | -68.80% | 449.85% | 39.47% | 14.77% | -91.42% | 1,106.87% | 39.73% | -70.90% | -40.30% | 161.15% | -429.94% | 129.63% | -60.11% | 126.57% | -133.87% | 428.91% | -38.78% | 75.21% | 51.92% | -29.37% | -39.41% | 68.41% | 138.87% | 8.48% | -28.12% | 169.21% | 25.48% | -23.06% | -65.33% | 97.76% | 20.76% | -16.51% | -54.32% | 53.34% | 5.37% | -29.37% | -63.78% | 109.01% | 89.02% | 3.78% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -31.19% | -97.93% | -233.85% | 201.21% | 711.58% | 57,851.56% | -64.71% | -252.39% | -92.97% | -373.93% | 4.56% | 105.94% | 10.90% | 97.81% | -49.54% | 606.98% | 471.13% | 1,044.37% | 26.17% | 17.24% | 14.69% | 123.60% | -12.77% | 496.67% | 884.89% | 127.04% | 71.25% | -100.26% | -104.91% | -100.15% | 70.83% | 120.01% | 79.12% | -207.60% | 14.62% | 93.77% | 171.19% | 350.97% | 25.43% | 443.36% | 200.75% | 748.46% | 648.03% | 772.86% | 279.52% | 158.24% | 6.34% | 133.71% | -23.27% | -65.45% | 451.61% | 387.25% | 478.16% | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -26.77% | -226.85% | -73.78% | -35.14% | -14.14% | -232.68% | -32.96% | -13.80% | -23.63% | -17.21% | -1.76% | 35.59% | 93.67% | 35.05% | -7.58% | 267.06% | 301.06% | 268.26% | 37.91% | -26.37% | -36.70% | -26.15% | 54.44% | -85.45% | -28.08% | -26.21% | 58.47% | -90.00% | -80.60% | -77.50% | 42.95% | 60.14% | 34.76% | 307.16% | 76.40% | 351.27% | 116.34% | 284.83% | 85.14% | 380.36% | 106.13% | 96.34% | 224.43% | 363.22% | 156.30% | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.99% | 46.80% | -42.10% | 17.73% | 32.90% | 274.36% | -14.37% | 34.98% | 38.15% | 23.56% | 19.33% | 62.33% | -40.69% | 72.57% | 36.36% | -51.98% | -21.62% | 26.28% | 43.10% | -62.93% | -39.30% | -43.44% | 42.99% | -49.63% | -26.39% | -26.16% | 18.05% | -45.65% | -39.17% | -24.23% | 25.25% | 114.09% | 26.99% | 127.12% | 86.34% | 301.74% | 107.04% | | | | | |
|
Interest Coverage Ratio (QoQ)
|
-78.09% | -196.69% | 576.67% | -31.86% | -99.34% | -15,668.14% | 530.06% | 83.60% | -52.86% | -144.25% | -297.88% | 108.47% | -1,936.18% | 84.58% | 124.78% | 58.08% | -136.32% | -951.04% | 217.16% | 27.71% | -39.95% | -182.17% | 286.05% | 24.92% | 17.08% | -141.44% | 1,084.36% | 106.21% | -73.01% | -105.25% | 91.17% | -3,823.63% | 99.19% | -936.96% | 106.06% | -4,194.52% | 88.04% | -187.82% | 113.75% | 1,404.28% | -57.85% | -185.51% | 200.21% | 732.62% | 18.92% | -44.77% | 59.60% | 262.02% | -19.08% | -77.26% | 250.76% | 18.86% | -63.57% | 263.17% | 209.84% | 41.03% | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | -36.75% | -699.35% | -1,884.38% | 574.78% | -125.18% | 145.00% | 32.97% | -75.73% | 374.78% | -690.97% | 171.26% | -163.61% | -145.89% | 92.73% | -126.04% | 271.48% | 38.47% | 191.60% | 80.80% | -63.11% | 648.98% | 13,640.83% | 6,943.96% | -1,820.42% | 324.38% | -230.17% | -164.61% | 120.91% | -109.26% | 102.29% | 72.61% | -90.27% | 1,500.00% | -1,451.90% | 431.31% | 1,111.36% | -89.65% | 34.74% | -60.91% | -156.41% | 450.90% | 23.79% | 16.33% | 1,821.73% | -173.83% | -62.27% | 323.31% | -105.84% | -35.49% | 188.81% | -126.97% | 2,302.09% | 440.19% | 57.53% | 675.94% | -83.75% | -79.25% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -24.08% | -177.03% | 125.58% | 9.83% | -32.33% | 42.18% | 50.08% | -35.79% | 8.11% | -26.72% | 67.09% | -26.18% | 15.73% | 123.40% | 50.69% | -121.60% | 153.73% | -447.18% | -104.00% | 9.88% | -29.23% | 60.06% | -129.64% | -29.52% | 76.55% | -33.95% | -16.31% | 30.97% | -48.80% | 41.30% | 33.04% | -38.65% | 115.31% | -105.86% | 51.92% | 390.00% | -34.27% | 6.90% | 24.39% | -36.93% | -95.83% | 45.78% | -49.30% | 189.02% | 50.41% | 62.24% | 87.34% | -40.66% | 43.52% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -16.26% | 27.85% | 13.87% | 19.76% | 1.41% | 92.35% | 29.45% | -29.77% | 82.19% | -135.47% | -9.52% | 7.67% | -21.14% | 17.85% | -21.11% | 17.31% | 83.12% | -119.35% | 57.53% | 9.37% | 38.66% | -107.19% | 77.62% | -34.44% | 25.69% | -17.09% | -23.24% | 34.46% | -20.55% | 24.20% | 30.23% | -21.69% | -51.51% | 57.49% | -11.45% | 172.88% | 14.17% | 25.63% | 24.48% | 15.21% | 31.22% |
|
Net Cash Flow (QoQ)
|
| -104.29% | -24.68% | -323.44% | 378.97% | -154.28% | -209.50% | 201.31% | -114.79% | 197.02% | -561.01% | 136.69% | 67.45% | -308.67% | 155.59% | -132.75% | -20.81% | 66.94% | -99.16% | 315.61% | -143.35% | 149.21% | -141.74% | 514.29% | 545.09% | 1,131.70% | -79.21% | -204.14% | 259.13% | -477.79% | 89.68% | 133.70% | -170.50% | 193.51% | -223.27% | 111.98% | 10,039.39% | -190.30% | 130.21% | -56.20% | -13.38% | -669.46% | 118.09% | -163.21% | 945.90% | -178.78% | 127.62% | 835.54% | -136.27% | -73.16% | 172.04% | -112.91% | -741.46% | 213.51% | -121.87% | 1,153.98% | 29.99% | -47.44% | -20.03% | -70.27% | 66.04% |
|
Net Income Growth (1y)
|
| | | -41.15% | -156.50% | -29.86% | 130.61% | 557.49% | 2,041.59% | 510.53% | 78.12% | -93.50% | -515.45% | -151.62% | -96.42% | -7.78% | 98.82% | 29.41% | 1,083.13% | 812.66% | 1,101.85% | 5.28% | 55.52% | 71.82% | 342.61% | -88.27% | 94.77% | 76.50% | -56.07% | -170.30% | -153.30% | -459.13% | -759.70% | -55.72% | -32.17% | 54.94% | 119.21% | -33.60% | 28.57% | 117.29% | -98.54% | 57.60% | 62.70% | 372.63% | 40,592.31% | 234.76% | 2,846.75% | 253.02% | 84.98% | -41.32% | -47.45% | -51.80% | -53.73% | 7.90% | -38.43% | -50.05% | -42.53% | -177.77% | -71.16% | 6.08% | 58.52% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -36.86% | -262.35% | -40.13% | -47.22% | -26.67% | 1.50% | -14.37% | -8.96% | -18.20% | -20.99% | -32.86% | -12.99% | 143.63% | 36.18% | -7.97% | 229.70% | 202.49% | 177.99% | -68.92% | -53.47% | -134.48% | -145.68% | -99.37% | -49.95% | -69.35% | -17.73% | -77.83% | -35.78% | -34.59% | -73.53% | 4.10% | 29.39% | 33.30% | 46.49% | 40.33% | 110.43% | 69.68% | 122.45% | 32.67% | 94.72% | 100.35% | 603.56% | 41.83% | 121.63% | -5.27% | -21.06% | -35.58% | -54.64% | -36.55% | -25.02% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.20% | 40.16% | -12.97% | 22.03% | 43.97% | 113.52% | -21.68% | 17.98% | 10.67% | -0.83% | -30.30% | -21.83% | -147.92% | -8.77% | -39.58% | -93.67% | -115.79% | 92.88% | -58.58% | -28.65% | -3.23% | -48.55% | -35.03% | -18.79% | 18.48% | 27.08% | 39.13% | 38.81% | 36.10% | 69.41% | 21.95% | 47.92% | 21.31% | 24.39% | 19.95% | 34.29% | 21.93% | 23.96% | 22.40% | 24.21% | 33.63% | 216.44% |
|
Net Income (QoQ)
|
-84.93% | -378.00% | 295.68% | -28.22% | -114.47% | -538.94% | 447.51% | 104.66% | -57.27% | 35.10% | 50.78% | -92.53% | -2,829.04% | 83.21% | 110.46% | 92.50% | -135.06% | -900.00% | 275.28% | 48.49% | -61.51% | -194.55% | 387.78% | 64.06% | -0.85% | -140.22% | 397.72% | 48.67% | -75.32% | -347.43% | 41.30% | -901.83% | 54.66% | 41.59% | 50.18% | -241.59% | 119.33% | -506.11% | 73.36% | 182.70% | -98.37% | -11,874.36% | 76.57% | 1,148.05% | 40.73% | -61.01% | 377.62% | 34.70% | -26.26% | -87.63% | 327.73% | 23.55% | -29.22% | -71.15% | 144.05% | 0.24% | -18.56% | -139.03% | 190.52% | 268.67% | 21.70% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -41.15% | -156.50% | -29.86% | 130.61% | 557.49% | 2,041.59% | 510.53% | 78.12% | -93.50% | -515.45% | -151.62% | -96.42% | -7.78% | 98.82% | 29.41% | 1,083.13% | 812.66% | 1,101.85% | 5.28% | 55.52% | 71.82% | 342.61% | -88.27% | 94.77% | 76.50% | -56.07% | -170.30% | -153.30% | -459.13% | -759.70% | -55.72% | -32.17% | 54.94% | 119.21% | -33.60% | 28.57% | 117.29% | -98.54% | 57.60% | 62.70% | 372.63% | 40,592.31% | 234.76% | 2,846.75% | 253.02% | 84.98% | -41.32% | -47.45% | -51.80% | -53.73% | 7.90% | -38.43% | -50.05% | -42.53% | -177.77% | -71.16% | 6.08% | 58.52% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -36.86% | -262.35% | -40.13% | -47.22% | -26.67% | 1.50% | -14.37% | -8.96% | -18.20% | -20.99% | -32.86% | -12.99% | 143.63% | 36.18% | -7.97% | 229.70% | 202.49% | 177.99% | -68.92% | -53.47% | -134.48% | -145.68% | -99.37% | -49.95% | -69.35% | -17.73% | -77.83% | -35.78% | -34.59% | -73.53% | 4.10% | 29.39% | 33.30% | 46.49% | 40.33% | 110.43% | 69.68% | 122.45% | 32.67% | 94.72% | 100.35% | 603.56% | 41.83% | 121.63% | -5.27% | -21.06% | -35.58% | -54.64% | -36.55% | -25.02% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.20% | 40.16% | -12.97% | 22.03% | 43.97% | 113.52% | -21.68% | 17.98% | 10.67% | -0.83% | -30.30% | -21.83% | -147.92% | -8.77% | -39.58% | -93.67% | -115.79% | 92.88% | -58.58% | -28.65% | -3.23% | -48.55% | -35.03% | -18.79% | 18.48% | 27.08% | 39.13% | 38.81% | 36.10% | 69.41% | 21.95% | 47.92% | 21.31% | 24.39% | 19.95% | 34.29% | 21.93% | 23.96% | 22.40% | 24.21% | 33.63% | 216.44% |
|
Net Income towards Common Stockholders (QoQ)
|
-84.93% | -378.00% | 295.68% | -28.22% | -114.47% | -538.94% | 447.51% | 104.66% | -57.27% | 35.10% | 50.78% | -92.53% | -2,829.04% | 83.21% | 110.46% | 92.50% | -135.06% | -900.00% | 275.28% | 48.49% | -61.51% | -194.55% | 387.78% | 64.06% | -0.85% | -140.22% | 397.72% | 48.67% | -75.32% | -347.43% | 41.30% | -901.83% | 54.66% | 41.59% | 50.18% | -241.59% | 119.33% | -506.11% | 73.36% | 182.70% | -98.37% | -11,874.36% | 76.57% | 1,148.05% | 40.73% | -61.01% | 377.62% | 34.70% | -26.26% | -87.63% | 327.73% | 23.55% | -29.22% | -71.15% | 144.05% | 0.24% | -18.56% | -139.03% | 190.52% | 268.67% | 21.70% |
|
Net Margin Growth (1y)
|
| | | -296.00 | -345.00 | -529.00 | 902.00 | 1,777.00 | 1,611.00 | 7,959.00 | 264.00 | -2096.00 | -7524.00 | -9263.00 | -1851.00 | -29.00 | 5,938.00 | 1,835.00 | 754.00 | 799.00 | 570.00 | -61.00 | 189.00 | 414.00 | 872.00 | -1075.00 | 431.00 | 236.00 | -519.00 | 361.00 | -2197.00 | -6926.00 | -4275.00 | -1037.00 | -445.00 | 2,831.00 | 4,008.00 | -1054.00 | 372.00 | 2,964.00 | -575.00 | 2,129.00 | 475.00 | 1,362.00 | 2,607.00 | 3,715.00 | 3,823.00 | 1,968.00 | 663.00 | -873.00 | -1493.00 | -1709.00 | -1504.00 | 108.00 | -546.00 | -848.00 | -515.00 | -1753.00 | -967.00 | 123.00 | 412.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -615.00 | -6258.00 | -1833.00 | -685.00 | -348.00 | 24.00 | 531.00 | -833.00 | -1326.00 | -1017.00 | -7489.00 | -908.00 | 1,184.00 | 7,379.00 | 700.00 | 1,374.00 | 1,450.00 | 922.00 | -774.00 | -1577.00 | -6276.00 | -3922.00 | -1751.00 | -2210.00 | -3859.00 | -787.00 | -1730.00 | -2270.00 | -1132.00 | -842.00 | 38.00 | 402.00 | 7,157.00 | 6,040.00 | 4,790.00 | 4,670.00 | 6,293.00 | 2,695.00 | 4,971.00 | 2,805.00 | 1,620.00 | 1,766.00 | 2,950.00 | 1,784.00 | -589.00 | -1357.00 | -2518.00 | -3006.00 | -2434.00 | -1608.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 155.00 | 249.00 | -58.00 | 258.00 | 865.00 | 1,466.00 | -604.00 | -212.00 | -676.00 | -664.00 | -8203.00 | -2674.00 | -5506.00 | 2,585.00 | 24.00 | -1268.00 | -2646.00 | 655.00 | -2865.00 | -1650.00 | -481.00 | -490.00 | -676.00 | -1364.00 | 467.00 | 1,246.00 | 4,114.00 | 2,028.00 | 2,198.00 | 2,428.00 | 2,880.00 | 2,732.00 | 7,415.00 | 5,199.00 | 4,025.00 | 2,631.00 | 3,736.00 | 676.00 | 3,326.00 | 1,292.00 | 895.00 | 1,662.00 |
|
Net Margin (QoQ)
|
-577.00 | -1593.00 | 2,130.00 | -257.00 | -626.00 | -1777.00 | 3,561.00 | 619.00 | -792.00 | 4,572.00 | -4134.00 | -1742.00 | -6220.00 | 2,833.00 | 3,278.00 | 80.00 | -253.00 | -1270.00 | 2,197.00 | 125.00 | -483.00 | -1900.00 | 2,447.00 | 351.00 | -25.00 | -3847.00 | 3,953.00 | 155.00 | -781.00 | -2967.00 | 1,395.00 | -4574.00 | 1,871.00 | 271.00 | 1,987.00 | -1298.00 | 3,048.00 | -4790.00 | 3,412.00 | 1,294.00 | -491.00 | -2086.00 | 1,758.00 | 2,181.00 | 754.00 | -979.00 | 1,866.00 | 326.00 | -550.00 | -2515.00 | 1,246.00 | 109.00 | -345.00 | -902.00 | 592.00 | -192.00 | -13.00 | -2140.00 | 1,378.00 | 897.00 | 276.00 |
|
Operating Income Growth (1y)
|
| | | -37.36% | -98.24% | -90.46% | 111.96% | 453.89% | 52,971.43% | -52.40% | 75.56% | -90.86% | -488.86% | -45.83% | -93.69% | -15.12% | 99.12% | 10.64% | 600.21% | 624.66% | 1,597.64% | 11.60% | 53.49% | 71.06% | 321.56% | -27.51% | 87.15% | 70.68% | -81.59% | -331.38% | -109.73% | -369.27% | -125.00% | 59.56% | 126.26% | 73.37% | -236.59% | -23.56% | 52.50% | 152.25% | 267.39% | 63.68% | 362.30% | 175.79% | 713.28% | 634.13% | 2,163.48% | 246.61% | 114.82% | -23.95% | -40.85% | -44.45% | -36.34% | -33.29% | -43.61% | -53.72% | -69.84% | -168.48% | -75.93% | -0.58% | 100.32% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -31.81% | -237.07% | -61.76% | -38.32% | -24.54% | -172.09% | -25.70% | -8.14% | -17.47% | -20.00% | -4.83% | -12.16% | 119.13% | 36.71% | -0.24% | 171.95% | 176.58% | 138.83% | -69.41% | -31.61% | -114.44% | -29.94% | -30.54% | -63.70% | -47.73% | -29.16% | -29.17% | -66.10% | -27.91% | 12.10% | 43.38% | 56.75% | 33.58% | 262.97% | 63.83% | 442.40% | 91.25% | 214.96% | 51.48% | 295.57% | 74.46% | 123.22% | 67.63% | 96.18% | -3.77% | -25.57% | -32.90% | -56.86% | -36.54% | -27.28% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.29% | 36.73% | -27.30% | 20.32% | 39.73% | 309.07% | -17.49% | 17.37% | 10.42% | -16.86% | -44.66% | -16.25% | -118.98% | 51.98% | -11.93% | -12.47% | -76.59% | -57.78% | -19.43% | -35.47% | 1.81% | 1.80% | 0.03% | -19.54% | 12.02% | 16.09% | 43.95% | 32.46% | 29.07% | 89.77% | 22.31% | 93.01% | 22.32% | 130.21% | 26.32% | 121.43% | 26.85% | 50.08% | 7.58% | 53.06% | 19.56% | 46.37% |
|
Operating Income (QoQ)
|
-83.70% | -231.66% | 479.77% | -23.17% | -99.54% | -14,357.14% | 522.65% | 100.78% | -56.13% | -140.94% | 586.85% | -89.55% | -1,966.41% | 84.65% | 121.06% | 40.69% | -119.33% | -1,460.63% | 264.98% | 45.60% | -60.05% | -192.11% | 386.47% | 62.26% | -1.55% | -127.86% | 520.46% | 47.98% | -89.38% | -752.91% | 90.52% | -3,994.97% | 99.01% | -956.10% | 106.16% | -4,252.92% | 87.54% | -287.68% | 107.60% | 1,322.95% | -60.08% | -184.13% | 196.74% | 748.88% | 17.72% | -44.75% | 309.96% | 29.99% | -27.04% | -80.44% | 218.86% | 22.07% | -16.39% | -79.50% | 169.54% | 0.17% | -45.51% | -146.55% | 194.73% | 313.79% | 9.78% |
|
Operating Margin Growth (1y)
|
| | | -481.00 | -492.00 | -1322.00 | 1,399.00 | 2,767.00 | 2,561.00 | -536.00 | 397.00 | -3315.00 | -12089.00 | -1480.00 | -2937.00 | -102.00 | 9,439.00 | 2,143.00 | 1,180.00 | 1,273.00 | 960.00 | 61.00 | 302.00 | 691.00 | 1,418.00 | -472.00 | 637.00 | 308.00 | -1698.00 | -1044.00 | -2634.00 | -9133.00 | -688.00 | 2,400.00 | 285.00 | 4,692.00 | -181.00 | -355.00 | 31.00 | 2,872.00 | 774.00 | 1,079.00 | 400.00 | 1,280.00 | 2,287.00 | 3,264.00 | 4,040.00 | 2,417.00 | 1,270.00 | -976.00 | -1606.00 | -1733.00 | -1036.00 | -441.00 | -977.00 | -1357.00 | -1897.00 | -1994.00 | -1402.00 | 47.00 | 762.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -1030.00 | -10020.00 | -3338.00 | -1140.00 | -650.00 | -89.00 | 127.00 | -1360.00 | -2144.00 | -1690.00 | 724.00 | -1455.00 | 1,863.00 | 11,818.00 | 1,732.00 | 2,119.00 | 2,272.00 | 680.00 | -1455.00 | -1695.00 | -8134.00 | -968.00 | 885.00 | -1713.00 | -4133.00 | -2568.00 | 1,002.00 | -2318.00 | -1569.00 | -96.00 | 3,124.00 | 716.00 | 8,844.00 | 2,879.00 | 3,988.00 | 4,472.00 | 6,569.00 | 4,330.00 | 3,367.00 | 2,834.00 | 1,964.00 | 2,521.00 | 1,848.00 | 1,457.00 | -672.00 | -1662.00 | -3410.00 | -3985.00 | -3043.00 | -2171.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 142.00 | 379.00 | -1134.00 | 342.00 | 1,314.00 | 2,290.00 | -284.00 | -421.00 | -1145.00 | -1969.00 | -792.00 | -3452.00 | -6963.00 | 9,431.00 | 3,088.00 | -230.00 | -2169.00 | -189.00 | 591.00 | -1379.00 | -570.00 | -376.00 | 1,609.00 | -1281.00 | 19.00 | 493.00 | 5,345.00 | 2,122.00 | 2,128.00 | 3,461.00 | 5,413.00 | 3,150.00 | 9,529.00 | 3,114.00 | 2,572.00 | 1,889.00 | 3,479.00 | 1,398.00 | 933.00 | 455.00 | 654.00 | 1,386.00 |
|
Operating Margin (QoQ)
|
-1023.00 | -1763.00 | 2,706.00 | -401.00 | -1033.00 | -2593.00 | 5,427.00 | 966.00 | -1239.00 | -5691.00 | 6,361.00 | -2746.00 | -10013.00 | 4,919.00 | 4,903.00 | 90.00 | -472.00 | -2378.00 | 3,940.00 | 183.00 | -785.00 | -3277.00 | 4,182.00 | 572.00 | -58.00 | -5167.00 | 5,291.00 | 242.00 | -2064.00 | -4513.00 | 3,700.00 | -6257.00 | 6,381.00 | -1424.00 | 1,584.00 | -1849.00 | 1,507.00 | -1598.00 | 1,970.00 | 992.00 | -591.00 | -1292.00 | 1,292.00 | 1,871.00 | 416.00 | -315.00 | 2,068.00 | 249.00 | -731.00 | -2561.00 | 1,437.00 | 122.00 | -34.00 | -1966.00 | 901.00 | -258.00 | -574.00 | -2063.00 | 1,493.00 | 1,191.00 | 141.00 |
|
Profit After Tax Growth (1y)
|
| | | -41.15% | -156.50% | -29.86% | 130.61% | 557.49% | 2,041.59% | 510.53% | 78.12% | -93.50% | -515.45% | -151.62% | -96.42% | -7.78% | 98.82% | 29.41% | 1,083.13% | 812.66% | 1,101.85% | 5.28% | 55.52% | 71.82% | 342.61% | -88.27% | 94.77% | 76.50% | -56.07% | -170.30% | -153.30% | -459.13% | -759.70% | -55.72% | -32.17% | 54.94% | 119.21% | -33.60% | 28.57% | 117.29% | -98.54% | 57.60% | 62.70% | 372.63% | 40,592.31% | 234.76% | 2,846.75% | 253.02% | 84.98% | -17.91% | -47.45% | -51.80% | -53.73% | -22.34% | -38.43% | -50.05% | -42.53% | -165.02% | -71.16% | 6.08% | 58.52% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -36.86% | -262.35% | -40.13% | -47.22% | -26.67% | 1.50% | -14.37% | -8.96% | -18.20% | -20.99% | -32.86% | -12.99% | 143.63% | 36.18% | -7.97% | 229.70% | 202.49% | 177.99% | -68.92% | -53.47% | -134.48% | -145.68% | -99.37% | -49.95% | -69.35% | -17.73% | -77.83% | -35.78% | -34.59% | -73.53% | 4.10% | 29.39% | 33.30% | 46.49% | 40.33% | 110.43% | 69.68% | 122.45% | 35.16% | 94.72% | 100.35% | 603.56% | 41.93% | 121.63% | -5.27% | -21.06% | -34.16% | -54.64% | -36.55% | -25.02% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.20% | 40.16% | -12.97% | 22.03% | 43.97% | 113.52% | -21.68% | 17.98% | 10.67% | -0.83% | -30.30% | -21.83% | -147.92% | -8.77% | -39.58% | -93.67% | -115.79% | 92.88% | -58.58% | -28.65% | -3.23% | -48.55% | -35.03% | -18.79% | 18.48% | 27.08% | 39.13% | 38.81% | 36.10% | 69.41% | 24.37% | 47.92% | 21.31% | 24.39% | 19.98% | 34.29% | 21.93% | 23.96% | 25.03% | 24.21% | 33.63% | 216.44% |
|
Profit After Tax (QoQ)
|
-84.93% | -378.00% | 295.68% | -28.22% | -114.47% | -538.94% | 447.51% | 104.66% | -57.27% | 35.10% | 50.78% | -92.53% | -2,829.04% | 83.21% | 110.46% | 92.50% | -135.06% | -900.00% | 275.28% | 48.49% | -61.51% | -194.55% | 387.78% | 64.06% | -0.85% | -140.22% | 397.72% | 48.67% | -75.32% | -347.43% | 41.30% | -901.83% | 54.66% | 41.59% | 50.18% | -241.59% | 119.33% | -506.11% | 73.36% | 182.70% | -98.37% | -11,874.36% | 76.57% | 1,148.05% | 40.73% | -61.01% | 377.62% | 34.70% | -26.26% | -82.70% | 205.73% | 23.55% | -29.22% | -70.95% | 142.38% | 0.24% | -18.56% | -132.86% | 207.52% | 268.67% | 21.70% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 14.39% | | 27.81% | 21.10% | 38.48% | 36.19% | 31.55% | 28.77% | -4.81% | -6.85% | -9.81% | -5.96% | 73.88% | 74.51% | 76.57% | 68.49% | -4.45% | -6.38% | -8.47% | -6.16% | -0.05% | 2.80% | 0.78% | 0.20% | 304.42% | 299.77% | 304.87% | 300.76% | -10.07% | -10.63% | -14.37% | -13.37% | -13.58% | -14.03% | -11.47% | -12.66% | -7.45% | -6.28% | -6.67% | -6.53% | -8.29% | -10.16% | -7.01% | -3.40% | 2.36% | 5.45% | 3.76% | 6.29% | -5.80% | -3.77% | -3.98% | -2.41% | 11.25% | 14.22% | 16.23% | 13.48% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 14.67% | | 14.89% | 13.61% | 31.85% | 30.33% | 27.96% | 26.83% | 16.51% | 15.02% | 13.38% | 14.14% | 18.42% | 18.86% | 17.66% | 16.58% | 56.90% | 56.69% | 55.15% | 55.61% | 53.76% | 54.29% | 51.75% | 51.52% | 46.48% | 45.36% | 45.33% | 44.74% | -10.40% | -10.37% | -10.89% | -10.91% | -9.82% | -10.21% | -8.41% | -7.61% | -4.58% | -3.89% | -3.43% | -1.36% | -4.02% | -3.04% | -2.51% | 0.07% | 2.37% | 5.05% | 5.01% | 5.59% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 20.16% | | 19.64% | 18.31% | 16.96% | 16.33% | 14.09% | 13.92% | 44.92% | 44.29% | 42.85% | 42.96% | 43.28% | 43.10% | 41.37% | 40.63% | 24.59% | 24.20% | 23.14% | 23.31% | 23.79% | 24.23% | 23.62% | 23.21% | 21.68% | 20.93% | 21.65% | 22.31% | -7.55% | -7.36% | -7.35% | -6.20% | -6.69% | -5.98% | -5.20% | -3.94% | -1.86% | -0.49% | 0.10% | 1.23% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 4.36% | 13.08% | 1.19% | 7.04% | -1.13% | 29.31% | -0.48% | 3.40% | -3.22% | -4.40% | -2.62% | 0.11% | 0.90% | 76.76% | -2.27% | 1.30% | -3.71% | 0.24% | -4.25% | -0.96% | -1.29% | 6.76% | -1.51% | -2.90% | -1.86% | 330.91% | -2.65% | -1.66% | -2.86% | -3.30% | -3.26% | -5.77% | -1.72% | -3.54% | -3.76% | -2.97% | -3.04% | 2.22% | -2.54% | -3.37% | -2.90% | 0.29% | -4.53% | 0.02% | 0.87% | 6.28% | -1.65% | -1.58% | 3.32% | -5.81% | 0.47% | -1.80% | 5.01% | 7.37% | 3.16% | -0.08% | 2.53% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 14.00 | 21.00 | 15.00 | -3.00 | -20.00 | -35.00 | -42.00 | -32.00 | 0.00 | 9.00 | 20.00 | 24.00 | 8.00 | 7.00 | 5.00 | 4.00 | 6.00 | 4.00 | 3.00 | 3.00 | -2.00 | -5.00 | -9.00 | -24.00 | -30.00 | -29.00 | -25.00 | -5.00 | 9.00 | 10.00 | 11.00 | 13.00 | 5.00 | 10.00 | 12.00 | 8.00 | 17.00 | 19.00 | 29.00 | 31.00 | 26.00 | 21.00 | 4.00 | -11.00 | -19.00 | -19.00 | -16.00 | -11.00 | -7.00 | -10.00 | -10.00 | -7.00 | -3.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -6.00 | -5.00 | -6.00 | -12.00 | -12.00 | -19.00 | -16.00 | -5.00 | 14.00 | 20.00 | 29.00 | 31.00 | 12.00 | 6.00 | -1.00 | -17.00 | -26.00 | -29.00 | -31.00 | -26.00 | -23.00 | -23.00 | -23.00 | -16.00 | -17.00 | -8.00 | -3.00 | 15.00 | 31.00 | 39.00 | 52.00 | 52.00 | 48.00 | 50.00 | 45.00 | 28.00 | 24.00 | 21.00 | 18.00 | 9.00 | -1.00 | -8.00 | -22.00 | -29.00 | -30.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.00 | 6.00 | 2.00 | -5.00 | -8.00 | -19.00 | -22.00 | -25.00 | -18.00 | -13.00 | -5.00 | 2.00 | -9.00 | -12.00 | -15.00 | -9.00 | -12.00 | -9.00 | -9.00 | -5.00 | -1.00 | 6.00 | 17.00 | 23.00 | 27.00 | 32.00 | 31.00 | 35.00 | 38.00 | 41.00 | 40.00 | 30.00 | 21.00 | 21.00 | 19.00 | 10.00 | 13.00 |
|
Return on Assets (QoQ)
|
| | | | | -1.00 | 4.00 | 8.00 | 2.00 | 6.00 | -1.00 | -10.00 | -15.00 | -8.00 | -8.00 | 0.00 | 17.00 | 1.00 | 3.00 | 3.00 | 1.00 | 0.00 | 1.00 | 2.00 | 4.00 | -2.00 | 0.00 | 2.00 | -1.00 | -5.00 | -4.00 | -13.00 | -8.00 | -4.00 | -1.00 | 7.00 | 6.00 | -3.00 | 0.00 | 9.00 | -2.00 | 3.00 | 1.00 | 5.00 | 8.00 | 5.00 | 12.00 | 7.00 | 2.00 | 0.00 | -5.00 | -8.00 | -5.00 | 0.00 | -2.00 | -3.00 | -2.00 | -2.00 | -2.00 | 0.00 | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 29.00 | 30.00 | 29.00 | -30.00 | -60.00 | -68.00 | -100.00 | -59.00 | 15.00 | 21.00 | 53.00 | 46.00 | 17.00 | 18.00 | 14.00 | 11.00 | 13.00 | 4.00 | 4.00 | -1.00 | -10.00 | -8.00 | -20.00 | -44.00 | -42.00 | -36.00 | -27.00 | 1.00 | 3.00 | 14.00 | 13.00 | 21.00 | 24.00 | 15.00 | 19.00 | 14.00 | 20.00 | 25.00 | 37.00 | 41.00 | 37.00 | 28.00 | 8.00 | -16.00 | -25.00 | -25.00 | -24.00 | -18.00 | -19.00 | -22.00 | -20.00 | -13.00 | -4.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -16.00 | -17.00 | -18.00 | -43.00 | -28.00 | -29.00 | -33.00 | -3.00 | 45.00 | 43.00 | 72.00 | 56.00 | 20.00 | 13.00 | -2.00 | -34.00 | -39.00 | -40.00 | -43.00 | -44.00 | -49.00 | -30.00 | -35.00 | -22.00 | -15.00 | -6.00 | 4.00 | 36.00 | 46.00 | 54.00 | 68.00 | 76.00 | 81.00 | 69.00 | 64.00 | 39.00 | 32.00 | 29.00 | 21.00 | 7.00 | -7.00 | -18.00 | -35.00 | -47.00 | -49.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 14.00 | 5.00 | 1.00 | -34.00 | -25.00 | -34.00 | -49.00 | -48.00 | -7.00 | -1.00 | 24.00 | 12.00 | -19.00 | -9.00 | -16.00 | -13.00 | -12.00 | -11.00 | -12.00 | -9.00 | -5.00 | 10.00 | 20.00 | 33.00 | 42.00 | 47.00 | 49.00 | 61.00 | 58.00 | 58.00 | 53.00 | 42.00 | 36.00 | 22.00 | 20.00 | 8.00 | 8.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 1.00 | 7.00 | 34.00 | -13.00 | 3.00 | 6.00 | -25.00 | -44.00 | -6.00 | -26.00 | 15.00 | 31.00 | 1.00 | 6.00 | 8.00 | 2.00 | 2.00 | 3.00 | 5.00 | 4.00 | -8.00 | 3.00 | -1.00 | -4.00 | -6.00 | -9.00 | -24.00 | -3.00 | 0.00 | -1.00 | 4.00 | -1.00 | 11.00 | -2.00 | 12.00 | 2.00 | 3.00 | 2.00 | 7.00 | 8.00 | 8.00 | 13.00 | 12.00 | 4.00 | -1.00 | -7.00 | -12.00 | -5.00 | -1.00 | -6.00 | -7.00 | -7.00 | -3.00 | -4.00 | 0.00 | 2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 27.00 | 36.00 | 30.00 | -2.00 | -37.00 | -62.00 | -78.00 | -54.00 | 1.00 | 19.00 | 38.00 | 35.00 | 12.00 | 11.00 | 9.00 | 7.00 | 9.00 | 2.00 | 0.00 | 0.00 | -7.00 | -3.00 | -10.00 | -49.00 | -75.00 | -85.00 | -86.00 | -33.00 | 20.00 | 24.00 | 27.00 | 48.00 | 18.00 | 40.00 | 49.00 | 32.00 | 61.00 | 59.00 | 81.00 | 63.00 | 31.00 | 12.00 | -25.00 | -42.00 | -44.00 | -36.00 | -28.00 | -19.00 | -12.00 | -13.00 | -13.00 | -8.00 | -4.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -9.00 | -7.00 | -10.00 | -21.00 | -23.00 | -32.00 | -30.00 | -12.00 | 23.00 | 32.00 | 48.00 | 42.00 | 14.00 | 11.00 | 0.00 | -42.00 | -73.00 | -86.00 | -95.00 | -82.00 | -62.00 | -64.00 | -68.00 | -34.00 | -36.00 | -21.00 | -10.00 | 47.00 | 100.00 | 123.00 | 157.00 | 143.00 | 111.00 | 111.00 | 105.00 | 53.00 | 49.00 | 35.00 | 28.00 | 3.00 | -24.00 | -37.00 | -66.00 | -69.00 | -59.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 13.00 | 7.00 | 0.00 | -14.00 | -21.00 | -33.00 | -40.00 | -61.00 | -59.00 | -56.00 | -48.00 | -40.00 | -41.00 | -50.00 | -59.00 | -27.00 | -35.00 | -21.00 | -19.00 | -2.00 | 18.00 | 35.00 | 62.00 | 62.00 | 56.00 | 50.00 | 46.00 | 69.00 | 87.00 | 99.00 | 104.00 | 83.00 | 56.00 | 62.00 | 64.00 | 27.00 | 34.00 |
|
Return on Equity (QoQ)
|
| | | | | -1.00 | 7.00 | 16.00 | 4.00 | 9.00 | 0.00 | -16.00 | -30.00 | -16.00 | -16.00 | 8.00 | 25.00 | 1.00 | 4.00 | 5.00 | 2.00 | 0.00 | 2.00 | 3.00 | 5.00 | -7.00 | 0.00 | 2.00 | -3.00 | -2.00 | -7.00 | -37.00 | -28.00 | -13.00 | -8.00 | 16.00 | 24.00 | -8.00 | -5.00 | 37.00 | -5.00 | 13.00 | 4.00 | 20.00 | 24.00 | 10.00 | 26.00 | 2.00 | -8.00 | -8.00 | -11.00 | -15.00 | -10.00 | -1.00 | -3.00 | -5.00 | -3.00 | -3.00 | -3.00 | 0.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 20.00 | 26.00 | 19.00 | -7.00 | -30.00 | -44.00 | -53.00 | -40.00 | 1.00 | 11.00 | 25.00 | 29.00 | 10.00 | 8.00 | 5.00 | 3.00 | 6.00 | 5.00 | 4.00 | 4.00 | -3.00 | -3.00 | -17.00 | -34.00 | -44.00 | -49.00 | -37.00 | 4.00 | 23.00 | 25.00 | 16.00 | 14.00 | 15.00 | 26.00 | 39.00 | 28.00 | 38.00 | 40.00 | 66.00 | 55.00 | 31.00 | 14.00 | -28.00 | -46.00 | -47.00 | -39.00 | -29.00 | -19.00 | -15.00 | -17.00 | -16.00 | -11.00 | -4.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -9.00 | -7.00 | -9.00 | -18.00 | -19.00 | -25.00 | -23.00 | -8.00 | 17.00 | 24.00 | 35.00 | 37.00 | 13.00 | 10.00 | -7.00 | -26.00 | -41.00 | -48.00 | -50.00 | -25.00 | -25.00 | -27.00 | -38.00 | -15.00 | -7.00 | 2.00 | 18.00 | 47.00 | 76.00 | 91.00 | 121.00 | 97.00 | 84.00 | 80.00 | 77.00 | 37.00 | 22.00 | 14.00 | 9.00 | -11.00 | -32.00 | -42.00 | -73.00 | -77.00 | -67.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.00 | 6.00 | 1.00 | -10.00 | -16.00 | -23.00 | -35.00 | -37.00 | -30.00 | -29.00 | -19.00 | 7.00 | -8.00 | -14.00 | -29.00 | -8.00 | -3.00 | 4.00 | 5.00 | 17.00 | 29.00 | 39.00 | 67.00 | 68.00 | 62.00 | 56.00 | 55.00 | 55.00 | 59.00 | 66.00 | 64.00 | 31.00 | 22.00 | 24.00 | 32.00 | 7.00 | 2.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 0.00 | 5.00 | 13.00 | 3.00 | 5.00 | -2.00 | -12.00 | -20.00 | -9.00 | -11.00 | 0.00 | 20.00 | 1.00 | 4.00 | 4.00 | 1.00 | -1.00 | 1.00 | 2.00 | 5.00 | -3.00 | 0.00 | 2.00 | -3.00 | -3.00 | -13.00 | -15.00 | -13.00 | -8.00 | -1.00 | 27.00 | 5.00 | -5.00 | -11.00 | 25.00 | 6.00 | 6.00 | 2.00 | 14.00 | 16.00 | 8.00 | 28.00 | 3.00 | -9.00 | -9.00 | -14.00 | -15.00 | -9.00 | -1.00 | -4.00 | -5.00 | -5.00 | -3.00 | -3.00 | 0.00 | 2.00 |
|
Return on Sales Growth (1y)
|
| | | -3.00 | -3.00 | -5.00 | 9.00 | 18.00 | 16.00 | 80.00 | 3.00 | -21.00 | -75.00 | -93.00 | -19.00 | 0.00 | 59.00 | 18.00 | 8.00 | 8.00 | 6.00 | -1.00 | 2.00 | 4.00 | 9.00 | -11.00 | 4.00 | 2.00 | -5.00 | 4.00 | -22.00 | -69.00 | -43.00 | -10.00 | -4.00 | 28.00 | 40.00 | -11.00 | 4.00 | 30.00 | -6.00 | 21.00 | 5.00 | 14.00 | 26.00 | 37.00 | 38.00 | 20.00 | 7.00 | -9.00 | -15.00 | -17.00 | -15.00 | 1.00 | -5.00 | -8.00 | -5.00 | -18.00 | -10.00 | 1.00 | 4.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -6.00 | -63.00 | -18.00 | -7.00 | -3.00 | 0.00 | 5.00 | -8.00 | -13.00 | -10.00 | -75.00 | -9.00 | 12.00 | 74.00 | 7.00 | 14.00 | 14.00 | 9.00 | -8.00 | -16.00 | -63.00 | -39.00 | -18.00 | -22.00 | -39.00 | -8.00 | -17.00 | -23.00 | -11.00 | -8.00 | 0.00 | 4.00 | 72.00 | 60.00 | 48.00 | 47.00 | 63.00 | 27.00 | 50.00 | 28.00 | 16.00 | 18.00 | 30.00 | 18.00 | -6.00 | -14.00 | -25.00 | -30.00 | -24.00 | -16.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.00 | 2.00 | -1.00 | 3.00 | 9.00 | 15.00 | -6.00 | -2.00 | -7.00 | -7.00 | -82.00 | -27.00 | -55.00 | 26.00 | 0.00 | -13.00 | -26.00 | 7.00 | -29.00 | -17.00 | -5.00 | -5.00 | -7.00 | -14.00 | 5.00 | 12.00 | 41.00 | 20.00 | 22.00 | 24.00 | 29.00 | 27.00 | 74.00 | 52.00 | 40.00 | 26.00 | 37.00 | 7.00 | 33.00 | 13.00 | 9.00 | 17.00 |
|
Return on Sales (QoQ)
|
-6.00 | -16.00 | 21.00 | -3.00 | -6.00 | -18.00 | 36.00 | 6.00 | -8.00 | 46.00 | -41.00 | -17.00 | -62.00 | 28.00 | 33.00 | 1.00 | -3.00 | -13.00 | 22.00 | 1.00 | -5.00 | -19.00 | 24.00 | 4.00 | 0.00 | -38.00 | 40.00 | 2.00 | -8.00 | -30.00 | 14.00 | -46.00 | 19.00 | 3.00 | 20.00 | -13.00 | 30.00 | -48.00 | 34.00 | 13.00 | -5.00 | -21.00 | 18.00 | 22.00 | 8.00 | -10.00 | 19.00 | 3.00 | -6.00 | -25.00 | 12.00 | 1.00 | -3.00 | -9.00 | 6.00 | -2.00 | 0.00 | -21.00 | 14.00 | 9.00 | 3.00 |
|
Revenue Growth (1y)
|
| | | -8.35% | 49.26% | -6.84% | 7.50% | 51.24% | 21.27% | 26.24% | 54.01% | -29.14% | 4.82% | -1.05% | -31.88% | 7.02% | 0.82% | 67.19% | 41.83% | 69.70% | 41.75% | -9.37% | 27.44% | 20.84% | 61.10% | 6.56% | 37.86% | 50.93% | -29.27% | 216.40% | 9.27% | 10.72% | 64.11% | 4.50% | -18.30% | -3.15% | 12.54% | 0.12% | 4.86% | -14.88% | -9.12% | -14.15% | -7.07% | 27.00% | 46.25% | 70.85% | 149.67% | 71.67% | 47.58% | 25.60% | -8.46% | -12.96% | -14.53% | -5.45% | -15.48% | -16.79% | -19.02% | -22.77% | -15.18% | -3.23% | 19.48% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -0.60% | 23.80% | 5.19% | 4.09% | 4.68% | 8.62% | 27.82% | 14.17% | 8.77% | 14.42% | 14.45% | 7.18% | 29.95% | 32.05% | 17.31% | 35.57% | 45.73% | 17.33% | 45.11% | 24.28% | 26.40% | 23.20% | 52.17% | 7.16% | 17.41% | 9.32% | 49.04% | -2.18% | -3.00% | 18.84% | -3.51% | -7.32% | 1.54% | 14.36% | 13.67% | 34.50% | 22.89% | 25.18% | 22.59% | 28.54% | 23.81% | 22.64% | 26.59% | 24.54% | 7.53% | 0.71% | -2.84% | -13.10% | -11.17% | -6.14% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.27% | 22.08% | 12.01% | 15.31% | 18.66% | 23.96% | 15.06% | 21.19% | 18.61% | 11.29% | 38.28% | 13.15% | 29.68% | 21.73% | 39.79% | 17.34% | 27.12% | 24.43% | 26.17% | 10.46% | 10.73% | 13.85% | 24.81% | 3.70% | 11.84% | 11.67% | 37.17% | 16.78% | 14.76% | 29.36% | 14.03% | 12.72% | 9.36% | 13.54% | 11.77% | 13.49% | 6.09% | 6.30% | 6.11% | 8.77% | 8.85% | 12.28% |
|
Revenue (QoQ)
|
-50.19% | -48.22% | 233.77% | 6.47% | -18.88% | -67.68% | 285.12% | 49.80% | -34.96% | -66.36% | 369.85% | -31.07% | -3.79% | -68.24% | 223.45% | 8.28% | -9.36% | -47.34% | 174.40% | 29.56% | -24.29% | -66.33% | 285.85% | 22.86% | 0.94% | -77.73% | 399.16% | 34.51% | -52.70% | -0.38% | 72.38% | 36.30% | -29.89% | -36.56% | 34.77% | 61.58% | -18.53% | -43.56% | 41.15% | 31.16% | -13.02% | -46.68% | 52.78% | 79.24% | 0.16% | -37.71% | 123.26% | 23.24% | -13.89% | -46.99% | 62.72% | 17.20% | -15.45% | -41.36% | 45.47% | 15.37% | -17.72% | -44.07% | 59.75% | 31.63% | 1.60% |
|
Share-based Compensation Growth (1y)
|
| | | | -40.63% | 400.00% | | | 5.26% | 2,366.67% | | | -66.67% | -6.76% | -72.73% | | -45.00% | 884.06% | 755.56% | | 672.73% | -93.96% | -85.71% | | 567.06% | 156.10% | | | -95.06% | 1,300.00% | | | 1,392.86% | -47.62% | 1,381.48% | 21.93% | -34.93% | 20.65% | -68.75% | -8.77% | -1.84% | -89.24% | 220.00% | | -59.18% | -98.00% | 0.75% | | 126.61% | 4,500.00% | 162.28% | 323.33% | -2.02% | 166.30% | -73.60% | -38.06% | -76.45% | -86.12% | -83.87% | 4.45% | 63.16% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | -40.72% | 314.08% | 21.64% | 31.04% | -42.21% | 509.42% | | | 12.31% | -17.87% | -30.66% | | 204.92% | 15.02% | | | 36.54% | 29.36% | -29.48% | | 70.05% | 165.81% | 231.30% | 114.82% | -21.72% | 106.83% | | | 112.06% | -59.18% | 145.60% | | -36.11% | -86.25% | 0.25% | -7.58% | -3.16% | -53.73% | 103.73% | 54.16% | -3.22% | 34.81% | -11.32% | | -19.43% | 157.13% | -51.85% | 39.91% | -27.79% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -2.40% | 112.17% | 17.08% | 41.88% | 58.32% | 103.62% | | | -14.14% | 81.81% | -3.93% | | 83.67% | 62.00% | 113.58% | 90.87% | 89.95% | 6.47% | 10.18% | | 25.72% | 19.52% | 105.18% | | -28.09% | -54.71% | | | 54.56% | -42.55% | 108.23% | 32.44% | -10.35% | -20.47% | -6.95% | 15.66% | -26.84% | -48.39% | -18.48% | 18.84% | -19.02% |
|
Share-based Compensation (QoQ)
|
| -101.04% | 600.00% | -20.00% | 1,325.00% | -94.74% | | | | 23.33% | -55.41% | | | 245.00% | -86.96% | 0.00% | 22.22% | 6,072.73% | -88.66% | | | -51.76% | -73.17% | 109.09% | 2,365.22% | -81.48% | | | | 5,150.00% | -98.16% | 592.59% | 123.53% | 84.21% | -48.05% | -43.00% | 19.30% | 241.54% | -86.54% | 66.40% | 28.37% | -62.55% | 300.00% | | | -98.17% | 20,050.00% | -55.33% | 37.22% | -62.75% | 1,048.91% | -27.91% | -68.24% | 1.24% | 13.88% | 69.18% | -87.92% | -40.35% | 32.35% | 995.56% | -81.14% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 5.64% | | 35.27% | 47.29% | 71.73% | 75.44% | 44.20% | 1.55% | -14.10% | -25.20% | 14.41% | 49.30% | 56.66% | 62.81% | 11.05% | 14.09% | 12.33% | 14.37% | 17.78% | 29.58% | 126.64% | 124.13% | 118.99% | 96.09% | 10.21% | 2.05% | -28.92% | -40.14% | -43.94% | -45.57% | -42.21% | -28.21% | -34.82% | -35.39% | -13.59% | -17.73% | -9.95% | -5.77% | 13.91% | 48.06% | 74.63% | 152.82% | 175.28% | 154.85% | 146.51% | 89.80% | 50.03% | 31.65% | 30.82% | 24.60% | 17.60% | 13.05% | 7.46% | 3.44% | 2.46% | 4.72% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 15.94% | | 30.68% | 30.71% | 32.21% | 28.80% | 22.36% | 20.04% | 14.77% | 11.68% | 14.38% | 30.20% | 58.59% | 61.00% | 42.02% | 42.59% | 41.04% | 37.79% | 22.39% | 15.00% | 11.88% | 7.57% | -3.47% | -5.55% | -26.15% | -28.94% | -29.20% | -29.29% | -30.96% | -30.80% | -17.15% | -4.37% | 0.82% | 15.46% | 39.41% | 45.88% | 57.09% | 65.36% | 67.56% | 70.63% | 77.92% | 81.50% | 69.35% | 55.95% | 51.33% | 34.74% | 21.82% | 15.94% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 22.36% | | 23.89% | 26.98% | 42.54% | 40.51% | 36.42% | 34.46% | 30.44% | 26.08% | 18.43% | 20.97% | 19.77% | 18.31% | 3.30% | 4.49% | 0.50% | -1.66% | -1.75% | -2.12% | -3.85% | -5.39% | -2.41% | 0.52% | -8.73% | -3.09% | 2.16% | 5.93% | 7.21% | 9.72% | 18.63% | 24.02% | 27.01% | 29.49% | 36.74% | 35.81% | 40.37% | 42.27% | 41.48% | 42.53% |
|
Shareholder's Equity (QoQ)
|
| | | | -0.28% | -3.62% | 13.18% | 24.36% | 8.58% | 12.37% | 15.63% | 2.21% | -23.53% | -4.95% | 0.69% | 56.34% | -0.22% | -0.26% | 4.64% | 6.64% | 2.51% | -1.80% | 6.54% | 9.81% | 12.79% | 71.75% | 5.36% | 7.30% | 1.00% | -3.47% | -2.44% | -25.27% | -14.95% | -9.59% | -5.29% | -20.65% | 5.65% | -17.91% | -6.12% | 6.13% | 0.59% | -10.15% | -1.76% | 28.29% | 30.75% | 5.98% | 42.23% | 39.69% | 21.04% | 2.51% | 9.51% | 10.42% | 6.21% | 1.87% | 4.30% | 4.21% | 2.10% | -3.17% | 0.40% | 3.22% | 4.36% |
|
Tax Rate Growth (1y)
|
| | | -2.00 | 4,868.00 | 575.00 | 0.00 | 4.00 | 47.00 | 23,904.00 | 0.00 | -91.00 | -8.00 | -23916.00 | -1.00 | -249.00 | 1,425.00 | 1,137.00 | 21.00 | 327.00 | -1422.00 | -1219.00 | -20.00 | 13.00 | -1.00 | -135.00 | 40.00 | 39.00 | -8289.00 | 2,293.00 | -1257.00 | -1349.00 | -16820.00 | -5955.00 | -2764.00 | -2543.00 | 23,015.00 | 80.00 | 385.00 | -1397.00 | 4,844.00 | 137.00 | 232.00 | 1,631.00 | -6144.00 | 348.00 | 28.00 | 1,377.00 | 950.00 | 2,363.00 | 2,071.00 | 991.00 | 1,407.00 | -1558.00 | -147.00 | -129.00 | -946.00 | -2488.00 | 58.00 | -23.00 | 621.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -89.00 | 4,907.00 | 563.00 | -2.00 | -336.00 | 1,464.00 | 1,125.00 | 19.00 | -13.00 | -5.00 | -23998.00 | 0.00 | 91.00 | 2.00 | -217.00 | 41.00 | 379.00 | -9712.00 | 939.00 | -1237.00 | -1297.00 | -25110.00 | -3797.00 | -3981.00 | -3853.00 | -2094.00 | -3582.00 | -3636.00 | -5289.00 | 11,039.00 | -5738.00 | -2147.00 | -2309.00 | 21,716.00 | 565.00 | 645.00 | 1,610.00 | -350.00 | 2,848.00 | 2,332.00 | 3,999.00 | -3787.00 | 1,153.00 | 1,953.00 | 2,239.00 | 1,411.00 | -1683.00 | 1,982.00 | 839.00 | 1,081.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.00 | 4,911.00 | 481.00 | -1.00 | 5.00 | 41.00 | -229.00 | 39.00 | 39.00 | -8294.00 | -21839.00 | -1217.00 | -1219.00 | -25107.00 | -3879.00 | -3980.00 | -3512.00 | -3517.00 | -4936.00 | -3616.00 | -5237.00 | 2,749.00 | -3580.00 | -3364.00 | -3619.00 | -3393.00 | -3097.00 | -3376.00 | -2281.00 | 5,845.00 | -3027.00 | -47.00 | 58.00 | 24,072.00 | 1,370.00 | 2,570.00 | 2,472.00 | 111.00 | -1198.00 | 2,242.00 | 3,847.00 | -4112.00 |
|
Tax Rate (QoQ)
|
-4910.00 | 4,339.00 | 573.00 | -4.00 | -40.00 | 46.00 | -2.00 | 0.00 | 3.00 | 23,902.00 | -23906.00 | -90.00 | 86.00 | -6.00 | 8.00 | -338.00 | 1,761.00 | -294.00 | -1107.00 | -32.00 | 12.00 | -91.00 | 91.00 | 2.00 | -3.00 | -225.00 | 266.00 | 0.00 | -8330.00 | 10,357.00 | -3284.00 | -91.00 | -23802.00 | 21,222.00 | -93.00 | 130.00 | 1,756.00 | -1713.00 | 212.00 | -1653.00 | 7,998.00 | -6420.00 | 307.00 | -254.00 | 223.00 | 72.00 | -13.00 | 1,095.00 | -204.00 | 1,485.00 | -304.00 | 14.00 | 212.00 | -1480.00 | 1,106.00 | 32.00 | -605.00 | -3022.00 | 3,652.00 | -48.00 | 39.00 |
|
Total Debt Growth (1y)
|
| | | | | 7.50% | | 18.96% | 240.42% | 172.39% | 343.72% | 178.77% | 68.84% | 13.49% | -14.66% | -97.25% | -96.80% | -46.56% | -28.44% | 1,727.67% | 2,552.05% | 132.20% | 125.15% | 101.90% | -0.98% | -98.59% | -99.12% | -99.34% | -99.06% | 47,580.91% | 57,631.84% | 79,582.23% | 72,005.56% | -21.97% | -14.99% | -36.50% | -23.47% | -26.50% | -21.50% | -2.75% | -13.02% | -11.14% | -15.96% | -7.83% | -5.96% | 3.35% | 10.78% | -4.95% | -33.44% | -50.95% | -58.04% | -65.46% | -90.75% | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | 49.23% | | -54.98% | -43.14% | 18.22% | 39.42% | 11.91% | 12.72% | 12.09% | 11.20% | 0.50% | -5.65% | -74.03% | -75.80% | -37.48% | -37.29% | 150.02% | 125.29% | 120.06% | 88.56% | 73.82% | 62.83% | 49.65% | 73.04% | 549.07% | 627.66% | 689.48% | 682.96% | -20.12% | -17.53% | -17.12% | -14.46% | -12.28% | -9.92% | -5.20% | -18.34% | -23.34% | -26.90% | -32.86% | -61.32% | | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 32.76% | | 27.48% | 37.01% | -44.19% | -44.29% | -54.86% | -57.84% | 56.80% | 47.50% | 39.89% | 41.57% | 45.48% | 47.39% | 162.09% | 167.15% | 55.06% | 50.15% | 45.76% | 34.87% | 27.96% | 23.29% | 24.61% | 33.49% | 201.98% | 224.30% | 236.45% | 213.01% | -23.72% | -23.58% | -28.50% | -47.86% | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | -55.05% | 63.23% | -23.25% | 111.26% | 28.62% | 30.61% | 25.03% | 32.72% | -22.10% | -12.21% | -5.98% | -95.72% | -9.43% | 1,366.99% | 25.88% | 9.27% | 31.42% | 28.44% | 22.07% | -2.01% | -35.54% | -98.17% | -23.93% | -26.22% | -8.63% | 92,877.78% | -7.90% | 1.84% | -17.32% | 0.61% | 0.35% | -23.93% | -0.36% | -3.37% | 7.18% | -5.77% | -10.88% | -1.28% | 1.37% | 3.35% | -9.07% | 8.49% | 8.66% | -11.33% | -36.32% | -20.06% | -7.06% | -27.00% | -82.96% | | | | | | | | |