|
Cash & Equivalents (Quarter)
|
38.95M | 31.94M | 31.22M | 30.02M | 78.56M | 85.99M | 87.83M | 377.54M | 313.28M | 283.59M | 153.96M | 57.32M |
|
Short-term Investments (Quarter)
|
| 0.31M | 0.62M | 273.03M | 0.86M | 0.90M | 0.91M | 634.16M | 317.72M | 1.06M | 682.15M | 1,295.94M |
|
Cash & Current Investments (Quarter)
|
38.95M | 32.25M | 31.84M | 303.05M | 79.41M | 86.89M | 88.73M | 1,011.70M | 631.00M | 284.65M | 836.11M | 1,353.26M |
|
Receivables - Net (Quarter)
|
| 3.26M | 40.81M | 38.67M | 40.18M | 41.43M | 47.87M | 83.58M | 97.99M | 116.89M | 155.54M | 126.75M |
|
Receivables - Other (Quarter)
|
| 1.87M | 4.22M | 8.54M | 2.78M | 39.67M | 2.96M | 81.04M | 0.81M | 28.46M | 7.90M | 51.80M |
|
Receivables (Quarter)
|
| 5.13M | 45.03M | 47.21M | 42.96M | 81.10M | 50.83M | 164.62M | 98.80M | 145.36M | 163.44M | 178.55M |
|
Raw Materials (Quarter)
|
| 0.75M | 0.66M | 0.31M | 0.65M | 2.27M | 4.50M | 15.84M | 27.39M | 26.78M | 24.35M | 22.45M |
|
Finished Goods (Quarter)
|
| 8.80M | 12.16M | 11.47M | 11.66M | 13.93M | 15.26M | 19.92M | 29.30M | 23.47M | 26.05M | 18.68M |
|
Inventory (Quarter)
|
| 9.55M | 12.82M | 11.79M | 12.31M | 16.21M | 19.77M | 35.76M | 56.69M | 50.26M | 50.40M | 41.13M |
|
Current Deferred Tax Assets (Quarter)
|
| 0.25M | 0.37M | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| 0.02M | 0.70M | 2.56M | 4.25M | 3.77M | 7.04M | 14.13M | 22.33M | 7.11M | 7.92M | 8.34M |
|
Current Assets (Quarter)
|
| 89.51M | 167.38M | 432.19M | 370.54M | 317.02M | 530.74M | 1,212.08M | 839.89M | 1,096.84M | 1,066.56M | 1,567.34M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 8.51M | 9.95M | 14.22M | 16.62M | 20.86M | 24.17M | 41.27M | 75.95M | 99.73M | 92.50M | 94.62M |
|
Long-Term Investments (Quarter)
|
55.75M | 60.76M | 77.94M | 69.42M | 68.81M | 76.23M | 59.71M | 76.00M | 73.46M | 48.41M | 5.00M | 10.87M |
|
Goodwill (Quarter)
|
3.43M | 3.33M | 3.14M | 3.31M | 3.19M | 3.11M | 3.31M | 3.38M | | | 2.99M | 3.11M |
|
Intangibles (Quarter)
|
0.71M | 0.57M | 0.47M | 0.43M | 0.35M | 0.28M | 0.23M | 0.16M | 0.09M | 0.02M | | 8.94M |
|
Goodwill & Intangibles (Quarter)
|
4.14M | 3.90M | 3.61M | 3.74M | 3.53M | 3.39M | 3.53M | 3.54M | 0.09M | 0.02M | 2.99M | 12.05M |
|
Long-Term Deferred Tax (Quarter)
|
| | | 32.30M | 0.58M | 0.81M | 1.51M | 6.64M | 12.66M | 13.97M | 9.46M | 12.65M |
|
Other Non-Current Assets (Quarter)
|
| 2.13M | 1.77M | 1.65M | 1.36M | 0.18M | 0.95M | 21.55M | 15.74M | 14.68M | 12.44M | 20.09M |
|
Non-Current Assets (Quarter)
|
| 140.09M | 175.06M | 165.74M | 161.58M | 91.10M | 93.36M | 91.61M | 80.06M | 73.94M | 67.56M | 66.11M |
|
Assets (Quarter)
|
| 229.60M | 342.44M | 597.93M | 532.12M | 465.12M | 724.12M | 1,372.66M | 1,029.44M | 1,279.77M | 1,274.20M | 1,753.10M |
|
Accounts Payables (Quarter)
|
| 26.18M | 0.02M | 24.36M | 1.23M | 23.96M | 31.61M | 41.18M | 71.11M | 36.33M | 1.63M | 1.68M |
|
Notes Payables (Quarter)
|
| | | | | | | | | 31.16M | 23.37M | 24.97M |
|
Payables (Quarter)
|
| 26.18M | 0.02M | 24.36M | 1.23M | 23.96M | 31.61M | 41.18M | 71.11M | 67.48M | 25.00M | 26.65M |
|
Accumulated Expenses (Quarter)
|
| 4.43M | 7.06M | 4.12M | 4.67M | 13.26M | 2.74M | 11.34M | 11.56M | 23.66M | 29.75M | 11.59M |
|
Other Accumulated Expenses (Quarter)
|
| 2.88M | 1.82M | 3.57M | 26.61M | 5.86M | 4.38M | 17.19M | 12.21M | 10.48M | 12.48M | 1.92M |
|
Short term Debt (Quarter)
|
| 6.24M | 19.96M | 7.02M | 0.43M | 0.37M | 0.40M | 1.92M | 2.10M | 31.16M | 23.37M | 24.97M |
|
Current Leases (Quarter)
|
| | | | | 3.22M | 2.79M | | 3.71M | 3.93M | 2.92M | 2.88M |
|
Current Taxes (Quarter)
|
0.11M | 0.44M | 0.27M | 0.98M | 0.56M | 1.83M | 1.12M | 15.55M | 1.11M | 2.58M | 1.55M | 2.08M |
|
Current Deferred Revenue (Quarter)
|
| 1.17M | 0.96M | 1.29M | 2.54M | 2.11M | 1.60M | | 13.35M | 57.64M | 50.07M | 31.41M |
|
Curent Deferred Tax Liability (Quarter)
|
| 0.31M | 1.36M | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| 81.06M | 95.12M | 104.60M | 85.48M | 113.10M | 158.40M | 311.66M | 353.90M | 403.03M | 376.56M | 315.77M |
|
Non-Current Debt (Quarter)
|
| 26.77M | 26.83M | | 26.74M | 26.82M | 26.86M | | 18.10M | 48.19M | 59.43M | 68.19M |
|
Non-Current Deffered Revenue (Quarter)
|
| 3.50M | 2.26M | 1.99M | 0.41M | 0.13M | 0.48M | | 0.19M | 69.48M | 48.43M | 20.13M |
|
Minority Interest (Quarter)
|
| 18.92M | 19.79M | 23.23M | 23.26M | 24.89M | 34.83M | 52.62M | 26.50M | 12.85M | 11.92M | 13.34M |
|
Non-Current Deferred Tax Liability (Quarter)
|
2.84M | 3.47M | 4.99M | 3.82M | 4.26M | 2.34M | 3.55M | 2.77M | 2.71M | 1.48M | 2.99M | 0.26M |
|
Operating Leases (Quarter)
|
| | | | | 3.05M | 6.06M | 7.16M | 5.20M | 2.86M | 4.09M | 1.85M |
|
Other Non-Current Liabilities (Quarter)
|
| 10.45M | 8.13M | 1.12M | 33.98M | 5.96M | 8.78M | 11.56M | 12.47M | 11.35M | 6.47M | 89.31M |
|
Total Non-Current Liabilities (Quarter)
|
| 116.88M | 130.25M | 111.85M | 85.89M | 48.69M | 6.74M | 7.13M | 4.94M | 3.69M | 3.86M | 4.96M |
|
Total Liabilities (Quarter)
|
-56.91M | 127.32M | 138.38M | 112.97M | 119.86M | 152.22M | 205.17M | 333.15M | 392.57M | 536.39M | 502.34M | 501.83M |
|
Total Debt (Quarter)
|
| 33.01M | 46.79M | 7.02M | 27.17M | 27.18M | 27.26M | 1.92M | 20.20M | 79.34M | 82.81M | 93.16M |
|
Common Equity (Quarter)
|
56.91M | 102.28M | 204.06M | 483.88M | 411.58M | 312.90M | 518.95M | 1,039.51M | 636.87M | 743.39M | 771.85M | 1,251.26M |
|
Shareholder's Equity (Quarter)
|
56.91M | 102.28M | 204.06M | 483.88M | 411.58M | 312.90M | 518.95M | 1,039.51M | 636.87M | 743.39M | 771.85M | 1,237.93M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 229.60M | 342.44M | 597.93M | 532.12M | 465.12M | 724.12M | 1,372.66M | 1,029.44M | 1,279.77M | 1,274.20M | 1,753.10M |
|
Retained Earnings (Quarter)
|
| 5.01M | -4.28M | -107.10M | -0.24M | -289.73M | -415.59M | 5.57M | -1.90M | -870.87M | -11.59M | -378.64M |
|
Treasury Shares (Quarter)
|
| | 0.63M | 0.56M | 1.12M | 0.94M | 3.51M | 8.14M | 19.60M | 17.61M | 16.72M | 12.58M |