|
Revenue
|
| 125.88M | | 126.85M | | | 52.34M | 49.85M | 58.81M | 53.11M | 52.17M | 50.03M | 49.35M | 53.34M | 51.57M | 55.20M | 81.56M | | 146.60M | | | | |
|
Gross Profit
|
| 74.57M | | 90.74M | | | 47.72M | 45.08M | 54.55M | 49.03M | 48.38M | 46.31M | 45.19M | 51.28M | 48.98M | -25.78M | 75.82M | | | | | | |
|
Research & Development
|
| | | | | | -28.66M | 88.72M | 28.68M | 25.43M | 33.28M | -102.57M | -31.45M | -37.45M | -30.51M | -43.46M | -57.06M | | | | | | |
|
Selling, General & Administrative
|
| | | | | | -7.02M | 21.57M | 7.42M | 8.94M | 10.20M | -29.02M | -11.46M | -8.92M | -9.67M | -17.72M | -17.02M | -19.77M | | | | | |
|
Other Operating Expenses
|
| | | | | | -41.67M | 122.94M | 37.50M | 42.91M | 44.74M | -130.83M | -42.38M | -45.40M | -43.88M | -39.69M | -70.67M | | | | | | |
|
Operating Expenses
|
| | | | | | -77.36M | 233.23M | 73.60M | 77.28M | 88.22M | -262.43M | -85.29M | -91.78M | -84.06M | -100.87M | -144.76M | -19.77M | | | | | |
|
Operating Income
|
| 74.57M | | 90.74M | | | -25.02M | 78.70M | 14.79M | -161.11M | 36.05M | -108.06M | -35.94M | -38.43M | 133.04M | 75.08M | 220.58M | | | | | | |
|
EBIT
|
| 74.57M | | 90.74M | | | -25.02M | 78.70M | 14.79M | -161.11M | 36.05M | -108.06M | -35.94M | -38.43M | 133.04M | 75.08M | 220.58M | | -252.46M | | | | |
|
Interest & Investment Income
|
| 0.38M | | 0.39M | | | | | | | | | | | | | | | 1.87M | | | | |
|
Non Operating Income
|
| | | | | | 1.15M | 2.04M | 1.69M | 1.11M | 1.14M | 2.57M | 1.60M | -0.03M | 1.17M | 0.41M | 0.29M | 2.99M | | | | | |
|
EBT
|
| 27.74M | | 35.48M | | | -23.87M | 74.36M | 13.10M | 23.06M | 34.91M | -103.21M | -34.34M | -38.47M | -31.32M | -45.26M | -62.91M | | -252.46M | | | | |
|
Tax Provisions
|
| 4.25M | | 5.92M | | | -1.56M | 4.25M | 0.32M | 0.97M | 1.31M | -3.77M | -0.10M | -0.71M | -1.04M | -0.99M | -1.94M | | -16.76M | | | | |
|
Profit After Tax
|
| 23.49M | | 29.56M | | | -10.40M | 40.53M | 25.41M | 15.75M | 19.11M | -62.56M | -31.24M | -28.99M | -15.43M | -32.82M | -39.85M | | -198.92M | | | | |
|
Income from Non-Controlling Interests
|
| | | | | | -1.32M | 3.89M | 0.17M | 0.79M | 0.78M | -2.69M | 0.14M | -0.57M | -0.71M | -0.73M | -1.29M | | -27.64M | | | | |
|
Income from Continuing Operations
|
| 23.49M | | 29.56M | | | -22.30M | 70.12M | 12.78M | 22.09M | 33.60M | -99.44M | -34.24M | -37.75M | -30.27M | -44.27M | -60.97M | | -235.70M | | | | |
|
Consolidated Net Income
|
| 23.49M | | 29.56M | | | -22.30M | 70.12M | 12.78M | 22.09M | 33.60M | -99.44M | -34.24M | -37.75M | -30.27M | -44.27M | -60.97M | | -235.70M | | | | |
|
Income towards Parent Company
|
| 23.49M | | 29.56M | | | -22.30M | 70.12M | 12.78M | 22.09M | 33.60M | -99.44M | -34.24M | -37.75M | -30.27M | -44.27M | -60.97M | | -235.70M | | | | |
|
Net Income towards Common Stockholders
|
| 23.49M | | 29.56M | | | -22.30M | 70.12M | 12.78M | 22.09M | 33.60M | -99.44M | -34.24M | -37.75M | -30.27M | -44.27M | -60.97M | | -235.70M | | | | |
|
EPS (Basic)
|
| 0.44 | | | | | | | | 0.03 | | | | | -0.04 | -0.06 | -0.08 | | | | | | |
|
EPS (Weighted Average and Diluted)
|
| 0.44 | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average)
|
52.56M | 53.17M | 54.66M | | 200.00 | 617.17M | | | | 664.26M | | | | | 683.86M | 685.29M | 723.18M | | | 108.30M | 108.74M | 110.02M | 857.04M |
|
Shares Outstanding (Diluted Average)
|
| 53.17M | | | 200.00 | 430.00 | | | | | | | | | | | | | | 108.30M | 111.24M | 112.27M | 872.56M |
|
EBITDA
|
| 74.57M | | 90.74M | | | -25.02M | 78.70M | 14.79M | -161.11M | 36.05M | -108.06M | -35.94M | -38.43M | 133.04M | 75.08M | 220.58M | | -252.46M | | | | |
|
Interest Expenses
|
| 0.10M | | -0.09M | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding
|
53.08M | | 56.53M | | 607.06M | 664.47M | | | | 666.58M | | | | | | | | | | | | | |
|
Tax Rate
|
| 15.32 | | 16.70 | | | 6.56 | 5.71 | 2.40 | 4.20 | 3.75 | 3.65 | 0.28 | 1.86 | 3.34 | 2.18 | 3.08 | | 6.64 | | | | |