|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.44B | 15.28B | 15.06B | 14.95B | 14.82B | 14.97B | 15.50B | 15.59B | 15.86B | 16.21B | 17.30B | 17.34B | 17.49B | 17.49B | 18.29B | 18.32B | 18.61B | 19.16B | 19.51B | 19.11B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.38B | 2.53B | 2.41B | 2.32B | 2.69B | 2.32B | 4.21B | 2.42B | 3.04B | 3.38B | 3.56B | 2.67B | 2.63B | 2.66B | 3.87B | 2.76B | 2.84B | 4.16B | 4.09B | 2.85B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.05B | 12.75B | 12.65B | 12.62B | 12.13B | 12.65B | 11.28B | 13.17B | 12.82B | 12.83B | 13.74B | 14.67B | 14.86B | 14.83B | 14.41B | 15.56B | 15.76B | 15.00B | 15.43B | 16.26B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 1.05B | 0.56B | 0.01B | -0.03B | -0.00B | 1.33B | -0.01B | 0.00B | 0.00B | 0.01B | 0.20B | 0.01B | -0.00B | -0.20B | 0.00B | -0.00B | -0.00B | 0.04B | -0.00B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.32B | 12.12B | 12.48B | 13.13B | 13.06B | 13.27B | 12.20B | 13.67B | 14.05B | 14.58B | 14.96B | 15.09B | 15.26B | 15.58B | 16.15B | 15.99B | 16.19B | 16.74B | 16.84B | 16.82B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.26B | 0.63B | 0.17B | -0.51B | -0.93B | -0.62B | -0.91B | -0.50B | -1.23B | -1.75B | -1.21B | -0.42B | -0.40B | -0.75B | -1.74B | -0.44B | -0.43B | -1.74B | -1.42B | -0.57B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.26B | 0.63B | 0.17B | -0.51B | -0.93B | -0.62B | -0.91B | -0.50B | -1.23B | -1.75B | -1.21B | -0.42B | -0.40B | -0.75B | -1.74B | -0.44B | -0.43B | -1.74B | -1.42B | -0.57B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | | | | -0.08B | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12B | 3.16B | 2.59B | 1.81B | 1.76B | 1.70B | 3.30B | 1.92B | 1.81B | 1.63B | 2.35B | 2.25B | 2.24B | 1.91B | 2.13B | 2.33B | 2.42B | 2.42B | 2.67B | 2.29B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 0.69B | -1.22B | 0.35B | 0.38B | 0.36B | -0.88B | 0.38B | 0.40B | 0.35B | 0.48B | 0.45B | 0.55B | 0.42B | -1.40B | 0.50B | 0.52B | 0.52B | -1.29B | 0.43B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45B | 2.47B | 1.81B | 1.47B | 1.38B | 1.13B | 3.27B | 1.54B | 1.41B | 1.27B | 2.46B | 1.59B | 1.46B | 1.48B | 1.69B | 1.61B | 1.65B | 1.64B | 2.88B | 1.86B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.04B | 0.04B | 0.01B | 0.01B | 0.01B | 0.02B | -0.02B | -0.01B | 0.02B | 0.03B | -0.00B | | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.01B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.20B | 0.19B | 0.19B | 0.22B | 0.21B | 0.56B | 0.18B | 0.22B | 0.20B | 0.25B | 0.21B | 0.23B | 0.21B | 0.25B | 0.21B | 0.24B | 0.26B | 0.28B | 0.24B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66B | 2.47B | 3.81B | 1.47B | 1.38B | 1.34B | 4.19B | 1.54B | 1.41B | 1.27B | 1.86B | 1.80B | 1.69B | 1.48B | 3.53B | 1.82B | 1.89B | 1.90B | 3.96B | 1.86B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66B | 2.47B | 3.81B | 1.47B | 1.38B | 1.34B | 4.19B | 1.54B | 1.41B | 1.27B | 1.86B | 1.80B | 1.69B | 1.48B | 3.53B | 1.82B | 1.89B | 1.90B | 3.96B | 1.86B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66B | 2.47B | 3.81B | 1.47B | 1.38B | 1.34B | 4.19B | 1.54B | 1.41B | 1.27B | 1.86B | 1.80B | 1.69B | 1.48B | 3.53B | 1.82B | 1.89B | 1.90B | 3.96B | 1.86B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66B | 2.47B | 3.81B | 1.47B | 1.38B | 1.34B | 4.19B | 1.54B | 1.41B | 1.27B | 1.86B | 1.80B | 1.69B | 1.48B | 3.53B | 1.82B | 1.89B | 1.90B | 3.96B | 1.86B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.42 | 7.13 | 5.85 | 4.21 | 3.95 | 3.97 | 7.30 | 4.92 | 4.35 | 3.98 | 5.99 | 6.01 | 5.60 | 4.94 | 5.70 | 6.52 | 6.91 | 7.05 | 8.23 | 7.25 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.36 | 7.00 | 5.73 | 4.14 | 3.90 | 3.91 | 7.18 | 4.85 | 4.29 | 3.91 | 5.90 | 5.93 | 5.53 | 4.88 | 5.63 | 6.45 | 6.83 | 6.96 | 8.10 | 7.15 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.32B | 0.32B | 0.30B | 0.30B | 0.29B | 0.29B | 0.28B | 0.27B | 0.27B | 0.27B | 0.26B | 0.26B | 0.26B | 0.26B | 0.25B | 0.24B | 0.24B | 0.24B | 0.22B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.32B | 0.33B | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.68B | 2.46B | 2.09B | 1.42B | 1.31B | 1.27B | 2.75B | 1.56B | 1.43B | 1.24B | 1.93B | 1.79B | 1.69B | -0.75B | -1.74B | -0.44B | -0.43B | -1.74B | -1.42B | -0.57B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | 0.40B | 0.40B | 0.41B | 0.43B | 0.45B | 0.45B | 0.48B | 0.48B | 0.48B | 0.49B | 0.51B | 0.51B | 0.52B | 0.53B | 0.55B | 0.57B | 0.56B | 0.57B | 0.58B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.40% | 21.70% | -47.18% | 19.24% | 21.65% | 21.13% | -26.77% | 19.72% | 21.95% | 21.78% | 20.64% | 19.80% | 24.59% | 22.25% | -65.59% | 21.57% | 21.70% | 21.30% | -48.39% | 18.80% |