HCA Healthcare, Inc. Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 30.05B30.68B32.51B36.78B38.04B40.09B43.59B41.49B43.61B46.68B51.34B51.53B58.75B60.23B64.97B5.98B
Cost of Revenue 4.87B5.00B5.47B6.05B6.24B6.75B7.06B7.50B8.05B8.61B9.48B9.31B9.96B11.15B12.88B1.58B
Gross Profit 25.18B25.68B27.04B30.73B31.80B33.33B36.53B33.99B35.56B38.07B41.85B42.23B48.79B49.08B52.09B4.40B
Operating items
Depreciation & Amortization - Total 1.42B1.46B1.67B1.73B1.80B1.88B1.95B2.11B2.26B2.58B2.69B2.83B2.94B3.05B3.29B
Other Operating Expenses -0.01B1.26B2.51B0.01B-0.01B0.03B-0.01B0.02B0.01B0.43B0.02B-0.01B1.62B1.30B-0.01B0.01B
Operating Expenses 1.42B1.46B1.67B1.73B1.80B1.88B36.68B39.23B41.34B46.09B46.10B48.92B51.65B57.26B62.08B
Operating Income 25.18B24.26B25.57B29.06B30.07B31.53B34.66B-2.69B-3.67B-3.27B-4.24B-3.88B-0.13B-2.58B-5.17B-57.68B
EBIT 25.18B24.26B25.57B29.06B30.07B31.53B34.66B-2.69B-3.67B-3.27B-4.24B-3.88B-0.13B-2.58B-5.17B-57.68B
Non-operating items
Other Non Operating Income -0.48B-0.02B-0.34B-0.14B-0.00B-0.04B-0.01B-0.21B-0.29B-0.01B-0.08B
Non Operating Income 0.03B0.02B0.02B0.02B-1.85B-1.74B-1.67B-1.71B-1.69B-1.75B0.00B0.01B0.01B0.02B0.01B
Net income details
EBT 23.20B22.17B23.54B27.26B2.95B3.48B3.96B4.81B4.38B5.33B5.24B5.43B9.83B8.58B7.71B8.52B
Tax Provisions 0.81B0.66B0.72B0.89B0.95B1.11B1.26B1.38B1.64B0.95B1.10B1.04B2.11B1.75B1.61B1.87B
Profit After Tax 1.38B1.57B2.84B2.01B2.00B2.37B2.70B3.43B2.74B4.39B4.14B4.39B7.72B6.83B6.09B6.66B
Equity Income 0.25B0.28B0.26B0.04B0.03B0.04B0.05B0.05B0.04B0.03B0.04B0.05B0.11B0.04B0.02B0.01B
Income from Non-Controlling Interests 0.32B0.37B0.38B0.40B0.44B0.50B0.57B0.54B0.53B0.60B0.64B0.63B0.77B1.19B0.85B0.90B
Income from Continuing Operations 22.39B21.51B22.82B26.38B2.00B2.37B2.70B3.43B2.74B4.39B4.14B4.39B7.72B6.83B6.09B6.66B
Consolidated Net Income 22.39B21.51B22.82B26.38B2.00B2.37B2.70B3.43B2.74B4.39B4.14B4.39B7.72B6.83B6.09B6.66B
Income towards Parent Company 22.39B21.51B22.82B26.38B2.00B2.37B2.70B3.43B2.74B4.39B4.14B4.39B7.72B6.83B6.09B6.66B
Net Income towards Common Stockholders 22.39B21.51B22.82B26.38B2.00B2.37B2.70B3.43B2.74B4.39B4.14B4.39B7.72B6.83B6.09B6.66B
Additional items
EPS (Basic) 2.482.835.173.653.504.305.147.536.1210.9010.2711.1021.5219.4319.2522.27
EPS (Weighted Average and Diluted) 2.442.764.973.493.374.164.997.305.9510.6610.0710.9321.1619.1518.9722.00
Shares Outstanding (Weighted Average) 0.52B0.44B0.44B0.44B0.42B0.41B0.37B0.35B0.34B0.34B0.34B0.31B0.28B0.27B0.25B
Shares Outstanding (Diluted Average) 6.66B10.92B19.33B0.37B0.36B0.35B0.34B0.33B
EBITDA 25.18B25.68B27.04B30.73B31.80B33.33B36.53B-0.74B-1.56B-1.01B-1.66B-1.18B2.70B0.37B-2.12B-54.38B
Interest Expenses 1.99B2.10B2.04B1.80B1.85B1.74B1.67B1.71B1.69B1.75B1.82B1.58B1.57B1.74B1.94B2.06B
Tax Rate 3.49%2.97%3.05%3.26%32.25%31.83%31.87%28.65%37.39%17.73%20.96%19.21%21.48%20.35%20.96%21.89%