|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.28B | 15.06B | 14.95B | 14.82B | 14.97B | 15.50B | 15.59B | 15.86B | 16.21B | 17.30B | 17.34B | 17.49B | 17.49B | 18.29B | 18.32B | 18.61B | 19.16B | 19.51B | 19.11B | 20.23B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.53B | 2.54B | 2.75B | 2.69B | 2.86B | 2.85B | 2.89B | 3.04B | 3.38B | 3.56B | 3.61B | 3.62B | 3.72B | 3.87B | 3.85B | 3.79B | 4.16B | 4.09B | 4.18B | 5.04B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.75B | 12.53B | 12.19B | 12.13B | 12.11B | 12.65B | 12.70B | 12.82B | 12.83B | 13.74B | 13.73B | 13.87B | 13.77B | 14.41B | 14.48B | 14.81B | 15.00B | 15.43B | 14.93B | 15.19B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05B | 0.56B | 0.01B | -0.03B | -0.00B | 1.33B | -0.01B | 0.00B | 0.00B | 0.01B | 0.20B | 0.01B | -0.00B | -0.20B | 0.00B | -0.00B | -0.00B | 0.04B | -0.00B | 0.01B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.12B | 12.48B | 13.13B | 13.06B | 13.27B | 12.20B | 13.67B | 14.05B | 14.58B | 14.96B | 15.09B | 15.26B | 15.58B | 16.15B | 15.99B | 16.19B | 16.74B | 16.84B | 16.82B | 17.74B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63B | 0.05B | -0.94B | -0.93B | -1.16B | 0.45B | -0.97B | -1.23B | -1.75B | -1.21B | -1.36B | -1.39B | -1.81B | -1.74B | -1.52B | -1.38B | -1.74B | -1.42B | -1.89B | -2.55B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63B | 0.05B | -0.94B | -0.93B | -1.16B | 0.45B | -0.97B | -1.23B | -1.75B | -1.21B | -1.36B | -1.39B | -1.81B | -1.74B | -1.52B | -1.38B | -1.74B | -1.42B | -1.89B | -2.55B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | | -0.08B | | | | | | 0.02B | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.16B | 2.59B | 1.81B | 1.76B | 1.70B | 3.30B | 1.92B | 1.81B | 1.63B | 2.35B | 2.25B | 2.24B | 1.91B | 2.13B | 2.33B | 2.42B | 2.42B | 2.67B | 2.29B | 2.49B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69B | 0.58B | 0.35B | 0.38B | 0.36B | 0.66B | 0.38B | 0.40B | 0.35B | 0.49B | 0.45B | 0.55B | 0.42B | 0.45B | 0.50B | 0.52B | 0.52B | 0.52B | 0.43B | 0.56B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.47B | 2.09B | 1.42B | 1.31B | 1.34B | 2.75B | 1.56B | 1.43B | 1.27B | 1.93B | 1.80B | 1.69B | 1.48B | 1.69B | 1.85B | 1.89B | 1.90B | 2.17B | 1.83B | 1.93B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.19B | 0.19B | 0.22B | 0.21B | 0.56B | 0.18B | 0.22B | 0.20B | 0.25B | 0.21B | 0.23B | 0.21B | 0.25B | 0.21B | 0.24B | 0.26B | 0.28B | 0.24B | 0.23B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.47B | 2.00B | 1.47B | 1.38B | 1.34B | 2.65B | 1.54B | 1.41B | 1.27B | 1.86B | 1.80B | 1.69B | 1.48B | 1.69B | 1.82B | 1.89B | 1.90B | 2.15B | 1.86B | 1.93B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.47B | 2.00B | 1.47B | 1.38B | 1.34B | 2.65B | 1.54B | 1.41B | 1.27B | 1.86B | 1.80B | 1.69B | 1.48B | 1.69B | 1.82B | 1.89B | 1.90B | 2.15B | 1.86B | 1.93B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.47B | 2.00B | 1.47B | 1.38B | 1.34B | 2.65B | 1.54B | 1.41B | 1.27B | 1.86B | 1.80B | 1.69B | 1.48B | 1.69B | 1.82B | 1.89B | 1.90B | 2.15B | 1.86B | 1.93B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.47B | 2.00B | 1.47B | 1.38B | 1.34B | 2.65B | 1.54B | 1.41B | 1.27B | 1.86B | 1.80B | 1.69B | 1.48B | 1.69B | 1.82B | 1.89B | 1.90B | 2.15B | 1.86B | 1.93B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.77 | 6.20 | 4.84 | 4.71 | 4.70 | 9.11 | 5.57 | 5.14 | 4.70 | 6.82 | 6.81 | 6.46 | 5.77 | 6.52 | 7.39 | 7.91 | 8.17 | 9.09 | 8.31 | 8.75 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.63 | 6.10 | 4.77 | 4.66 | 4.64 | 8.98 | 5.49 | 5.08 | 4.63 | 6.72 | 6.72 | 6.39 | 5.70 | 6.44 | 7.32 | 7.82 | 8.06 | 8.97 | 8.19 | 8.66 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | 0.32B | 0.30B | 0.29B | 0.29B | 0.29B | 0.28B | 0.27B | 0.27B | 0.27B | 0.26B | 0.26B | 0.26B | 0.26B | 0.25B | 0.24B | 0.23B | 0.24B | 0.22B | 0.22B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | 0.33B | 0.31B | 0.30B | 0.29B | 0.29B | 0.28B | 0.28B | 0.28B | 0.28B | 0.27B | 0.26B | 0.26B | 0.26B | 0.25B | 0.24B | 0.24B | 0.24B | 0.23B | 0.22B |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.31B | 0.30B | 0.29B | 0.28B | 0.28B | 0.28B | 0.27B | 0.27B | 0.27B | 0.26B | 0.26B | 0.25B | 0.25B | 0.24B | 0.24B | 0.23B | 0.22B | 0.22B | 0.22B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63B | 0.05B | -0.94B | -0.93B | -1.16B | 0.45B | -0.97B | -1.23B | -1.75B | -1.21B | -1.36B | -1.39B | -1.81B | -1.74B | -1.52B | -1.38B | -1.74B | -1.42B | -1.89B | -2.55B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17B | 0.33B | 0.41B | 0.84B | 0.49B | 0.41B | 0.57B | 0.48B | 0.48B | 0.48B | 0.54B | 0.51B | 0.52B | 0.66B | 0.55B | 0.57B | 0.56B | 0.57B | 0.58B | 0.60B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.70% | 22.47% | 19.24% | 21.65% | 21.13% | 19.87% | 19.72% | 21.95% | 21.78% | 20.77% | 19.80% | 24.59% | 22.25% | 20.96% | 21.57% | 21.70% | 21.30% | 19.61% | 18.80% | 22.61% |