|
Cash & Equivalents
|
0.39B | 0.35B | 0.38B | 0.41B | 0.55B | 0.54B | 0.36B | 0.37B | 0.47B | 0.52B | 0.47B | 0.70B | 0.59B | 0.46B | 0.48B | 0.41B | 0.85B | 0.66B | 0.52B | 0.57B | 0.59B | 0.67B | 0.59B | 0.74B | 0.85B | 0.69B | 0.68B | 0.65B | 0.75B | 0.70B | 0.72B | 0.73B | 1.09B | 0.87B | 0.58B | 0.50B | 0.53B | 2.43B | 0.56B | 0.62B | 0.73B | 4.64B | 6.59B | 1.79B | 1.03B | 1.12B | 1.03B | 1.45B | 2.37B | 0.86B | 1.00B | 0.91B | 0.84B | 0.86B | 0.89B | 0.94B | 1.28B | 0.83B | 2.89B | 1.93B | 1.06B | 0.94B | 1.00B | 1.04B |
|
Short-term Investments
|
| | | 0.10B | | | | 0.08B | | -0.13B | | -0.06B | 0.12B | -0.07B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments
|
0.39B | 0.35B | 0.38B | 0.51B | 0.55B | 0.54B | 0.36B | 0.45B | 0.47B | 0.39B | 0.47B | 0.65B | 0.72B | 0.40B | 0.48B | 0.41B | 0.85B | 0.66B | 0.52B | 0.57B | 0.59B | 0.67B | 0.59B | 0.74B | 0.85B | 0.69B | 0.68B | 0.65B | 0.75B | 0.70B | 0.72B | 0.73B | 1.09B | 0.87B | 0.58B | 0.50B | 0.53B | 2.43B | 0.56B | 0.62B | 0.73B | 4.64B | 6.59B | 1.79B | 1.03B | 1.12B | 1.03B | 1.45B | 2.37B | 0.86B | 1.00B | 0.91B | 0.84B | 0.86B | 0.89B | 0.94B | 1.28B | 0.83B | 2.89B | 1.93B | 1.06B | 0.94B | 1.00B | 1.04B |
|
Receivables - Net
|
| | | 3.83B | 4.06B | 3.95B | 3.92B | 4.53B | 4.88B | 4.49B | 4.60B | 4.67B | 4.88B | 4.92B | 4.92B | 5.21B | 5.49B | 5.47B | 5.52B | 5.69B | 5.93B | 5.80B | 5.83B | 5.89B | 5.88B | 5.67B | 5.50B | 5.83B | 5.66B | 5.78B | 5.98B | 6.50B | 6.33B | 6.59B | 6.53B | 6.79B | 7.42B | 7.22B | 7.13B | 7.38B | 6.89B | 6.14B | 6.43B | 7.05B | 7.42B | 7.64B | 8.43B | 8.10B | 8.52B | 8.63B | 8.55B | 8.89B | 8.66B | 8.71B | 9.18B | 9.96B | 10.04B | 10.24B | 9.91B | 10.75B | 11.09B | 10.46B | 10.43B | 10.87B |
|
Receivables
|
| | | 3.83B | 4.06B | 3.95B | 3.92B | 4.53B | 4.88B | 4.49B | 4.60B | 4.67B | 4.88B | 4.92B | 4.92B | 5.21B | 5.49B | 5.47B | 5.52B | 5.69B | 5.93B | 5.80B | 5.83B | 5.89B | 5.88B | 5.67B | 5.50B | 5.83B | 5.66B | 5.78B | 5.98B | 6.50B | 6.33B | 6.59B | 6.53B | 6.79B | 7.42B | 7.22B | 7.13B | 7.38B | 6.89B | 6.14B | 6.43B | 7.05B | 7.42B | 7.64B | 8.43B | 8.10B | 8.52B | 8.63B | 8.55B | 8.89B | 8.66B | 8.71B | 9.18B | 9.96B | 10.04B | 10.24B | 9.91B | 10.75B | 11.09B | 10.46B | 10.43B | 10.87B |
|
Inventory
|
| | | 0.90B | 0.88B | 0.89B | 0.89B | 1.05B | 1.05B | 1.05B | 1.05B | 1.09B | 1.10B | 1.15B | 1.14B | 1.18B | 1.19B | 1.21B | 1.26B | 1.28B | 1.29B | 1.35B | 1.38B | 1.44B | 1.42B | 1.48B | 1.50B | 1.50B | 1.50B | 1.54B | 1.55B | 1.57B | 1.68B | 1.64B | 1.63B | 1.73B | 1.78B | 1.83B | 1.77B | 1.85B | 1.95B | 1.83B | 1.95B | 2.02B | 2.07B | 2.03B | 2.02B | 1.99B | 2.00B | 2.04B | 2.01B | 2.07B | 2.08B | 2.05B | 2.03B | 2.02B | 1.90B | 1.80B | 1.78B | 1.74B | 1.79B | 1.79B | 1.73B | 1.65B |
|
Current Deferred Tax Assets
|
| | | 0.93B | 0.92B | 0.89B | 0.64B | 0.59B | 0.23B | 0.32B | 0.32B | 0.39B | 0.39B | 0.40B | 0.40B | 0.49B | 0.49B | 0.50B | 0.32B | 0.37B | 0.30B | 0.38B | 0.41B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
| | | 0.85B | 0.58B | 0.62B | 0.88B | 0.68B | 0.66B | 0.76B | 0.83B | 0.92B | 0.83B | 0.86B | 0.83B | 0.75B | 0.86B | 0.93B | 0.91B | 1.02B | 1.02B | 1.09B | 1.01B | 1.16B | 1.05B | 1.25B | 1.16B | 1.11B | 1.12B | 1.31B | 1.20B | 1.17B | 1.30B | 1.30B | 1.27B | 1.19B | 1.38B | 1.39B | 1.31B | 1.35B | 1.44B | 1.42B | 1.29B | 1.46B | 1.51B | 1.69B | 1.77B | 2.01B | 2.11B | 2.41B | 1.92B | 1.78B | 1.96B | 2.26B | 2.19B | 2.01B | 2.05B | 2.30B | 2.08B | 1.99B | 2.32B | 2.37B | 2.13B | 2.22B |
|
Current Assets
|
| | | 6.92B | 6.99B | 6.89B | 6.69B | 7.23B | 7.28B | 7.14B | 7.27B | 7.76B | 7.79B | 7.79B | 7.77B | 8.04B | 8.88B | 8.77B | 8.53B | 8.93B | 9.13B | 9.29B | 9.22B | 9.23B | 9.20B | 9.10B | 8.84B | 9.09B | 9.04B | 9.34B | 9.45B | 9.98B | 10.39B | 10.39B | 10.01B | 10.21B | 11.11B | 12.87B | 10.77B | 11.20B | 11.02B | 14.03B | 16.27B | 12.33B | 12.04B | 12.47B | 13.25B | 13.54B | 15.01B | 13.94B | 13.48B | 13.64B | 13.54B | 13.89B | 14.29B | 14.93B | 15.28B | 15.17B | 16.66B | 16.41B | 16.26B | 15.56B | 15.29B | 15.78B |
|
Buildings
|
| | | 9.44B | | | | 10.23B | | | | 10.72B | | | | 11.21B | | | | 11.94B | | | | 12.53B | | | | 13.55B | | | | 14.25B | | | | 15.66B | | | | 17.67B | | | | 18.47B | | | | 19.21B | | | | 20.22B | | | | 21.56B | | | | 22.69B | | | | 23.73B |
|
Construction in Progress
|
| | | 0.68B | | | | 1.00B | | | | 0.95B | | | | 0.86B | | | | 1.02B | | | | 1.22B | | | | 1.32B | | | | 1.92B | | | | 1.78B | | | | 1.63B | | | | 1.50B | | | | 1.39B | | | | 1.76B | | | | 1.87B | | | | 1.86B | | | | 2.15B |
|
Land & Improvements
|
| | | 1.22B | | | | 1.42B | | | | 1.43B | | | | 1.49B | | | | 1.52B | | | | 1.52B | | | | 1.61B | | | | 1.75B | | | | 1.94B | | | | 2.18B | | | | 2.27B | | | | 2.50B | | | | 2.80B | | | | 3.12B | | | | 3.29B | | | | 3.42B |
|
Property, Plant & Equipment (Net)
|
| | | 11.35B | 11.35B | 11.58B | 11.64B | 12.83B | 12.79B | 12.85B | 12.96B | 13.19B | 13.14B | 13.23B | 13.32B | 13.62B | 13.61B | 13.72B | 13.88B | 14.36B | 14.39B | 14.56B | 14.70B | 15.01B | 15.06B | 15.62B | 15.88B | 16.35B | 16.46B | 16.77B | 17.33B | 17.89B | 18.12B | 18.54B | 19.04B | 19.76B | 21.13B | 21.47B | 22.00B | 22.71B | 22.98B | 23.07B | 22.94B | 23.20B | 23.19B | 23.47B | 23.55B | 24.06B | 24.23B | 24.59B | 24.98B | 25.57B | 26.05B | 26.64B | 27.12B | 27.71B | 28.10B | 28.64B | 29.05B | 29.41B | 29.74B | 30.12B | 30.57B | 31.14B |
|
Long-Term Investments
|
| | | 0.87B | 0.85B | 0.84B | 0.84B | 0.55B | 0.54B | 0.49B | 0.47B | 0.52B | 0.42B | 0.41B | 0.40B | 0.45B | 0.45B | 0.43B | 0.44B | 0.49B | 0.43B | 0.40B | 0.41B | 0.43B | 0.42B | 0.34B | 0.35B | 0.34B | 0.35B | 0.35B | 0.37B | 0.42B | 0.42B | 0.41B | 0.37B | 0.36B | 0.34B | 0.34B | 0.36B | 0.32B | 0.33B | 0.36B | 0.39B | 0.42B | 0.43B | 0.41B | 0.42B | 0.45B | 0.44B | 0.43B | 0.44B | 0.82B | 0.79B | 0.73B | 0.74B | 0.76B | 0.74B | 0.70B | 0.70B | 0.66B | 0.66B | 0.65B | 0.65B | 0.63B |
|
Goodwill
|
| | | 2.69B | 2.71B | 2.72B | 2.70B | 2.32B | | 0.05B | 0.05B | | | | 0.18B | 0.18B | | | | | | | | | | | | | | | | 0.69B | | | | 0.64B | 0.21B | 0.20B | 0.23B | 0.33B | | | | 0.28B | | | 0.60B | 1.00B | | | | 0.26B | | | | 0.36B | | | | 0.17B | | | | 0.22B |
|
Intangibles
|
| | | | | | | 0.27B | | | | | | | | 0.16B | | | | 0.16B | | | | 0.18B | | | | 0.18B | | | | 0.18B | | | | 0.18B | | | | | | | | | | | | 0.27B | | | | 0.27B | | | | 0.27B | | | | 0.27B | | | | 0.27B |
|
Goodwill & Intangibles
|
| | | 2.69B | 2.71B | 2.72B | 2.70B | 5.25B | | 0.05B | 0.05B | 5.54B | | | 5.83B | 6.42B | 5.91B | 5.91B | 5.90B | 6.42B | 6.42B | 6.48B | 6.54B | 6.73B | 6.71B | 6.69B | 6.69B | 6.70B | 6.75B | 6.77B | 7.36B | 7.39B | 7.47B | 7.46B | 7.76B | 7.95B | 8.16B | 8.14B | 8.16B | 8.27B | 8.59B | 8.58B | 8.57B | 8.58B | 8.57B | 8.68B | 9.15B | 9.54B | 9.53B | 9.59B | 9.65B | 9.65B | 9.59B | 9.64B | 9.78B | 9.95B | 9.97B | 9.96B | 9.98B | 10.09B | 10.24B | 10.27B | 10.28B | 10.29B |
|
Other Non-Current Assets
|
| | | 1.00B | 0.97B | 0.99B | 1.04B | 0.64B | 0.74B | 0.84B | 0.77B | 0.68B | 0.61B | 0.59B | 0.69B | 0.47B | 0.54B | 0.61B | 0.69B | 0.62B | 0.73B | 0.79B | 0.84B | 1.16B | 1.21B | 1.25B | 1.15B | 1.07B | 1.00B | 1.14B | 1.03B | 0.71B | 0.67B | 0.70B | 0.63B | 0.69B | 0.59B | 0.60B | 0.61B | 0.48B | 0.44B | 0.53B | 0.54B | 0.55B | 0.57B | 0.63B | 0.69B | 0.60B | 0.46B | 0.51B | 0.46B | 0.30B | 0.32B | 0.20B | 0.20B | 0.18B | 0.20B | 0.24B | 0.31B | 0.23B | 0.23B | 0.24B | 0.28B | 0.26B |
|
Non-Current Assets
|
| | | 16.93B | 16.82B | 16.99B | 17.06B | 19.66B | 19.86B | 20.00B | 20.03B | 20.31B | 20.09B | 20.14B | 20.62B | 20.56B | 20.93B | 21.05B | 21.30B | 22.05B | 22.16B | 22.42B | 22.68B | 23.51B | 23.57B | 24.11B | 24.28B | 24.67B | 24.76B | 25.23B | 26.28B | 26.62B | 26.91B | 27.35B | 28.03B | 28.99B | 32.27B | 32.58B | 33.14B | 33.86B | 34.41B | 34.68B | 34.75B | 35.16B | 35.24B | 35.69B | 36.31B | 37.20B | 37.20B | 37.65B | 38.00B | 38.80B | 39.17B | 39.71B | 40.30B | 41.28B | 41.68B | 42.21B | 42.80B | 43.10B | 43.54B | 43.97B | 44.46B | 44.94B |
|
Assets
|
| | | 23.85B | 23.81B | 23.88B | 23.76B | 26.90B | 27.14B | 27.13B | 27.30B | 28.07B | 27.88B | 27.93B | 28.39B | 28.59B | 29.81B | 29.82B | 29.82B | 30.98B | 31.29B | 31.71B | 31.90B | 32.74B | 32.78B | 33.20B | 33.13B | 33.76B | 33.80B | 34.57B | 35.73B | 36.59B | 37.30B | 37.74B | 38.04B | 39.21B | 43.38B | 45.45B | 43.91B | 45.06B | 45.42B | 48.71B | 51.02B | 47.49B | 47.28B | 48.16B | 49.56B | 50.74B | 52.21B | 51.58B | 51.48B | 52.44B | 52.71B | 53.59B | 54.59B | 56.21B | 56.96B | 57.38B | 59.46B | 59.51B | 59.80B | 59.54B | 59.75B | 60.72B |
|
Accounts Payables
|
| | | 1.54B | 1.35B | 1.30B | 1.33B | 1.60B | 1.41B | 1.52B | 1.58B | 1.77B | 1.69B | 1.66B | 1.58B | 1.80B | 1.74B | 1.72B | 1.79B | 2.04B | 1.97B | 1.88B | 1.88B | 2.17B | 1.94B | 1.93B | 1.95B | 2.32B | 2.23B | 2.25B | 2.31B | 2.61B | 2.54B | 2.46B | 2.41B | 2.58B | 2.69B | 2.61B | 2.61B | 2.90B | 2.75B | 2.88B | 3.27B | 3.54B | 3.52B | 3.53B | 3.76B | 4.11B | 4.01B | 3.74B | 4.16B | 4.24B | 3.77B | 3.82B | 4.14B | 4.23B | 4.74B | 4.03B | 4.24B | 4.28B | 4.49B | 4.25B | 4.55B | 4.66B |
|
Payables
|
| | | 1.54B | 1.35B | 1.30B | 1.33B | 1.60B | 1.41B | 1.52B | 1.58B | 1.77B | 1.69B | 1.66B | 1.58B | 1.80B | 1.74B | 1.72B | 1.79B | 2.04B | 1.97B | 1.88B | 1.88B | 2.17B | 1.94B | 1.93B | 1.95B | 2.32B | 2.23B | 2.25B | 2.31B | 2.61B | 2.54B | 2.46B | 2.41B | 2.58B | 2.69B | 2.61B | 2.61B | 2.90B | 2.75B | 2.88B | 3.27B | 3.54B | 3.52B | 3.53B | 3.76B | 4.11B | 4.01B | 3.74B | 4.16B | 4.24B | 3.77B | 3.82B | 4.14B | 4.23B | 4.74B | 4.03B | 4.24B | 4.28B | 4.49B | 4.25B | 4.55B | 4.66B |
|
Accumulated Expenses
|
| | | 0.90B | 0.97B | 1.01B | 0.88B | 0.96B | 0.91B | 0.97B | 1.03B | 1.12B | 0.97B | 1.04B | 1.08B | 1.19B | 1.05B | 1.14B | 1.24B | 1.37B | 1.18B | 1.28B | 1.36B | 1.23B | 1.31B | 1.41B | 1.24B | 1.26B | 1.15B | 1.21B | 1.31B | 1.37B | 1.24B | 1.31B | 1.46B | 1.58B | 1.42B | 1.50B | 1.67B | 1.77B | 1.56B | 1.63B | 1.97B | 1.72B | 1.77B | 1.90B | 2.13B | 1.91B | 1.86B | 1.90B | 1.62B | 1.71B | 1.56B | 1.78B | 1.91B | 2.13B | 1.76B | 1.99B | 2.16B | 2.30B | 1.86B | 2.07B | 2.29B | 2.52B |
|
Other Accumulated Expenses
|
| | | 1.25B | 1.40B | 1.28B | 1.34B | 1.58B | 1.45B | 1.65B | 1.50B | 1.85B | 1.89B | 1.87B | 1.76B | 1.91B | 2.06B | 1.99B | 1.56B | 1.74B | 1.98B | 1.77B | 1.70B | 1.88B | 1.92B | 1.83B | 1.75B | 2.04B | 1.87B | 2.10B | 1.78B | 1.98B | 2.00B | 2.16B | 2.17B | 2.62B | 2.62B | 2.78B | 2.70B | 2.93B | 2.55B | 3.18B | 2.84B | 3.24B | 3.12B | 2.94B | 3.48B | 3.32B | 3.16B | 3.12B | 3.78B | 3.58B | 3.32B | 3.55B | 3.80B | 3.87B | 3.62B | 3.71B | 3.82B | 3.90B | 3.77B | 4.51B | 4.94B | 4.28B |
|
Short term Debt
|
| | | 0.59B | 0.55B | 0.69B | 0.72B | 1.41B | 1.84B | 1.31B | 1.75B | 1.44B | 1.44B | 1.46B | 0.99B | 0.79B | 1.04B | 1.05B | 1.04B | 0.34B | 2.04B | 1.37B | 1.38B | 0.23B | 0.23B | 0.22B | 0.22B | 0.22B | 0.21B | 0.21B | 0.20B | 0.20B | 1.70B | 1.69B | 0.19B | 0.79B | 3.80B | 2.07B | 0.15B | 0.14B | 0.16B | 0.16B | 0.17B | 0.21B | 0.23B | 0.25B | 0.25B | 0.24B | 1.49B | 0.25B | 0.22B | 0.37B | 2.38B | 2.40B | 2.55B | 2.42B | 3.03B | 4.57B | 4.68B | 4.70B | 3.52B | 5.10B | 6.11B | 4.89B |
|
Current Deferred Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00B | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities
|
| | | 4.27B | 4.27B | 4.28B | 4.27B | 5.55B | 5.62B | 5.45B | 5.86B | 6.17B | 5.99B | 6.02B | 5.42B | 5.70B | 5.89B | 5.89B | 5.63B | 5.48B | 7.17B | 6.31B | 6.31B | 5.52B | 5.40B | 5.40B | 5.16B | 5.83B | 5.46B | 5.77B | 5.61B | 6.16B | 7.48B | 7.62B | 6.23B | 7.57B | 10.53B | 8.96B | 7.12B | 7.76B | 7.02B | 12.86B | 14.38B | 8.70B | 8.64B | 8.62B | 9.62B | 9.58B | 10.52B | 9.00B | 9.78B | 9.90B | 11.03B | 11.54B | 12.41B | 12.65B | 13.14B | 14.30B | 14.90B | 15.18B | 13.63B | 15.94B | 17.90B | 16.35B |
|
Non-Current Debt
|
| | | 27.63B | 24.82B | 24.63B | 25.87B | 25.64B | 26.06B | 25.73B | 25.18B | 27.50B | 27.17B | 26.74B | 27.39B | 27.59B | 27.88B | 27.94B | 27.43B | 29.09B | 27.41B | 28.36B | 28.38B | 30.25B | 30.33B | 31.23B | 31.23B | 31.16B | 31.30B | 31.45B | 32.75B | 32.86B | 31.59B | 31.50B | 32.92B | 32.03B | 31.02B | 34.12B | 34.10B | 33.58B | 34.70B | 30.78B | 30.79B | 30.80B | 30.84B | 32.32B | 32.05B | 34.34B | 36.21B | 38.66B | 37.49B | 37.71B | 36.48B | 36.54B | 36.79B | 37.17B | 37.16B | 36.31B | 38.28B | 38.33B | 41.06B | 39.38B | 38.40B | 41.60B |
|
Minority Interest
|
| | | 1.13B | 1.14B | 1.15B | 1.13B | 1.24B | 1.29B | 1.30B | 1.30B | 1.32B | 1.31B | 1.34B | 1.33B | 1.34B | 1.36B | 1.40B | 1.37B | 1.40B | 1.40B | 1.45B | 1.48B | 1.55B | 1.56B | 1.61B | 1.60B | 1.67B | 1.66B | 1.71B | 1.71B | 1.81B | 1.81B | 1.86B | 1.88B | 2.03B | 2.10B | 2.13B | 2.12B | 2.24B | 2.26B | 2.35B | 2.27B | 2.32B | 2.23B | 2.38B | 2.52B | 2.42B | 2.45B | 2.54B | 2.59B | 2.69B | 2.73B | 2.76B | 2.83B | 2.83B | 2.88B | 2.94B | 2.97B | 3.05B | 3.08B | 3.16B | 3.18B | 3.26B |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49B | 1.46B | 1.44B | 1.50B | 1.50B | 1.53B | 1.64B | 2.05B | 1.73B | 1.77B | 1.74B | 1.75B | 1.79B | 1.80B | 1.76B | 1.75B | 1.72B | 1.81B | 1.78B | 1.90B | 1.91B | 1.89B | 1.92B | 1.86B | 1.86B | 1.88B | 1.84B | 1.85B |
|
Total Liabilities
|
| | | 34.65B | 32.74B | 32.56B | 33.95B | 33.91B | 34.46B | 34.08B | 33.87B | 36.42B | 35.89B | 35.42B | 35.44B | 35.76B | 36.28B | 36.41B | 35.84B | 37.48B | 37.51B | 37.66B | 37.71B | 38.79B | 38.77B | 39.70B | 39.29B | 39.39B | 39.15B | 39.65B | 40.80B | 41.59B | 41.73B | 41.87B | 41.77B | 42.12B | 45.63B | 47.22B | 45.36B | 45.62B | 48.38B | 50.49B | 49.72B | 44.60B | 44.80B | 46.37B | 47.74B | 49.25B | 54.24B | 55.26B | 54.85B | 52.51B | 55.21B | 55.90B | 57.07B | 55.15B | 58.58B | 58.98B | 61.64B | 62.01B | 63.32B | 63.93B | 65.08B | 66.75B |
|
Total Debt
|
| | | 28.23B | 25.37B | 25.32B | 26.60B | 27.05B | 27.90B | 27.04B | 26.93B | 28.93B | 28.61B | 28.20B | 28.38B | 28.38B | 28.92B | 28.99B | 28.47B | 29.43B | 29.44B | 29.74B | 29.75B | 30.49B | 30.55B | 31.45B | 31.44B | 31.38B | 31.51B | 31.66B | 32.95B | 33.06B | 33.29B | 33.19B | 33.11B | 32.82B | 34.81B | 36.19B | 34.24B | 33.72B | 34.86B | 30.94B | 30.96B | 31.00B | 31.07B | 32.57B | 32.30B | 34.58B | 37.70B | 38.90B | 37.71B | 38.08B | 38.86B | 38.93B | 39.35B | 39.59B | 40.19B | 40.88B | 42.97B | 43.03B | 44.58B | 44.48B | 44.51B | 46.49B |
|
Common Equity
|
| | | -10.79B | -8.93B | -8.68B | -10.19B | -7.01B | -8.61B | -8.24B | -7.86B | -8.34B | -9.32B | -8.82B | -8.38B | -6.93B | -7.83B | -7.99B | -7.38B | -6.50B | -7.62B | -7.41B | -7.29B | -6.05B | -7.56B | -8.11B | -7.76B | -5.63B | -7.02B | -6.79B | -6.78B | -5.00B | -6.24B | -5.99B | -5.61B | -2.92B | -4.35B | -3.90B | -3.56B | -0.56B | -2.96B | -1.79B | 1.30B | 2.89B | 2.48B | 1.79B | 1.82B | 1.49B | -2.03B | -3.68B | -3.37B | -0.07B | -2.50B | -2.30B | -2.48B | 1.06B | -1.61B | -1.60B | -2.18B | -2.50B | -3.52B | -4.39B | -5.33B | -6.03B |
|
Shareholder's Equity
|
| | | -10.79B | -8.93B | -8.68B | -10.19B | -7.01B | -8.61B | -8.24B | -7.86B | -8.34B | -9.32B | -8.82B | -8.38B | -6.93B | -7.83B | -7.99B | -7.38B | -6.50B | -7.62B | -7.41B | -7.29B | -6.05B | -7.56B | -8.11B | -7.76B | -5.63B | -7.02B | -6.79B | -6.78B | -5.00B | -6.24B | -5.99B | -5.61B | -2.92B | -4.35B | -3.90B | -3.56B | -0.56B | -2.96B | -1.79B | 1.30B | 2.89B | 2.48B | 1.79B | 1.82B | 1.49B | -2.03B | -3.68B | -3.37B | -0.07B | -2.50B | -2.30B | -2.48B | 1.06B | -1.61B | -1.60B | -2.18B | -2.50B | -3.52B | -4.39B | -5.33B | -6.03B |
|
Liabilities and Shareholders Equity
|
| | | 23.85B | 23.81B | 23.88B | 23.76B | 26.90B | 27.14B | 27.13B | 27.30B | 28.07B | 27.88B | 27.93B | 28.39B | 28.59B | 29.81B | 29.82B | 29.82B | 30.98B | 31.29B | 31.71B | 31.90B | 32.74B | 32.78B | 33.20B | 33.13B | 33.76B | 33.80B | 34.57B | 35.73B | 36.59B | 37.30B | 37.74B | 38.04B | 39.21B | 43.38B | 45.45B | 43.91B | 45.06B | 45.42B | 48.71B | 51.02B | 47.49B | 47.28B | 48.16B | 49.56B | 50.74B | 52.21B | 51.58B | 51.48B | 52.44B | 52.71B | 53.59B | 54.59B | 56.21B | 56.96B | 57.38B | 59.46B | 59.51B | 59.80B | 59.54B | 59.75B | 60.72B |
|
Retained Earnings
|
| | | -0.43B | -11.65B | -11.42B | -11.36B | -0.44B | -9.85B | -9.46B | -9.10B | -0.46B | -10.62B | -10.19B | -9.83B | -0.26B | -9.05B | -8.57B | -8.05B | -0.32B | -7.28B | -7.12B | -6.99B | -0.27B | -7.27B | -7.77B | -7.43B | -0.34B | -6.70B | -6.50B | -6.52B | -0.28B | -6.05B | -5.73B | -5.34B | -0.38B | -3.98B | -3.47B | -3.11B | -0.46B | -2.39B | -1.31B | -0.65B | -0.50B | 0.73B | -0.47B | -0.49B | -0.40B | -1.59B | -3.17B | -2.78B | -0.49B | -2.03B | -1.85B | -1.99B | -0.42B | -1.19B | -1.17B | -1.81B | -2.12B | -3.16B | -4.09B | -5.02B | -5.72B |
|
Treasury Shares
|
| | | | | | 0.08B | 80.00 | | | | 0.00B | | | | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.03B |