|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12B | 1.03B | 1.45B | 0.51B | 0.86B | 1.00B | 0.91B | 0.84B | 0.86B | 0.89B | 0.94B | 1.28B | 0.83B | 2.89B | 1.93B | 1.06B | 0.94B | 1.00B | 1.04B | 0.94B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12B | 1.03B | 1.45B | 0.51B | 0.86B | 1.00B | 0.91B | 0.84B | 0.86B | 0.89B | 0.94B | 1.28B | 0.83B | 2.89B | 1.93B | 1.06B | 0.94B | 1.00B | 1.04B | 0.94B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.64B | 8.43B | 8.10B | 8.52B | 8.63B | 8.55B | 8.89B | 8.66B | 8.71B | 9.18B | 9.96B | 10.04B | 10.24B | 9.91B | 10.75B | 11.09B | 10.46B | 10.43B | 10.87B | 11.32B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.64B | 8.43B | 8.10B | 8.52B | 8.63B | 8.55B | 8.89B | 8.66B | 8.71B | 9.18B | 9.96B | 10.04B | 10.24B | 9.91B | 10.75B | 11.09B | 10.46B | 10.43B | 10.87B | 11.32B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.03B | 2.02B | 1.99B | 2.00B | 2.04B | 2.01B | 2.07B | 2.08B | 2.05B | 2.03B | 2.02B | 1.90B | 1.80B | 1.78B | 1.74B | 1.79B | 1.79B | 1.73B | 1.65B | 1.68B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69B | 1.77B | 2.01B | 2.11B | 2.41B | 1.92B | 1.78B | 1.96B | 2.26B | 2.19B | 2.01B | 2.05B | 2.30B | 2.08B | 1.99B | 2.32B | 2.37B | 2.13B | 2.22B | 2.11B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.47B | 13.25B | 13.54B | 15.01B | 13.94B | 13.48B | 13.64B | 13.54B | 13.89B | 14.29B | 14.93B | 15.28B | 15.17B | 16.66B | 16.41B | 16.26B | 15.56B | 15.29B | 15.78B | 16.05B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.21B | | | | 20.22B | | | | 21.56B | | | | 22.69B | | | | 23.73B | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39B | | | | 1.76B | | | | 1.87B | | | | 1.86B | | | | 2.15B | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50B | | | | 2.80B | | | | 3.12B | | | | 3.29B | | | | 3.42B | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.47B | 23.55B | 24.06B | 24.23B | 24.59B | 24.98B | 25.57B | 26.05B | 26.64B | 27.12B | 27.71B | 28.10B | 28.64B | 29.05B | 29.41B | 29.74B | 30.12B | 30.57B | 31.14B | 31.47B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 0.42B | 0.44B | 0.41B | 0.38B | 0.37B | 0.38B | 0.39B | 0.73B | 0.38B | 0.48B | 0.74B | 0.70B | 0.70B | 0.57B | 0.66B | 0.65B | 0.57B | 0.48B | 0.39B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60B | 1.00B | | | | 0.26B | | | | 0.36B | | | | 0.17B | | | | 0.22B | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | | | | 0.27B | | | | 0.27B | | | | 0.27B | | | | 0.27B | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.68B | 9.15B | 9.54B | 9.53B | 9.59B | 9.65B | 9.65B | 9.59B | 9.64B | 9.78B | 9.95B | 9.97B | 9.96B | 9.98B | 10.09B | 10.24B | 10.27B | 10.28B | 10.29B | 10.50B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63B | 0.69B | 0.60B | 0.46B | 0.51B | 0.46B | 0.30B | 0.32B | 0.20B | 0.20B | 0.18B | 0.20B | 0.24B | 0.31B | 0.23B | 0.23B | 0.24B | 0.28B | 0.26B | 0.33B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.69B | 36.31B | 37.20B | 37.20B | 37.65B | 38.00B | 38.80B | 39.17B | 39.71B | 40.30B | 41.28B | 41.68B | 42.21B | 42.80B | 43.10B | 43.54B | 43.97B | 44.46B | 44.94B | 45.40B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.16B | 49.56B | 50.74B | 52.21B | 51.58B | 51.48B | 52.44B | 52.71B | 53.59B | 54.59B | 56.21B | 56.96B | 57.38B | 59.46B | 59.51B | 59.80B | 59.54B | 59.75B | 60.72B | 61.45B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.53B | 3.76B | 4.11B | 4.01B | 3.74B | 4.16B | 4.24B | 3.77B | 3.82B | 4.14B | 4.23B | 4.74B | 4.03B | 4.24B | 4.28B | 4.49B | 4.25B | 4.55B | 4.66B | 4.81B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.53B | 3.76B | 4.11B | 4.01B | 3.74B | 4.16B | 4.24B | 3.77B | 3.82B | 4.14B | 4.23B | 4.74B | 4.03B | 4.24B | 4.28B | 4.49B | 4.25B | 4.55B | 4.66B | 4.81B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90B | 2.13B | 0.35B | 1.86B | 1.90B | 1.62B | 0.40B | 1.56B | 1.78B | 1.91B | 0.20B | 1.76B | 1.99B | 2.16B | 0.21B | 1.86B | 2.07B | 2.29B | 0.50B | 2.02B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.94B | 3.48B | 3.32B | 3.16B | 3.12B | 3.78B | 0.37B | 3.32B | 3.55B | 3.80B | 3.87B | 3.62B | 3.71B | 3.82B | 3.90B | 3.77B | 4.51B | 4.94B | 0.50B | 3.90B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.25B | 0.24B | 1.49B | 0.25B | 0.22B | 0.37B | 2.38B | 2.40B | 2.55B | 2.42B | 3.03B | 4.57B | 4.68B | 4.70B | 3.52B | 5.10B | 6.11B | 4.89B | 8.53B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.62B | 9.62B | 9.58B | 10.52B | 9.00B | 9.78B | 9.90B | 11.03B | 11.54B | 12.41B | 12.65B | 13.14B | 14.30B | 14.90B | 15.18B | 13.63B | 15.94B | 17.90B | 16.35B | 19.26B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.32B | 32.05B | 34.34B | 36.21B | 38.66B | 37.49B | 37.71B | 36.48B | 36.54B | 36.79B | 37.17B | 37.16B | 36.31B | 38.28B | 38.33B | 41.06B | 39.38B | 38.40B | 41.60B | 39.49B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.38B | 2.52B | 2.42B | 2.45B | 2.54B | 2.59B | 2.69B | 2.73B | 2.76B | 2.83B | 2.83B | 2.88B | 2.94B | 2.97B | 3.05B | 3.08B | 3.16B | 3.18B | 3.26B | 3.33B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.77B | 1.74B | 1.75B | 1.79B | 1.80B | 1.76B | 1.75B | 1.72B | 1.81B | 1.78B | 1.90B | 1.91B | 1.89B | 1.92B | 1.86B | 1.86B | 1.88B | 1.84B | 1.85B | 1.82B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.37B | 47.74B | 49.25B | 51.79B | 52.73B | 52.26B | 52.51B | 52.48B | 53.13B | 54.23B | 55.15B | 55.69B | 56.04B | 58.67B | 58.96B | 60.24B | 60.77B | 61.91B | 63.49B | 64.43B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.57B | 32.30B | 34.58B | 37.70B | 38.90B | 37.71B | 38.08B | 38.86B | 38.93B | 39.35B | 39.59B | 40.19B | 40.88B | 42.97B | 43.03B | 44.58B | 44.48B | 44.51B | 46.49B | 48.02B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79B | 1.82B | 1.49B | 0.41B | -1.14B | -0.78B | -0.07B | 0.23B | 0.46B | 0.36B | 1.06B | 1.27B | 1.34B | 0.79B | 0.56B | -0.44B | -1.24B | -2.16B | -2.77B | -2.98B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79B | 1.82B | 1.49B | 0.41B | -1.14B | -0.78B | -0.07B | 0.23B | 0.46B | 0.36B | 1.06B | 1.27B | 1.34B | 0.79B | 0.56B | -0.44B | -1.24B | -5.33B | -6.03B | -2.98B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.16B | 49.56B | 50.74B | 52.21B | 51.58B | 51.48B | 52.44B | 52.71B | 53.59B | 54.59B | 56.21B | 56.96B | 57.38B | 59.46B | 59.51B | 59.80B | 59.54B | 59.75B | 60.72B | 61.45B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12B | -0.49B | -0.40B | -0.45B | -3.17B | -2.78B | -0.49B | -0.47B | -0.46B | -1.99B | -0.42B | -1.19B | -0.43B | -0.38B | -2.12B | -0.36B | -4.09B | -0.32B | -5.72B | -5.98B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.00B | 0.00B |