|
Assets Growth (1y)
|
| | | | | | 12.77% | 13.99% | 13.63% | 14.93% | 4.38% | 2.74% | 2.96% | 4.00% | 1.85% | 6.91% | 6.76% | 5.04% | 8.34% | 4.96% | 6.33% | 6.94% | 5.69% | 4.76% | 4.71% | 3.86% | 3.10% | 3.11% | 4.10% | 7.86% | 8.40% | 10.37% | 9.19% | 6.47% | 7.14% | 16.30% | 20.42% | 15.42% | 14.92% | 4.71% | 7.17% | 16.18% | 5.40% | 4.09% | -1.12% | -2.85% | 6.85% | 10.43% | 7.10% | 3.88% | 3.34% | 0.96% | 3.90% | 6.03% | 7.20% | 8.06% | 7.06% | 8.92% | 5.87% | 4.98% | 3.76% | 0.48% | 2.03% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 6.23% | 7.78% | 7.69% | 7.88% | 4.82% | 4.86% | 5.33% | 5.32% | 5.26% | 5.54% | 5.93% | 5.27% | 5.69% | 4.27% | 5.04% | 6.21% | 5.71% | 6.03% | 5.98% | 6.05% | 6.19% | 9.79% | 11.03% | 9.85% | 10.10% | 10.36% | 12.11% | 12.60% | 9.08% | 8.22% | 8.47% | 9.22% | 8.98% | 6.37% | 4.31% | 5.45% | 5.19% | 5.09% | 3.24% | 2.28% | 5.78% | 6.41% | 6.01% | 6.26% | 5.46% | 4.63% | 4.90% | 5.09% | 5.01% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 6.54% | 6.60% | 6.82% | 6.88% | 4.65% | 4.48% | 4.96% | 5.53% | 5.44% | 5.99% | 6.20% | 6.03% | 6.52% | 7.79% | 8.79% | 8.04% | 7.78% | 7.74% | 8.96% | 9.85% | 7.72% | 7.60% | 7.72% | 8.39% | 8.49% | 9.09% | 8.34% | 7.58% | 7.46% | 7.16% | 7.27% | 7.49% | 7.47% | 5.60% | 4.77% | 6.25% | 5.72% | 5.65% | 4.10% | 3.21% | 5.04% |
|
Assets (QoQ)
|
| | | -0.18% | 0.29% | -0.51% | 13.23% | 0.90% | -0.03% | 0.63% | 2.83% | -0.69% | 0.19% | 1.64% | 0.71% | 4.25% | 0.04% | 0.01% | 3.87% | 0.99% | 1.35% | 0.59% | 2.66% | 0.10% | 1.31% | -0.23% | 1.90% | 0.11% | 2.28% | 3.37% | 2.41% | 1.93% | 1.19% | 0.80% | 3.06% | 10.64% | 4.77% | -3.38% | 2.61% | 0.81% | 7.24% | 4.74% | -6.91% | -0.45% | 1.88% | 2.90% | 2.38% | 2.89% | -1.20% | -0.19% | 1.85% | 0.52% | 1.68% | 1.86% | 2.97% | 1.34% | 0.73% | 3.63% | 0.09% | 0.48% | -0.44% | 0.35% | 1.63% |
|
Capital Expenditures Growth (1y)
|
| | | 53.74% | 38.82% | 21.60% | 9.46% | 1.82% | 0.45% | 22.84% | 16.70% | 20.60% | 9.58% | -6.82% | 0.34% | -0.99% | 4.27% | 26.16% | 16.44% | 11.50% | 8.77% | -0.35% | 15.85% | 14.13% | 18.82% | 25.57% | 8.96% | 12.18% | 10.56% | 2.39% | 12.10% | 21.54% | 20.05% | 16.05% | 17.41% | 12.54% | 9.55% | 34.63% | 10.49% | 9.22% | -22.72% | -57.07% | -41.29% | -23.33% | 13.02% | 81.80% | 59.36% | 31.65% | 28.27% | 27.22% | 10.99% | 39.02% | 14.91% | 1.41% | -12.40% | -6.60% | 3.22% | 3.84% | 10.87% | -11.36% | -8.20% | 8.14% | 15.88% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 23.59% | 15.18% | 11.65% | 8.63% | 6.73% | 4.70% | 13.03% | 10.89% | 10.01% | 7.51% | 5.42% | 10.62% | 8.01% | 10.45% | 16.44% | 13.70% | 12.60% | 12.63% | 8.61% | 12.27% | 15.88% | 16.40% | 14.27% | 12.77% | 15.34% | 13.29% | 16.95% | 13.30% | 14.32% | 0.54% | -12.46% | -8.67% | -1.96% | -1.46% | 1.67% | 1.12% | 3.30% | 3.86% | -0.23% | 1.27% | 11.96% | 18.54% | 32.87% | 15.72% | 19.57% | 15.01% | 10.24% | 2.54% | 4.80% | 2.88% | 4.43% | 4.02% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.82% | 11.62% | 11.84% | 11.57% | 9.12% | 8.20% | 12.56% | 11.47% | 11.25% | 10.30% | 8.54% | 10.58% | 11.43% | 12.33% | 13.41% | 14.11% | 14.32% | 13.45% | 14.89% | 12.92% | 13.85% | 5.95% | -2.92% | -1.43% | 5.14% | 4.90% | 4.54% | 6.35% | 8.56% | 8.06% | 9.18% | 6.14% | 11.52% | 7.12% | 6.28% | 0.10% | 7.44% | 5.85% | 0.90% | 0.17% | 3.04% | 9.56% | 21.37% | 14.76% |
|
Capital Expenditures (QoQ)
|
50.47% | 0.62% | 43.52% | -29.25% | 35.87% | -11.86% | 29.19% | -34.18% | 34.03% | 7.80% | 22.73% | -31.99% | 21.78% | -8.33% | 32.15% | -32.89% | 28.25% | 10.92% | 21.97% | -35.73% | 25.11% | 1.61% | 41.80% | -36.69% | 30.26% | 7.39% | 23.03% | -34.82% | 28.37% | -0.55% | 34.71% | -29.33% | 26.80% | -3.86% | 36.29% | -32.26% | 23.43% | 18.15% | 11.85% | -33.05% | -12.66% | -34.36% | 52.97% | -12.57% | 28.75% | 5.58% | 34.08% | -27.77% | 25.44% | 4.72% | 16.98% | -9.52% | 3.68% | -7.57% | 1.05% | -3.54% | 14.58% | -7.03% | 7.89% | -22.88% | 18.67% | 9.52% | 15.61% |
|
Cash & Equivalents Growth (1y)
|
| | | 42.53% | 54.00% | -4.77% | -9.25% | -14.83% | -3.90% | 31.48% | 89.01% | 26.11% | -10.81% | 2.54% | -41.28% | 43.10% | 42.42% | 6.40% | 36.71% | -31.06% | 2.28% | 14.17% | 30.92% | 45.39% | 2.67% | 15.14% | -12.82% | -11.62% | 2.03% | 6.06% | 13.31% | 44.22% | 23.12% | -19.50% | -31.42% | -51.10% | 179.95% | -3.29% | 23.71% | 37.66% | 90.86% | 1,078.53% | 188.73% | 40.90% | -75.85% | -84.41% | -19.07% | 130.19% | -23.39% | -2.73% | -37.42% | -64.49% | 0.47% | -10.81% | 2.97% | 52.49% | -3.60% | 224.13% | 106.74% | -17.45% | 13.00% | -65.48% | -46.20% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 15.25% | 9.70% | 8.68% | 0.24% | 15.41% | 6.88% | 12.78% | 14.91% | 7.55% | 9.12% | 7.60% | 1.67% | 12.78% | 14.36% | 11.84% | 15.99% | -3.96% | 2.33% | 11.71% | 8.95% | 22.83% | 8.85% | -0.57% | -12.17% | -14.58% | 52.07% | -6.18% | -1.31% | -0.98% | 87.38% | 109.35% | 34.80% | -1.75% | 8.87% | 21.12% | 42.45% | 64.67% | -29.32% | 21.35% | 13.50% | 4.83% | -42.93% | -48.67% | -19.51% | 7.62% | -9.47% | 41.15% | 10.03% | -23.54% | 3.05% | -0.07% | 4.63% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.60% | 13.97% | 9.30% | 12.51% | 9.03% | 5.09% | 13.53% | 11.61% | 9.84% | 6.36% | 8.75% | 0.75% | 12.83% | 13.44% | 3.61% | 3.93% | -8.98% | 29.86% | 1.65% | 1.87% | 4.52% | 47.12% | 62.13% | 19.33% | 3.87% | 10.14% | 8.69% | 17.57% | 25.78% | 4.01% | 6.83% | 4.40% | -4.96% | -0.14% | 9.04% | 13.25% | 19.31% | -19.31% | 38.88% | 25.50% | 7.72% | -27.34% | -31.45% | -10.32% |
|
Cash & Equivalents (QoQ)
|
-9.79% | 7.71% | 9.02% | 34.55% | -2.53% | -33.40% | 3.90% | 26.27% | 9.98% | -8.88% | 49.36% | -15.74% | -22.22% | 4.76% | -14.46% | 105.31% | -22.59% | -21.73% | 9.90% | 3.53% | 14.85% | -12.63% | 26.02% | 14.98% | -18.90% | -2.03% | -4.58% | 16.56% | -6.37% | 1.84% | 1.95% | 48.36% | -20.07% | -33.41% | -13.15% | 5.78% | 357.63% | -77.00% | 11.09% | 17.71% | 534.47% | 42.04% | -72.78% | -42.55% | 8.74% | -8.30% | 41.29% | 63.40% | -63.81% | 16.43% | -9.11% | -7.27% | 2.38% | 3.36% | 4.94% | 37.33% | -35.28% | 247.53% | -33.07% | -45.16% | -11.42% | 6.18% | 4.31% |
|
Cash from Investing Activities Growth (1y)
|
| | | -50.83% | -514.62% | -23.34% | -173.79% | -60.07% | 16.70% | -6.07% | 58.80% | 14.65% | 7.13% | -94.71% | 7.05% | -9.65% | -9.11% | 26.70% | -109.23% | -5.62% | -26.81% | 4.01% | 32.29% | -14.81% | -83.54% | -9.16% | -5.67% | -34.88% | 12.94% | -132.84% | -10.04% | 49.93% | -6.29% | 17.77% | -16.17% | -546.27% | 3.27% | 2.92% | -4.59% | 47.11% | 14.77% | 58.00% | 32.34% | 43.32% | -13.86% | 220.75% | -88.35% | -30.20% | -30.98% | -185.31% | 53.73% | -36.21% | -4.32% | -140.29% | -101.39% | 21.55% | -5.97% | -3.05% | 15.72% | -14.29% | 6.08% | -2.66% | 2.15% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -27.26% | -73.33% | -36.58% | -1.59% | -14.42% | 5.49% | -14.83% | 7.12% | 0.38% | -8.72% | -11.07% | -9.61% | -9.97% | -36.43% | 8.42% | -14.40% | -17.82% | -26.54% | -34.62% | 7.66% | 8.13% | -19.31% | -27.85% | -10.54% | -63.43% | 3.62% | -22.95% | -10.16% | -19.62% | 4.30% | 30.53% | 6.32% | -24.66% | 2.08% | 35.58% | -10.05% | 26.92% | -8.32% | 24.37% | 16.15% | -0.17% | -15.87% | -35.28% | -20.62% | -11.64% | -13.13% | -60.21% | 7.74% | -6.89% | -1.26% | -36.48% | -18.42% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -19.00% | -45.13% | -12.38% | -8.23% | -12.68% | -14.46% | -9.67% | 10.53% | -8.89% | -15.48% | -28.34% | -8.89% | 2.13% | -18.64% | -8.02% | -13.86% | -39.56% | -15.81% | -14.26% | 0.88% | -21.52% | -6.97% | 3.15% | 0.90% | -5.52% | 2.77% | 24.09% | -11.25% | -4.78% | -5.50% | 19.16% | 6.45% | -28.00% | -5.10% | -0.18% | -4.43% | 16.05% | -7.04% | -1.39% | -0.01% | 2.06% | -9.14% | -21.23% | -7.67% |
|
Cash from Investing Activities (QoQ)
|
171.82% | -366.92% | -84.73% | 57.41% | -97.44% | 20.59% | -310.05% | 75.10% | -2.75% | -1.11% | -59.25% | 48.41% | -11.80% | -111.99% | 23.98% | 39.14% | -11.25% | -42.42% | -116.98% | 69.27% | -33.56% | -7.80% | -53.05% | 47.90% | -113.51% | 35.88% | -48.16% | 33.50% | -37.82% | -71.48% | 29.98% | 69.74% | -192.54% | -32.65% | 1.08% | -68.35% | 56.21% | -33.12% | -6.58% | 14.87% | 29.43% | 34.41% | -71.70% | 28.68% | -41.76% | 169.57% | -367.81% | 50.70% | -42.60% | 54.69% | -45.24% | -45.15% | -9.21% | -4.38% | -21.72% | 43.46% | -47.51% | -1.50% | 0.44% | 23.33% | -21.22% | -10.95% | 5.12% |
|
Cash from Operations Growth (1y)
|
| | | 6.87% | 71.56% | -29.94% | 159.74% | -13.18% | 95.19% | -25.57% | -8.94% | -7.15% | -44.25% | 37.40% | -2.93% | -40.14% | 53.56% | 25.33% | 32.71% | 129.80% | -15.44% | -2.39% | -4.24% | 37.43% | 27.63% | 9.54% | 9.05% | -8.51% | 4.08% | -16.42% | 2.06% | 0.23% | 12.68% | 70.73% | 25.43% | -24.08% | 26.23% | 23.53% | 15.17% | 41.17% | 336.81% | 27.80% | -243.03% | 44.58% | -74.19% | -16.19% | 168.18% | -32.34% | -27.59% | 32.63% | 3.44% | 34.05% | 51.84% | -17.91% | 5.82% | 36.94% | -20.36% | 41.79% | -4.30% | -33.13% | 113.60% | 25.63% | -7.82% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -4.85% | 23.13% | -10.51% | 31.92% | -21.56% | 18.67% | 8.63% | 5.46% | 8.50% | -10.21% | 18.90% | 7.25% | 23.65% | 18.34% | 10.25% | 11.49% | 42.43% | 3.95% | -3.68% | 2.15% | 8.02% | 14.39% | 16.06% | 11.76% | -11.37% | 13.97% | 20.80% | 13.82% | 2.42% | 83.84% | 39.17% | -59.61% | 15.72% | 12.48% | 9.78% | 3.95% | 11.36% | -6.54% | 12.41% | 0.29% | 9.45% | -34.29% | -3.01% | 40.04% | 7.49% | -4.33% | 15.57% | 1.56% | 7.07% | 37.20% | 13.50% | -2.27% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.45% | 19.38% | -2.60% | 23.88% | 8.79% | 12.52% | 6.51% | 4.14% | 9.94% | -0.78% | 9.00% | 6.54% | 11.63% | 14.21% | 13.84% | 12.15% | 17.07% | 9.82% | 13.51% | 9.01% | 6.20% | 52.52% | 19.80% | -33.87% | 7.28% | 10.78% | 13.55% | 7.53% | 1.00% | 3.03% | 24.54% | 7.82% | 7.04% | 9.36% | 7.57% | 4.22% | 20.45% | -0.26% | 10.58% | 0.43% | 3.73% | -13.56% | 10.20% | 21.60% |
|
Cash from Operations (QoQ)
|
-49.24% | 188.07% | -57.48% | 71.91% | -18.52% | 17.65% | 57.61% | -42.54% | 83.19% | -55.14% | 92.82% | -41.41% | 10.00% | 10.57% | 36.22% | -63.87% | 182.17% | -9.76% | 44.24% | -37.43% | 3.83% | 4.16% | 41.51% | -10.21% | -3.57% | -10.60% | 40.88% | -24.66% | 9.69% | -28.21% | 72.02% | -26.01% | 23.30% | 8.79% | 26.38% | -55.22% | 105.03% | 6.46% | 17.83% | -45.11% | 534.40% | -68.85% | -231.87% | 155.48% | 13.23% | 1.16% | 7.29% | -44.94% | 21.19% | 85.28% | -16.32% | -28.65% | 37.27% | 0.16% | 7.87% | -7.67% | -20.17% | 78.34% | -27.20% | -35.48% | 155.00% | 4.89% | -46.58% |
|
Dividends Paid - Common Growth (1y)
|
| | | -94.57% | -82.00% | | -96.00% | 933.68% | | -98.96% | 2,539.18% | -89.61% | | 11,100.00% | -95.04% | -14.71% | 17.02% | 14.29% | -7.87% | 51.72% | -4.55% | 1.56% | 9.40% | -15.91% | -10.48% | 5.38% | -28.13% | 30.63% | 9.57% | -16.06% | -7.61% | -15.17% | 18.45% | 5.22% | 42.35% | 14.63% | 12.30% | 12.40% | 12.40% | 9.22% | -67.15% | 42.65% | 71.32% | 51.95% | 173.33% | -25.77% | 6.44% | -24.36% | 30.08% | 47.92% | 91.53% | 5.65% | -3.13% | -25.35% | -66.32% | -1.07% | 10.32% | 9.43% | 13.13% | 18.92% | 1.75% | 36.21% | 8.29% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | -61.24% | -42.71% | | -62.58% | -2.89% | 6.92% | 10.06% | 6.45% | -48.77% | | 406.58% | -63.16% | 2.86% | 0.00% | 6.95% | -10.19% | 18.56% | -2.17% | -3.51% | -10.10% | -2.33% | 5.13% | -2.36% | -1.86% | 8.30% | 13.38% | -0.24% | 13.92% | 2.03% | -24.12% | 19.04% | 39.95% | 23.91% | 0.27% | 5.97% | 27.02% | 7.87% | 5.31% | 16.13% | 51.72% | 6.69% | 51.02% | -6.42% | -11.78% | -7.53% | 11.61% | 6.51% | -9.97% | 7.52% | 2.84% | 3.62% | -25.55% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -40.37% | -26.81% | | -44.46% | 3.16% | 0.87% | 7.37% | -1.05% | -31.79% | | 158.31% | -49.39% | 3.82% | 5.35% | 1.56% | -0.96% | 10.14% | 4.49% | 1.22% | 3.06% | 3.13% | -15.59% | 8.34% | 12.73% | 16.09% | 5.53% | 1.00% | 21.94% | 4.07% | 9.21% | 13.12% | 41.08% | 8.74% | 4.90% | 5.61% | 5.75% | 5.58% | 4.53% | 5.05% | 5.88% | 7.39% | 31.06% | 4.09% | -3.40% |
|
Dividends Paid - Common (QoQ)
|
-71.44% | | | -96.08% | -5.26% | 6.67% | 1.04% | 912.37% | | | 255,900.00% | -96.02% | -7.84% | 19.15% | 13.39% | -31.50% | 26.44% | 16.36% | -8.59% | 12.82% | -20.45% | 23.81% | -1.54% | -13.28% | -15.32% | 45.74% | -32.85% | 57.61% | -28.97% | 11.65% | -26.09% | 44.71% | -0.81% | -0.82% | 0.00% | 16.53% | -2.84% | -0.73% | 0.00% | 13.24% | -70.78% | 331.11% | 20.10% | 0.43% | -47.44% | 17.07% | 72.22% | -28.63% | -9.60% | 33.13% | 123.00% | -60.63% | -17.11% | 2.58% | 0.63% | 15.63% | -7.57% | 1.75% | 4.02% | 21.55% | -20.91% | 36.21% | -17.30% |
|
EBITDA Margin Growth (1y)
|
| | | -7840.00 | -34.00 | -55.00 | -44.00 | 239.00 | -11.00 | 13.00 | 30.00 | 7,519.00 | 57.00 | 23.00 | -19.00 | -58.00 | 2.00 | 19.00 | 14.00 | 88.00 | 8.00 | 9.00 | 101.00 | -32.00 | -37.00 | -24.00 | -21.00 | -11.00 | -8940.00 | -9366.00 | -8843.00 | -8683.00 | -13.00 | 315.00 | -38.00 | -170.00 | -160.00 | -184.00 | 10.00 | -587.00 | 393.00 | 133.00 | 350.00 | 937.00 | 284.00 | 1,359.00 | 319.00 | -307.00 | -383.00 | -1183.00 | 259.00 | 4.00 | -148.00 | -307.00 | -993.00 | -160.00 | -14.00 | 43.00 | -250.00 | -45.00 | 52.00 | 126.00 | 226.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -82.00 | 12.00 | -19.00 | -33.00 | 7,700.00 | 48.00 | 55.00 | 25.00 | 7,549.00 | 67.00 | 51.00 | 96.00 | -2.00 | -27.00 | 3.00 | 94.00 | 46.00 | -8969.00 | -9382.00 | -8764.00 | -8725.00 | -8990.00 | -9075.00 | -8902.00 | -8864.00 | -9113.00 | -9235.00 | -8871.00 | -9440.00 | 220.00 | 264.00 | 322.00 | 179.00 | 517.00 | 1,308.00 | 679.00 | 43.00 | 294.00 | 309.00 | 928.00 | 634.00 | -248.00 | -130.00 | -415.00 | -463.00 | -546.00 | -1446.00 | -984.00 | -201.00 | -111.00 | -138.00 | -1017.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -52.00 | 22.00 | 9.00 | 82.00 | 7,756.00 | 19.00 | 40.00 | 104.00 | 7,506.00 | -8910.00 | -9340.00 | -8769.00 | -8695.00 | -8980.00 | -9048.00 | -8787.00 | -8808.00 | -9143.00 | -9251.00 | -8792.00 | -9483.00 | -8757.00 | -9127.00 | -8542.00 | -8514.00 | -8436.00 | -7743.00 | -8202.00 | -8811.00 | 120.00 | 440.00 | 901.00 | -124.00 | -15.00 | -181.00 | -55.00 | -113.00 | 131.00 | 46.00 | -315.00 | 429.00 | -210.00 | 39.00 | -438.00 |
|
EBITDA Margin (QoQ)
|
-73.00 | -35.00 | 4.00 | -7736.00 | 7,733.00 | -57.00 | 16.00 | -7453.00 | 7,483.00 | -33.00 | 33.00 | 36.00 | 21.00 | -66.00 | -10.00 | -3.00 | 81.00 | -50.00 | -14.00 | 71.00 | 1.00 | -49.00 | 78.00 | -61.00 | -4.00 | -36.00 | 80.00 | -51.00 | -8933.00 | -463.00 | 604.00 | 109.00 | -263.00 | -134.00 | 251.00 | -23.00 | -253.00 | -158.00 | 445.00 | -621.00 | 727.00 | -418.00 | 662.00 | -34.00 | 74.00 | 657.00 | -378.00 | -660.00 | -2.00 | -143.00 | 1,064.00 | -915.00 | -155.00 | -301.00 | 377.00 | -82.00 | -9.00 | -243.00 | 84.00 | 123.00 | 88.00 | -169.00 | 185.00 |
|
EBIT Growth (1y)
|
| | | 5.30% | 3.60% | 4.08% | 7.91% | 13.61% | 11.75% | 11.26% | 8.96% | 0.07% | 4.89% | 5.19% | 4.52% | 3.90% | 9.26% | 9.29% | 9.25% | 10.74% | 7.33% | 7.01% | 7.67% | 5.63% | 3.80% | 3.90% | 3.56% | 3.40% | -109.53% | -115.49% | -108.03% | -106.57% | -9.32% | 20.74% | -12.78% | -46.94% | -32.27% | -33.56% | -8.44% | -92.73% | 49.57% | 8.01% | 52.38% | 72.29% | 39.35% | 149.64% | 111.95% | -109.38% | -162.08% | -284.37% | 822.45% | -3.62% | -32.26% | -51.30% | -368.58% | -39.81% | -12.32% | -3.54% | -43.33% | -11.70% | 0.58% | 3.75% | 18.68% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 6.18% | 6.69% | 6.80% | 7.11% | 5.71% | 8.60% | 8.55% | 7.55% | 4.81% | 7.15% | 7.15% | 7.13% | 6.72% | 6.77% | 6.71% | 6.80% | 6.55% | -28.18% | -29.51% | -27.85% | -27.48% | -28.22% | -28.62% | -27.93% | -28.05% | -28.82% | -29.35% | -28.02% | -29.78% | 9.99% | 0.88% | 16.49% | 7.77% | 26.04% | 37.68% | 27.27% | -3.79% | 7.11% | 5.57% | 36.17% | 15.60% | -28.10% | -11.46% | -43.60% | -44.76% | -57.32% | -69.72% | -234.75% | -17.41% | -13.88% | -14.67% | -72.47% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.61% | 7.33% | 7.33% | 7.65% | 6.68% | 7.37% | 7.29% | 6.77% | 4.69% | -16.23% | -17.06% | -16.02% | -15.80% | -16.29% | -16.53% | -16.11% | -16.18% | -16.58% | -16.89% | -16.10% | -17.11% | -15.69% | -16.62% | -15.42% | -15.48% | -15.35% | -40.45% | -64.56% | -16.08% | -3.00% | 2.28% | 21.45% | -11.23% | -7.00% | -11.21% | -8.86% | -10.13% | -3.55% | -5.69% | -15.11% | 1.26% | -18.61% | -6.65% | -28.11% |
|
EBIT Margin Growth (1y)
|
| | | -63.00 | -34.00 | -55.00 | -44.00 | 9.00 | -11.00 | 13.00 | 30.00 | -28.00 | 57.00 | 23.00 | -19.00 | -58.00 | 2.00 | 19.00 | 14.00 | 88.00 | 8.00 | 9.00 | 101.00 | -32.00 | -37.00 | -24.00 | -21.00 | -11.00 | -8940.00 | -9366.00 | -8843.00 | -8683.00 | -13.00 | 315.00 | -38.00 | -170.00 | -160.00 | -184.00 | 10.00 | -587.00 | 393.00 | 133.00 | 350.00 | 937.00 | 284.00 | 1,359.00 | 319.00 | -307.00 | -383.00 | -1183.00 | 259.00 | 4.00 | -148.00 | -307.00 | -993.00 | -160.00 | -14.00 | 43.00 | -250.00 | -45.00 | 52.00 | 126.00 | 226.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -82.00 | 12.00 | -19.00 | -33.00 | -78.00 | 48.00 | 55.00 | 25.00 | 2.00 | 67.00 | 51.00 | 96.00 | -2.00 | -27.00 | 3.00 | 94.00 | 46.00 | -8969.00 | -9382.00 | -8764.00 | -8725.00 | -8990.00 | -9075.00 | -8902.00 | -8864.00 | -9113.00 | -9235.00 | -8871.00 | -9440.00 | 220.00 | 264.00 | 322.00 | 179.00 | 517.00 | 1,308.00 | 679.00 | 43.00 | 294.00 | 309.00 | 928.00 | 634.00 | -248.00 | -130.00 | -415.00 | -463.00 | -546.00 | -1446.00 | -984.00 | -201.00 | -111.00 | -138.00 | -1017.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -52.00 | 22.00 | 9.00 | 82.00 | -21.00 | 19.00 | 40.00 | 104.00 | -40.00 | -8910.00 | -9340.00 | -8769.00 | -8695.00 | -8980.00 | -9048.00 | -8787.00 | -8808.00 | -9143.00 | -9251.00 | -8792.00 | -9483.00 | -8757.00 | -9127.00 | -8542.00 | -8514.00 | -8436.00 | -7743.00 | -8202.00 | -8811.00 | 120.00 | 440.00 | 901.00 | -124.00 | -15.00 | -181.00 | -55.00 | -113.00 | 131.00 | 46.00 | -315.00 | 429.00 | -210.00 | 39.00 | -438.00 |
|
EBIT Margin (QoQ)
|
-73.00 | -35.00 | 4.00 | 42.00 | -44.00 | -57.00 | 16.00 | 94.00 | -64.00 | -33.00 | 33.00 | 36.00 | 21.00 | -66.00 | -10.00 | -3.00 | 81.00 | -50.00 | -14.00 | 71.00 | 1.00 | -49.00 | 78.00 | -61.00 | -4.00 | -36.00 | 80.00 | -51.00 | -8933.00 | -463.00 | 604.00 | 109.00 | -263.00 | -134.00 | 251.00 | -23.00 | -253.00 | -158.00 | 445.00 | -621.00 | 727.00 | -418.00 | 662.00 | -34.00 | 74.00 | 657.00 | -378.00 | -660.00 | -2.00 | -143.00 | 1,064.00 | -915.00 | -155.00 | -301.00 | 377.00 | -82.00 | -9.00 | -243.00 | 84.00 | 123.00 | 88.00 | -169.00 | 185.00 |
|
EBIT (QoQ)
|
-1.06% | -1.03% | 3.45% | 3.95% | -2.65% | -0.57% | 7.25% | 9.44% | -4.24% | -1.01% | 5.04% | 0.51% | 0.38% | -0.73% | 4.37% | -0.08% | 5.55% | -0.71% | 4.33% | 1.29% | 2.30% | -1.01% | 4.98% | -0.64% | 0.52% | -0.91% | 4.63% | -0.79% | -109.26% | -61.12% | 45.72% | 18.89% | -54.12% | -16.82% | 22.76% | -5.67% | -38.74% | -17.96% | 37.29% | -87.80% | 63.70% | -115.16% | 67.54% | -9.27% | 20.54% | 276.12% | -92.19% | -2,014.29% | 0.53% | -23.90% | 139.10% | -315.04% | -26.95% | -41.73% | 30.59% | -11.94% | -1.99% | -30.66% | 3.92% | 12.76% | 9.22% | -26.49% | 18.82% |
|
EBT Growth (1y)
|
| | | 5.49% | 4.16% | 4.62% | 9.84% | 16.56% | 14.21% | 13.71% | 9.72% | -0.39% | 5.02% | 5.37% | 4.94% | 4.38% | 10.46% | -85.56% | -85.63% | -83.98% | -86.26% | -9.26% | 8.68% | 1.58% | 15.04% | 20.76% | 48.76% | -2.65% | 2.47% | -23.58% | -12.01% | 44.37% | 6.72% | 37.40% | 8.13% | -5.13% | -3.23% | -8.42% | 7.92% | -44.52% | 30.22% | 0.92% | 28.94% | 143.58% | 35.71% | 219.53% | 24.81% | -8.06% | -16.86% | -46.02% | 27.69% | 5.95% | 2.78% | -4.34% | -28.98% | 16.91% | 23.66% | 16.93% | -9.04% | 3.56% | 7.96% | 26.86% | 25.27% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 6.99% | 7.71% | 7.82% | 8.14% | 6.61% | 9.83% | -44.28% | -45.10% | -44.97% | -45.77% | -48.32% | -45.28% | -44.61% | -44.10% | -45.91% | -38.53% | -45.89% | -45.48% | -5.74% | 12.47% | 12.60% | 7.95% | 8.24% | 12.28% | 10.06% | 1.91% | -1.29% | 0.89% | -8.75% | 10.38% | 8.29% | 14.59% | 8.63% | 19.58% | 43.47% | 20.20% | 7.50% | 13.68% | 20.29% | 27.13% | 33.38% | 5.06% | 18.16% | 4.21% | 4.43% | 1.85% | -15.48% | -6.22% | 8.66% | 11.12% | 12.37% | -6.81% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -27.17% | -28.28% | -30.32% | -27.71% | -27.72% | -26.85% | -28.29% | -23.18% | -30.28% | -28.42% | -33.77% | -26.50% | -24.91% | -28.18% | -30.16% | -26.06% | -26.33% | -30.06% | 1.05% | 10.67% | -5.56% | 9.65% | 3.23% | 14.52% | 12.50% | 13.34% | 25.40% | 10.57% | 11.22% | 8.70% | 16.98% | 19.12% | 4.54% | 7.88% | 8.80% | 9.51% | 9.01% | 13.30% | 14.25% | 5.83% | 23.50% | 9.13% | 19.60% | 5.22% |
|
EBT Margin Growth (1y)
|
| | | -43.00 | 9.00 | -12.00 | 92.00 | 203.00 | 154.00 | 175.00 | 81.00 | -62.00 | 63.00 | 35.00 | 12.00 | -20.00 | 86.00 | -6601.00 | -6620.00 | -6503.00 | -6762.00 | -152.00 | 22.00 | -47.00 | 103.00 | 136.00 | 444.00 | -64.00 | -16.00 | -264.00 | -280.00 | 344.00 | -7.00 | 206.00 | 22.00 | -181.00 | -123.00 | -162.00 | -25.00 | -537.00 | 459.00 | -29.00 | 261.00 | 782.00 | 57.00 | 1,324.00 | 267.00 | -198.00 | -279.00 | -928.00 | 414.00 | 19.00 | -47.00 | -133.00 | -775.00 | 63.00 | 138.00 | 85.00 | -189.00 | -26.00 | 19.00 | 172.00 | 203.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 98.00 | 226.00 | 198.00 | 186.00 | 121.00 | 303.00 | -6391.00 | -6527.00 | -6584.00 | -6613.00 | -6718.00 | -6586.00 | -6569.00 | -6573.00 | -6618.00 | -6154.00 | -6613.00 | -6675.00 | -280.00 | 186.00 | 233.00 | 80.00 | 78.00 | 187.00 | 99.00 | -146.00 | -220.00 | -282.00 | -374.00 | 329.00 | 15.00 | 259.00 | 64.00 | 393.00 | 1,133.00 | 504.00 | 47.00 | 237.00 | 367.00 | 942.00 | 603.00 | -269.00 | 263.00 | -94.00 | -116.00 | -188.00 | -977.00 | -550.00 | 56.00 | 110.00 | 124.00 | -761.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6425.00 | -6450.00 | -6556.00 | -6412.00 | -6428.00 | -6356.00 | -6407.00 | -6060.00 | -6694.00 | -6526.00 | -6846.00 | -6421.00 | -6289.00 | -6596.00 | -6675.00 | -6411.00 | -6450.00 | -6806.00 | -236.00 | 184.00 | -484.00 | 415.00 | -113.00 | 423.00 | 344.00 | 370.00 | 1,075.00 | 246.00 | 210.00 | 107.00 | 411.00 | 940.00 | -115.00 | 67.00 | 72.00 | 142.00 | 130.00 | 328.00 | 319.00 | -22.00 | 640.00 | -111.00 | 520.00 | -80.00 |
|
EBT Margin (QoQ)
|
-95.00 | -33.00 | 28.00 | 56.00 | -42.00 | -55.00 | 132.00 | 167.00 | -91.00 | -33.00 | 38.00 | 24.00 | 34.00 | -61.00 | 16.00 | -8.00 | 140.00 | -6749.00 | -3.00 | 110.00 | -120.00 | -139.00 | 171.00 | 41.00 | 30.00 | -106.00 | 479.00 | -467.00 | 77.00 | -353.00 | 464.00 | 156.00 | -273.00 | -140.00 | 280.00 | -47.00 | -216.00 | -179.00 | 417.00 | -559.00 | 780.00 | -667.00 | 707.00 | -38.00 | 55.00 | 600.00 | -350.00 | -503.00 | -26.00 | -49.00 | 993.00 | -898.00 | -92.00 | -135.00 | 350.00 | -59.00 | -17.00 | -189.00 | 77.00 | 104.00 | 28.00 | -36.00 | 107.00 |
|
EBT (QoQ)
|
-1.43% | -1.04% | 3.78% | 4.20% | -2.67% | -0.61% | 8.96% | 10.58% | -4.62% | -1.05% | 5.14% | 0.39% | 0.56% | -0.73% | 4.71% | -0.15% | 6.42% | -87.02% | 4.20% | 11.36% | -8.72% | -14.33% | 24.79% | 4.09% | 3.38% | -10.07% | 53.73% | -31.88% | 8.82% | -32.93% | 76.99% | 11.76% | -19.56% | -13.65% | 39.29% | -1.95% | -17.95% | -18.28% | 64.15% | -49.60% | 92.59% | -36.67% | 109.72% | -4.78% | 7.30% | 49.13% | -18.09% | -29.85% | -2.98% | -3.18% | 93.78% | -41.79% | -5.88% | -9.89% | 43.87% | -4.18% | -0.45% | -14.80% | 11.91% | 9.10% | 3.78% | 0.12% | 10.50% |
|
Enterprise Value Growth (1y)
|
| | | 251.80% | 273.71% | 305.04% | 27.38% | 38.88% | 49.34% | 6.60% | -15.42% | -27.63% | 3.74% | 2.91% | 38.71% | -13.68% | -21.02% | 0.35% | -10.56% | 58.90% | 4.57% | 5.05% | -2.17% | -13.18% | 17.99% | 3.24% | 25.99% | 28.65% | 9.80% | 7.91% | 5.47% | -20.18% | -1.19% | 30.22% | 41.80% | 116.57% | -129.92% | 20.20% | 6.01% | -2.55% | -666.44% | -376.78% | -67.51% | -21.14% | 155.30% | 134.60% | 84.25% | -93.69% | 33.02% | 6.70% | 83.93% | 2,380.26% | 13.21% | 21.97% | 6.33% | -15.07% | 10.83% | -95.88% | -40.97% | 26.23% | 5.17% | 2,623.75% | 97.68% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 52.20% | 67.40% | 61.97% | 14.33% | -4.62% | 6.96% | 3.26% | 1.62% | -0.25% | -5.02% | 2.76% | 6.67% | 6.00% | -0.86% | 2.87% | 3.30% | 21.08% | 10.65% | 5.38% | 9.14% | -3.75% | 8.58% | 13.21% | 23.51% | 30.53% | -32.47% | 19.09% | 16.61% | 18.99% | -62.18% | -85.01% | -21.25% | 18.51% | 8.24% | 4.80% | -14.06% | -63.54% | 96.93% | 0.72% | 3.26% | 7.25% | 41.49% | 34.82% | 53.31% | 9.93% | 18.62% | -62.30% | 4.90% | 198.48% | 9.69% | 11.01% | 7.46% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 32.56% | 33.39% | 34.31% | 5.51% | 3.66% | 8.59% | 3.61% | 5.28% | 2.09% | 2.11% | 3.86% | 10.03% | 4.11% | 1.12% | 8.87% | 10.52% | 25.14% | -19.14% | 12.87% | 14.34% | 13.48% | -37.62% | -46.84% | -8.28% | 11.32% | 6.59% | 10.10% | -1.04% | -39.10% | 10.76% | 9.85% | 10.60% | 21.09% | 13.81% | 8.42% | 4.42% | 0.42% | 55.44% | -44.79% | -7.12% | 5.75% | 24.33% | 20.16% | 33.28% |
|
Enterprise Value (QoQ)
|
9.79% | -7.71% | 264.72% | -5.15% | 3.23% | 27.14% | 2.33% | 3.41% | 11.00% | -9.25% | -18.81% | -11.51% | 59.12% | -9.98% | 9.43% | -44.94% | 45.60% | 14.38% | -2.47% | -2.17% | -4.19% | 14.91% | -9.17% | -13.18% | 30.21% | 0.54% | 10.83% | -11.34% | 11.14% | -1.19% | 8.33% | -32.90% | 37.57% | 30.22% | 17.96% | 2.48% | -119.01% | 623.15% | 4.04% | -5.80% | -249.48% | -88.92% | 112.21% | 128.65% | 4.81% | 18.21% | -34.96% | -92.17% | 2,110.53% | -5.18% | 12.12% | 5.54% | 0.90% | 2.16% | -2.26% | -15.69% | 31.67% | -96.20% | 1,301.25% | 80.29% | 9.70% | -1.71% | 1.70% |
|
EPS (Basic) Growth (1y)
|
| | | -40.66% | -36.23% | -78.95% | -5.64% | 127.78% | 102.27% | 583.33% | -93.78% | -37.40% | 6.74% | 0.00% | 35.21% | 1.30% | 15.79% | 46.34% | 27.08% | 80.77% | 10.91% | -10.00% | 18.03% | 24.11% | 39.34% | 50.93% | 70.83% | 1.71% | 5.29% | -27.61% | -28.08% | 83.15% | 31.28% | 86.44% | 102.62% | -7.06% | -2.55% | -18.18% | 4.07% | -43.23% | 39.74% | 9.44% | 12.84% | 144.77% | 38.12% | 261.93% | 38.95% | 0.00% | -10.63% | -44.32% | 24.79% | 16.86% | 10.13% | 0.25% | -17.95% | 22.15% | 28.74% | 24.12% | -4.84% | 8.49% | 23.39% | 42.71% | 44.39% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -5.42% | 11.25% | 12.89% | -57.02% | 13.04% | 35.72% | 115.44% | -52.54% | 4.66% | 11.09% | 9.61% | 26.58% | 31.48% | 21.41% | 25.74% | 36.84% | 31.66% | 17.62% | -0.56% | 13.19% | 32.23% | 24.42% | 26.77% | 35.53% | 20.08% | 10.44% | 3.36% | 14.89% | -1.14% | 21.37% | 18.63% | 33.51% | 8.90% | 23.44% | 47.99% | 17.73% | 11.59% | 19.93% | 30.17% | 25.08% | 41.95% | 10.78% | 26.42% | 12.47% | 12.60% | 8.21% | -11.51% | -0.86% | 15.70% | 20.49% | 21.10% | 4.08% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.15% | 12.07% | 13.63% | -34.66% | 26.51% | 31.04% | 68.50% | -26.43% | 7.67% | 15.00% | 7.55% | 20.03% | 33.46% | 19.86% | 21.82% | 30.15% | 31.18% | 15.79% | 8.45% | 25.05% | 4.05% | 21.27% | 12.77% | 23.93% | 19.19% | 21.06% | 34.33% | 18.92% | 18.79% | 17.15% | 27.46% | 32.77% | 8.58% | 13.11% | 12.59% | 10.81% | 14.68% | 19.58% | 22.37% | 8.85% | 30.54% | 16.64% | 29.05% | 14.35% |
|
EPS (Basic) (QoQ)
|
-24.18% | -17.39% | 2,021.68% | -95.53% | -18.52% | -72.73% | 9,409.89% | -89.22% | -27.64% | -7.87% | -13.41% | 8.45% | 23.38% | -13.68% | 17.07% | -18.75% | 41.03% | 9.09% | 1.67% | 15.57% | -13.48% | -11.48% | 33.33% | 21.53% | -2.86% | -4.12% | 50.92% | -27.64% | 0.56% | -34.08% | 49.93% | 84.26% | -27.91% | -6.38% | 62.95% | -15.48% | -24.42% | -21.40% | 107.27% | -53.90% | 86.05% | -38.44% | 113.71% | 0.00% | 4.99% | 61.31% | -17.95% | -28.03% | -6.18% | 0.51% | 83.88% | -32.60% | -11.59% | -8.51% | 50.50% | 0.33% | -6.82% | -11.79% | 15.38% | 14.39% | 5.98% | 2.03% | 16.74% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -41.57% | -35.82% | -80.00% | -40.41% | 126.92% | 97.67% | 609.09% | 141.72% | -37.29% | 7.06% | 1.28% | 35.29% | 2.70% | 17.58% | 46.84% | 29.35% | 78.95% | 10.28% | -9.48% | 17.65% | 24.26% | 39.83% | 51.43% | 70.71% | 2.96% | 6.06% | -27.67% | -27.95% | 82.76% | 32.00% | 86.96% | 103.48% | -6.60% | -2.60% | -18.14% | 4.33% | -43.10% | 40.44% | 10.80% | 13.25% | 144.97% | 37.97% | 258.97% | 38.41% | 0.00% | -10.55% | -44.14% | 25.31% | 17.15% | 10.00% | 0.00% | -17.83% | 22.27% | 28.90% | 24.81% | -4.58% | 8.77% | 23.51% | 42.62% | 43.87% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -5.97% | 10.74% | 12.83% | 24.90% | 13.48% | 35.51% | 119.29% | 61.73% | 4.85% | 11.55% | 10.42% | 27.22% | 31.69% | 21.94% | 26.26% | 37.47% | 31.80% | 17.82% | -0.29% | 13.11% | 32.73% | 25.10% | 26.98% | 35.77% | 20.68% | 10.89% | 3.44% | 15.22% | -0.97% | 21.77% | 19.25% | 33.96% | 9.19% | 23.58% | 48.21% | 17.81% | 11.71% | 20.12% | 30.48% | 25.23% | 42.11% | 10.73% | 26.10% | 12.53% | 12.72% | 8.25% | -11.33% | -0.59% | 15.93% | 20.54% | 21.19% | 4.10% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.85% | 11.99% | 13.81% | 24.28% | 26.58% | 30.86% | 70.61% | 53.41% | 8.08% | 15.54% | 8.07% | 20.42% | 33.86% | 20.48% | 22.17% | 30.66% | 31.34% | 16.03% | 8.70% | 25.17% | 4.44% | 21.78% | 13.18% | 24.22% | 19.63% | 21.45% | 34.51% | 19.11% | 18.93% | 17.38% | 27.73% | 33.05% | 8.81% | 13.18% | 12.71% | 10.98% | 14.83% | 19.70% | 22.63% | 9.02% | 30.72% | 16.67% | 28.98% | 14.37% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-24.72% | -17.91% | -14.16% | 10.14% | -17.31% | -74.42% | 155.74% | 319.45% | -27.97% | -8.24% | -12.82% | 8.82% | 22.97% | -13.19% | 16.46% | -17.39% | 40.79% | 8.41% | 2.59% | 14.29% | -13.24% | -11.02% | 33.33% | 20.71% | -2.37% | -3.64% | 50.31% | -27.20% | 0.57% | -34.29% | 49.75% | 84.66% | -27.36% | -6.93% | 62.98% | -15.24% | -24.24% | -21.78% | 107.71% | -53.77% | 86.98% | -38.29% | 112.31% | 0.00% | 5.31% | 60.55% | -18.14% | -27.75% | -5.80% | 0.26% | 83.63% | -32.45% | -11.55% | -8.86% | 50.90% | 0.51% | -6.75% | -11.75% | 15.37% | 14.56% | 5.89% | 1.90% | 16.38% |
|
FCF Margin Growth (1y)
|
| | | -129.00 | 252.00 | -676.00 | 1,034.00 | -246.00 | 831.00 | -457.00 | -337.00 | -152.00 | -865.00 | 319.00 | -80.00 | -349.00 | 417.00 | 75.00 | 255.00 | 542.00 | -294.00 | -64.00 | -233.00 | 276.00 | 161.00 | -61.00 | 38.00 | -200.00 | -40.00 | -220.00 | -123.00 | -152.00 | -16.00 | 503.00 | 182.00 | -361.00 | 211.00 | 13.00 | 78.00 | 252.00 | 6,388.00 | 896.00 | -3940.00 | 549.00 | -6232.00 | -765.00 | 3,861.00 | -631.00 | -605.00 | 353.00 | -54.00 | 65.00 | 407.00 | -440.00 | 99.00 | 390.00 | -384.00 | 507.00 | -179.00 | -419.00 | 1,236.00 | 303.00 | -251.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -526.00 | 217.00 | -815.00 | 617.00 | -747.00 | 383.00 | -63.00 | -162.00 | 41.00 | -742.00 | 330.00 | -58.00 | 469.00 | 284.00 | -50.00 | 60.00 | 619.00 | -173.00 | -345.00 | -318.00 | -76.00 | 105.00 | 222.00 | 97.00 | -713.00 | 155.00 | 297.00 | 137.00 | -262.00 | 6,583.00 | 1,413.00 | -3681.00 | 439.00 | 367.00 | 144.00 | -2.00 | 170.00 | -449.00 | 484.00 | -133.00 | -17.00 | -6430.00 | -852.00 | 3,906.00 | -175.00 | -582.00 | 420.00 | -134.00 | 36.00 | 1,260.00 | 371.00 | -331.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -333.00 | 341.00 | -804.00 | 639.00 | 72.00 | 250.00 | -189.00 | -357.00 | 118.00 | -621.00 | 49.00 | -143.00 | 118.00 | 228.00 | 233.00 | 120.00 | 106.00 | 21.00 | 171.00 | -58.00 | -185.00 | 6,704.00 | 1,132.00 | -3766.00 | 87.00 | 311.00 | 428.00 | 57.00 | -344.00 | -254.00 | 1,001.00 | 127.00 | -127.00 | 169.00 | 57.00 | 43.00 | 625.00 | -425.00 | 551.00 | -214.00 | -46.00 | -5577.00 | -41.00 | 3,476.00 |
|
FCF Margin (QoQ)
|
-760.00 | 1,182.00 | -1249.00 | 699.00 | -380.00 | 254.00 | 461.00 | -580.00 | 697.00 | -1034.00 | 581.00 | -395.00 | -17.00 | 150.00 | 182.00 | -664.00 | 750.00 | -192.00 | 362.00 | -377.00 | -87.00 | 38.00 | 194.00 | 132.00 | -203.00 | -184.00 | 292.00 | -106.00 | -42.00 | -364.00 | 390.00 | -135.00 | 93.00 | 155.00 | 69.00 | -678.00 | 666.00 | -42.00 | 133.00 | -504.00 | 6,802.00 | -5534.00 | -4704.00 | 3,985.00 | 22.00 | -67.00 | -78.00 | -507.00 | 47.00 | 891.00 | -485.00 | -388.00 | 389.00 | 44.00 | 54.00 | -96.00 | -385.00 | 935.00 | -632.00 | -337.00 | 1,271.00 | 2.00 | -1187.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | -94.06% | -93.18% | | -99.69% | 1,217.84% | | -97.04% | 3,363.67% | -85.72% | | 4,165.48% | -94.73% | 566.48% | -48.87% | -8.20% | -37.79% | -88.59% | 40.98% | 6.32% | 35.37% | -45.96% | -34.88% | 13.92% | -34.15% | 63.98% | 12.02% | 48.63% | 1.11% | 2.11% | 13.22% | -66.45% | 4.75% | 249.84% | -23.69% | -0.36% | -6.69% | -59.62% | -95.75% | -36.81% | -148.70% | -40.54% | 1,447.66% | 19.15% | 468.49% | 108.48% | 233.24% | 8.69% | 99.01% | -15.62% | -56.82% | 5.86% | -73.23% | -55.62% | 97.30% | -37.28% | 34.52% | 143.42% | -76.86% | 1.20% | 58.57% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | -51.82% | -59.47% | | -82.09% | 132.35% | -20.67% | 5.05% | 4.31% | -52.29% | | 246.58% | -64.60% | -25.66% | -22.28% | 3.60% | -17.84% | -53.42% | 0.94% | 21.65% | -3.40% | -3.28% | -6.18% | -17.18% | -11.32% | 80.26% | -1.08% | -20.80% | -0.39% | 12.99% | -66.75% | -40.44% | -35.28% | -5.65% | -20.51% | -9.13% | 18.75% | -20.60% | 29.93% | -6.46% | 52.85% | 1.51% | 181.34% | 11.09% | 58.25% | -7.92% | 41.60% | -10.30% | -10.51% | -3.04% | -41.80% | -12.41% | -17.04% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -38.92% | -45.52% | | -65.58% | -5.01% | -14.45% | 7.02% | 0.24% | -37.39% | | 134.22% | -50.56% | -7.21% | -9.85% | -11.13% | -10.10% | -18.43% | -2.33% | -9.66% | -2.50% | 5.04% | -51.51% | -18.59% | -18.30% | 7.06% | -8.62% | -17.85% | 12.14% | 12.33% | 13.64% | -22.84% | 28.40% | 8.12% | -6.29% | -2.90% | -2.26% | -28.46% | 13.32% | -11.48% | 5.16% | 2.47% | 59.02% | -2.74% | 43.98% |
|
FCF Payout Ratio (QoQ)
|
61.56% | | | -99.54% | 85.38% | -33.94% | -44.07% | 1,823.94% | | | 65,334.98% | -92.07% | -3.84% | -14.55% | -19.19% | 903.66% | -92.62% | 53.42% | -45.23% | 84.02% | -8.82% | 15.69% | -30.27% | -26.53% | 9.87% | 102.39% | -59.69% | 82.95% | -24.94% | 168.52% | -72.58% | 84.75% | -16.78% | -20.43% | -14.38% | 517.06% | -81.85% | 3.90% | -19.82% | 167.04% | -98.09% | 1,443.72% | -161.78% | 426.06% | -50.23% | 18.84% | 91.08% | 84.47% | -20.45% | -61.24% | 249.88% | -21.78% | -59.30% | -4.97% | -11.53% | 29.66% | 80.98% | -69.79% | 89.76% | 134.62% | -82.79% | 32.11% | 197.34% |
|
Free Cash Flow Growth (1y)
|
| | | -8.68% | 164.04% | -47.85% | 1,172.46% | -21.56% | 235.88% | -64.81% | -23.80% | -27.27% | -68.15% | 162.57% | -5.83% | -87.20% | 128.88% | 24.50% | 48.10% | 1,230.23% | -32.29% | -4.47% | -19.19% | 55.59% | 37.47% | -7.49% | 9.15% | -20.34% | -2.19% | -43.52% | -8.63% | -16.93% | 4.62% | 213.62% | 35.90% | -67.23% | 47.15% | 12.80% | 20.45% | 170.47% | 672.31% | 125.73% | -451.83% | 155.56% | -82.34% | -37.70% | 128.88% | -63.72% | -60.97% | 36.10% | -3.76% | 25.21% | 124.36% | -29.49% | 25.83% | 122.94% | -44.08% | 74.47% | -15.91% | -51.15% | 339.71% | 34.60% | -31.71% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -19.54% | 41.36% | -21.61% | 109.01% | -58.21% | 34.78% | 4.78% | 2.05% | 7.38% | -20.97% | 46.17% | 4.07% | 38.36% | 28.67% | 3.23% | 9.32% | 154.52% | -3.08% | -20.68% | -6.94% | 0.98% | 12.05% | 17.89% | 10.67% | -39.92% | 14.62% | 25.95% | 14.36% | -9.70% | 128.24% | 99.88% | -97.97% | 31.32% | 26.14% | 16.63% | 6.97% | 35.86% | -18.95% | 24.16% | -0.74% | 5.10% | -46.32% | -15.76% | 32.95% | 0.42% | -21.18% | 18.75% | 0.61% | 10.89% | 76.69% | 18.31% | -10.26% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.37% | 34.35% | -10.54% | 61.33% | 8.61% | 17.91% | 0.33% | -1.29% | 8.94% | -7.87% | 10.29% | 2.37% | 11.88% | 16.87% | 14.28% | 10.16% | 35.03% | 6.99% | 12.04% | 5.70% | -1.81% | 74.08% | 33.07% | -50.59% | 8.43% | 15.48% | 22.95% | 8.74% | -7.35% | -3.90% | 46.60% | 9.87% | 0.57% | 11.94% | 8.77% | 8.19% | 47.58% | -7.75% | 18.68% | 0.69% | 4.80% | -17.58% | 7.02% | 17.09% |
|
Free Cash Flow (QoQ)
|
-82.33% | 717.54% | -92.60% | 753.62% | -48.90% | 61.46% | 80.66% | -47.38% | 118.83% | -83.09% | 291.23% | -49.78% | -4.17% | 39.44% | 40.31% | -93.17% | 1,613.95% | -24.15% | 66.91% | -38.69% | -12.76% | 7.01% | 41.20% | 18.04% | -22.92% | -27.99% | 66.60% | -13.85% | -5.36% | -58.42% | 169.53% | -21.68% | 19.19% | 24.64% | 16.80% | -81.12% | 435.23% | -4.45% | 24.72% | -57.60% | 1,428.35% | -72.07% | -294.39% | 130.80% | 5.62% | -1.49% | -9.87% | -61.31% | 13.64% | 243.45% | -36.26% | -49.67% | 103.63% | 7.94% | 13.74% | -10.83% | -48.93% | 236.81% | -45.18% | -48.19% | 359.70% | 3.10% | -72.19% |
|
Gross Margin Growth (1y)
|
| | | -63.00 | -34.00 | -55.00 | -44.00 | 9.00 | -11.00 | 13.00 | 30.00 | -28.00 | 57.00 | 23.00 | -19.00 | -58.00 | 2.00 | 19.00 | 14.00 | 88.00 | 8.00 | 9.00 | 101.00 | -32.00 | -37.00 | -24.00 | -21.00 | -11.00 | -21.00 | -94.00 | -34.00 | -30.00 | -6.00 | 109.00 | -60.00 | 10.00 | -37.00 | -22.00 | 35.00 | -50.00 | -66.00 | 162.00 | 89.00 | 155.00 | 227.00 | 35.00 | 52.00 | -109.00 | -104.00 | -254.00 | -155.00 | -15.00 | -101.00 | -174.00 | -218.00 | -224.00 | -153.00 | -41.00 | -61.00 | -19.00 | 33.00 | -46.00 | 24.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -82.00 | 12.00 | -19.00 | -33.00 | -78.00 | 48.00 | 55.00 | 25.00 | 2.00 | 67.00 | 51.00 | 96.00 | -2.00 | -27.00 | 3.00 | 94.00 | 46.00 | -50.00 | -109.00 | 45.00 | -73.00 | -64.00 | -9.00 | -115.00 | -31.00 | -64.00 | -7.00 | -59.00 | -70.00 | -109.00 | 249.00 | 63.00 | 115.00 | 124.00 | 175.00 | 176.00 | -5.00 | 57.00 | -58.00 | -14.00 | 31.00 | 21.00 | -393.00 | -320.00 | -348.00 | -358.00 | -469.00 | -434.00 | -257.00 | -222.00 | -261.00 | -255.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -52.00 | 22.00 | 9.00 | 82.00 | -21.00 | 19.00 | 40.00 | 104.00 | -40.00 | 10.00 | -67.00 | 40.00 | -43.00 | -54.00 | 18.00 | -1.00 | 26.00 | -93.00 | -22.00 | 20.00 | -113.00 | -167.00 | 131.00 | 8.00 | 74.00 | 97.00 | 190.00 | 82.00 | -25.00 | 14.00 | 30.00 | -39.00 | -9.00 | -81.00 | -253.00 | -197.00 | -243.00 | -197.00 | -273.00 | -293.00 | -212.00 | -99.00 | -481.00 | -358.00 |
|
Gross Margin (QoQ)
|
-73.00 | -35.00 | 4.00 | 42.00 | -44.00 | -57.00 | 16.00 | 94.00 | -64.00 | -33.00 | 33.00 | 36.00 | 21.00 | -66.00 | -10.00 | -3.00 | 81.00 | -50.00 | -14.00 | 71.00 | 1.00 | -49.00 | 78.00 | -61.00 | -4.00 | -36.00 | 80.00 | -51.00 | -14.00 | -109.00 | 140.00 | -47.00 | 10.00 | 6.00 | -29.00 | 23.00 | -38.00 | 21.00 | 28.00 | -62.00 | -53.00 | 249.00 | -45.00 | 4.00 | 19.00 | 57.00 | -28.00 | -157.00 | 24.00 | -93.00 | 71.00 | -17.00 | -62.00 | -166.00 | 27.00 | -23.00 | 8.00 | -54.00 | 7.00 | 19.00 | 60.00 | -133.00 | 77.00 |
|
Gross Profit Growth (1y)
|
| | | 5.30% | 3.60% | 4.08% | 7.91% | 13.61% | 11.75% | 11.26% | 8.96% | 0.07% | 4.89% | 5.19% | 4.52% | 3.90% | 9.26% | 9.29% | 9.25% | 10.74% | 7.33% | 7.01% | 7.67% | 5.63% | 3.80% | 3.90% | 3.56% | 3.40% | 3.75% | 2.95% | 8.21% | 7.13% | 7.33% | 8.50% | 5.38% | 9.72% | 8.81% | 10.56% | 10.65% | 2.11% | -12.88% | 6.94% | 6.84% | 10.75% | 34.09% | 15.24% | 6.06% | 5.51% | 1.38% | -4.98% | 0.96% | 4.13% | 5.70% | 5.97% | 8.67% | 8.16% | 8.20% | 7.29% | 4.86% | 5.41% | 6.80% | 8.93% | 7.04% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 6.18% | 6.69% | 6.80% | 7.11% | 5.71% | 8.60% | 8.55% | 7.55% | 4.81% | 7.15% | 7.15% | 7.13% | 6.72% | 6.77% | 6.71% | 6.80% | 6.55% | 4.95% | 4.60% | 6.46% | 5.38% | 4.95% | 5.09% | 5.70% | 6.72% | 6.61% | 7.29% | 8.06% | 6.27% | 0.58% | 8.66% | 7.60% | 7.46% | 8.32% | 10.86% | 7.83% | 6.07% | 5.80% | 5.40% | 4.59% | 6.76% | 12.84% | 5.08% | 5.18% | 5.92% | 5.05% | 2.61% | 4.78% | 5.89% | 6.89% | 7.39% | 6.85% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.61% | 7.33% | 7.33% | 7.65% | 6.68% | 7.37% | 7.29% | 6.77% | 4.69% | 5.78% | 5.64% | 6.62% | 6.13% | 6.27% | 6.30% | 6.79% | 7.29% | 6.18% | 6.55% | 7.07% | 5.56% | 1.84% | 6.53% | 6.90% | 6.57% | 7.20% | 8.76% | 7.41% | 7.00% | 6.70% | 7.03% | 5.93% | 6.40% | 6.37% | 6.53% | 6.59% | 6.09% | 6.25% | 5.89% | 5.45% | 6.77% | 10.67% | 6.28% | 5.49% |
|
Gross Profit (QoQ)
|
-1.06% | -1.03% | 3.45% | 3.95% | -2.65% | -0.57% | 7.25% | 9.44% | -4.24% | -1.01% | 5.04% | 0.51% | 0.38% | -0.73% | 4.37% | -0.08% | 5.55% | -0.71% | 4.33% | 1.29% | 2.30% | -1.01% | 4.98% | -0.64% | 0.52% | -0.91% | 4.63% | -0.79% | 0.86% | -1.68% | 9.98% | -1.77% | 1.05% | -0.61% | 6.81% | 2.27% | 0.22% | 1.00% | 6.89% | -5.62% | -14.50% | 23.98% | 6.79% | -2.16% | 3.51% | 6.55% | -1.72% | -2.67% | -0.54% | -0.13% | 4.43% | 0.40% | 0.95% | 0.12% | 7.09% | -0.08% | 0.99% | -0.71% | 4.66% | 0.44% | 2.32% | 1.27% | 2.84% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 1.94% | 5.60% | 5.29% | 22.07% | 37.00% | 29.71% | 29.47% | 9.67% | -6.29% | 1.72% | 2.43% | 5.89% | 6.61% | 18.22% | 17.22% | 16.12% | 21.58% | 7.83% | 11.18% | 12.66% | 6.39% | 3.31% | -1.15% | -1.72% | 2.66% | -109.90% | -115.67% | -108.02% | -106.39% | -3.05% | 23.43% | -9.50% | -37.37% | -20.90% | -31.77% | -10.42% | -107.59% | 38.00% | -7.04% | 45.54% | 69.12% | 39.04% | 148.02% | 111.50% | -97.06% | -133.09% | -264.53% | 710.45% | 11.74% | -18.35% | -39.71% | -347.80% | -30.80% | -7.66% | 2.89% | -33.28% | -4.55% | 11.43% | 11.65% | 24.93% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 9.38% | 11.69% | 11.77% | 12.34% | 11.03% | 15.97% | 15.84% | 10.48% | 6.70% | 9.05% | 10.11% | 11.48% | 11.31% | 9.61% | 8.81% | 8.74% | 9.91% | -28.27% | -29.51% | -27.83% | -27.44% | -28.17% | -28.43% | -27.78% | -27.86% | -28.53% | -29.23% | -28.00% | -29.71% | 8.25% | -2.60% | 13.00% | 4.15% | 22.98% | 38.86% | 27.43% | -8.10% | 4.14% | 5.43% | 35.86% | 18.71% | -18.92% | -3.35% | -32.19% | -31.52% | -43.74% | -61.75% | -206.41% | -6.47% | -4.11% | -6.23% | -64.84% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.15% | 12.17% | 12.72% | 13.15% | 12.10% | 11.68% | 11.31% | 8.35% | 5.82% | -16.35% | -17.15% | -16.10% | -15.89% | -16.37% | -16.59% | -16.14% | -16.18% | -16.41% | -16.80% | -16.08% | -17.07% | -15.76% | -16.73% | -15.46% | -15.53% | -15.40% | -39.47% | -63.97% | -16.12% | -1.88% | 3.12% | 21.19% | -8.90% | -4.74% | -9.26% | -6.79% | -7.84% | -2.34% | -2.79% | -10.89% | 5.98% | -9.91% | 1.08% | -18.24% |
|
Interest Coverage Ratio (QoQ)
|
-3.67% | -0.09% | 3.25% | 2.58% | -0.21% | -0.38% | 19.71% | 15.13% | -5.52% | -0.57% | 1.40% | -1.62% | 2.55% | 0.13% | 4.83% | -0.95% | 13.71% | -0.71% | 3.84% | 3.70% | 0.86% | 2.36% | 5.23% | -2.07% | -2.07% | -2.06% | 4.63% | 2.29% | -109.44% | -55.08% | 46.47% | 18.52% | -52.35% | -15.23% | 23.46% | -2.23% | -34.08% | -25.59% | 35.86% | -92.19% | 59.96% | -116.84% | 67.37% | -8.98% | 20.95% | 270.81% | -92.19% | -1,967.37% | 6.49% | -20.57% | 138.50% | -303.37% | -25.38% | -42.32% | 31.72% | -7.35% | -3.20% | -28.38% | 6.29% | 15.79% | 12.58% | -28.07% | 20.38% |
|
Net Cash Flow Growth (1y)
|
| | | 86.84% | 63.16% | -766.67% | -58.82% | -30.99% | 435.71% | 74.44% | 1,564.29% | -213.27% | -380.85% | 147.83% | -130.04% | 492.79% | -45.45% | -750.00% | 172.86% | -95.41% | 145.31% | 40.56% | 200.00% | 455.00% | -285.06% | 83.53% | -120.26% | -3.60% | 70.19% | 192.86% | 145.16% | 214.95% | -306.25% | -2,292.31% | -614.29% | -92.58% | 1,075.90% | -555.09% | 169.44% | 384.00% | 105.36% | 204.02% | -9,718.00% | -732.23% | -97.72% | -104.43% | 108.80% | 220.92% | -1,786.52% | 282.56% | -124.59% | -107.89% | 101.33% | -77.71% | 136.54% | 579.45% | -2,370.00% | 5,765.71% | -2,600.00% | -350.29% | 71.37% | -97.03% | 104.53% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -51.26% | -51.45% | -6.60% | -59.51% | 45.34% | -139.36% | 7.38% | 53.87% | -41.12% | 22.78% | -22.71% | -13.08% | 44.22% | -6.84% | -38.14% | 23.78% | -37.39% | 37.00% | 27.87% | -35.01% | 156.37% | -61.87% | -49.67% | -35.19% | -39.16% | 139.98% | -410.90% | 53.44% | 4.18% | 336.94% | 430.60% | -601.70% | -62.23% | 34.93% | 32.93% | 98.95% | 233.22% | -40.76% | 27.73% | -59.79% | -37.57% | -82.77% | -73.78% | 26.16% | 34.95% | -92.21% | 195.76% | -61.93% | -43.37% | 55.76% | -27.03% | 34.14% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -23.43% | 33.81% | -38.78% | 35.10% | -4.81% | -62.98% | 40.00% | -33.34% | 1.77% | -24.75% | 17.95% | -43.02% | 38.17% | -8.12% | -71.77% | -0.57% | -43.55% | 64.13% | -67.17% | -0.40% | 43.33% | 114.04% | 90.13% | -101.76% | -54.81% | 20.62% | -43.77% | 73.33% | 53.94% | -99.08% | 64.59% | -56.64% | -17.26% | 16.02% | 16.25% | 20.38% | 69.52% | -17.49% | 25.39% | -83.84% | -56.00% | -15.25% | -49.95% | 14.97% |
|
Net Cash Flow (QoQ)
|
-150.00% | 171.05% | 25.93% | 317.65% | -109.86% | -1,185.71% | 107.78% | 600.00% | -52.04% | -197.87% | 606.52% | -147.64% | -18.92% | 116.67% | -418.18% | 722.86% | -144.04% | 25.52% | 135.66% | -60.78% | 335.00% | -197.70% | 280.00% | -27.45% | -245.05% | 91.30% | -121.43% | 445.16% | -144.86% | 127.08% | 7.69% | 2,307.14% | -157.86% | -46.15% | 74.74% | 134.72% | 7,512.00% | -198.11% | 102.68% | 142.00% | 3,129.75% | -50.31% | -347.63% | 84.09% | 111.63% | -196.63% | 591.86% | 118.68% | -262.27% | 110.46% | -166.24% | 29.81% | 127.40% | 75.00% | 8.57% | 821.05% | -229.71% | 552.20% | -146.27% | 7.79% | 85.16% | 146.92% | -29.51% |
|
Net Income Growth (1y)
|
| | | 6.23% | 4.06% | 8.08% | 5.47% | 14.49% | 13.34% | 9.10% | 15.68% | 1.59% | 4.28% | 5.37% | 3.16% | 4.12% | 10.87% | -90.15% | -89.59% | -88.92% | -90.34% | -6.22% | 9.17% | 12.64% | 18.95% | 30.02% | 47.02% | -4.19% | 0.51% | -28.86% | -40.92% | 64.99% | 21.51% | 69.06% | 94.23% | -7.88% | -4.04% | -14.73% | 2.25% | -40.90% | 31.18% | 1.96% | 33.07% | 126.36% | 36.84% | 217.33% | 18.36% | -7.28% | -17.13% | -45.63% | 31.97% | 5.32% | 2.39% | -5.13% | -29.67% | 16.79% | 19.48% | 16.24% | -9.40% | 1.28% | 12.09% | 28.41% | 28.29% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 7.31% | 7.14% | 7.51% | 7.97% | 6.59% | 9.43% | -51.61% | -50.10% | -51.07% | -51.85% | -53.99% | -51.05% | -49.36% | -49.69% | -50.65% | -44.91% | -50.74% | -51.31% | -4.63% | -1.76% | 21.20% | 13.25% | 16.07% | 19.04% | 13.35% | 5.43% | 0.84% | 5.47% | -3.51% | 15.22% | 13.70% | 38.26% | 7.22% | 19.87% | 40.25% | 17.21% | 7.45% | 14.15% | 20.72% | 27.62% | 30.27% | 5.11% | 17.85% | 3.18% | 4.48% | 0.46% | -15.68% | -5.61% | 7.60% | 11.10% | 12.29% | -6.50% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -32.27% | -33.34% | -35.13% | -32.22% | -31.48% | -31.53% | -32.69% | -27.56% | -33.87% | -33.16% | -38.21% | -36.67% | -27.14% | -31.08% | -32.08% | -28.13% | -28.90% | -33.04% | 4.57% | 13.49% | -0.62% | 12.83% | 6.34% | 18.08% | 14.27% | 16.04% | 27.11% | 13.07% | 13.52% | 11.65% | 20.45% | 32.78% | 3.78% | 7.89% | 7.31% | 8.37% | 8.82% | 12.72% | 14.17% | 5.78% | 21.19% | 9.23% | 19.56% | 5.01% |
|
Net Income (QoQ)
|
-0.04% | -1.21% | 3.35% | 4.09% | -2.09% | 2.61% | 0.85% | 13.00% | -3.08% | -1.23% | 6.93% | -0.76% | -0.51% | -0.19% | 4.69% | 0.15% | 5.94% | -91.13% | 10.64% | 6.51% | -7.64% | -13.83% | 28.80% | 9.89% | -2.47% | -5.82% | 45.64% | -28.39% | 2.32% | -33.33% | 20.94% | 100.00% | -24.65% | -7.25% | 38.95% | -5.14% | -21.51% | -17.58% | 66.62% | -45.17% | 74.21% | -35.94% | 117.46% | -6.73% | 5.32% | 48.56% | -18.89% | -26.93% | -5.87% | -2.54% | 96.88% | -41.69% | -8.49% | -9.70% | 45.96% | -3.17% | -6.38% | -12.15% | 13.77% | 8.24% | 3.62% | 0.63% | 13.66% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 6.23% | 4.06% | 8.08% | 5.47% | 14.49% | 13.34% | 9.10% | 15.68% | 1.59% | 4.28% | 5.37% | 3.16% | 4.12% | 10.87% | -90.15% | -89.59% | -88.92% | -90.34% | -6.22% | 9.17% | 12.64% | 18.95% | 30.02% | 47.02% | -4.19% | 0.51% | -28.86% | -40.92% | 64.99% | 21.51% | 69.06% | 94.23% | -7.88% | -4.04% | -14.73% | 2.25% | -40.90% | 31.18% | 1.96% | 33.07% | 126.36% | 36.84% | 217.33% | 18.36% | -7.28% | -17.13% | -45.63% | 31.97% | 5.32% | 2.39% | -5.13% | -29.67% | 16.79% | 19.48% | 16.24% | -9.40% | 1.28% | 12.09% | 28.41% | 28.29% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 7.31% | 7.14% | 7.51% | 7.97% | 6.59% | 9.43% | -51.61% | -50.10% | -51.07% | -51.85% | -53.99% | -51.05% | -49.36% | -49.69% | -50.65% | -44.91% | -50.74% | -51.31% | -4.63% | -1.76% | 21.20% | 13.25% | 16.07% | 19.04% | 13.35% | 5.43% | 0.84% | 5.47% | -3.51% | 15.22% | 13.70% | 38.26% | 7.22% | 19.87% | 40.25% | 17.21% | 7.45% | 14.15% | 20.72% | 27.62% | 30.27% | 5.11% | 17.85% | 3.18% | 4.48% | 0.46% | -15.68% | -5.61% | 7.60% | 11.10% | 12.29% | -6.50% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -32.27% | -33.34% | -35.13% | -32.22% | -31.48% | -31.53% | -32.69% | -27.56% | -33.87% | -33.16% | -38.21% | -36.67% | -27.14% | -31.08% | -32.08% | -28.13% | -28.90% | -33.04% | 4.57% | 13.49% | -0.62% | 12.83% | 6.34% | 18.08% | 14.27% | 16.04% | 27.11% | 13.07% | 13.52% | 11.65% | 20.45% | 32.78% | 3.78% | 7.89% | 7.31% | 8.37% | 8.82% | 12.72% | 14.17% | 5.78% | 21.19% | 9.23% | 19.56% | 5.01% |
|
Net Income towards Common Stockholders (QoQ)
|
-0.04% | -1.21% | 3.35% | 4.09% | -2.09% | 2.61% | 0.85% | 13.00% | -3.08% | -1.23% | 6.93% | -0.76% | -0.51% | -0.19% | 4.69% | 0.15% | 5.94% | -91.13% | 10.64% | 6.51% | -7.64% | -13.83% | 28.80% | 9.89% | -2.47% | -5.82% | 45.64% | -28.39% | 2.32% | -33.33% | 20.94% | 100.00% | -24.65% | -7.25% | 38.95% | -5.14% | -21.51% | -17.58% | 66.62% | -45.17% | 74.21% | -35.94% | 117.46% | -6.73% | 5.32% | 48.56% | -18.89% | -26.93% | -5.87% | -2.54% | 96.88% | -41.69% | -8.49% | -9.70% | 45.96% | -3.17% | -6.38% | -12.15% | 13.77% | 8.24% | 3.62% | 0.63% | 13.66% |
|
Net Margin Growth (1y)
|
| | | 9.00 | 2.00 | 226.00 | -201.00 | 64.00 | 93.00 | -132.00 | 459.00 | 86.00 | 8.00 | 34.00 | -114.00 | -37.00 | 110.00 | -6669.00 | -6645.00 | -6617.00 | -6790.00 | -81.00 | 19.00 | 46.00 | 95.00 | 144.00 | 300.00 | -59.00 | -26.00 | -230.00 | -465.00 | 391.00 | 97.00 | 287.00 | 460.00 | -179.00 | -102.00 | -181.00 | -73.00 | -401.00 | 363.00 | -17.00 | 244.00 | 588.00 | 54.00 | 1,033.00 | 146.00 | -150.00 | -222.00 | -720.00 | 376.00 | 9.00 | -40.00 | -111.00 | -632.00 | 50.00 | 74.00 | 61.00 | -153.00 | -43.00 | 52.00 | 146.00 | 186.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 159.00 | 103.00 | 127.00 | 145.00 | 113.00 | 211.00 | -6768.00 | -6299.00 | -6568.00 | -6672.00 | -6717.00 | -6740.00 | -6608.00 | -6585.00 | -6607.00 | -6326.00 | -6629.00 | -6721.00 | -167.00 | -147.00 | 378.00 | 166.00 | 201.00 | 294.00 | 153.00 | -31.00 | -124.00 | -78.00 | -189.00 | 358.00 | 90.00 | 631.00 | 8.00 | 315.00 | 836.00 | 317.00 | 37.00 | 195.00 | 296.00 | 766.00 | 447.00 | -208.00 | 201.00 | -110.00 | -91.00 | -188.00 | -771.00 | -409.00 | 16.00 | 86.00 | 95.00 | -599.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6495.00 | -6577.00 | -6623.00 | -6481.00 | -6458.00 | -6484.00 | -6705.00 | -5981.00 | -6581.00 | -6603.00 | -6803.00 | -6906.00 | -6276.00 | -6514.00 | -6550.00 | -6332.00 | -6417.00 | -6726.00 | -61.00 | 240.00 | -201.00 | 427.00 | 4.00 | 465.00 | 340.00 | 386.00 | 893.00 | 311.00 | 249.00 | 190.00 | 402.00 | 1,153.00 | -133.00 | 52.00 | 4.00 | 61.00 | 96.00 | 229.00 | 246.00 | -19.00 | 453.00 | -82.00 | 408.00 | -77.00 |
|
Net Margin (QoQ)
|
10.00 | -44.00 | -3.00 | 47.00 | 2.00 | 180.00 | -430.00 | 311.00 | 31.00 | -45.00 | 162.00 | -62.00 | -47.00 | -19.00 | 14.00 | 15.00 | 101.00 | -6799.00 | 39.00 | 43.00 | -72.00 | -91.00 | 139.00 | 70.00 | -24.00 | -41.00 | 294.00 | -288.00 | 9.00 | -245.00 | 59.00 | 568.00 | -284.00 | -55.00 | 232.00 | -71.00 | -208.00 | -134.00 | 340.00 | -399.00 | 556.00 | -513.00 | 600.00 | -55.00 | 22.00 | 465.00 | -287.00 | -351.00 | -50.00 | -33.00 | 810.00 | -718.00 | -99.00 | -104.00 | 289.00 | -36.00 | -75.00 | -117.00 | 75.00 | 74.00 | 20.00 | -23.00 | 115.00 |
|
Operating Income Growth (1y)
|
| | | 5.30% | 3.60% | 4.08% | 7.91% | 13.61% | 11.75% | 11.26% | 8.96% | 0.07% | 4.89% | 5.19% | 4.52% | 3.90% | 9.26% | 9.29% | 9.25% | 10.74% | 7.33% | 7.01% | 7.67% | 5.63% | 3.80% | 3.90% | 3.56% | 3.40% | -109.53% | -115.49% | -108.03% | -106.57% | -9.32% | 20.74% | -12.78% | -46.94% | -32.27% | -33.56% | -8.44% | -92.73% | 49.57% | 8.01% | 52.38% | 72.29% | 39.35% | 149.64% | 111.95% | -109.38% | -162.08% | -284.37% | 822.45% | -3.62% | -32.26% | -51.30% | -368.58% | -39.81% | -12.32% | -3.54% | -43.33% | -11.70% | 0.58% | 3.75% | 18.68% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 6.18% | 6.69% | 6.80% | 7.11% | 5.71% | 8.60% | 8.55% | 7.55% | 4.81% | 7.15% | 7.15% | 7.13% | 6.72% | 6.77% | 6.71% | 6.80% | 6.55% | -28.18% | -29.51% | -27.85% | -27.48% | -28.22% | -28.62% | -27.93% | -28.05% | -28.82% | -29.35% | -28.02% | -29.78% | 9.99% | 0.88% | 16.49% | 7.77% | 26.04% | 37.68% | 27.27% | -3.79% | 7.11% | 5.57% | 36.17% | 15.60% | -28.10% | -11.46% | -43.60% | -44.76% | -57.32% | -69.72% | -234.75% | -17.41% | -13.88% | -14.67% | -72.47% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.61% | 7.33% | 7.33% | 7.65% | 6.68% | 7.37% | 7.29% | 6.77% | 4.69% | -16.23% | -17.06% | -16.02% | -15.80% | -16.29% | -16.53% | -16.11% | -16.18% | -16.58% | -16.89% | -16.10% | -17.11% | -15.69% | -16.62% | -15.42% | -15.48% | -15.35% | -40.45% | -64.56% | -16.08% | -3.00% | 2.28% | 21.45% | -11.23% | -7.00% | -11.21% | -8.86% | -10.13% | -3.55% | -5.69% | -15.11% | 1.26% | -18.61% | -6.65% | -28.11% |
|
Operating Income (QoQ)
|
-1.06% | -1.03% | 3.45% | 3.95% | -2.65% | -0.57% | 7.25% | 9.44% | -4.24% | -1.01% | 5.04% | 0.51% | 0.38% | -0.73% | 4.37% | -0.08% | 5.55% | -0.71% | 4.33% | 1.29% | 2.30% | -1.01% | 4.98% | -0.64% | 0.52% | -0.91% | 4.63% | -0.79% | -109.26% | -61.12% | 45.72% | 18.89% | -54.12% | -16.82% | 22.76% | -5.67% | -38.74% | -17.96% | 37.29% | -87.80% | 63.70% | -115.16% | 67.54% | -9.27% | 20.54% | 276.12% | -92.19% | -2,014.29% | 0.53% | -23.90% | 139.10% | -315.04% | -26.95% | -41.73% | 30.59% | -11.94% | -1.99% | -30.66% | 3.92% | 12.76% | 9.22% | -26.49% | 18.82% |
|
Operating Margin Growth (1y)
|
| | | -63.00 | -34.00 | -55.00 | -44.00 | 9.00 | -11.00 | 13.00 | 30.00 | -28.00 | 57.00 | 23.00 | -19.00 | -58.00 | 2.00 | 19.00 | 14.00 | 88.00 | 8.00 | 9.00 | 101.00 | -32.00 | -37.00 | -24.00 | -21.00 | -11.00 | -8940.00 | -9366.00 | -8843.00 | -8683.00 | -13.00 | 315.00 | -38.00 | -170.00 | -160.00 | -184.00 | 10.00 | -587.00 | 393.00 | 133.00 | 350.00 | 937.00 | 284.00 | 1,359.00 | 319.00 | -307.00 | -383.00 | -1183.00 | 259.00 | 4.00 | -148.00 | -307.00 | -993.00 | -160.00 | -14.00 | 43.00 | -250.00 | -45.00 | 52.00 | 126.00 | 226.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -82.00 | 12.00 | -19.00 | -33.00 | -78.00 | 48.00 | 55.00 | 25.00 | 2.00 | 67.00 | 51.00 | 96.00 | -2.00 | -27.00 | 3.00 | 94.00 | 46.00 | -8969.00 | -9382.00 | -8764.00 | -8725.00 | -8990.00 | -9075.00 | -8902.00 | -8864.00 | -9113.00 | -9235.00 | -8871.00 | -9440.00 | 220.00 | 264.00 | 322.00 | 179.00 | 517.00 | 1,308.00 | 679.00 | 43.00 | 294.00 | 309.00 | 928.00 | 634.00 | -248.00 | -130.00 | -415.00 | -463.00 | -546.00 | -1446.00 | -984.00 | -201.00 | -111.00 | -138.00 | -1017.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -52.00 | 22.00 | 9.00 | 82.00 | -21.00 | 19.00 | 40.00 | 104.00 | -40.00 | -8910.00 | -9340.00 | -8769.00 | -8695.00 | -8980.00 | -9048.00 | -8787.00 | -8808.00 | -9143.00 | -9251.00 | -8792.00 | -9483.00 | -8757.00 | -9127.00 | -8542.00 | -8514.00 | -8436.00 | -7743.00 | -8202.00 | -8811.00 | 120.00 | 440.00 | 901.00 | -124.00 | -15.00 | -181.00 | -55.00 | -113.00 | 131.00 | 46.00 | -315.00 | 429.00 | -210.00 | 39.00 | -438.00 |
|
Operating Margin (QoQ)
|
-73.00 | -35.00 | 4.00 | 42.00 | -44.00 | -57.00 | 16.00 | 94.00 | -64.00 | -33.00 | 33.00 | 36.00 | 21.00 | -66.00 | -10.00 | -3.00 | 81.00 | -50.00 | -14.00 | 71.00 | 1.00 | -49.00 | 78.00 | -61.00 | -4.00 | -36.00 | 80.00 | -51.00 | -8933.00 | -463.00 | 604.00 | 109.00 | -263.00 | -134.00 | 251.00 | -23.00 | -253.00 | -158.00 | 445.00 | -621.00 | 727.00 | -418.00 | 662.00 | -34.00 | 74.00 | 657.00 | -378.00 | -660.00 | -2.00 | -143.00 | 1,064.00 | -915.00 | -155.00 | -301.00 | 377.00 | -82.00 | -9.00 | -243.00 | 84.00 | 123.00 | 88.00 | -169.00 | 185.00 |
|
Profit After Tax Growth (1y)
|
| | | -29.83% | -15.34% | -55.08% | 418.27% | 91.32% | 51.56% | 211.64% | -79.09% | -31.46% | 10.72% | 2.64% | 29.74% | 3.65% | 17.69% | 30.84% | 22.02% | 58.59% | 5.22% | -6.22% | 9.17% | 12.64% | 18.95% | 30.02% | 47.02% | -4.19% | 0.51% | -28.86% | -40.92% | 64.99% | 21.51% | 69.06% | 94.23% | -7.88% | -4.04% | -14.73% | 2.25% | -40.90% | 31.18% | 1.96% | 33.07% | 126.36% | 36.84% | 217.33% | 18.36% | -7.28% | -17.13% | -45.63% | 31.97% | 5.32% | 2.39% | -5.13% | -29.67% | 16.79% | 19.48% | 16.24% | -9.40% | 1.28% | 12.09% | 28.41% | 28.29% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -2.74% | 12.42% | 12.84% | 12.03% | 10.77% | 25.46% | 61.15% | -30.82% | 4.06% | 11.09% | 7.99% | 20.01% | 22.80% | 13.78% | 16.85% | 25.11% | 19.62% | 7.95% | -4.63% | -1.76% | 21.20% | 13.25% | 16.07% | 19.04% | 13.35% | 5.43% | 0.84% | 5.47% | -3.51% | 15.22% | 13.70% | 38.26% | 7.22% | 19.87% | 40.25% | 17.21% | 7.45% | 14.15% | 20.72% | 27.62% | 30.27% | 5.11% | 17.85% | 3.18% | 4.48% | 0.46% | -15.68% | -5.61% | 7.60% | 11.10% | 12.29% | -6.50% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.63% | 11.96% | 12.01% | 13.37% | 19.41% | 19.84% | 38.54% | -11.88% | 3.99% | 10.39% | 3.10% | 8.46% | 23.96% | 12.46% | 13.92% | 17.58% | 21.07% | 7.96% | 4.57% | 13.49% | -0.62% | 12.83% | 6.34% | 18.08% | 14.27% | 16.04% | 27.11% | 13.07% | 13.52% | 11.65% | 20.45% | 32.78% | 3.78% | 7.89% | 7.31% | 8.37% | 8.82% | 12.72% | 14.17% | 5.78% | 21.19% | 9.23% | 19.56% | 5.01% |
|
Profit After Tax (QoQ)
|
-20.59% | -14.02% | 21.23% | -15.23% | -4.19% | -54.37% | 1,298.63% | -68.71% | -24.10% | -6.19% | -6.15% | 2.58% | 22.60% | -13.04% | 18.63% | -18.05% | 39.21% | -3.32% | 10.64% | 6.51% | -7.64% | -13.83% | 28.80% | 9.89% | -2.47% | -5.82% | 45.64% | -28.39% | 2.32% | -33.33% | 20.94% | 100.00% | -24.65% | -7.25% | 38.95% | -5.14% | -21.51% | -17.58% | 66.62% | -45.17% | 74.21% | -35.94% | 117.46% | -6.73% | 5.32% | 48.56% | -18.89% | -26.93% | -5.87% | -2.54% | 96.88% | -41.69% | -8.49% | -9.70% | 45.96% | -3.17% | -6.38% | -12.15% | 13.77% | 8.24% | 3.62% | 0.63% | 13.66% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 13.05% | 12.69% | 10.89% | 11.29% | 2.73% | 2.79% | 2.98% | 2.79% | 3.29% | 3.56% | 3.72% | 4.17% | 5.40% | 5.73% | 6.11% | 5.95% | 4.59% | 4.62% | 7.31% | 7.96% | 8.91% | 9.33% | 7.32% | 9.16% | 9.44% | 10.10% | 10.59% | 9.88% | 10.41% | 16.57% | 15.76% | 15.55% | 14.97% | 8.79% | 7.47% | 4.27% | 2.13% | 0.88% | 1.73% | 2.64% | 3.72% | 4.49% | 4.75% | 6.08% | 6.28% | 7.53% | 8.37% | 8.56% | 8.37% | 7.84% | 7.49% | 7.12% | 6.13% | 5.84% | 5.18% | 5.24% | 5.87% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 6.26% | 6.25% | 5.81% | 6.02% | 3.80% | 4.02% | 4.26% | 4.30% | 4.43% | 4.63% | 5.70% | 6.02% | 6.29% | 6.54% | 6.91% | 7.68% | 7.62% | 7.99% | 8.40% | 9.00% | 9.58% | 11.95% | 11.17% | 11.49% | 11.58% | 11.77% | 11.22% | 9.80% | 9.04% | 8.56% | 8.17% | 7.34% | 6.79% | 4.67% | 4.63% | 4.32% | 4.03% | 4.26% | 4.92% | 5.73% | 6.11% | 6.61% | 6.86% | 7.25% | 6.92% | 7.07% | 7.00% | 6.96% | 6.78% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 5.75% | 5.82% | 6.17% | 6.39% | 4.96% | 5.18% | 5.47% | 5.98% | 6.30% | 6.64% | 6.99% | 7.40% | 7.72% | 9.19% | 9.36% | 9.65% | 9.61% | 9.82% | 9.64% | 9.30% | 9.09% | 9.02% | 8.48% | 8.20% | 8.03% | 8.04% | 7.96% | 7.59% | 7.40% | 7.53% | 7.52% | 7.33% | 7.00% | 5.87% | 5.93% | 5.71% | 5.30% | 5.29% | 5.48% | 5.91% | 6.07% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | -0.04% | 2.09% | 0.53% | 10.21% | -0.37% | 0.46% | 0.89% | 1.74% | -0.31% | 0.65% | 0.70% | 2.23% | -0.05% | 0.80% | 1.14% | 3.44% | 0.26% | 1.17% | 0.99% | 2.11% | 0.29% | 3.77% | 1.61% | 3.00% | 0.67% | 1.86% | 3.35% | 3.27% | 1.28% | 2.32% | 2.68% | 3.76% | 6.94% | 1.60% | 2.49% | 3.24% | 1.19% | 0.37% | -0.56% | 1.12% | -0.05% | 1.22% | 0.32% | 2.19% | 0.69% | 1.48% | 1.59% | 2.39% | 1.87% | 2.27% | 1.78% | 2.21% | 1.37% | 1.93% | 1.42% | 1.26% | 1.10% | 1.29% | 1.48% | 1.87% |
|
Return on Assets Growth (1y)
|
| | | | | | | -4.00 | -3.00 | -3.00 | 3.00 | 5.00 | 4.00 | 3.00 | 1.00 | 0.00 | -1.00 | -20.00 | -40.00 | -58.00 | -79.00 | -60.00 | -40.00 | -20.00 | 0.00 | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 | -3.00 | -1.00 | -1.00 | 1.00 | 4.00 | 2.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | 3.00 | 4.00 | 7.00 | 6.00 | 4.00 | 2.00 | -3.00 | -2.00 | -2.00 | -1.00 | 1.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 1.00 | 0.00 | -20.00 | -36.00 | -54.00 | -76.00 | -78.00 | -79.00 | -79.00 | -79.00 | -79.00 | -78.00 | -77.00 | -78.00 | -60.00 | -41.00 | -20.00 | 1.00 | 2.00 | 3.00 | 2.00 | 1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | 1.00 | 2.00 | 3.00 | 5.00 | 4.00 | 4.00 | 5.00 | 3.00 | 4.00 | 5.00 | 5.00 | 5.00 | 2.00 | 0.00 | 0.00 | -3.00 | -4.00 | -4.00 | -3.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -78.00 | -78.00 | -80.00 | -74.00 | -72.00 | -75.00 | -77.00 | -80.00 | -78.00 | -79.00 | -79.00 | -77.00 | -77.00 | -78.00 | -59.00 | -39.00 | -20.00 | 0.00 | 0.00 | 1.00 | 3.00 | 3.00 | 6.00 | 5.00 | 5.00 | 4.00 | 3.00 | 6.00 | 4.00 | 4.00 | 3.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | 4.00 | 4.00 |
|
Return on Assets (QoQ)
|
| | | | 1.00 | 2.00 | -4.00 | -2.00 | 2.00 | 2.00 | 2.00 | -1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | -19.00 | -20.00 | -20.00 | -20.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 1.00 | 0.00 | 1.00 | 1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 3.00 | 0.00 | -1.00 | -1.00 | -2.00 | 1.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | -2.00 | -2.00 | 2.00 | 3.00 | 6.00 | 6.00 | -2.00 | -3.00 | -2.00 | -4.00 | 0.00 | -2.00 | 8.00 | 4.00 | 4.00 | 1.00 | -8.00 | -4.00 | -5.00 | 1.00 | 0.00 | -33.00 | -68.00 | -104.00 | -133.00 | -100.00 | -62.00 | -30.00 | 0.00 | 1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | 2.00 | 6.00 | 7.00 | 11.00 | 9.00 | 5.00 | 4.00 | -6.00 | -6.00 | -5.00 | -4.00 | -1.00 | -6.00 | -7.00 | -6.00 | -5.00 | -2.00 | -1.00 | -1.00 | -2.00 | 0.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | 2.00 | 0.00 | 0.00 | -1.00 | 12.00 | 6.00 | 2.00 | -4.00 | -2.00 | -4.00 | -1.00 | 1.00 | 0.00 | -33.00 | -70.00 | -101.00 | -141.00 | -137.00 | -136.00 | -132.00 | -132.00 | -132.00 | -131.00 | -135.00 | -134.00 | -101.00 | -64.00 | -29.00 | 4.00 | 5.00 | 9.00 | 10.00 | 10.00 | 8.00 | 4.00 | 5.00 | 7.00 | 6.00 | 4.00 | -3.00 | -6.00 | -7.00 | -12.00 | -14.00 | -13.00 | -12.00 | -8.00 | -8.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 2.00 | 1.00 | -1.00 | 1.00 | 4.00 | -31.00 | -72.00 | -106.00 | -134.00 | -136.00 | -132.00 | -133.00 | -133.00 | -131.00 | -133.00 | -133.00 | -142.00 | -138.00 | -138.00 | -131.00 | -128.00 | -127.00 | -122.00 | -123.00 | -123.00 | -91.00 | -59.00 | -26.00 | 5.00 | 5.00 | 2.00 | -2.00 | -1.00 | -3.00 | -2.00 | -3.00 | -1.00 | -2.00 | -3.00 | -4.00 |
|
Return on Capital Employed (QoQ)
|
| | | | 1.00 | 1.00 | 1.00 | -5.00 | 2.00 | 5.00 | 2.00 | -3.00 | 2.00 | -3.00 | 1.00 | -2.00 | 0.00 | 1.00 | -1.00 | 8.00 | -4.00 | 1.00 | -4.00 | -1.00 | 0.00 | -1.00 | 3.00 | -2.00 | -33.00 | -36.00 | -32.00 | -31.00 | 0.00 | 1.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | -2.00 | 0.00 | 1.00 | 3.00 | 3.00 | 1.00 | 5.00 | 1.00 | -1.00 | -1.00 | -4.00 | 1.00 | 0.00 | -1.00 | -1.00 | -4.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | -76.00 | -36.00 | -67.00 | -50.00 | 9.00 | 1.00 | 1.00 | -29.00 | -68.00 | -58.00 | 24.00 | 117.00 | 218.00 | 294.00 | 231.00 | 171.00 | 85.00 | -2.00 | -3.00 | -11.00 | -13.00 | -12.00 | -8.00 | 5.00 | -4.00 | -7.00 | -18.00 | -56.00 | -60.00 | -47.00 | -45.00 | -98.00 | -90.00 | -63.00 | -1518.00 | 410.00 | 404.00 | 434.00 | 2,039.00 | 257.00 | -2992.00 | -524.00 | -586.00 | -863.00 | 2,258.00 | -33.00 | -112.00 | -463.00 | -1750.00 | -123.00 | -74.00 | 575.00 | 2,066.00 | 238.00 | 211.00 | 147.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | -136.00 | -94.00 | -42.00 | 38.00 | 159.00 | 237.00 | 255.00 | 259.00 | 235.00 | 234.00 | 251.00 | 277.00 | 291.00 | 280.00 | 220.00 | 165.00 | 68.00 | -20.00 | -29.00 | -63.00 | -77.00 | -66.00 | -71.00 | -149.00 | -154.00 | -117.00 | -1582.00 | 256.00 | 254.00 | 324.00 | 475.00 | 569.00 | -2678.00 | -153.00 | -65.00 | -196.00 | -331.00 | -123.00 | 1,341.00 | -1069.00 | -2484.00 | -680.00 | -771.00 | -750.00 | 2,574.00 | 82.00 | 26.00 | 260.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 168.00 | 199.00 | 185.00 | 198.00 | 231.00 | 223.00 | 244.00 | 253.00 | 218.00 | 216.00 | 225.00 | 226.00 | 226.00 | 227.00 | 156.00 | 11.00 | -82.00 | -131.00 | -1593.00 | 250.00 | 237.00 | 305.00 | 449.00 | 517.00 | -2743.00 | -207.00 | -129.00 | -350.00 | -481.00 | -234.00 | -222.00 | -757.00 | -2170.00 | -309.00 | -251.00 | -84.00 | -14.00 | -8.00 | 1,479.00 | -346.00 |
|
Return on Equity (QoQ)
|
| | | | -27.00 | 12.00 | -25.00 | -35.00 | 12.00 | -19.00 | -9.00 | 24.00 | 5.00 | -19.00 | -39.00 | -16.00 | 15.00 | 63.00 | 55.00 | 85.00 | 90.00 | 0.00 | -5.00 | -1.00 | 4.00 | -2.00 | -12.00 | -2.00 | 4.00 | 2.00 | 0.00 | -11.00 | 2.00 | -9.00 | -38.00 | -15.00 | 15.00 | -7.00 | -90.00 | -7.00 | 41.00 | -1462.00 | 1,838.00 | -13.00 | 72.00 | 142.00 | 56.00 | -3262.00 | 2,540.00 | 81.00 | -221.00 | -141.00 | 249.00 | 2.00 | -572.00 | -1429.00 | 1,876.00 | 51.00 | 77.00 | 62.00 | 48.00 | 24.00 | 13.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | 366.00 | 408.00 | 399.00 | -312.00 | 9.00 | 7.00 | 313.00 | -529.00 | -551.00 | -542.00 | -868.00 | -51.00 | -42.00 | 39.00 | 58.00 | 70.00 | 109.00 | 56.00 | 51.00 | 5.00 | -46.00 | 46.00 | 151.00 | 309.00 | 447.00 | 319.00 | 210.00 | 43.00 | -58.00 | -64.00 | -58.00 | 11.00 | -3.00 | -2.00 | -1.00 | 1.00 | 6.00 | 6.00 | 10.00 | 9.00 | 4.00 | 53.00 | 73.00 | 144.00 | -2304.00 | 18,458.00 | -3381.00 | -373.00 | 2,127.00 | -18709.00 | 3,145.00 | 207.00 | | | 152.00 | -4.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | -177.00 | -127.00 | -156.00 | -892.00 | -585.00 | -496.00 | -497.00 | -510.00 | -484.00 | -447.00 | -760.00 | 24.00 | 22.00 | 141.00 | 259.00 | 384.00 | 511.00 | 420.00 | 412.00 | 357.00 | 343.00 | 300.00 | 303.00 | 364.00 | 386.00 | 253.00 | 152.00 | 55.00 | -55.00 | -60.00 | -49.00 | 22.00 | 7.00 | 57.00 | 82.00 | 154.00 | -2294.00 | 18,517.00 | -3299.00 | -220.00 | -173.00 | -198.00 | -164.00 | -23.00 | | | -84.00 | -170.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -110.00 | -32.00 | -48.00 | -818.00 | -521.00 | -394.00 | -296.00 | -196.00 | -83.00 | -83.00 | -399.00 | 376.00 | 411.00 | 395.00 | 412.00 | 438.00 | 450.00 | 354.00 | 353.00 | 369.00 | 347.00 | 304.00 | 312.00 | 374.00 | 396.00 | 312.00 | 234.00 | 208.00 | -2355.00 | 18,451.00 | -3358.00 | -208.00 | -170.00 | -194.00 | -154.00 | -12.00 | | | -2.00 | -17.00 |
|
Return on Invested Capital (QoQ)
|
| | | | -35.00 | 13.00 | 709.00 | -321.00 | 7.00 | 3.00 | -2.00 | 0.00 | 5.00 | 309.00 | -844.00 | -22.00 | 15.00 | -17.00 | -26.00 | -14.00 | 96.00 | 1.00 | -14.00 | 26.00 | 43.00 | -3.00 | -61.00 | -24.00 | 134.00 | 102.00 | 98.00 | 113.00 | 6.00 | -7.00 | -69.00 | 12.00 | 0.00 | -1.00 | 0.00 | -2.00 | 1.00 | 0.00 | 2.00 | 3.00 | 1.00 | 4.00 | 1.00 | -2.00 | 50.00 | 24.00 | 72.00 | -2450.00 | 20,811.00 | -21815.00 | 3,080.00 | 50.00 | -24.00 | 39.00 | 142.00 | | | | -13.00 |
|
Return on Sales Growth (1y)
|
| | | 0.00 | 0.00 | 2.00 | -2.00 | 1.00 | 1.00 | -1.00 | 5.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | -67.00 | -66.00 | -66.00 | -68.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 3.00 | -1.00 | 0.00 | -2.00 | -5.00 | 4.00 | 1.00 | 3.00 | 5.00 | -2.00 | -1.00 | -2.00 | -1.00 | -4.00 | 4.00 | 0.00 | 2.00 | 6.00 | 1.00 | 10.00 | 1.00 | -2.00 | -2.00 | -7.00 | 4.00 | 0.00 | 0.00 | -1.00 | -6.00 | 0.00 | 1.00 | 1.00 | -2.00 | 0.00 | 1.00 | 1.00 | 2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | -68.00 | -63.00 | -66.00 | -67.00 | -67.00 | -67.00 | -66.00 | -66.00 | -66.00 | -63.00 | -66.00 | -67.00 | -2.00 | -1.00 | 4.00 | 2.00 | 2.00 | 3.00 | 2.00 | 0.00 | -1.00 | -1.00 | -2.00 | 4.00 | 1.00 | 6.00 | 0.00 | 3.00 | 8.00 | 3.00 | 0.00 | 2.00 | 3.00 | 8.00 | 4.00 | -2.00 | 2.00 | -1.00 | -1.00 | -2.00 | -8.00 | -4.00 | 0.00 | 1.00 | 1.00 | -6.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -65.00 | -66.00 | -66.00 | -65.00 | -65.00 | -65.00 | -67.00 | -60.00 | -66.00 | -66.00 | -68.00 | -69.00 | -63.00 | -65.00 | -65.00 | -63.00 | -64.00 | -67.00 | -1.00 | 2.00 | -2.00 | 4.00 | 0.00 | 5.00 | 3.00 | 4.00 | 9.00 | 3.00 | 2.00 | 2.00 | 4.00 | 12.00 | -1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 0.00 | 5.00 | -1.00 | 4.00 | -1.00 |
|
Return on Sales (QoQ)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | -4.00 | 3.00 | 0.00 | 0.00 | 2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | -68.00 | 0.00 | 0.00 | -1.00 | -1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 3.00 | -3.00 | 0.00 | -2.00 | 1.00 | 6.00 | -3.00 | -1.00 | 2.00 | -1.00 | -2.00 | -1.00 | 3.00 | -4.00 | 6.00 | -5.00 | 6.00 | -1.00 | 0.00 | 5.00 | -3.00 | -4.00 | 0.00 | 0.00 | 8.00 | -7.00 | -1.00 | -1.00 | 3.00 | 0.00 | -1.00 | -1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 |
|
Revenue Growth (1y)
|
| | | 6.10% | 4.03% | 4.79% | 8.49% | 13.49% | 11.91% | 11.08% | 8.56% | 0.42% | 4.17% | 4.89% | 4.77% | 4.64% | 9.23% | 9.04% | 9.05% | 9.56% | 7.23% | 6.90% | 6.36% | 6.04% | 4.26% | 4.20% | 3.82% | 3.54% | 4.01% | 4.15% | 8.66% | 7.53% | 7.42% | 7.06% | 6.16% | 9.58% | 9.31% | 10.85% | 10.18% | 2.75% | -12.17% | 4.86% | 5.69% | 8.68% | 30.42% | 14.76% | 5.39% | 6.93% | 2.67% | -2.00% | 2.87% | 4.32% | 7.02% | 8.30% | 11.65% | 11.21% | 10.28% | 7.86% | 5.68% | 5.66% | 6.36% | 9.57% | 6.72% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 6.54% | 6.64% | 6.88% | 7.26% | 6.05% | 8.39% | 8.30% | 7.44% | 4.81% | 6.85% | 6.93% | 6.71% | 6.73% | 6.89% | 6.69% | 6.39% | 6.35% | 5.16% | 5.07% | 6.26% | 5.69% | 5.22% | 5.13% | 6.19% | 6.85% | 6.89% | 7.32% | 8.32% | 6.58% | 1.03% | 7.56% | 7.32% | 6.96% | 7.78% | 10.08% | 7.07% | 6.09% | 5.55% | 5.65% | 4.65% | 6.63% | 12.74% | 6.79% | 6.58% | 7.45% | 6.61% | 4.61% | 6.67% | 7.02% | 7.88% | 8.57% | 7.98% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.75% | 7.27% | 7.31% | 7.43% | 6.74% | 7.32% | 7.19% | 6.49% | 4.80% | 5.76% | 5.82% | 6.51% | 6.24% | 6.41% | 6.25% | 6.79% | 7.22% | 6.43% | 6.60% | 7.01% | 5.86% | 2.26% | 6.19% | 6.88% | 6.38% | 6.94% | 8.26% | 7.20% | 7.07% | 6.67% | 6.96% | 6.03% | 6.42% | 6.59% | 7.20% | 7.11% | 6.73% | 6.78% | 6.62% | 6.22% | 7.33% | 10.95% | 7.56% | 6.42% |
|
Revenue (QoQ)
|
-0.17% | -0.60% | 3.39% | 3.42% | -2.12% | 0.12% | 7.04% | 8.19% | -3.49% | -0.62% | 4.61% | 0.07% | 0.12% | 0.07% | 4.49% | -0.05% | 4.51% | -0.11% | 4.51% | 0.42% | 2.28% | -0.41% | 3.99% | 0.11% | 0.58% | -0.47% | 3.61% | -0.17% | 1.04% | -0.34% | 8.10% | -1.20% | 0.93% | -0.68% | 7.19% | 1.98% | 0.68% | 0.73% | 6.53% | -4.90% | -13.94% | 20.27% | 7.38% | -2.21% | 3.28% | 5.83% | -1.39% | -0.79% | -0.84% | 1.02% | 3.51% | 0.61% | 1.73% | 2.22% | 6.72% | 0.21% | 0.88% | -0.03% | 4.56% | 0.20% | 1.55% | 2.99% | 1.84% |
|
Share-based Compensation Growth (1y)
|
| | | 0.00% | 0.00% | 0.00% | -75.00% | 12.50% | 75.00% | 100.00% | 750.00% | 155.56% | 100.00% | 87.50% | 88.24% | 60.87% | 42.86% | 36.67% | 40.63% | 29.73% | 37.50% | 65.85% | 51.11% | 35.42% | 16.36% | -1.47% | -19.12% | 12.31% | 4.69% | -17.91% | 36.36% | -17.81% | 10.45% | 27.27% | -14.67% | 3.33% | 29.73% | 50.00% | 31.25% | 32.26% | -31.25% | -22.86% | 58.33% | 18.29% | 95.45% | 41.98% | -25.56% | -11.34% | -34.11% | -24.35% | -16.16% | -10.47% | -34.12% | -17.24% | -31.33% | 12.99% | 100.00% | 5.56% | 49.12% | 12.64% | -11.61% | 36.84% | 17.65% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 42.19% | 51.83% | 55.36% | 58.74% | 66.61% | 71.00% | 72.41% | 182.31% | 74.72% | 57.79% | 61.98% | 58.74% | 41.38% | 31.73% | 30.71% | 19.79% | 25.42% | 18.76% | 10.29% | 18.56% | 7.72% | 10.40% | 0.97% | -2.00% | -1.56% | 14.47% | 16.16% | 15.16% | 3.95% | -0.50% | 13.77% | 21.04% | 17.37% | 20.35% | 18.00% | 15.65% | 11.52% | -3.98% | -6.08% | -0.40% | -2.08% | -5.33% | -3.85% | -24.61% | -3.56% | -4.60% | -12.90% | -4.96% | 4.45% | 5.21% | 6.13% | 6.41% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 43.10% | 47.05% | 53.42% | 53.42% | 52.04% | 51.57% | 52.97% | 94.03% | 51.99% | 36.77% | 28.01% | 34.56% | 21.14% | 21.45% | 18.47% | 14.87% | 10.88% | 19.14% | 20.69% | 13.30% | 11.30% | 3.71% | 3.56% | 14.36% | 8.34% | 15.05% | 11.41% | 12.47% | 3.33% | 4.87% | 9.61% | 2.05% | 5.12% | -5.42% | 0.57% | -2.29% | 7.01% | 3.13% | -6.26% | 0.24% | 3.63% | 8.45% | 5.13% | -5.54% |
|
Share-based Compensation (QoQ)
|
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -75.00% | 350.00% | 55.56% | 14.29% | 6.25% | 35.29% | 21.74% | 7.14% | 6.67% | 15.63% | 8.11% | 2.50% | 9.76% | 6.67% | 14.58% | 23.64% | 0.00% | -4.41% | -1.54% | 4.69% | -17.91% | 32.73% | -8.22% | -17.91% | 36.36% | -20.00% | 23.33% | -5.41% | -8.57% | -3.13% | 54.84% | 9.38% | -20.00% | -2.38% | -19.51% | 22.73% | 64.20% | -27.07% | 32.99% | -10.85% | -13.91% | -13.13% | -1.16% | 2.35% | -4.60% | -7.23% | -27.27% | 28.57% | -20.83% | 52.63% | 28.74% | -32.14% | 11.84% | 15.29% | 1.02% | 5.05% | -3.85% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 35.02% | 3.55% | 5.05% | 22.91% | -18.92% | -8.24% | -7.04% | -6.58% | 16.94% | 16.04% | 9.44% | 11.84% | 6.21% | 2.66% | 7.31% | 1.22% | 6.96% | 0.84% | -9.47% | -6.43% | 6.83% | 7.13% | 16.22% | 12.66% | 11.33% | 11.02% | 11.82% | 17.33% | 41.58% | 30.27% | 34.85% | 36.40% | 80.64% | 31.97% | 54.23% | 136.44% | 611.86% | 183.79% | 200.22% | 40.49% | -48.51% | -181.91% | -305.59% | -284.66% | -104.90% | -22.73% | 37.42% | 26.50% | 1,552.05% | 35.27% | 30.53% | 11.91% | -335.75% | -117.89% | -174.63% | -144.50% | -141.18% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 13.74% | 4.30% | 2.73% | 10.19% | 2.51% | 4.00% | 3.51% | 2.46% | 10.17% | 6.77% | 2.78% | 2.50% | 6.67% | 3.58% | 5.27% | 2.80% | 8.40% | 6.42% | 6.83% | 8.41% | 21.56% | 16.79% | 21.63% | 22.85% | 53.54% | 24.99% | 35.93% | 29.89% | 37.14% | 33.84% | 31.98% | 32.49% | 35.91% | 22.42% | 1.93% | 1.86% | 49.45% | 5.56% | -8.84% | -57.50% | -28.43% | -38.39% | -42.50% | -47.29% | -54.37% | -20.07% | -6.09% | -16.55% | -335.44% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 10.95% | 3.29% | 1.36% | 5.30% | 4.29% | 4.02% | 3.80% | 2.91% | 9.75% | 7.70% | 7.46% | 7.72% | 15.88% | 11.07% | 13.35% | 13.55% | 38.64% | 17.22% | 24.76% | 16.85% | 19.90% | 18.42% | 17.30% | 17.45% | 17.76% | 21.95% | 11.54% | 13.05% | 57.05% | 16.76% | 17.40% | 15.07% | 18.77% | 17.99% | 16.33% | 9.35% | -34.63% | -3.51% | -19.73% | -43.60% | -32.50% |
|
Shareholder's Equity (QoQ)
|
| | | 17.27% | 2.79% | -17.43% | 31.19% | -22.80% | 4.30% | 4.66% | -6.13% | -11.77% | 5.36% | 5.07% | 17.29% | -12.99% | -2.07% | 7.58% | 12.00% | -17.27% | 2.81% | 1.51% | 17.11% | -24.98% | -7.29% | 4.24% | 27.44% | -24.57% | 3.21% | 0.18% | 26.33% | -25.01% | 4.08% | 6.41% | 47.94% | -49.21% | 10.38% | 8.64% | 84.15% | -424.25% | 39.70% | 172.73% | 122.63% | -14.18% | -27.88% | 1.96% | -18.41% | -236.53% | -81.01% | 8.42% | 97.83% | -3,317.81% | 7.70% | -7.56% | 142.79% | -252.36% | 0.93% | -36.38% | -14.53% | -40.82% | -24.87% | -21.42% | -12.97% |
|
Tax Rate Growth (1y)
|
| | | -68.00 | 10.00 | -321.00 | 385.00 | 171.00 | 75.00 | 406.00 | -505.00 | -189.00 | 68.00 | 0.00 | 166.00 | 24.00 | -35.00 | 3,059.00 | 2,651.00 | 2,985.00 | 2,862.00 | -220.00 | -32.00 | -727.00 | -230.00 | -521.00 | 82.00 | 117.00 | 134.00 | 506.00 | 2,278.00 | -1041.00 | -949.00 | -1569.00 | -3706.00 | 241.00 | 65.00 | 578.00 | 440.00 | -528.00 | -57.00 | -81.00 | -254.00 | 609.00 | -65.00 | 54.00 | 422.00 | -68.00 | 25.00 | -57.00 | -260.00 | 48.00 | 30.00 | 65.00 | 77.00 | 9.00 | 264.00 | 47.00 | 32.00 | 177.00 | -289.00 | -95.00 | -191.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -85.00 | 153.00 | 85.00 | 46.00 | 6.00 | 108.00 | 3,466.00 | 2,312.00 | 2,820.00 | 2,895.00 | 2,839.00 | 2,785.00 | 2,282.00 | 2,597.00 | 2,318.00 | 2,702.00 | 2,375.00 | 2,767.00 | -235.00 | 2,328.00 | -1651.00 | -1045.00 | -1585.00 | -1346.00 | -683.00 | -750.00 | -486.00 | -989.00 | -1328.00 | -941.00 | -1072.00 | -3521.00 | 322.00 | -57.00 | 551.00 | 608.00 | 13.00 | -97.00 | -83.00 | -92.00 | 589.00 | -11.00 | 63.00 | 240.00 | -11.00 | 319.00 | 55.00 | -151.00 | 233.00 | 5.00 | 17.00 | -82.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,924.00 | 2,980.00 | 2,924.00 | 2,666.00 | 2,264.00 | 2,740.00 | 2,725.00 | 2,363.00 | 2,210.00 | 2,800.00 | 2,824.00 | 5,146.00 | 1,358.00 | 1,782.00 | 1,255.00 | 1,274.00 | 1,575.00 | 1,882.00 | -1227.00 | -938.00 | -1938.00 | -1037.00 | -1087.00 | -1160.00 | -602.00 | -873.00 | -512.00 | -820.00 | -787.00 | -982.00 | -1075.00 | -3358.00 | 302.00 | -3.00 | 560.00 | 425.00 | 69.00 | 197.00 | 28.00 | 17.00 | 775.00 | -35.00 | 14.00 | 81.00 |
|
Tax Rate (QoQ)
|
-135.00 | 16.00 | 41.00 | 11.00 | -58.00 | -315.00 | 747.00 | -203.00 | -154.00 | 17.00 | -164.00 | 112.00 | 103.00 | -51.00 | 1.00 | -29.00 | 44.00 | 3,043.00 | -407.00 | 304.00 | -79.00 | -39.00 | -218.00 | -391.00 | 419.00 | -331.00 | 385.00 | -356.00 | 435.00 | 41.00 | 2,157.00 | -3675.00 | 527.00 | -579.00 | 20.00 | 272.00 | 351.00 | -66.00 | -118.00 | -696.00 | 822.00 | -90.00 | -291.00 | 168.00 | 148.00 | 30.00 | 77.00 | -323.00 | 241.00 | -52.00 | -126.00 | -15.00 | 223.00 | -17.00 | -114.00 | -84.00 | 478.00 | -234.00 | -129.00 | 62.00 | 12.00 | -40.00 | -225.00 |
|
Total Debt Growth (1y)
|
| | | | | | -4.16% | 10.00% | 6.80% | 1.27% | 6.94% | 2.53% | 4.29% | 5.36% | -1.91% | 1.10% | 2.79% | 0.33% | 3.70% | 1.79% | 2.58% | 4.50% | 3.61% | 3.77% | 5.77% | 5.68% | 2.91% | 3.14% | 0.66% | 4.81% | 5.36% | 5.64% | 4.84% | 0.47% | -0.72% | 4.58% | 9.04% | 3.44% | 2.75% | 0.13% | -14.51% | -9.58% | -8.06% | -10.87% | 5.27% | 4.31% | 11.53% | 21.32% | 19.44% | 16.75% | 10.14% | 3.08% | 0.07% | 4.34% | 3.96% | 3.44% | 5.00% | 9.20% | 8.68% | 10.91% | 8.81% | 3.60% | 8.04% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | 0.18% | 4.47% | 4.61% | 2.30% | 2.84% | 1.81% | 3.22% | 3.37% | 1.76% | 2.22% | 3.71% | 3.48% | 3.41% | 2.90% | 2.98% | 5.00% | 3.96% | 4.18% | 3.73% | 3.63% | 2.49% | 4.45% | 4.79% | 2.89% | 2.43% | 3.42% | -0.76% | -2.05% | -2.12% | -2.27% | -0.63% | -0.82% | 1.75% | 2.69% | 2.44% | 3.26% | 4.14% | 3.68% | 7.96% | 8.31% | 8.49% | 8.96% | 7.87% | 9.98% | 7.56% | 5.75% | 4.57% | 5.68% | 6.88% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 1.55% | 3.79% | 4.43% | 3.40% | 3.01% | 2.46% | 3.20% | 4.12% | 2.70% | 3.08% | 3.31% | 3.13% | 2.95% | 3.78% | 4.54% | 3.76% | 2.76% | 3.44% | 0.80% | 0.80% | 0.34% | 0.34% | 0.70% | 0.54% | 1.96% | 3.65% | 4.21% | 2.73% | 2.87% | 3.14% | 3.24% | 3.51% | 3.82% | 2.91% | 2.47% | 4.64% | 5.00% | 5.04% | 7.53% | 7.53% | 8.44% |
|
Total Debt (QoQ)
|
| | | -10.13% | -0.18% | 5.04% | 1.71% | 3.14% | -3.09% | -0.40% | 7.41% | -1.11% | -1.43% | 0.63% | 0.00% | 1.93% | 0.22% | -1.79% | 3.36% | 0.06% | 1.00% | 0.05% | 2.47% | 0.22% | 2.94% | -0.03% | -0.21% | 0.44% | 0.47% | 4.08% | 0.32% | 0.70% | -0.30% | -0.26% | -0.86% | 6.08% | 3.96% | -5.38% | -1.53% | 3.38% | -11.24% | 0.07% | 0.13% | 0.22% | 4.83% | -0.84% | 7.06% | 9.01% | 3.20% | -3.07% | 0.99% | 2.03% | 0.20% | 1.06% | 0.63% | 1.51% | 1.71% | 5.10% | 0.15% | 3.59% | -0.21% | 0.06% | 4.45% |