|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.38M | 1.11M | 1.46M | 1.12M | 1.02M | 0.70M | 1.50M | 0.93M | 2.22M | 2.07M | 1.62M | 15.37M | 26.28M | 37.21M | 22.60M | 45.64M | 48.30M | 11.34M | 17.18M | 47.31M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.38M | 1.11M | 1.46M | 1.12M | 1.02M | 0.70M | 1.50M | 0.93M | 2.22M | 2.07M | 1.62M | 15.37M | 26.28M | 37.21M | 22.60M | 45.64M | 48.30M | 11.34M | 17.18M | 47.31M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | 107.93M | 102.90M | 120.67M | 119.58M | 104.23M | 99.72M | 97.80M | 115.14M | 90.31M | 89.90M | 102.18M | 135.43M | 89.60M | 85.04M | 99.05M | 117.07M | 82.33M | 74.09M | 83.81M | 110.53M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | 107.93M | 102.90M | 120.67M | 119.58M | 104.23M | 99.72M | 97.80M | 115.14M | 90.31M | 89.90M | 102.18M | 135.43M | 89.60M | 85.04M | 99.05M | 117.07M | 82.33M | 74.09M | 83.81M | 110.53M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | 163.83M | 151.73M | 176.98M | 183.38M | 195.56M | 228.35M | 244.46M | 156.04M | 131.54M | 137.22M | 160.24M | 126.55M | 133.52M | 130.20M | 164.80M | 124.90M | 165.89M | 160.36M | 174.80M | 133.83M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 13.77M | 18.22M | 22.75M | 14.27M | 25.64M | 13.11M | 13.29M | 12.64M | 11.62M | 13.79M | 14.42M | 9.46M | 12.89M | 12.54M | 18.91M | 16.10M | 16.93M | 14.32M | 15.47M | 13.05M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 286.91M | 273.95M | 321.87M | 318.36M | 326.45M | 341.88M | 357.06M | 284.74M | 235.69M | 242.99M | 278.46M | 286.81M | 262.29M | 264.99M | 305.37M | 303.72M | 313.45M | 260.11M | 291.25M | 304.73M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | 24.25M | 30.32M | 31.70M | 30.48M | 29.55M | 28.68M | 28.36M | 27.83M | 27.22M | 27.24M | 27.49M | 27.40M | 36.85M | 35.40M | 35.24M | 34.40M | 34.02M | 33.46M | 33.17M | 30.25M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | 6.25M | 6.25M | 6.25M | 6.25M | 6.25M | 6.25M | 6.25M | 6.25M | 6.25M | 6.25M | 6.25M | 6.30M | 6.25M | 7.10M | 7.10M | 7.10M | 7.10M | 7.10M | 7.10M | 7.10M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.84M | 1.79M | 1.74M | 1.69M | 1.64M | 1.59M | 1.54M | 1.49M | 1.44M | 1.39M | 1.34M | 1.29M | 2.38M | 2.21M | 2.18M | 2.10M | 2.02M | 1.95M | 2.16M | 2.09M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 8.10M | 8.04M | 8.00M | 7.95M | 7.89M | 7.84M | 7.79M | 7.75M | 7.70M | 7.64M | 7.59M | 7.59M | 8.63M | 9.31M | 9.28M | 9.20M | 9.12M | 9.04M | 9.26M | 9.19M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | 3.42M | 3.42M | 3.09M | 4.01M | 3.22M | 1.36M | 1.80M | 3.12M | 3.05M | 2.85M | 2.58M | 2.58M | 2.41M | 2.00M | 2.19M | 6.69M | 7.12M | 7.51M | 7.56M | 3.61M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 13.96M | 14.19M | 14.79M | 3.00M | 19.09M | 19.41M | 7.43M | 14.35M | 5.94M | 14.42M | 14.42M | 6.32M | 14.55M | 14.52M | 4.54M | 16.16M | 2.72M | 2.74M | 2.67M | 2.92M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 52.43M | 59.05M | 60.59M | 64.14M | 110.22M | 108.05M | 104.79M | 104.21M | 100.92M | 100.39M | 100.46M | 97.89M | 106.66M | 104.90M | 103.30M | 111.35M | 104.57M | 103.70M | 101.14M | 92.89M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 339.34M | 333.00M | 382.46M | 382.50M | 436.67M | 449.93M | 461.85M | 388.95M | 336.61M | 343.38M | 378.92M | 384.70M | 368.95M | 369.90M | 408.67M | 415.07M | 418.02M | 363.80M | 392.38M | 397.62M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 102.73M | 99.39M | 126.23M | 131.91M | 103.37M | 121.55M | 111.48M | 61.76M | 51.26M | 84.10M | 116.12M | 99.70M | 96.58M | 96.45M | 128.49M | 104.16M | 126.34M | 76.28M | 106.46M | 86.38M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 102.73M | 99.39M | 126.23M | 131.91M | 103.37M | 121.55M | 111.48M | 61.76M | 51.26M | 84.10M | 116.12M | 99.70M | 96.58M | 96.45M | 128.49M | 104.16M | 126.34M | 76.28M | 106.46M | 86.38M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 10.89M | 7.67M | 10.80M | 11.72M | 13.71M | 7.38M | 10.54M | 11.31M | 13.46M | 7.73M | 11.03M | 14.95M | 5.70M | 8.24M | 12.62M | 18.79M | 5.30M | 7.13M | 8.80M | 13.96M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 18.46M | 17.96M | 17.08M | 14.12M | 16.23M | 12.25M | 12.55M | 16.15M | 12.07M | 11.98M | 12.78M | 12.55M | 11.69M | 10.77M | 10.13M | 18.10M | 14.59M | 9.45M | 8.41M | 9.53M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.00M | 50.00M | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 5.11M | 5.42M | 5.68M | 5.88M | 5.92M | 6.09M | 6.14M | 6.16M | 6.09M | 5.84M | 5.58M | 5.19M | 5.53M | 5.57M | 5.50M | 5.50M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 137.95M | 131.29M | 160.16M | 164.18M | 143.50M | 151.88M | 144.91M | 101.57M | 88.27M | 115.50M | 151.86M | 139.59M | 126.19M | 177.65M | 213.44M | 154.12M | 158.84M | 105.49M | 135.62M | 123.23M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 102.56M | 99.17M | 114.95M | 96.84M | 119.30M | 127.00M | 146.05M | 110.89M | 79.33M | 59.91M | 51.28M | 50.00M | 50.00M | | | 50.00M | 50.00M | 50.00M | 50.00M | 50.00M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 49.67M | 48.64M | 47.99M | 46.80M | 45.32M | 44.48M | 43.30M | 41.94M | 41.01M | 40.49M | 39.53M | 39.01M | 40.18M | 38.99M | 37.63M | 36.42M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 16.13M | 19.46M | 19.45M | 19.21M | 11.03M | 5.60M | 4.95M | 5.15M | 5.26M | 5.12M | 4.66M | 5.91M | 6.34M | 6.03M | 5.75M | 6.04M | 5.82M | 5.35M | 5.09M | 5.13M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 240.51M | 230.46M | 275.11M | 261.01M | 312.48M | 327.52M | 338.95M | 259.26M | 212.92M | 219.89M | 246.44M | 231.53M | 217.20M | 218.13M | 252.97M | 243.13M | 249.02M | 194.48M | 223.24M | 209.65M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 256.64M | 249.92M | 294.56M | 280.23M | 323.51M | 333.13M | 343.90M | 264.42M | 218.18M | 225.01M | 251.10M | 237.44M | 223.54M | 224.16M | 258.72M | 249.16M | 254.84M | 199.83M | 228.33M | 214.78M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 102.56M | 99.17M | 114.95M | 96.84M | 119.30M | 127.00M | 146.05M | 110.89M | 79.33M | 59.91M | 51.28M | 50.00M | 50.00M | 50.00M | 50.00M | 50.00M | 50.00M | 50.00M | 50.00M | 50.00M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | -6.24M | -6.13M | 87.91M | 102.28M | 113.16M | 116.80M | 117.95M | 124.53M | 118.43M | 118.37M | 127.82M | 147.27M | 145.41M | 145.73M | 149.95M | 165.90M | 163.18M | 163.97M | 164.05M | 182.84M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | -10.13M | -1.51M | 87.91M | 102.28M | 113.16M | 116.80M | 117.95M | 124.53M | 118.43M | 118.37M | 127.82M | 147.27M | 145.41M | 145.73M | 149.95M | 165.90M | 163.18M | 163.97M | 164.05M | 182.84M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 339.34M | 333.00M | 382.46M | 382.50M | 436.67M | 449.93M | 461.85M | 388.95M | 336.61M | 343.38M | 378.92M | 384.70M | 368.95M | 369.90M | 408.67M | 415.07M | 418.02M | 363.80M | 392.38M | 397.62M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.36M | | | | | 0.52M | 0.63M | 0.26M | 0.63M | 0.68M | 0.77M | 0.25M | 0.91M | 1.13M | 1.35M | 1.54M | 1.73M | 1.94M | 1.98M | 2.05M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | -17.43M | -17.16M | 49.51M | 60.75M | 66.53M | 70.14M | -11.97M | 80.24M | 74.00M | 72.56M | -11.46M | -10.67M | 96.70M | -12.43M | 101.43M | 123.86M | -9.30M | -8.22M | 126.95M | -6.78M |