|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | 149.25M | 154.66M | 156.74M | 197.75M | 146.35M | 147.53M | 150.82M | 196.25M | 128.25M | 137.11M | 153.61M | 206.65M | 128.28M | 156.24M | 156.67M | 213.51M | 133.37M | 127.77M | 132.78M | 212.93M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | 117.56M | 126.27M | 123.46M | 154.61M | 118.12M | 115.55M | 115.98M | 162.19M | 107.34M | 109.69M | 113.55M | 151.37M | 98.22M | 115.74M | 112.77M | 157.75M | 100.60M | 92.64M | 104.75M | 152.71M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | 31.69M | 28.38M | 33.28M | 43.14M | 28.23M | 31.98M | 34.84M | 34.06M | 20.91M | 27.42M | 40.07M | 55.28M | 30.05M | 40.50M | 43.90M | 55.76M | 32.77M | 35.13M | 28.03M | 60.23M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.14M | 0.03M | 0.08M | 0.08M | 0.08M | 0.08M | 0.07M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | 26.38M | 27.45M | 25.79M | 25.15M | 15.43M | 26.50M | 25.43M | 22.76M | 25.92M | 26.64M | 25.59M | 30.25M | 30.95M | 30.40M | 33.25M | 32.11M | 30.38M | 29.11M | 25.07M | 34.70M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 26.38M | 27.45M | 25.79M | 25.15M | 15.43M | 26.50M | 25.43M | 22.76M | 25.92M | 26.64M | 25.59M | 30.25M | 30.95M | 30.40M | 33.25M | 32.11M | 30.38M | 29.11M | 25.07M | 34.70M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | 5.26M | 0.89M | 7.45M | 17.94M | 12.75M | 5.42M | 9.37M | 11.25M | -5.06M | 0.73M | 14.43M | 24.99M | -0.94M | 9.96M | 10.62M | 23.57M | 2.31M | 5.95M | 2.87M | 25.44M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | 5.26M | 0.89M | 7.45M | 17.94M | 12.75M | 5.42M | 9.37M | 11.25M | -5.06M | 0.73M | 14.43M | 24.99M | -0.94M | 9.96M | 10.62M | 23.57M | 2.31M | 5.95M | 2.87M | 25.44M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.16M | -0.12M | -0.06M | | 0.07M | -0.12M | -0.22M | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.17M | 0.22M | 0.13M | 0.09M | -1.47M | 0.25M | -0.43M | -0.13M | -0.02M | 0.27M | -0.65M | 0.01M | -0.17M | -0.88M | -0.30M | -0.25M | 0.15M | 0.18M | -0.62M | 0.06M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.17M | 0.22M | 0.13M | 0.09M | -1.47M | 0.25M | -0.43M | -0.13M | -0.02M | 0.27M | -0.65M | 0.01M | -0.17M | -0.88M | -0.30M | -0.25M | 0.15M | 0.18M | -0.62M | 0.06M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | 4.37M | 0.41M | 6.91M | 17.26M | 10.55M | 4.81M | 7.65M | 9.42M | -6.34M | 0.22M | 13.19M | 24.63M | -1.27M | 8.96M | 2.67M | 23.02M | 2.53M | 6.01M | 2.02M | 25.07M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.50M | 0.33M | 1.20M | 4.62M | 3.38M | -0.28M | 1.74M | 2.33M | -1.57M | 0.11M | 2.85M | 5.06M | -0.11M | 2.97M | 0.73M | -0.98M | 0.73M | 1.56M | 0.37M | 6.53M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | 2.88M | 0.09M | 5.71M | 12.64M | 7.17M | 5.09M | 5.91M | 7.10M | -4.78M | 0.11M | 10.34M | 19.57M | -1.16M | 5.99M | 1.94M | 24.00M | 1.80M | 4.45M | 1.65M | 18.54M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | 2.88M | 0.09M | 5.71M | 12.64M | 7.17M | 5.09M | 5.91M | 7.10M | -4.78M | 0.11M | 10.34M | 19.57M | -1.16M | 5.99M | 1.94M | 24.00M | 1.80M | 4.45M | 1.65M | 18.54M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 7.17M | 5.09M | 5.91M | 7.10M | -4.78M | 0.11M | 10.34M | 19.57M | -1.16M | 5.99M | 1.94M | 24.00M | 1.80M | 4.45M | 1.65M | 18.54M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 7.17M | 5.09M | 5.91M | 7.10M | -4.78M | 0.11M | 10.34M | 19.57M | -1.16M | 5.99M | 1.94M | 24.00M | 1.80M | 4.45M | 1.65M | 18.54M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 7.17M | 5.09M | 5.91M | 7.10M | -4.78M | 0.11M | 10.34M | 19.57M | -1.16M | 5.99M | 1.94M | 24.00M | 1.80M | 4.45M | 1.65M | 18.54M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.21 | 0.01 | 0.41 | 0.92 | 0.51 | 0.36 | 0.43 | 0.51 | -0.34 | 0.01 | 0.74 | 1.40 | -0.08 | 0.42 | 0.14 | 1.72 | 0.13 | 0.33 | 0.12 | 1.37 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.21 | 0.01 | 0.41 | 0.91 | 0.51 | 0.36 | 0.43 | 0.51 | -0.34 | 0.01 | 0.74 | 1.40 | -0.08 | 0.42 | 0.14 | 1.72 | 0.13 | 0.33 | 0.12 | 1.37 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | 13.86M | 13.87M | 13.89M | 13.88M | 14.06M | 14.06M | 14.00M | 13.97M | 14.07M | 14.08M | 14.03M | 14.04M | 14.16M | 14.11M | 13.85M | 13.95M | 13.77M | 13.64M | 13.49M | 13.55M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | 13.87M | 13.89M | 13.89M | 13.93M | 14.09M | 14.09M | 13.89M | 14.00M | 14.07M | 14.11M | 14.09M | 14.06M | 14.16M | 14.15M | 13.86M | 13.96M | 13.79M | 13.66M | 13.51M | 13.57M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | 5.26M | 0.89M | 7.45M | 17.94M | 12.75M | 5.42M | 9.37M | 11.25M | -5.06M | 0.73M | 14.43M | 24.99M | -0.94M | 9.96M | 10.62M | 23.57M | 2.31M | 5.95M | 2.87M | 25.44M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.72M | 0.70M | 0.66M | 0.77M | 0.73M | 0.87M | 1.29M | 1.70M | 1.27M | 0.77M | 0.59M | 0.37M | 0.16M | 0.12M | 0.06M | 0.28M | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | 34.23% | 79.13% | 17.42% | 26.79% | 32.00% | -5.80% | 22.76% | 24.67% | 24.70% | 50.89% | 21.60% | 20.54% | 8.65% | 33.18% | 27.44% | -4.24% | 28.77% | 25.89% | 18.37% | 26.04% |