Huntington Bancshares Inc /Md/ Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & Cost
Provisions 2,074.67M634.55M174.06M147.39M90.05M80.99M100.00M191.00M201.00M235.00M287.00M1,089.00M25.00M289.00M407.00M420.00M
Revenue 2,429.93M2,660.66M2,609.79M2,816.84M2,716.80M2,816.32M2,990.00M3,519.00M4,309.00M4,510.00M4,667.00M4,815.00M1,113.00M1,318.00M1,400.00M1,468.00M
Interest income
Interest income - Loans 1,944.27M1,865.85M1,727.78M1,675.30M1,629.94M1,674.56M1,760.00M2,178.00M2,838.00M3,305.00M3,541.00M3,085.00M3,636.00M4,816.00M6,811.00M7,481.00M
Interest income - Investments -7.96M-15.93M13.48M11.03M5.00M18.00M
Interest Income - Debt Securities 249.97M239.06M207.98M199.22M148.56M174.81M202.00M211.00M283.00M279.00M295.00M237.00M323.00M576.00M1,016.00M1,251.00M
Other interest income 35.08M28.80M13.46M37.54M19.25M13.13M24.00M34.00M22.00M32.00M48.00M43.00M54.00M125.00M531.00M650.00M
Interest Income - Total 2,238.14M2,145.39M1,970.23M1,930.26M1,860.64M1,976.46M2,115.00M2,632.00M3,433.00M3,949.00M4,201.00M3,647.00M4,191.00M5,969.00M8,916.00M9,921.00M
Interest expenses
Interest Expense - Deposits 674.10M439.05M260.05M162.17M116.24M86.45M82.00M102.00M180.00M391.00M585.00M197.00M45.00M363.00M2,497.00M3,572.00M
Interest Expense - Debt 12.88M3.12M3.50M2.05M1.08M2.94M2.00M5.00M25.00M48.00M54.00M13.00M1.00M46.00M179.00M69.00M
Interest Expense - Others 124.51M81.41M76.68M54.70M38.01M48.92M79.00M156.00M226.00M321.00M349.00M213.00M43.00M287.00M801.00M935.00M
Interest Expenses 813.86M526.59M341.06M219.74M156.03M139.32M164.00M263.00M431.00M760.00M988.00M423.00M89.00M696.00M3,477.00M4,576.00M
Interest Income - Net 1,424.29M1,618.81M1,629.17M1,710.52M1,704.61M1,837.14M1,951.00M2,369.00M3,002.00M3,189.00M3,213.00M3,224.00M4,102.00M5,273.00M5,439.00M5,345.00M
Non-interest income
Interest Income - Total -650.38M984.26M1,455.11M1,563.14M1,614.56M1,756.15M1,851.00M2,178.00M2,801.00M2,954.00M2,926.00M2,176.00M4,077.00M4,984.00M5,037.00M4,925.00M
Financial Services Fees 73.33M76.41M80.37M72.68M69.62M68.28M81.00M84.00M81.00M82.00M88.00M97.00M105.00M117.00M
Service Charges 302.80M267.01M243.51M262.18M271.80M273.74M280.00M324.00M353.00M
Investment Gain (Loss) 48.81M13.45M3.68M6.39M2.22M17.55M3.00M2.00M-21.00M-24.00M-1.00M9.00M-7.00M-21.00M
Investment Banking Income 87.19M106.50M31.94M58.18M18.17M21.09M33.00M47.00M56.00M55.00M55.00M42.00M9.00M137.00M58.00M78.00M
Income - Trust 103.64M112.56M119.38M82.29M123.01M115.97M116.00M123.00M156.00M171.00M178.00M189.00M232.00M249.00M
Mortgage Banking 112.30M175.78M83.41M121.90M126.86M84.89M112.00M128.00M131.00M224.00M167.00M366.00M309.00M144.00M109.00M130.00M
Card Income 100.15M110.23M111.70M191.09M92.59M105.40M143.00M169.00M206.00M364.00M246.00M248.00M334.00M374.00M
Other Non-Interest Income 1,561.38M1,003.91M557.75M455.20M306.32M246.60M218.00M227.00M252.00M440.00M515.00M707.00M89.00M156.00M302.00M130.00M
Non-Interest Income 1,005.64M1,041.86M980.62M1,106.32M1,012.20M979.18M1,039.00M1,150.00M1,307.00M1,321.00M1,454.00M1,591.00M1,889.00M1,981.00M1,921.00M2,040.00M
Operating Items
Amortization - Intangibles 68.31M60.48M53.32M46.55M41.36M39.28M42.00M59.00M77.00M97.00M83.00M61.00M56.00M74.00M104.00M112.00M
Depreciation & Amortization - Total 83.12M85.92M92.54M102.95M106.79M119.66M125.00M165.00M171.00M164.00M163.00M180.00M248.00M269.00M263.00M267.00M
Research & Development 148.09M161.81M189.17M190.25M199.55M212.59M231.00M305.00M313.00M294.00M346.00M384.00M850.00M610.00M605.00M665.00M
Wages, Salaries and Other 700.48M798.97M892.53M988.19M1,001.64M1,048.78M1,122.00M1,349.00M1,524.00M1,559.00M1,654.00M1,692.00M2,335.00M2,401.00M2,529.00M2,701.00M
Rent Expense 105.27M107.86M109.13M111.16M125.34M128.08M122.00M153.00M212.00M184.00M159.00M158.00M277.00M246.00M246.00M221.00M
Other Operating Expenses 3,696.96M1,318.21M1,337.65M1,431.51M1,326.32M1,422.02M1,498.00M1,785.00M2,018.00M2,005.00M2,053.00M2,073.00M3,000.00M3,076.00M3,460.00M3,409.00M
Operating Expenses 4,033.44M1,673.81M1,728.50M1,835.88M1,758.00M1,882.35M1,976.00M2,408.00M2,714.00M2,647.00M2,721.00M2,795.00M4,375.00M4,201.00M4,574.00M4,562.00M
Operating Income -1287.36M123.31M247.53M291.75M304.06M298.55M
EBIT -1287.36M123.31M247.53M291.75M304.06M298.55M1,078.00M1,183.00M1,825.00M2,388.00M2,647.00M1,395.00M1,680.00M3,460.00M5,861.00M6,979.00M
Non-operating items
Other Non Operating Income 147.44M9.70M0.80M
Net income details
EBT -3678.18M352.31M707.23M833.58M868.76M852.99M914.00M920.00M1,394.00M1,628.00M1,659.00M972.00M1,591.00M2,764.00M2,384.00M2,403.00M
Tax Provisions -584.00M39.96M164.62M202.29M227.47M220.59M221.00M208.00M208.00M235.00M248.00M155.00M294.00M515.00M413.00M443.00M
Profit After Tax -3094.18M312.35M542.61M631.29M641.28M632.39M693.00M712.00M1,186.00M1,393.00M1,411.00M817.00M1,297.00M2,249.00M1,971.00M1,960.00M
Income from Non-Controlling Interests 2.00M11.00M20.00M20.00M
Income from Continuing Operations -3094.18M312.35M542.61M631.29M641.28M632.39M693.00M712.00M1,186.00M1,393.00M1,411.00M817.00M1,297.00M2,249.00M1,971.00M1,960.00M
Consolidated Net Income -3094.18M312.35M542.61M631.29M641.28M632.39M693.00M712.00M1,186.00M1,393.00M1,411.00M817.00M1,297.00M2,249.00M1,971.00M1,960.00M
Income towards Parent Company -3094.18M312.35M542.61M631.29M641.28M632.39M693.00M712.00M1,186.00M1,393.00M1,411.00M817.00M1,297.00M2,249.00M1,971.00M1,960.00M
Preferred Dividend Payments 174.76M172.03M30.81M31.99M31.87M31.85M32.00M65.00M76.00M70.00M74.00M100.00M131.00M113.00M142.00M134.00M
Net Income towards Common Stockholders -3268.93M140.31M511.80M599.30M609.41M600.54M661.00M647.00M1,110.00M1,323.00M1,337.00M717.00M1,153.00M2,125.00M1,817.00M1,801.00M
Additional items
EPS (Basic) -6.140.190.590.700.730.730.820.721.021.221.290.710.911.471.261.24
EPS (Weighted Average and Diluted) -6.140.190.590.690.720.720.810.701.001.201.270.690.901.451.241.22
Shares Outstanding (Weighted Average) 715.05M717.13M864.07M855.49M830.52M814.45M1,446.46M1,442.73M1,448.08M1,452.81M
Shares Outstanding (Diluted Average) 1,286.73M1,465.22M1,468.02M1,476.44M
Tax Rate 15.88%11.34%23.28%24.27%26.18%25.86%24.18%22.61%14.92%14.43%14.95%15.95%18.48%18.63%17.32%18.44%