Huntington Bancshares Inc /Md/ Cash Flow Statement

Cash Flow Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Operating Activities
Net Income -3.09B0.31B0.54B0.63B0.64B0.63B0.69B0.71B1.19B1.39B1.41B0.82B1.30B2.25B1.97B1.96B
Share-based Compensation 0.02B0.03B0.04B0.04B0.05B0.07B0.09B0.08B0.08B0.08B0.13B0.10B0.10B0.11B
Deferred Taxes 0.47B-0.16B0.16B0.19B0.11B0.04B0.07B0.17B0.17B0.06B0.02B-0.09B-0.08B0.32B-0.30B-0.03B
Gains from Investment Securities -0.11B0.12B0.08B-0.03B0.11B0.14B0.15B-0.05B0.08B-0.10B-0.23B-0.14B0.27B-0.15B0.09B0.12B
Asset Writedowns and Impairment 0.01B0.01B0.00B0.00B0.00B0.00B0.00B
Change in Loans 4.67B3.54B2.82B3.73B-0.13B0.06B-0.05B0.12B-0.01B0.30B0.21B0.53B0.06B-0.68B0.08B0.23B
Cash from Operations 1.97B0.84B1.59B1.00B1.01B0.89B1.03B1.22B1.95B1.73B1.57B1.32B2.06B4.03B2.66B1.81B
Depreciation, Depletion & Amortization
Amortization of Goodwill 2.61B0.00B
Depreciation & Amortization (CF) 0.23B0.29B0.28B0.27B0.28B0.33B0.34B0.38B0.41B0.49B0.39B0.37B0.39B0.48B0.80B0.62B
Change in Working Capital
Change in Inventory -0.86B0.10B-0.14B0.05B-0.06B0.01B-0.01B0.10B-0.05B0.01B0.03B-0.04B-0.02B-0.03B0.11B-0.07B
Change in Accured Expenses -0.04B-0.49B-0.34B0.28B-0.04B0.00B0.23B0.02B0.19B0.68B0.03B1.02B0.34B-0.34B
Investing Activities
Change in Net Loans -1.54B2.76B4.15B3.29B3.39B4.23B3.19B3.95B3.68B5.33B2.15B
Capital Expenditures 0.05B0.07B0.14B0.13B0.10B0.06B0.09B0.12B0.19B0.11B0.11B0.12B0.25B0.21B0.14B0.14B
Sales of Property, Plant and Equipment 0.06B0.11B0.06B0.06B0.04B0.04B0.04B0.05B0.04B
Change in Intangibles 0.00B0.48B
Acquisitions 0.04B-0.69B0.46B0.13B0.01B0.47B0.22B
Divestments -0.48B0.55B0.62B
Change in Acquisitions & Divestments 3.59B4.28B3.21B1.78B1.41B1.48B1.91B6.15B2.49B2.11B3.90B5.70B7.28B4.05B2.69B11.00B
Cash from Investing Activities -1.60B-2.78B-1.30B-1.08B-4.24B-5.00B-4.93B-3.44B-4.87B-3.66B-1.88B-8.64B-3.96B-11.61B-3.00B-12.12B
Financing Activities
Other financing activities 2.56B1.35B1.42B2.26B1.26B2.92B3.64B-0.29B1.43B7.73B-1.70B16.60B6.50B4.65B3.32B11.22B
Debt Issuance and Repayment
Long-Term Debt Issuances 0.60B0.45B0.55B2.52B1.25B2.00B3.23B2.13B1.89B2.23B1.80B1.39B0.78B11.00B14.96B7.66B
Long-Term Debt Repayments 2.63B0.45B0.36B0.10B0.20B1.04B1.27B0.95B2.80B0.74B3.05B3.40B8.02B12.38B3.56B
Short-Term Debt issuances -0.28B1.13B-0.58B-0.94B0.85B0.12B-1.82B1.90B1.37B-3.02B0.59B-2.37B-1.25B2.16B-1.29B-0.78B
Short-Term Debt repayments 0.40B
Change in Capital Stock
Shares Issued 1.14B0.89B0.00B0.00B0.01B0.02B0.02B0.02B0.01B
Shares Repurchased -0.15B0.12B0.33B0.25B0.26B0.94B0.44B0.09B0.65B
Preferred Shares Issued 0.58B0.49B0.99B0.49B0.32B
Preferred Shares Repurchased 1.40B0.00B0.70B0.08B0.41B
Dividend Payments
Dividends Paid - Common 0.16B0.14B0.09B0.17B0.15B0.17B0.19B0.24B0.35B0.51B0.60B0.61B0.75B0.90B0.90B0.90B
Misc.
Cash from Financing Activities 0.31B1.26B-0.02B0.23B2.97B4.34B3.52B2.77B3.05B3.09B-1.20B12.74B0.83B8.76B3.77B13.02B
Change in Cash 0.68B-0.67B0.27B0.15B-0.26B0.22B-0.37B0.54B0.14B1.15B-1.50B5.42B-1.07B1.18B3.42B2.72B
Beginning Cash Balance -0.68B0.67B-0.27B-0.15B0.26B-0.22B0.37B-0.54B-0.14B-1.15B1.50B-5.42B1.07B-1.18B-3.42B-2.72B
Free Cash Flow 1.92B0.77B1.45B0.87B0.91B0.83B0.94B1.09B1.76B1.62B1.47B1.20B1.81B3.81B2.52B1.67B
Net Cash Flow 0.68B-0.67B0.27B0.15B-0.26B0.22B-0.37B0.54B0.14B1.15B-1.50B5.42B-1.07B1.18B3.42B2.72B