|
Revenue
|
0.07B | 0.00B | 0.09B | 0.08B | 0.07B | 0.00B | 0.00B | 0.00B | | 0.01B | 0.02B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.03B | 0.04B | 0.03B | 0.03B | 0.04B | 0.04B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.06B | 0.19B | 0.03B | 0.04B | 0.03B | 0.06B | 0.06B | 0.04B | 0.05B | 0.05B | 0.03B | 0.06B | 0.07B | 0.12B | 0.09B | 0.14B | 0.12B | 0.10B | 0.12B | 0.15B | 0.21B | 0.18B | 0.16B | 0.22B | 0.22B | 0.23B | 0.20B | 0.23B | 0.29B | 0.30B | 0.26B | 0.33B | 0.35B |
|
Cost of Revenue
|
| | | | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.05B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.03B | 0.04B | 0.05B | 0.04B | 0.05B | 0.05B | 0.06B |
|
Gross Profit
|
| | | | | 0.00B | 0.00B | 0.00B | | 0.01B | 0.02B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.02B | 0.03B | 0.06B | 0.18B | 0.03B | 0.03B | 0.02B | 0.05B | 0.05B | 0.04B | 0.02B | 0.04B | 0.02B | 0.05B | 0.06B | 0.10B | 0.07B | 0.11B | 0.10B | 0.08B | 0.10B | 0.12B | 0.16B | 0.14B | 0.13B | 0.17B | 0.16B | 0.18B | 0.17B | 0.19B | 0.24B | 0.26B | 0.22B | 0.28B | 0.30B |
|
Amortization - Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.03B | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Research & Development
|
461.25B | 0.01B | 0.00B | -4464.00B | 686.20B | 0.01B | 0.01B | 0.00B | 400.69B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.05B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B |
|
Selling, General & Administrative
|
360.71B | 0.00B | 473.58B | -1376.32B | 542.58B | 0.00B | 0.00B | 0.00B | 530.38B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.06B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B |
|
Other Operating Expenses
|
| -0.00B | | | | -0.00B | 0.00B | 0.01B | | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | -0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.05B | 0.07B | 0.05B | 0.05B | 0.07B | 0.08B | 0.07B | 0.05B | 0.06B | 0.07B | 0.06B | 0.07B | 0.06B | 0.07B |
|
Operating Expenses
|
821.96B | 0.02B | 473.58B | -5840.32B | 1,228.79B | 0.02B | 0.02B | 0.02B | 931.07B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.06B | 0.06B | 0.05B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.06B | 0.05B | 0.06B | 0.05B | 0.05B | 0.07B | 0.09B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.12B | 0.13B | 0.11B | 0.11B | 0.13B | 0.13B | 0.13B | 0.10B | 0.11B | 0.13B | 0.12B | 0.12B | 0.12B | 0.14B |
|
Operating Income
|
| -0.01B | | | | -0.01B | -0.01B | -0.02B | | -0.01B | 0.01B | -0.02B | -0.02B | -0.01B | -0.02B | -0.00B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.01B | -0.02B | -0.00B | -0.01B | 0.00B | -0.02B | 0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.03B | 0.01B | 0.13B | -0.02B | -0.02B | -0.03B | -0.00B | 0.00B | -0.01B | -0.02B | -0.03B | -0.00B | 0.03B | 0.04B | 0.08B | 0.05B | 0.09B | 0.08B | 0.06B | 0.08B | 0.03B | 0.08B | 0.07B | 0.05B | 0.09B | 0.09B | 0.10B | 0.10B | 0.12B | 0.16B | 0.18B | 0.14B | 0.20B | 0.22B |
|
EBIT
|
| -0.01B | | | | -0.01B | -0.01B | -0.02B | | -0.01B | 0.01B | -0.02B | -0.02B | -0.01B | -0.02B | -0.00B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.01B | -0.02B | -0.00B | -0.01B | 0.00B | -0.02B | 0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.03B | 0.01B | 0.13B | -0.02B | -0.02B | -0.03B | -0.00B | 0.00B | -0.01B | -0.02B | -0.03B | -0.00B | 0.03B | 0.04B | 0.08B | 0.05B | 0.09B | 0.08B | 0.06B | 0.08B | 0.03B | 0.08B | 0.07B | 0.05B | 0.09B | 0.09B | 0.10B | 0.10B | 0.12B | 0.16B | 0.18B | 0.14B | 0.20B | 0.22B |
|
Other Non Operating Income
|
| | | | | 669.00 | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Non Operating Income
|
| | | | | 669.00 | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
EBT
|
| -0.01B | | | | -0.01B | -0.01B | -0.02B | | -0.01B | 0.01B | -0.02B | -0.02B | -0.01B | -0.02B | -0.00B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.02B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | 0.00B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | 0.00B | 0.12B | -0.03B | -0.02B | -0.03B | -0.00B | 0.00B | -0.01B | -0.03B | -0.03B | -0.01B | 0.03B | 0.04B | 0.07B | 0.03B | 0.09B | 0.07B | 0.05B | 0.07B | 0.03B | 0.07B | 0.07B | 0.05B | 0.09B | 0.10B | 0.10B | 0.10B | 0.12B | 0.17B | 0.18B | 0.14B | 0.20B | 0.22B |
|
Tax Provisions
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.14B | -0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.03B | 0.04B | 0.04B |
|
Profit After Tax
|
0.01B | 0.02B | 0.01B | -0.10B | 0.01B | -0.01B | -0.01B | -0.02B | 0.01B | 0.00B | 0.01B | -0.02B | -0.02B | -0.01B | -0.02B | -0.00B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.02B | -0.02B | -0.01B | -0.02B | -0.03B | -0.03B | -0.03B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | 0.00B | 0.12B | -0.03B | -0.02B | -0.03B | -0.00B | 0.00B | -0.01B | -0.03B | -0.03B | -0.01B | 0.03B | 0.04B | 0.07B | 0.03B | 0.09B | 0.22B | 0.07B | 0.06B | 0.02B | 0.06B | 0.06B | 0.04B | 0.07B | 0.08B | 0.09B | 0.08B | 0.09B | 0.14B | 0.14B | 0.12B | 0.17B | 0.18B |
|
Income from Continuing Operations
|
| -0.01B | | | | -0.01B | -0.01B | -0.02B | | -0.01B | 0.01B | -0.02B | -0.02B | -0.01B | -0.02B | -0.00B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.02B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | 0.00B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | 0.00B | 0.12B | -0.03B | -0.02B | -0.03B | -0.00B | 0.00B | -0.01B | -0.03B | -0.03B | -0.01B | 0.03B | 0.04B | 0.07B | 0.03B | 0.09B | 0.22B | 0.07B | 0.06B | 0.02B | 0.06B | 0.06B | 0.04B | 0.07B | 0.08B | 0.09B | 0.08B | 0.09B | 0.14B | 0.14B | 0.12B | 0.17B | 0.18B |
|
Consolidated Net Income
|
| -0.01B | | | | -0.01B | -0.01B | -0.02B | | -0.01B | 0.01B | -0.02B | -0.02B | -0.01B | -0.02B | -0.00B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.02B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | 0.00B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | 0.00B | 0.12B | -0.03B | -0.02B | -0.03B | -0.00B | 0.00B | -0.01B | -0.03B | -0.03B | -0.01B | 0.03B | 0.04B | 0.07B | 0.03B | 0.09B | 0.22B | 0.07B | 0.06B | 0.02B | 0.06B | 0.06B | 0.04B | 0.07B | 0.08B | 0.09B | 0.08B | 0.09B | 0.14B | 0.14B | 0.12B | 0.17B | 0.18B |
|
Income towards Parent Company
|
| -0.01B | | | | -0.01B | -0.01B | -0.02B | | -0.01B | 0.01B | -0.02B | -0.02B | -0.01B | -0.02B | -0.00B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.02B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | 0.00B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | 0.00B | 0.12B | -0.03B | -0.02B | -0.03B | -0.00B | 0.00B | -0.01B | -0.03B | -0.03B | -0.01B | 0.03B | 0.04B | 0.07B | 0.03B | 0.09B | 0.22B | 0.07B | 0.06B | 0.02B | 0.06B | 0.06B | 0.04B | 0.07B | 0.08B | 0.09B | 0.08B | 0.09B | 0.14B | 0.14B | 0.12B | 0.17B | 0.18B |
|
Net Income towards Common Stockholders
|
| -0.01B | | | | -0.01B | -0.01B | -0.02B | | -0.01B | 0.01B | -0.02B | -0.02B | -0.01B | -0.02B | -0.00B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.02B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | 0.00B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | 0.00B | 0.12B | -0.03B | -0.02B | -0.03B | -0.00B | 0.00B | -0.01B | -0.03B | -0.03B | -0.01B | 0.03B | 0.04B | 0.07B | 0.03B | 0.09B | 0.22B | 0.07B | 0.06B | 0.02B | 0.06B | 0.06B | 0.04B | 0.07B | 0.08B | 0.09B | 0.08B | 0.09B | 0.14B | 0.14B | 0.12B | 0.17B | 0.18B |
|
EPS (Basic)
|
| -0.18 | | | | -0.13 | -0.13 | -0.17 | | -0.09 | 0.05 | -0.18 | -0.14 | -0.13 | -0.18 | -0.04 | -0.17 | -0.20 | -0.17 | -0.19 | -0.22 | -0.13 | -0.16 | -0.04 | -0.16 | -0.21 | -0.23 | -0.21 | -0.16 | -0.21 | -0.23 | 0.03 | -260.00 | -230.00 | 20.00 | 870.00 | -0.19 | -0.16 | -0.19 | -0.01 | 0.01 | -0.10 | -0.17 | -0.24 | -0.04 | 0.19 | 0.27 | 0.54 | 0.20 | 0.64 | 1.53 | 0.47 | 0.44 | 0.16 | 0.45 | 0.43 | 0.29 | 0.57 | 0.62 | 0.65 | 0.61 | 0.73 | 1.08 | 1.08 | 0.96 | 1.36 | 1.49 |
|
EPS (Weighted Average and Diluted)
|
| | | | | -0.13 | -0.13 | | | -0.09 | 0.05 | | | | | | | | | | | -0.22 | | | | -0.12 | | 0.03 | | -0.16 | -0.23 | -0.22 | -260.00 | -230.00 | 20.00 | 850.00 | -0.19 | -0.16 | -0.19 | -0.01 | 0.01 | -0.10 | -0.17 | -0.24 | -0.04 | 0.19 | 0.25 | 0.50 | 0.19 | 0.62 | 1.48 | 0.46 | 0.43 | 0.16 | 0.44 | 0.42 | 0.29 | 0.56 | 0.61 | 0.65 | 0.60 | 0.72 | 1.05 | 1.06 | 0.93 | 1.33 | 1.43 |
|
Shares Outstanding (Weighted Average)
|
0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.15B | 0.15B | 0.15B | 0.15B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.12B | 0.12B | 0.12B |
|
Shares Outstanding (Diluted Average)
|
| | | | | 0.09B | 0.09B | | | 0.10B | 0.11B | | | | | | | | | | | 0.12B | | | | 0.13B | | 0.13B | | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.15B | 0.15B | 0.15B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.15B | 0.15B | 0.15B | 0.15B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.12B |
|
EBITDA
|
| -0.01B | | | | -0.01B | -0.01B | -0.02B | | -0.01B | 0.01B | -0.02B | -0.02B | -0.01B | -0.02B | -0.00B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.01B | -0.02B | -0.00B | -0.01B | 0.00B | -0.02B | 0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.03B | 0.01B | 0.13B | -0.02B | -0.02B | -0.03B | -0.00B | 0.00B | -0.01B | -0.02B | -0.03B | -0.00B | 0.03B | 0.04B | 0.08B | 0.05B | 0.09B | 0.08B | 0.06B | 0.08B | 0.03B | 0.08B | 0.07B | 0.05B | 0.09B | 0.09B | 0.10B | 0.10B | 0.12B | 0.16B | 0.18B | 0.14B | 0.20B | 0.22B |
|
Interest Expenses
|
| | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Tax Rate
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52% | | | 17.42% | | | | | | 1.21% | | | 0.18% | | 0.22% | 0.17% | 0.12% | 0.68% | 0.06% | | | 19.22% | 24.41% | 16.38% | 18.49% | 24.16% | 19.75% | 19.58% | 15.60% | 20.00% | 20.81% | 17.04% | 23.12% | 17.89% | 19.42% | 19.97% |