|
Revenue (Quarter)
|
3.01M | 3.40M | -9.16M | 7.38M | 0.17M | 1.16M | -50.35M | 7.44M | 7.76M | 5.33M | 21.79M | 11.83M | 14.45M | 16.01M | 12.50M | 11.97M | 18.39M | 14.61M | 30.38M | 42.50M | 33.34M | 31.85M | 39.00M | 42.50M | 33.34M | 31.85M | 39.00M | 29.57M | 33.75M | 63.73M | 189.56M | 30.87M | 35.20M | 25.56M | 60.23M | 56.95M | 39.15M | 46.23M | 53.66M | 25.35M | 55.22M | 65.32M | 121.70M | 89.02M | 136.46M | 115.83M | 102.00M | 117.28M | 152.37M | 208.98M | 181.50M | 162.14M | 221.04M | 216.03M | 230.04M | 195.88M | 231.35M | 290.08M | 298.01M | 264.86M | 325.72M | 354.26M | 451.77M |
|
Cost of Revenue (Quarter)
|
0.08M | 0.01M | 0.89M | 0.01M | 0.18M | 0.01M | 0.06M | 0.07M | 0.14M | 0.23M | 0.65M | 0.74M | 1.28M | 0.68M | 3.54M | 5.52M | 5.92M | 5.14M | 6.15M | 6.49M | 8.14M | 6.18M | 8.43M | 7.76M | 8.31M | 9.13M | 8.00M | 7.54M | 7.79M | 8.33M | 7.49M | 3.05M | 0.84M | 0.63M | 5.62M | 4.65M | 1.88M | 22.33M | 16.69M | 5.79M | 5.74M | 5.57M | 26.27M | 18.22M | 23.02M | 18.59M | 21.59M | 15.92M | 33.94M | 47.32M | 42.12M | 35.17M | 50.07M | 54.82M | 52.30M | 28.33M | 39.61M | 49.43M | 42.05M | 48.40M | 46.36M | 55.24M | 78.77M |
|
Gross Profit (Quarter)
|
2.93M | 3.39M | -10.04M | 7.37M | -0.01M | 1.15M | -50.41M | 7.37M | 7.61M | 5.11M | 21.14M | 11.09M | 13.17M | 15.33M | 8.96M | 6.45M | 12.46M | 9.46M | 24.23M | 36.01M | 25.19M | 25.67M | 30.58M | 34.74M | 25.03M | 22.72M | 31.00M | 22.02M | 25.96M | 55.40M | 182.08M | 27.82M | 34.37M | 24.93M | 54.61M | 52.30M | 37.27M | 23.90M | 36.98M | 19.57M | 49.48M | 59.75M | 95.43M | 70.80M | 113.44M | 97.24M | 80.42M | 101.36M | 118.42M | 161.66M | 139.38M | 126.97M | 170.97M | 161.21M | 177.74M | 167.55M | 191.75M | 240.66M | 255.95M | 216.46M | 279.36M | 299.02M | 373.00M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.40M | 27.19M | 4.55M | 17.84M | 17.84M | 20.34M | 17.76M | 17.76M | 17.76M | 17.76M | 17.76M | 17.76M | 17.76M | 17.76M | 23.38M |
|
Research & Development (Quarter)
|
11.92M | 12.45M | 15.93M | 13.79M | 15.35M | 13.51M | 14.92M | 15.89M | 16.08M | 19.50M | 18.57M | 22.03M | 27.99M | 25.69M | 20.93M | 21.41M | 18.65M | 19.90M | 19.73M | 16.68M | 21.20M | 27.61M | 27.75M | 40.10M | 35.53M | 33.86M | 41.35M | 36.94M | 38.34M | 33.99M | 41.38M | 37.98M | 40.09M | 35.54M | 36.65M | 31.33M | 33.91M | 30.45M | 45.11M | 10.16M | 8.95M | 7.75M | 7.38M | 9.01M | 8.07M | 8.49M | 10.11M | 11.85M | 15.48M | 16.70M | 22.57M | 17.98M | 19.73M | 17.32M | 21.34M | 19.11M | 21.04M | 18.46M | 20.44M | 14.80M | 17.54M | 17.25M | 31.90M |
|
Selling, General & Administrative (Quarter)
|
3.36M | 3.37M | 4.63M | 3.41M | 4.57M | 4.26M | 5.87M | 6.62M | 5.58M | 5.63M | 6.98M | 7.56M | 7.30M | 8.13M | 9.36M | 10.25M | 8.75M | 8.59M | 8.35M | 9.40M | 9.81M | 10.23M | 10.59M | 10.81M | 11.22M | 11.60M | 12.23M | 12.62M | 13.10M | 13.33M | 14.77M | 13.56M | 14.35M | 14.86M | 18.03M | 18.01M | 17.34M | 17.98M | 23.93M | 12.63M | 10.97M | 11.70M | 10.43M | 11.06M | 12.32M | 13.17M | 13.77M | 13.83M | 57.48M | 34.47M | 37.75M | 37.36M | 38.95M | 35.27M | 37.61M | 35.13M | 35.71M | 41.24M | 42.25M | 42.36M | 41.61M | 46.09M | 77.03M |
|
Other Operating Expenses (Quarter)
|
0.08M | 0.01M | 0.89M | 0.01M | 0.18M | 0.01M | 0.06M | 0.07M | 0.14M | 0.23M | 0.65M | 0.74M | 1.28M | 0.68M | 3.54M | 5.52M | 5.92M | 5.14M | 6.15M | 32.59M | 24.05M | 16.76M | 23.24M | 7.76M | 8.31M | 9.13M | -6.81M | 7.54M | 7.79M | 8.33M | 7.49M | 3.05M | 0.84M | 0.63M | 5.62M | 4.65M | 1.88M | 22.33M | 16.69M | 5.79M | 5.74M | 5.57M | 26.27M | 18.22M | 23.02M | 18.59M | 21.59M | 15.92M | 45.35M | 74.51M | 46.67M | 53.01M | 67.91M | 75.16M | 70.06M | 46.09M | 57.37M | 67.19M | 59.82M | 66.17M | 64.12M | 73.00M | 435.73M |
|
Operating Expenses (Quarter)
|
15.37M | 15.83M | 21.46M | 17.20M | 20.09M | 17.79M | 20.84M | 22.58M | 21.81M | 25.36M | 26.20M | 30.33M | 36.57M | 34.51M | 33.82M | 37.19M | 33.33M | 33.63M | 34.23M | 58.67M | 55.06M | 54.60M | 61.58M | 58.67M | 55.06M | 54.60M | 46.76M | 57.09M | 59.23M | 55.65M | 63.63M | 54.58M | 55.27M | 51.03M | 60.30M | 53.98M | 53.12M | 70.77M | 85.73M | 28.58M | 25.67M | 25.02M | 44.08M | 38.29M | 43.41M | 40.24M | 45.47M | 41.61M | 118.31M | 125.68M | 106.99M | 108.34M | 126.58M | 127.75M | 129.00M | 100.34M | 114.12M | 126.89M | 122.51M | 123.33M | 123.28M | 136.34M | 544.66M |
|
Operating Income (Quarter)
|
-12.15M | -12.43M | -17.88M | -9.66M | 3.10M | 5.15M | -18.43M | -15.14M | -14.05M | -20.03M | -4.41M | -18.50M | -22.12M | -18.49M | -21.32M | -25.22M | -14.94M | -19.03M | -3.85M | -13.91M | 4.23M | -23.24M | 5.46M | -16.17M | -21.72M | -22.74M | -22.57M | -27.53M | -25.48M | 8.08M | 125.93M | -23.71M | -20.07M | -25.47M | -0.07M | 2.97M | -13.98M | -24.54M | -32.06M | -3.22M | 29.55M | 40.30M | 77.62M | 50.73M | 93.05M | 75.59M | 56.53M | 75.67M | 34.06M | 83.29M | 74.51M | 53.80M | 94.46M | 88.28M | 101.03M | 95.54M | 117.23M | 163.20M | 175.50M | 141.53M | 202.44M | 217.92M | -92.89M |
|
EBIT (Quarter)
|
-12.15M | -12.43M | -17.88M | -9.66M | 3.10M | 5.15M | -18.43M | -15.14M | -14.05M | -20.03M | -4.41M | -18.50M | -22.12M | -18.49M | -21.32M | -25.22M | -14.94M | -19.03M | -3.85M | -13.91M | 4.23M | -23.24M | 5.46M | -16.17M | -21.72M | -22.74M | -22.57M | -27.53M | -25.48M | 8.08M | 125.93M | -23.71M | -20.07M | -25.47M | -0.07M | 2.97M | -13.98M | -24.54M | -32.06M | -3.22M | 29.55M | 40.30M | 77.62M | 50.73M | 93.05M | 75.59M | 56.53M | 75.67M | 34.06M | 83.29M | 74.51M | 53.80M | 94.46M | 88.28M | 101.03M | 95.54M | 117.23M | 163.20M | 175.50M | 141.53M | 202.44M | 217.92M | -92.89M |
|
Other Non Operating Income (Quarter)
|
0.00M | 0.02M | 0.99M | | 0.02M | 0.01M | 0.01M | 0.02M | 0.03M | 0.02M | | 0.06M | 0.06M | 0.05M | | 0.05M | 0.12M | 0.12M | | 0.10M | 0.09M | 0.08M | 0.15M | 0.23M | 0.40M | 0.33M | 0.37M | 0.29M | 0.43M | 0.79M | 1.08M | 1.67M | 1.98M | 1.91M | 2.02M | 2.06M | 1.98M | 1.61M | 1.33M | 2.48M | 1.32M | 0.96M | 0.66M | 0.28M | 0.22M | 0.27M | 0.33M | 0.50M | -0.94M | 0.64M | 0.85M | 2.98M | 3.19M | 4.79M | 5.36M | 4.99M | 5.03M | 6.47M | 7.25M | 6.82M | 6.89M | 5.33M | 2.43M |
|
Non Operating Income (Quarter)
|
0.00M | 0.02M | 0.99M | | 0.02M | 0.01M | 0.01M | 0.02M | 0.03M | 0.02M | | 0.06M | 0.06M | 0.05M | | 0.05M | 0.12M | 0.12M | | 0.10M | 0.09M | 0.08M | 0.15M | 0.23M | 0.40M | 0.33M | 0.37M | 0.29M | 0.43M | 0.79M | 1.08M | 1.67M | 1.98M | 1.91M | 2.02M | 2.06M | 1.98M | 1.61M | 1.33M | 2.48M | 1.32M | 0.96M | 0.66M | 0.28M | 0.22M | 0.27M | 0.33M | 0.50M | -0.94M | 0.64M | 0.85M | 2.98M | 3.19M | 4.79M | 5.36M | 4.99M | 5.03M | 6.47M | 7.25M | 6.82M | 6.89M | 5.33M | 2.43M |
|
EBT (Quarter)
|
-12.15M | -12.43M | -17.88M | -9.66M | 3.10M | 5.15M | -18.43M | -15.14M | -14.05M | -20.03M | -4.41M | -19.34M | -22.97M | -19.34M | -22.05M | -26.59M | -16.39M | -20.40M | -5.23M | -15.21M | 3.02M | -24.46M | 4.32M | -19.82M | -26.57M | -27.66M | -27.81M | -32.69M | -30.58M | 3.33M | 121.55M | -27.27M | -22.86M | -27.85M | -1.81M | 1.82M | -14.61M | -25.00M | -34.46M | -6.09M | 25.88M | 36.27M | 73.25M | 28.09M | 91.52M | 74.11M | 54.81M | 74.41M | 30.01M | 73.71M | 70.79M | 52.24M | 93.16M | 101.76M | 101.17M | 96.03M | 117.74M | 165.15M | 178.21M | 143.83M | 204.94M | 218.96M | -100.85M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 1.28M | -0.42M | 0.21M | 0.18M | 0.58M | -2.33M | 0.19M | 0.03M | | 0.32M | 0.02M | 0.02M | 0.01M | -0.06M | 0.01M | 0.06M | 0.06M | 0.09M | 0.19M | 0.06M | -142.48M | -11.96M | 14.30M | 7.33M | 12.07M | 13.09M | 12.62M | 18.40M | 19.92M | 15.79M | 19.20M | 24.50M | 28.14M | 41.20M | 25.70M | 39.78M | 43.70M | 40.74M |
|
Profit After Tax (Quarter)
|
-12.15M | -12.41M | -16.89M | -9.64M | 3.12M | 5.17M | -18.42M | -15.12M | -14.02M | -20.01M | -4.41M | -19.29M | -22.91M | -19.29M | -21.99M | -26.55M | -16.27M | -20.28M | -5.27M | -19.82M | -26.88M | -28.95M | -27.39M | -19.82M | -26.88M | -28.95M | -27.39M | -32.90M | -30.76M | 2.75M | 123.88M | -27.46M | -22.89M | -27.85M | -2.13M | 1.80M | -14.62M | -25.02M | -34.40M | -6.10M | 25.82M | 36.21M | 73.16M | 27.89M | 91.46M | 216.59M | 66.77M | 60.11M | 22.68M | 61.63M | 57.70M | 39.62M | 74.75M | 81.84M | 85.39M | 76.82M | 93.25M | 137.01M | 137.01M | 118.09M | 165.16M | 175.22M | -141.59M |
|
Income from Continuing Operations (Quarter)
|
-12.15M | -12.43M | -17.88M | -9.66M | 3.10M | 5.15M | -18.43M | -15.14M | -14.05M | -20.03M | -4.41M | -19.34M | -22.97M | -19.34M | -22.05M | -26.59M | -16.39M | -20.40M | -5.23M | -15.21M | 3.02M | -24.46M | 4.32M | -19.82M | -26.88M | -28.95M | -27.39M | -32.90M | -30.76M | 2.75M | 123.88M | -27.46M | -22.89M | -27.85M | -2.13M | 1.80M | -14.62M | -25.02M | -34.40M | -6.10M | 25.82M | 36.21M | 73.16M | 27.89M | 91.46M | 216.59M | 66.77M | 60.11M | 22.68M | 61.63M | 57.70M | 39.62M | 74.75M | 81.84M | 85.39M | 76.82M | 93.25M | 137.01M | 137.01M | 118.13M | 165.16M | 175.26M | -141.59M |
|
Consolidated Net Income (Quarter)
|
-12.15M | -12.43M | -17.88M | -9.66M | 3.10M | 5.15M | -18.43M | -15.14M | -14.05M | -20.03M | -4.41M | -19.34M | -22.97M | -19.34M | -22.05M | -26.59M | -16.39M | -20.40M | -5.23M | -15.21M | 3.02M | -24.46M | 4.32M | -19.82M | -26.88M | -28.95M | -27.39M | -32.90M | -30.76M | 2.75M | 123.88M | -27.46M | -22.89M | -27.85M | -2.13M | 1.80M | -14.62M | -25.02M | -34.40M | -6.10M | 25.82M | 36.21M | 73.16M | 27.89M | 91.46M | 216.59M | 66.77M | 60.11M | 22.68M | 61.63M | 57.70M | 39.62M | 74.75M | 81.84M | 85.39M | 76.82M | 93.25M | 137.01M | 137.01M | 118.13M | 165.16M | 175.26M | -141.59M |
|
Income towards Parent Company (Quarter)
|
-12.15M | -12.43M | -17.88M | -9.66M | 3.10M | 5.15M | -18.43M | -15.14M | -14.05M | -20.03M | -4.41M | -19.34M | -22.97M | -19.34M | -22.05M | -26.59M | -16.39M | -20.40M | -5.23M | -15.21M | 3.02M | -24.46M | 4.32M | -19.82M | -26.88M | -28.95M | -27.39M | -32.90M | -30.76M | 2.75M | 123.88M | -27.46M | -22.89M | -27.85M | -2.13M | 1.80M | -14.62M | -25.02M | -34.40M | -6.10M | 25.82M | 36.21M | 73.16M | 27.89M | 91.46M | 216.59M | 66.77M | 60.11M | 22.68M | 61.63M | 57.70M | 39.62M | 74.75M | 81.84M | 85.39M | 76.82M | 93.25M | 137.01M | 137.01M | 118.13M | 165.16M | 175.26M | -141.59M |
|
Net Income towards Common Stockholders (Quarter)
|
-12.15M | -12.43M | -17.88M | -9.66M | 3.10M | 5.15M | -18.43M | -15.14M | -14.05M | -20.03M | -4.41M | -19.34M | -22.97M | -19.34M | -22.05M | -26.59M | -16.39M | -20.40M | -5.23M | -15.21M | 3.02M | -24.46M | 4.32M | -19.82M | -26.88M | -28.95M | -27.39M | -32.90M | -30.76M | 2.75M | 123.88M | -27.46M | -22.89M | -27.85M | -2.13M | 1.80M | -14.62M | -25.02M | -34.40M | -6.10M | 25.82M | 36.21M | 73.16M | 27.89M | 91.46M | 216.59M | 66.77M | 60.11M | 22.68M | 61.63M | 57.70M | 39.62M | 74.75M | 81.84M | 85.39M | 76.82M | 93.25M | 137.01M | 137.01M | 118.13M | 165.16M | 175.26M | -141.59M |
|
EPS (Basic) (Quarter)
|
-0.13 | -0.13 | -0.17 | -0.10 | 0.03 | 0.05 | -0.18 | -0.14 | -0.13 | -0.18 | -0.04 | -0.17 | -0.20 | -0.17 | -0.19 | -0.22 | -0.13 | -0.16 | -0.04 | -0.16 | -0.21 | -0.23 | -0.21 | -0.16 | -0.21 | -0.23 | 0.03 | -260.00 | -230.00 | 20.00 | 870.00 | -0.19 | -0.16 | -0.19 | -0.01 | 0.01 | -0.10 | -0.17 | -0.24 | -0.04 | 0.19 | 0.27 | 0.54 | 0.20 | 0.64 | 1.53 | 0.47 | 0.44 | 0.16 | 0.45 | 0.43 | 0.29 | 0.57 | 0.62 | 0.65 | 0.61 | 0.73 | 1.08 | 1.08 | 0.96 | 1.36 | 1.49 | -1.16 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
-0.13 | -0.13 | | | 0.03 | 0.05 | | | -0.13 | -0.18 | | | | | | | -0.13 | | | | 0.02 | | 0.03 | | -0.21 | -0.23 | -0.22 | -260.00 | -230.00 | 20.00 | 850.00 | -0.19 | -0.16 | -0.19 | -0.01 | 0.01 | -0.10 | -0.17 | -0.24 | -0.04 | 0.19 | 0.25 | 0.50 | 0.19 | 0.62 | 1.48 | 0.46 | 0.43 | 0.16 | 0.44 | 0.42 | 0.29 | 0.56 | 0.61 | 0.65 | 0.60 | 0.72 | 1.05 | 1.06 | 0.93 | 1.33 | 1.43 | -1.12 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
91.77M | 93.63M | 100.58M | 100.93M | 102.67M | 103.22M | 102.57M | 107.59M | 112.06M | 112.31M | 111.08M | 112.42M | 112.49M | 112.77M | 112.81M | 118.94M | 123.71M | 124.04M | 122.69M | 127.61M | 127.96M | 128.15M | 126.70M | 127.61M | 127.79M | 127.89M | 127.96M | 128.62M | 134.01M | 141.19M | 136.42M | 142.66M | 143.57M | 143.95M | 143.60M | 144.74M | 145.41M | 146.14M | 144.33M | 137.19M | 136.57M | 136.57M | 136.21M | 137.95M | 142.49M | 140.81M | 140.65M | 137.66M | 137.80M | 136.53M | 136.84M | 135.03M | 133.37M | 131.97M | 131.93M | 126.94M | 127.12M | 126.85M | 126.83M | 123.22M | 121.34M | 120.57M | 119.84M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
91.69M | 93.63M | | | 104.39M | 102.28M | | | 112.06M | 110.66M | | | | | | | 123.71M | | | | 134.51M | | 126.70M | | 127.79M | 128.15M | 127.96M | 128.62M | 134.01M | 143.24M | 139.07M | 142.66M | 143.57M | 143.95M | 143.60M | 147.47M | 145.41M | 146.14M | 144.33M | 137.19M | 138.84M | 142.08M | 141.46M | 148.54M | 147.62M | 146.69M | 146.80M | 141.28M | 141.79M | 141.02M | 140.61M | 137.90M | 135.76M | 135.23M | 134.20M | 128.89M | 129.22M | 130.13M | 129.42M | 126.64M | 124.16M | 122.33M | 123.90M |
|
EBITDA (Quarter)
|
-12.15M | -12.43M | -17.88M | -9.64M | 3.12M | 5.17M | -18.43M | -15.12M | -14.02M | -20.01M | -4.41M | -18.50M | -22.12M | -18.49M | -21.32M | -25.22M | -14.94M | -19.03M | -3.85M | -13.91M | 4.23M | -23.24M | 5.46M | -16.17M | -21.72M | -22.74M | -22.57M | -27.53M | -25.48M | 8.08M | 125.93M | -23.71M | -20.07M | -25.47M | -0.07M | 2.97M | -13.98M | -24.54M | -32.06M | -3.22M | 29.55M | 40.30M | 77.62M | 50.73M | 93.05M | 75.59M | 56.53M | 75.67M | 34.06M | 83.29M | 74.51M | 53.80M | 94.46M | 88.28M | 101.03M | 95.54M | 117.23M | 163.20M | 175.50M | 141.53M | 202.44M | 217.92M | -92.89M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | 0.85M | 0.85M | 0.85M | 0.73M | 1.38M | 1.45M | 1.38M | 1.38M | 1.30M | 1.30M | 1.30M | 1.30M | 3.88M | 5.25M | 5.25M | 5.60M | 5.45M | 5.54M | 5.54M | 5.46M | 5.23M | 4.77M | 4.29M | 3.75M | 3.21M | 2.61M | 2.08M | 3.73M | 5.35M | 5.00M | 4.99M | 5.04M | 1.97M | 1.75M | 1.75M | 2.06M | 1.76M | 3.10M | 7.51M | 4.57M | 4.54M | 4.49M | 4.50M | 5.22M | 4.51M | 4.52M | 4.52M | 4.54M | 4.53M | 4.39M | 4.30M | 4.91M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -1.13% | -4.64% | 1.52% | -0.64% | -0.59% | 17.42% | -1.92% | -0.69% | -0.14% | | -17.52% | 1.21% | -0.12% | -0.05% | 0.18% | -0.18% | 0.22% | 0.17% | 0.12% | 0.68% | 0.06% | -192.27% | -21.82% | 19.22% | 24.41% | 16.38% | 18.49% | 24.16% | 19.75% | 19.58% | 15.60% | 20.00% | 20.81% | 17.04% | 23.12% | 17.87% | 19.41% | 19.96% | -40.40% |