|
Assets Growth (1y)
|
| | | -5.46% | -46.53% | 16.59% | 18.40% | | 73.85% | -22.06% | -28.01% | | 36.02% | 38.01% | 104.88% | -13.25% | -11.80% | 2.00% | -24.45% | 69.16% | 69.53% | 49.46% | 63.05% | -19.51% | -4.40% | -3.58% | 9.53% | 94.25% | 70.14% | 77.97% | 43.86% | -26.64% | 16.43% | 26.43% | 98.82% | 118.49% | 37.70% | 24.46% | -15.33% | -13.39% | -11.99% | -16.68% | 28.54% | 14.74% | 26.13% | 41.49% | 2.48% | 96.32% | 94.66% | 126.21% | 90.44% | 20.24% | 73.65% | 57.29% | 66.74% | 46.22% | 1.63% | 1.51% | -5.88% | 8.36% | 8.78% | 11.91% | 19.05% | 19.28% | 4.29% | 4.87% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 25.03% | 8.13% | 7.84% | 20.42% | 21.50% | 27.77% | 3.14% | 3.68% | | 26.70% | 28.14% | 36.15% | 5.71% | 12.65% | 13.70% | 10.50% | 38.29% | 40.23% | 36.88% | 36.96% | 4.68% | 23.72% | 29.45% | 46.32% | 46.02% | 39.72% | 40.95% | 34.29% | 11.56% | 12.16% | 9.45% | 29.34% | 29.49% | 15.19% | 13.63% | 3.71% | 24.95% | 29.28% | 38.67% | 35.88% | 39.39% | 62.15% | 71.39% | 48.19% | 51.13% | 50.89% | 53.43% | 44.05% | 23.97% | 24.29% | 21.34% | 23.16% | 23.64% | 4.86% | 6.01% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.46% | 13.58% | 13.84% | 16.56% | 19.55% | 27.58% | 9.60% | 14.76% | | 27.03% | 29.27% | 31.80% | 10.98% | 23.15% | 27.03% | 31.01% | 33.50% | 34.62% | 32.19% | 34.03% | 16.77% | 18.08% | 17.60% | 27.80% | 25.35% | 24.80% | 26.98% | 26.11% | 25.61% | 28.21% | 33.22% | 33.39% | 38.66% | 38.88% | 39.17% | 28.78% | 27.96% | 30.70% | 33.61% | 31.53% | 33.82% | 36.35% | 41.73% | 29.53% | 34.86% | 31.27% | 33.49% |
|
Assets (QoQ)
|
39.71% | -10.58% | -10.40% | -15.54% | -20.99% | 94.99% | -9.01% | | | -12.59% | -15.96% | 104.87% | -9.63% | -11.31% | 24.77% | -13.26% | -8.11% | 2.57% | -7.58% | 94.20% | -7.91% | -9.57% | 0.82% | -4.13% | 9.38% | -8.80% | 14.52% | 70.03% | -4.20% | -4.60% | -7.43% | -13.29% | 52.04% | 3.59% | 45.58% | -4.71% | -4.18% | -6.37% | -0.96% | -2.53% | -2.63% | -11.36% | 52.79% | -12.99% | 7.04% | -0.56% | 10.67% | 66.67% | 6.13% | 15.55% | -6.83% | 5.24% | 53.27% | 4.67% | -1.24% | -7.71% | 6.53% | 4.54% | -8.42% | 6.25% | 6.95% | 7.54% | -2.58% | 6.45% | -6.49% | 8.15% |
|
Capital Expenditures Growth (1y)
|
| | | | | | | | | -35.75% | 68.41% | 209.59% | 161.06% | 329.98% | -3.08% | -15.04% | 3.74% | 94.01% | 151.56% | -23.03% | 337.50% | 14.15% | -82.62% | -68.37% | -25.71% | -9.43% | 592.37% | 745.38% | 348.85% | 26.19% | -72.64% | -90.99% | -80.29% | -62.03% | 92.39% | 747.47% | 81.74% | 575.78% | 169.53% | 10.49% | 227.27% | 1.47% | -72.35% | -62.57% | -79.39% | -84.06% | 165.05% | -17.00% | 82.62% | 181.82% | -90.70% | 70.14% | 87.96% | 103.23% | 2,281.65% | 2,221.84% | -267.67% | 192.06% | -31.01% | -68.84% | 259.09% | -48.47% | 17.57% | -73.20% | -39.47% | 99.74% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | | | | | 75.00% | 60.13% | 26.50% | 127.98% | 111.96% | -24.89% | -40.86% | 49.95% | 26.11% | 44.65% | 27.20% | 144.34% | 9.27% | -30.95% | -37.78% | -13.06% | -24.29% | 53.88% | 86.18% | 17.15% | 47.94% | 12.36% | -5.52% | 5.44% | 37.57% | 12.77% | 51.90% | 7.03% | 3.01% | 25.48% | -29.98% | 7.20% | -23.04% | -59.15% | -19.15% | -10.89% | -2.99% | 80.40% | 220.06% | -97.94% | 155.75% | 15.18% | 130.89% | 71.15% | 45.16% | 168.31% | 24.69% | 17.32% | 44.32% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 40.84% | 37.64% | 40.18% | 108.61% | 61.20% | -4.30% | -30.90% | 24.43% | -0.79% | 9.76% | 9.46% | 39.19% | 27.34% | 11.29% | 17.67% | 31.34% | 24.37% | 22.12% | 21.70% | 1.64% | -12.13% | 0.78% | -23.50% | -15.09% | 3.19% | -18.78% | 37.69% | 33.30% | 44.32% | 34.34% | 68.44% | -42.53% | 22.03% | 2.29% | 30.77% | 13.55% | 6.56% | 36.63% | 22.31% | 40.85% | 76.68% |
|
Capital Expenditures (QoQ)
|
| | | | | | 445.42% | -38.61% | -85.45% | 31.89% | 1,329.67% | 12.85% | -87.73% | 117.23% | 222.26% | -1.08% | -85.02% | 306.25% | 317.85% | -69.73% | -14.84% | 6.00% | -36.39% | -44.92% | 100.00% | 29.23% | 386.31% | -32.74% | 6.19% | -63.67% | 5.42% | -77.85% | 132.32% | -30.00% | 434.16% | -2.44% | -50.18% | 160.29% | 113.05% | -60.01% | 47.57% | -19.30% | -41.94% | -45.87% | -18.73% | -37.59% | 865.34% | -83.05% | 78.82% | -3.69% | -68.15% | 210.13% | 97.55% | 4.13% | 273.31% | 202.34% | -114.27% | 281.39% | -11.82% | 36.56% | -27.17% | -41.25% | 101.19% | -68.87% | 64.53% | 93.86% |
|
Cash & Equivalents Growth (1y)
|
| | | -11.10% | -53.71% | 15.72% | 22.67% | 33.81% | 91.51% | -26.17% | -36.71% | 57.94% | 28.98% | 32.09% | 89.98% | -66.54% | -72.63% | -80.04% | -72.51% | 96.24% | 101.00% | 165.12% | 124.40% | -42.16% | 20.73% | 54.21% | -29.48% | 56.01% | -9.64% | -14.41% | 54.22% | -34.60% | 87.39% | 168.59% | 152.74% | 116.90% | -51.92% | -66.53% | -65.67% | -38.18% | 21.51% | 7.60% | 107.43% | 72.98% | 99.29% | 11.05% | 22.90% | 376.48% | 234.54% | 647.91% | -19.62% | -76.41% | -79.66% | -70.07% | 97.27% | -18.21% | 143.22% | 86.35% | -49.46% | 70.81% | -15.06% | -43.73% | -2.13% | 7.11% | -67.07% | 171.95% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 23.39% | 4.57% | 4.11% | 13.83% | -10.91% | -12.24% | -42.04% | -30.86% | 1.22% | -10.81% | -11.25% | 5.44% | -27.58% | -12.75% | -6.54% | -24.22% | 20.98% | 29.91% | 51.82% | 34.63% | -16.12% | 26.91% | 52.48% | 40.08% | 30.32% | -6.62% | -8.37% | 10.20% | -4.28% | 3.07% | -1.10% | 21.65% | 32.38% | 5.20% | -26.33% | -4.34% | 72.08% | 100.84% | 107.52% | 27.02% | 24.82% | 10.69% | 35.46% | 24.91% | -2.76% | 18.29% | 60.97% | -7.11% | -30.92% | -25.09% | -32.04% | -0.81% | 14.38% | -12.05% | 41.81% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.29% | -8.85% | -9.79% | -1.87% | -4.30% | 10.41% | -4.46% | -12.15% | -1.32% | -5.00% | -1.59% | 4.97% | -17.27% | 2.37% | 13.41% | 11.14% | 20.23% | 14.59% | 25.76% | 16.19% | -4.57% | 3.61% | 5.01% | 14.38% | 18.80% | 14.54% | -1.67% | 27.82% | 48.53% | 48.82% | 51.70% | 12.20% | 21.13% | -4.55% | -2.19% | 6.78% | -0.33% | 32.01% | 37.89% | 15.36% | 22.13% | 22.89% | 21.12% | -0.73% | 10.96% | -14.27% | 44.88% |
|
Cash & Equivalents (QoQ)
|
43.79% | -13.00% | -13.10% | -18.21% | -25.13% | 117.47% | -7.89% | -10.79% | 7.16% | -16.16% | -21.04% | 122.64% | -12.49% | -14.14% | 13.57% | -60.79% | -28.42% | -37.37% | 56.40% | 179.89% | -26.69% | -17.39% | 32.38% | -27.86% | 53.02% | 5.53% | -39.46% | 59.60% | -11.38% | -0.04% | 9.08% | -32.32% | 153.93% | 43.27% | 2.64% | -41.92% | -43.71% | -0.28% | 5.30% | 4.59% | 10.64% | -11.69% | 103.00% | -12.78% | 27.46% | -50.79% | 124.67% | 238.14% | -10.51% | 10.00% | -75.85% | -0.74% | -22.83% | 61.83% | 59.14% | -58.84% | 129.46% | 23.99% | -56.84% | 39.08% | 14.11% | -17.86% | -24.93% | 52.20% | -64.92% | 578.40% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | | | | | 35.75% | -68.41% | 107.80% | -2,342.51% | -329.98% | 3.08% | -312,401.19% | 88.91% | -94.01% | 473.63% | 12.71% | -7,237.50% | 908.62% | 568.42% | 75.87% | 283.49% | 672.18% | -209.45% | -913.65% | -104.04% | -59.37% | 242.62% | 104.04% | -11,231.49% | 267.24% | -807.95% | -941.74% | 84.57% | 16.21% | 107.25% | 180.26% | 723.86% | 16.50% | -1,236.26% | 32.26% | -74.93% | -173.40% | 147.58% | -218.74% | -474.96% | 43.67% | -612.43% | -8.96% | -874.87% | 94.05% | 99.42% | -22.02% | 112.64% | -8,178.77% | -374.86% | -37.43% | -176.44% | -100.70% | 455.57% | -9.36% | 301.69% | 220.38% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | | | | | -75.00% | 100.82% | -496.97% | -483.55% | 311.06% | 197.03% | -770.51% | 156.77% | 397.51% | -201.23% | -28.76% | -75.85% | 201.37% | 118.51% | 28.03% | -103.26% | 125.87% | -135.44% | -51.03% | -39.35% | 20.14% | 39.80% | 31.48% | 380.73% | 70.68% | -98.62% | 107.51% | 30.87% | -44.13% | 33.74% | -8.02% | -80.34% | -35.39% | -209.70% | -54.82% | -123.50% | -26.51% | 75.78% | -52.96% | 66.57% | -40.49% | -28.90% | -22.25% | 1.96% | -114.57% | 28.03% | -22.40% | 29.96% | 486.76% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 220.21% | -113.75% | -249.33% | -71.25% | 192.38% | 108.90% | 206.20% | -132.76% | 183.39% | -207.74% | 6.22% | -148.67% | 156.15% | 39.90% | 21.68% | 58.76% | 73.23% | -61.86% | 41.42% | 2.01% | -28.35% | 42.91% | 15.59% | -152.46% | -32.32% | -74.61% | -68.44% | -54.57% | -15.25% | 58.91% | -10.88% | 55.97% | -34.31% | -22.58% | -37.25% | -23.61% | -43.50% | 17.50% | -34.32% | 48.10% | 54.13% |
|
Cash from Investing Activities (QoQ)
|
| | | | | | -445.42% | 38.61% | 85.45% | -31.89% | -1,329.67% | 102.84% | -4,653.73% | 76.78% | -222.26% | -9,065.95% | 99.84% | -306.25% | 720.62% | -2,241.35% | 86.41% | 144.77% | 413.01% | -177.29% | 203.37% | 88.40% | -172.71% | -615.79% | 99.59% | 1,995.63% | 155.21% | -79.73% | -1,255.73% | 161.44% | -591.99% | 75.90% | 78.81% | 562.61% | -69.28% | 166.56% | 64.71% | -13.61% | -399.56% | 131.03% | -68.78% | -352.92% | 294.19% | -177.43% | 1.40% | 62.00% | -1,666.36% | 83.54% | -782.15% | 99.77% | -73.21% | -3,345.70% | 191.41% | -251.74% | 90.06% | -897.24% | 49.16% | -298.40% | 117.60% | -406.72% | 193.77% | 137.78% |
|
Cash from Operations Growth (1y)
|
| | | | | | | | | -15.73% | -83.10% | -74.52% | -467.89% | -6.36% | -24.91% | 44.47% | 20.36% | 13.18% | 9.77% | -64.00% | -43.92% | -6.19% | 93.83% | 21.50% | 156.69% | -28.84% | -1,518.42% | 5.90% | -243.71% | 48.50% | -3.75% | -72.46% | -32.32% | 331.58% | 1,071.96% | 1.26% | -10.96% | -193.43% | -93.17% | 80.05% | -31.43% | -56.33% | -354.49% | -9.49% | 113.29% | 120.56% | 291.25% | 1,303.47% | 1,019.88% | 1,900.97% | 62.05% | -18.01% | 9.04% | -42.80% | -0.08% | 81.94% | 66.17% | 90.15% | 24.14% | 48.83% | -16.53% | -12.87% | 74.36% | 19.16% | 78.71% | 54.80% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | | | | | | -2.24% | -27.32% | -16.70% | -83.87% | 0.65% | 58.88% | 10.58% | 38.38% | -5.91% | 3.42% | -6.60% | -5.45% | 11.01% | -1.18% | -8.40% | -2.54% | 52.36% | 448.71% | -17.02% | -60.18% | -3.67% | 39.05% | 30.22% | -24.50% | -50.11% | -19.08% | 40.03% | 29.94% | -33.03% | -30.74% | 66.66% | 58.16% | 103.54% | 99.06% | 133.95% | 53.59% | 63.28% | 72.09% | 171.23% | 172.76% | 179.20% | 26.20% | 30.46% | 14.79% | -1.77% | 29.32% | 47.77% | 35.34% | 36.88% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -7.89% | -15.56% | -3.26% | -40.30% | 8.23% | -3.15% | -3.02% | -4.32% | 27.86% | 61.79% | -15.58% | -11.47% | -8.80% | 21.86% | 24.16% | -9.47% | -17.55% | -95.22% | 18.94% | -18.10% | 18.72% | 39.86% | 45.30% | 37.26% | 73.93% | 48.55% | 32.79% | 34.29% | 28.01% | -11.66% | 42.72% | 40.86% | 55.17% | 57.80% | 99.06% | 33.57% | 42.61% | 54.15% | 102.25% | 97.79% | 96.58% |
|
Cash from Operations (QoQ)
|
| | | | | | 36.51% | -50.40% | 133.71% | -459.55% | -0.45% | -43.35% | 28.94% | -3.95% | -17.97% | 36.27% | -1.91% | -13.32% | -22.60% | -15.83% | 10.57% | 16.38% | 92.88% | -1,373.80% | 164.59% | -290.03% | 10.53% | 14.31% | 1.37% | 31.90% | -80.24% | -42.44% | 24.32% | 219.20% | 656.45% | -114.47% | 14.97% | -0.37% | 155.28% | -142.29% | -460.26% | -19.37% | 10.01% | 81.81% | 168.00% | 84.70% | 736.95% | 14.49% | -36.72% | 230.01% | -32.22% | -42.08% | -15.84% | 73.11% | 18.41% | 5.47% | -23.14% | 98.10% | -22.70% | 26.45% | -56.89% | 106.79% | 54.68% | -13.59% | -35.35% | 79.11% |
|
EBITDA Margin Growth (1y)
|
| | | | 18,984.00 | | | | 21,446.00 | 38,853.00 | -26369.00 | | -5305.00 | -39795.00 | 74,406.00 | 4,719.00 | 2,805.00 | 26,000.00 | -15039.00 | -5446.00 | 7,178.00 | -1477.00 | 15,793.00 | 17,802.00 | 9,395.00 | 5,731.00 | 2,669.00 | -531.00 | -7786.00 | 155.00 | -7189.00 | -5505.00 | -1033.00 | 8,407.00 | 12,431.00 | 1,629.00 | 1,847.00 | -11235.00 | -6655.00 | 8,202.00 | 2,132.00 | 4,660.00 | -5963.00 | -1792.00 | 8,922.00 | 11,477.00 | 12,353.00 | 6,970.00 | 1,467.00 | 356.00 | -836.00 | 753.00 | -4583.00 | -2540.00 | -1437.00 | -3134.00 | 2,038.00 | 101.00 | 287.00 | 1,559.00 | 794.00 | 1,539.00 | 1,497.00 | 466.00 | 1,148.00 | 526.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | 35,125.00 | | | | 18,946.00 | 25,058.00 | 32,999.00 | | 4,678.00 | -15272.00 | 75,160.00 | 17,076.00 | 19,379.00 | 30,254.00 | 3,423.00 | 11,825.00 | 8,788.00 | 4,409.00 | 11,273.00 | 11,766.00 | 577.00 | 14,294.00 | 7,911.00 | -4407.00 | -6971.00 | -2673.00 | -1413.00 | 4,325.00 | 2,946.00 | 1,832.00 | -186.00 | 8,038.00 | 12,901.00 | 4,902.00 | -265.00 | 13,380.00 | 12,521.00 | 16,494.00 | 5,554.00 | 5,931.00 | 5,806.00 | 9,293.00 | 10,080.00 | 4,589.00 | -1079.00 | -2083.00 | -1986.00 | -822.00 | -1752.00 | -900.00 | 347.00 | -1108.00 | 3,980.00 | 2,166.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 45,109.00 | | | | 35,520.00 | 29,312.00 | 51,460.00 | | 6,288.00 | -9386.00 | 70,640.00 | 11,040.00 | 10,561.00 | 38,816.00 | 8,665.00 | 7,949.00 | 9,602.00 | 1,581.00 | 17,049.00 | 21,596.00 | 4,556.00 | 7,719.00 | -4707.00 | 2,002.00 | 4,083.00 | 13,465.00 | 4,977.00 | 9,504.00 | 13,335.00 | 13,666.00 | 11,330.00 | 15,762.00 | 9,784.00 | 2,718.00 | -2538.00 | 10,999.00 | 9,976.00 | 14,054.00 | 4,404.00 | 4,357.00 | 8,638.00 | 10,933.00 | 11,864.00 | 6,615.00 | 863.00 | -18.00 |
|
EBITDA Margin (QoQ)
|
| | | | | -2357.00 | -13452.00 | | | 15,050.00 | -78674.00 | 56,079.00 | 2,240.00 | -19439.00 | 35,527.00 | -13608.00 | 326.00 | 3,755.00 | -5511.00 | -4015.00 | 12,949.00 | -4900.00 | 11,758.00 | -2006.00 | 4,542.00 | -8564.00 | 8,696.00 | -5206.00 | -2712.00 | -624.00 | 1,352.00 | -3521.00 | 1,760.00 | 8,816.00 | 5,376.00 | -14324.00 | 1,979.00 | -4266.00 | 9,956.00 | 533.00 | -4091.00 | -1737.00 | -667.00 | 4,703.00 | 6,623.00 | 818.00 | 208.00 | -679.00 | 1,120.00 | -293.00 | -983.00 | 910.00 | -4217.00 | 1,750.00 | 120.00 | -787.00 | 955.00 | -187.00 | 306.00 | 486.00 | 190.00 | 558.00 | 263.00 | -545.00 | 871.00 | -64.00 |
|
EBIT Growth (1y)
|
| | | | 20.13% | | | | 18.06% | 141.44% | -3.04% | | -45.43% | -488.72% | 76.09% | -22.16% | -57.47% | 7.67% | -383.90% | -36.36% | 32.46% | -2.88% | 81.94% | 44.84% | 128.32% | -22.13% | 241.91% | -16.23% | -613.42% | 2.13% | -513.08% | -70.24% | -17.29% | 135.51% | 657.83% | 13.86% | 21.21% | -415.39% | -100.06% | 112.51% | 30.37% | 3.68% | -45,057.75% | -208.66% | 311.45% | 264.24% | 342.11% | 1,674.15% | 214.83% | 87.56% | -27.17% | 49.15% | -63.39% | 10.20% | 31.80% | -28.90% | 177.33% | 5.99% | 35.60% | 77.58% | 24.11% | 84.87% | 73.70% | 48.14% | 72.68% | 33.53% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | 1.63% | | | | -23.34% | -14.15% | -6.04% | | -15.65% | -78.55% | 40.66% | 2.78% | 32.02% | -5.08% | 47.98% | 4.38% | 0.60% | -7.14% | -1.92% | -2.96% | -19.47% | 34.34% | 226.17% | -19.45% | -88.93% | -3.11% | -26.26% | 29.73% | 13.67% | -2.56% | -12.41% | 51.08% | 46.74% | 70.88% | -14.89% | 60.57% | 87.91% | 70.62% | 827.64% | 194.39% | 64.32% | 75.38% | 62.91% | 165.40% | 47.30% | 29.87% | 9.18% | 23.49% | 8.01% | 29.25% | 45.88% | 23.21% | 81.14% | 37.79% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -0.24% | | | | 18.73% | -13.32% | 18.18% | | -17.60% | -45.02% | -4.14% | -12.70% | -12.64% | 19.17% | 98.19% | -5.10% | 1.92% | -6.61% | 68.05% | 16.19% | 1.32% | -5.22% | -52.79% | 25.36% | 47.52% | 30.15% | 70.01% | 38.73% | 44.42% | 39.71% | 35.12% | 36.56% | 27.25% | 59.47% | -9.96% | 33.68% | 46.32% | 40.45% | 327.33% | 100.26% | 59.70% | 53.96% | 49.52% | 114.98% | 46.94% | 40.15% |
|
EBIT Margin Growth (1y)
|
| | | | 18,984.00 | | | | 21,446.00 | 38,853.00 | -26369.00 | | -5305.00 | -39795.00 | 74,406.00 | 4,719.00 | 2,805.00 | 26,000.00 | -15039.00 | -5446.00 | 7,178.00 | -1477.00 | 15,793.00 | 17,802.00 | 9,395.00 | 5,731.00 | 2,669.00 | -531.00 | -7786.00 | 155.00 | -7189.00 | -5505.00 | -1033.00 | 8,407.00 | 12,431.00 | 1,629.00 | 1,847.00 | -11235.00 | -6655.00 | 8,202.00 | 2,132.00 | 4,660.00 | -5963.00 | -1792.00 | 8,922.00 | 11,477.00 | 12,353.00 | 6,970.00 | 1,467.00 | 356.00 | -836.00 | 753.00 | -4583.00 | -2540.00 | -1437.00 | -3134.00 | 2,038.00 | 101.00 | 287.00 | 1,559.00 | 794.00 | 1,539.00 | 1,497.00 | 466.00 | 1,148.00 | 526.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | 35,125.00 | | | | 18,946.00 | 25,058.00 | 32,999.00 | | 4,678.00 | -15272.00 | 75,160.00 | 17,076.00 | 19,379.00 | 30,254.00 | 3,423.00 | 11,825.00 | 8,788.00 | 4,409.00 | 11,273.00 | 11,766.00 | 577.00 | 14,294.00 | 7,911.00 | -4407.00 | -6971.00 | -2673.00 | -1413.00 | 4,325.00 | 2,946.00 | 1,832.00 | -186.00 | 8,038.00 | 12,901.00 | 4,902.00 | -265.00 | 13,380.00 | 12,521.00 | 16,494.00 | 5,554.00 | 5,931.00 | 5,806.00 | 9,293.00 | 10,080.00 | 4,589.00 | -1079.00 | -2083.00 | -1986.00 | -822.00 | -1752.00 | -900.00 | 347.00 | -1108.00 | 3,980.00 | 2,166.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 45,109.00 | | | | 35,520.00 | 29,312.00 | 51,460.00 | | 6,288.00 | -9386.00 | 70,640.00 | 11,040.00 | 10,561.00 | 38,816.00 | 8,665.00 | 7,949.00 | 9,602.00 | 1,581.00 | 17,049.00 | 21,596.00 | 4,556.00 | 7,719.00 | -4707.00 | 2,002.00 | 4,083.00 | 13,465.00 | 4,977.00 | 9,504.00 | 13,335.00 | 13,666.00 | 11,330.00 | 15,762.00 | 9,784.00 | 2,718.00 | -2538.00 | 10,999.00 | 9,976.00 | 14,054.00 | 4,404.00 | 4,357.00 | 8,638.00 | 10,933.00 | 11,864.00 | 6,615.00 | 863.00 | -18.00 |
|
EBIT Margin (QoQ)
|
| | | | | -2357.00 | -13452.00 | | | 15,050.00 | -78674.00 | 56,079.00 | 2,240.00 | -19439.00 | 35,527.00 | -13608.00 | 326.00 | 3,755.00 | -5511.00 | -4015.00 | 12,949.00 | -4900.00 | 11,758.00 | -2006.00 | 4,542.00 | -8564.00 | 8,696.00 | -5206.00 | -2712.00 | -624.00 | 1,352.00 | -3521.00 | 1,760.00 | 8,816.00 | 5,376.00 | -14324.00 | 1,979.00 | -4266.00 | 9,956.00 | 533.00 | -4091.00 | -1737.00 | -667.00 | 4,703.00 | 6,623.00 | 818.00 | 208.00 | -679.00 | 1,120.00 | -293.00 | -983.00 | 910.00 | -4217.00 | 1,750.00 | 120.00 | -787.00 | 955.00 | -187.00 | 306.00 | 486.00 | 190.00 | 558.00 | 263.00 | -545.00 | 871.00 | -64.00 |
|
EBIT (QoQ)
|
| | | | | -5.48% | -43.83% | | | 153.34% | -457.63% | 17.84% | 7.21% | -42.58% | 78.00% | -319.70% | -19.61% | 16.40% | -15.30% | -18.27% | 40.76% | -27.35% | 79.76% | -261.23% | 130.41% | -649.21% | 123.52% | -395.86% | -34.35% | -4.70% | 0.74% | -21.93% | 7.44% | 131.70% | 1,459.11% | -118.83% | 15.35% | -26.91% | 99.72% | 4,277.46% | -571.24% | -75.55% | -30.67% | 89.95% | 1,017.00% | 36.35% | 92.62% | -34.64% | 83.40% | -18.77% | -25.21% | 33.85% | -54.99% | 144.54% | -10.54% | -27.79% | 75.57% | -6.54% | 14.45% | -5.44% | 22.71% | 39.21% | 7.54% | -19.35% | 43.03% | 7.65% |
|
EBT Growth (1y)
|
| | | | 20.13% | | | | 18.06% | 141.44% | -3.04% | | -45.43% | -488.72% | 76.09% | -27.76% | -63.51% | 3.42% | -400.40% | -37.49% | 28.64% | -5.47% | 76.29% | 42.81% | 7.83% | -19.89% | 182.58% | -30.28% | -75.90% | -13.09% | -744.00% | -64.95% | -15.08% | 112.03% | 537.11% | 16.56% | 25.25% | -936.59% | -101.49% | 106.67% | 36.10% | 10.23% | -1,804.92% | -435.09% | 277.14% | 245.07% | 312.56% | 561.03% | 253.69% | 104.32% | -25.17% | 164.93% | -67.21% | -0.54% | 29.16% | -29.80% | 210.41% | 38.06% | 42.92% | 83.83% | 26.39% | 62.29% | 76.14% | 49.78% | 74.06% | 32.58% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | 1.63% | | | | -24.90% | -15.87% | -7.23% | | -19.27% | -81.30% | 34.29% | -0.15% | -2.45% | -6.89% | 43.90% | -0.81% | -4.98% | -12.66% | -8.04% | -7.12% | -23.11% | 29.33% | 193.36% | -21.49% | -14.80% | -4.42% | -34.24% | 27.89% | 18.09% | 3.31% | -7.41% | 42.88% | 41.71% | 121.69% | -15.53% | 44.70% | 81.75% | 67.04% | 218.46% | 244.62% | 59.46% | 70.40% | 59.46% | 119.50% | 53.27% | 41.04% | 11.37% | 50.65% | 8.76% | 30.62% | 48.15% | 24.57% | 89.72% | 43.75% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -2.12% | | | | -5.09% | -14.49% | 17.52% | | -22.43% | -49.10% | -8.58% | -16.64% | -16.83% | 16.72% | 96.88% | -7.11% | 0.10% | -7.56% | 39.35% | 15.64% | 2.28% | -4.15% | -45.81% | 16.72% | 30.00% | 28.35% | 76.16% | 27.86% | 40.34% | 36.15% | 31.76% | 33.73% | 24.42% | 85.80% | -10.25% | 31.39% | 43.45% | 41.41% | 125.21% | 121.09% | 58.68% | 53.80% | 48.29% | 91.28% | 51.27% | 43.27% |
|
EBT Margin Growth (1y)
|
| | | | 18,984.00 | | | | 21,446.00 | 38,853.00 | -26369.00 | | -5305.00 | -39795.00 | 74,406.00 | 4,003.00 | 2,218.00 | 25,469.00 | -15620.00 | -5879.00 | 6,976.00 | -1888.00 | 15,921.00 | 18,647.00 | 4,383.00 | 6,289.00 | 2,828.00 | -1084.00 | -3440.00 | -1005.00 | -8237.00 | -6392.00 | -1090.00 | 9,207.00 | 13,542.00 | 2,220.00 | 2,568.00 | -11420.00 | -6712.00 | 9,154.00 | 2,763.00 | 5,489.00 | -6121.00 | -2722.00 | 8,417.00 | 10,961.00 | 12,440.00 | 5,558.00 | 2,021.00 | 845.00 | -645.00 | 3,190.00 | -4737.00 | -2871.00 | -1473.00 | -3123.00 | 2,245.00 | 1,183.00 | 498.00 | 1,681.00 | 875.00 | 983.00 | 1,582.00 | 528.00 | 1,203.00 | 488.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | 35,125.00 | | | | 18,359.00 | 24,527.00 | 32,417.00 | | 3,889.00 | -16214.00 | 74,707.00 | 16,771.00 | 13,578.00 | 29,870.00 | 3,129.00 | 11,684.00 | 7,920.00 | 3,396.00 | 10,513.00 | 11,171.00 | -146.00 | 14,491.00 | 8,134.00 | -5256.00 | -1962.00 | -3219.00 | -1407.00 | 4,982.00 | 4,241.00 | 3,276.00 | 708.00 | 8,652.00 | 13,747.00 | 5,031.00 | -393.00 | 11,989.00 | 13,201.00 | 17,295.00 | 5,674.00 | 6,025.00 | 5,701.00 | 8,935.00 | 10,322.00 | 5,625.00 | -471.00 | -843.00 | -1621.00 | 1,747.00 | -1617.00 | -705.00 | 607.00 | -914.00 | 4,322.00 | 2,654.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 44,320.00 | | | | 29,719.00 | 28,928.00 | 51,166.00 | | 4,833.00 | -10930.00 | 69,299.00 | 9,295.00 | 9,048.00 | 38,071.00 | 8,434.00 | 7,512.00 | 9,398.00 | 1,183.00 | 17,342.00 | 22,545.00 | 5,184.00 | 8,560.00 | -4700.00 | 1,176.00 | 9,218.00 | 13,232.00 | 4,912.00 | 7,818.00 | 14,679.00 | 15,082.00 | 12,503.00 | 17,399.00 | 11,031.00 | 3,005.00 | -2512.00 | 12,056.00 | 10,708.00 | 15,608.00 | 4,699.00 | 4,583.00 | 8,821.00 | 11,101.00 | 12,401.00 | 7,833.00 | 1,606.00 | 628.00 |
|
EBT Margin (QoQ)
|
| | | | | -2357.00 | -13452.00 | | | 15,050.00 | -78674.00 | 56,079.00 | 2,240.00 | -19439.00 | 35,527.00 | -14325.00 | 455.00 | 3,812.00 | -5562.00 | -4583.00 | 13,310.00 | -5053.00 | 12,247.00 | -1858.00 | -953.00 | -3147.00 | 8,786.00 | -5770.00 | -3309.00 | -712.00 | 1,555.00 | -3925.00 | 1,993.00 | 9,584.00 | 5,890.00 | -15247.00 | 2,341.00 | -4404.00 | 10,597.00 | 620.00 | -4050.00 | -1677.00 | -1013.00 | 4,019.00 | 7,088.00 | 867.00 | 466.00 | -2864.00 | 3,552.00 | -309.00 | -1024.00 | 971.00 | -4375.00 | 1,557.00 | 373.00 | -679.00 | 993.00 | 496.00 | -312.00 | 504.00 | 187.00 | 604.00 | 287.00 | -550.00 | 862.00 | -111.00 |
|
EBT (QoQ)
|
| | | | | -5.48% | -43.83% | | | 153.34% | -457.63% | 17.84% | 7.21% | -42.58% | 78.00% | -338.95% | -18.75% | 15.79% | -13.99% | -20.61% | 38.37% | -24.47% | 74.37% | -190.88% | 0.67% | -61.90% | 117.65% | -558.92% | -34.11% | -4.09% | -0.53% | -17.55% | 6.44% | 110.89% | 3,551.28% | -122.44% | 16.18% | -21.83% | 93.50% | 200.50% | -903.47% | -71.16% | -37.83% | 82.32% | 524.74% | 40.17% | 101.95% | -61.66% | 225.84% | -19.02% | -26.04% | 35.76% | -59.67% | 145.60% | -3.96% | -26.21% | 78.33% | 9.24% | -0.57% | -5.09% | 22.61% | 40.26% | 7.91% | -19.29% | 42.49% | 6.84% |
|
Enterprise Value Growth (1y)
|
| | | 73.38% | 23.64% | 10.60% | 51.47% | -110.90% | 4.24% | -8.03% | 31.02% | 1,879.38% | 41.65% | 33.72% | -29.66% | -53.33% | -7.89% | 55.54% | 149.38% | 130.12% | 31.43% | -15.15% | -34.40% | 19.13% | 152.45% | 57.64% | 96.41% | -41.48% | -67.63% | -15.34% | -49.08% | 52.79% | 54.55% | 60.04% | 124.77% | 57.65% | 48.48% | 5.10% | -27.11% | -15.32% | 8.99% | -10.03% | 23.66% | 5.59% | 47.16% | 60.21% | 148.32% | 130.13% | 75.40% | 52.85% | -8.98% | -3.48% | 2.63% | 4.18% | 49.00% | 4.01% | -24.90% | -12.08% | -37.98% | -4.05% | 39.39% | 44.53% | 20.68% | 51.42% | -4.45% | 19.61% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 49.80% | 22.22% | 10.80% | 11.76% | -3.28% | 10.79% | 24.14% | 31.96% | 176.38% | 19.69% | 20.85% | 4.79% | 8.56% | 45.12% | 27.66% | 47.56% | 17.06% | 2.41% | 4.23% | -13.11% | 2.12% | 8.09% | 28.78% | 30.99% | 12.12% | -9.44% | 12.50% | -5.86% | 26.82% | 35.74% | 14.81% | 26.54% | 12.13% | 33.54% | 14.85% | 30.81% | 27.19% | 41.17% | 30.12% | 40.86% | 32.86% | 38.36% | 36.64% | 49.89% | 32.19% | 10.57% | 11.87% | -5.61% | -1.24% | 2.42% | 9.80% | 3.70% | 14.75% | 0.01% | 14.97% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 29.27% | 17.19% | 12.41% | 17.96% | 19.92% | 35.17% | 20.67% | 24.25% | 72.61% | 6.98% | 18.69% | 2.85% | 2.73% | 8.86% | 23.03% | 29.75% | 31.04% | 19.77% | 13.75% | 1.45% | 7.29% | 15.37% | 15.09% | 15.17% | 4.74% | 3.56% | 15.47% | 20.70% | 37.73% | 45.21% | 29.95% | 35.57% | 25.64% | 33.79% | 19.26% | 24.87% | 15.62% | 16.74% | 15.08% | 20.90% | 18.54% | 22.63% | 26.52% | 20.31% | 27.40% | 12.48% | 19.34% |
|
Enterprise Value (QoQ)
|
25.33% | 14.39% | -16.03% | 44.02% | -10.63% | 2.32% | 15.01% | -110.36% | 955.03% | -9.72% | 63.84% | 40.69% | -31.93% | -14.78% | -13.82% | -6.64% | 34.33% | 43.92% | 38.17% | -13.85% | -23.28% | -7.08% | 6.81% | 56.45% | 62.59% | -41.98% | 33.09% | -53.39% | -10.07% | 51.76% | -19.96% | 39.87% | -9.03% | 57.14% | 12.42% | -1.89% | -14.32% | 11.22% | -22.03% | 13.97% | 10.27% | -8.19% | 7.17% | -2.68% | 53.68% | -0.04% | 66.11% | -9.81% | 17.13% | -12.89% | -1.09% | -4.36% | 24.54% | -11.57% | 41.46% | -33.24% | -10.07% | 3.51% | -0.21% | 3.29% | 30.65% | 7.33% | -16.68% | 29.60% | -17.56% | 34.37% |
|
EPS (Basic) Growth (1y)
|
| | | | 26.93% | | | | 30.77% | 138.46% | -5.88% | | -44.44% | -460.00% | 77.78% | -21.43% | -53.85% | 5.56% | -375.00% | -29.41% | 35.00% | 5.88% | 78.95% | 27.27% | -61.54% | -43.75% | -425.00% | 0.00% | 0.00% | 0.00% | 114.29% | -162,400.00% | -109,423.81% | 8,795.65% | 2,899,900.00% | 99.93% | 99.93% | -100.95% | -100.00% | 105.26% | 37.50% | 10.53% | -2,300.00% | -500.00% | 290.00% | 258.82% | 325.00% | 600.00% | 236.84% | 466.67% | -12.96% | 120.00% | -75.00% | -70.59% | -8.51% | -34.09% | 256.25% | 37.78% | 51.16% | 110.34% | 28.07% | 74.19% | 66.15% | 57.38% | 86.30% | 37.96% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | 9.93% | | | | -15.44% | -9.35% | -3.78% | | -13.04% | -73.25% | 39.43% | -4.55% | -17.33% | -8.51% | -73.80% | 2.00% | -1.64% | -10.60% | 29.22% | -957.26% | -1,109.47% | 402.65% | 2,691.47% | -5.90% | 8.67% | 6.17% | 63.75% | 27.29% | 21.91% | 9.59% | -115.44% | 94.64% | 26.01% | -76.19% | -91.47% | 45.06% | 81.71% | 115.82% | 265.93% | 253.03% | 53.26% | 66.88% | 55.93% | 109.92% | 44.22% | 31.93% | 6.38% | 45.02% | 4.48% | -10.96% | 31.96% | 29.70% | 104.08% | 49.05% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 6.08% | | | | -10.07% | -12.09% | -4.32% | | -18.47% | -45.85% | 16.72% | -350.58% | -346.23% | 157.45% | 637.05% | -2.25% | 4.36% | -2.25% | 44.51% | 15.39% | 5.11% | -1.22% | -43.10% | 24.21% | 23.77% | 25.99% | 35.52% | 26.58% | 38.23% | 53.97% | 73.38% | 14.89% | 14.88% | -53.18% | -78.18% | 28.67% | 40.95% | 39.40% | 131.85% | 127.54% | 56.21% | 52.89% | 45.41% | 91.86% | 48.24% | 40.72% |
|
EPS (Basic) (QoQ)
|
| | | | | 0.00% | -30.77% | | | 155.56% | -460.00% | 22.22% | 7.14% | -38.46% | 77.78% | -325.00% | -17.65% | 15.00% | -11.76% | -15.79% | 40.91% | -23.08% | 75.00% | -300.00% | -31.25% | -9.52% | 8.70% | 23.81% | -31.25% | -9.52% | 113.04% | -866,766.67% | 11.54% | 108.70% | 4,250.00% | -100.02% | 15.79% | -18.75% | 94.74% | 200.00% | -1,100.00% | -70.00% | -41.18% | 83.33% | 575.00% | 42.11% | 100.00% | -62.96% | 220.00% | 139.06% | -69.28% | -6.38% | -63.64% | 181.25% | -4.44% | -32.56% | 96.55% | 8.77% | 4.84% | -6.15% | 19.67% | 47.95% | 0.00% | -11.11% | 41.67% | 9.56% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | 30.77% | 138.46% | | | | | | | | | | | | | | | 45.45% | | | | -33.33% | | -745.55% | | -143,650.00% | 8,795.65% | 386,463.64% | 99.93% | 99.93% | -100.95% | -100.00% | 105.26% | 37.50% | 10.53% | -2,300.00% | -500.00% | 290.00% | 247.06% | 308.33% | 575.00% | 226.32% | 492.00% | -8.00% | 126.32% | -74.19% | -70.27% | -8.70% | -32.56% | 250.00% | 38.64% | 54.76% | 106.90% | 28.57% | 72.13% | 63.08% | 55.00% | 84.72% | 36.19% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | -34.71% | | | | | | | | | | | | -914.93% | | | | -10.06% | | -31.87% | | 14.50% | 9.59% | -2.94% | 94.64% | 26.01% | -76.79% | -91.62% | 44.22% | 80.44% | 113.92% | 263.42% | 250.34% | 53.26% | 66.17% | 55.36% | 109.92% | 43.38% | 34.63% | 9.14% | 46.71% | 5.11% | -10.81% | 32.08% | 29.32% | 102.57% | 48.12% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.59% | | | | -12.20% | -45.85% | | | | | | | | | | | 14.59% | | | | 29.08% | | 71.12% | | 42.50% | 53.18% | 32.55% | 14.89% | 14.88% | -53.39% | -78.18% | 28.67% | 40.63% | 39.12% | 131.85% | 126.79% | 55.87% | 52.23% | 45.03% | 90.74% | 47.58% | 41.74% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | 0.00% | | | | 155.56% | | | | | | | | | | | | | | | | | | | | -43.75% | 4.35% | -118,081.82% | 11.54% | 108.70% | 4,150.00% | -100.02% | 15.79% | -18.75% | 94.74% | 200.00% | -1,100.00% | -70.00% | -41.18% | 83.33% | 575.00% | 31.58% | 100.00% | -62.00% | 226.32% | 138.71% | -68.92% | -6.52% | -62.79% | 175.00% | -4.55% | -30.95% | 93.10% | 8.93% | 6.56% | -7.69% | 20.00% | 45.83% | 0.95% | -12.26% | 43.01% | 7.52% |
|
FCF Margin Growth (1y)
|
| | | | | | | | | 28,502.00 | -36746.00 | | -22749.00 | -21241.00 | 50,328.00 | 17,326.00 | 10,197.00 | 19,163.00 | -5276.00 | -5541.00 | -1131.00 | -1324.00 | 12,877.00 | 11,790.00 | 11,369.00 | 3,842.00 | -3929.00 | -36.00 | -6806.00 | 2,558.00 | 158.00 | -4306.00 | -901.00 | 6,033.00 | 12,196.00 | 174.00 | -372.00 | -10985.00 | -6687.00 | 6,516.00 | -1205.00 | 1,193.00 | -6433.00 | -1108.00 | 7,226.00 | 7,544.00 | 9,125.00 | 8,564.00 | 2,120.00 | 9,563.00 | 4,030.00 | -2482.00 | -89.00 | -7183.00 | -3738.00 | 628.00 | 521.00 | 2,709.00 | 1.00 | 1,765.00 | -797.00 | -2068.00 | 1,550.00 | -640.00 | 713.00 | 1,031.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | 26,423.00 | 8,306.00 | | -13683.00 | -3403.00 | 57,929.00 | 23,576.00 | 20,435.00 | 21,680.00 | 3,672.00 | 6,213.00 | 3,431.00 | 5,076.00 | 9,106.00 | 7,448.00 | 3,662.00 | 12,433.00 | 8,426.00 | -4168.00 | -8079.00 | -2394.00 | 5,667.00 | 2,383.00 | -2478.00 | -3760.00 | -924.00 | 5,582.00 | 5,649.00 | -2249.00 | -3995.00 | 13,971.00 | 8,141.00 | 18,299.00 | 6,722.00 | 4,973.00 | 9,257.00 | 9,923.00 | 9,416.00 | 6,709.00 | 2,552.00 | 5,088.00 | 292.00 | -90.00 | -366.00 | -6542.00 | -2188.00 | 1,753.00 | 437.00 | 1,672.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 28,941.00 | 17,254.00 | | -9120.00 | 2,997.00 | 54,158.00 | 19,233.00 | 12,728.00 | 30,272.00 | 16,027.00 | 2,081.00 | 2,159.00 | 124.00 | 14,616.00 | 14,137.00 | 2,085.00 | 2,641.00 | -4694.00 | 1,239.00 | -2058.00 | 6,342.00 | 8,360.00 | 9,839.00 | 6,869.00 | 13,347.00 | 12,231.00 | 11,663.00 | 7,681.00 | 130.00 | -3703.00 | 12,117.00 | 8,573.00 | 13,825.00 | 2,984.00 | 7,366.00 | 8,981.00 | 10,564.00 | 10,967.00 | 7,834.00 | 2,468.00 | 4,051.00 |
|
FCF Margin (QoQ)
|
| | | | | | 12,809.00 | | | -10794.00 | -52439.00 | 31,453.00 | 9,031.00 | -9286.00 | 19,130.00 | -1548.00 | 1,901.00 | -321.00 | -5308.00 | -1813.00 | 6,311.00 | -514.00 | 8,893.00 | -2900.00 | 5,890.00 | -8041.00 | 1,122.00 | 992.00 | -880.00 | 1,324.00 | -1278.00 | -3472.00 | 2,525.00 | 8,258.00 | 4,885.00 | -15494.00 | 1,979.00 | -2356.00 | 9,184.00 | -2292.00 | -5741.00 | 42.00 | 1,558.00 | 3,033.00 | 2,593.00 | 359.00 | 3,140.00 | 2,472.00 | -3851.00 | 7,802.00 | -2393.00 | -4040.00 | -1457.00 | 707.00 | 1,052.00 | 326.00 | -1564.00 | 2,895.00 | -1656.00 | 2,090.00 | -4126.00 | 1,625.00 | 1,961.00 | -99.00 | -2774.00 | 1,943.00 |
|
Free Cash Flow Growth (1y)
|
| | | | | | | | | -15.46% | -82.47% | -76.95% | -472.90% | -7.29% | -23.80% | 43.54% | 20.22% | 11.94% | 4.77% | -59.88% | -46.04% | -6.40% | 92.91% | 22.57% | 153.85% | -27.79% | -1,332.43% | -1.10% | -261.47% | 47.05% | 3.67% | -59.74% | -22.94% | 319.12% | 1,039.86% | -2.03% | -11.90% | -199.59% | -94.66% | 76.75% | -35.68% | -53.34% | -434.80% | 2.99% | 111.52% | 119.25% | 280.52% | 1,217.47% | 1,107.64% | 1,952.18% | 67.32% | -18.45% | 7.93% | -43.40% | -4.45% | 59.78% | 74.40% | 88.65% | 26.77% | 66.54% | -22.28% | -12.06% | 75.84% | 21.76% | 84.45% | 54.20% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | | | | | | -2.94% | -29.09% | -16.89% | -85.13% | -0.18% | 56.28% | 11.25% | 37.99% | -6.19% | 1.12% | -7.76% | -8.29% | 10.37% | 0.74% | -7.73% | -2.25% | 51.58% | 408.77% | -18.11% | -61.61% | -4.94% | 35.43% | 27.64% | -23.12% | -49.57% | -18.92% | 38.72% | 29.56% | -33.51% | -31.39% | 65.34% | 57.23% | 100.48% | 116.25% | 121.32% | 51.84% | 61.80% | 69.69% | 154.90% | 183.27% | 179.84% | 26.55% | 29.47% | 13.52% | -2.07% | 28.66% | 47.97% | 35.72% | 36.77% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -8.21% | -16.91% | -4.57% | -42.02% | 7.42% | -2.89% | -2.45% | -4.49% | 27.65% | 60.81% | -15.32% | -11.80% | -9.46% | 20.03% | 21.58% | -10.17% | -17.76% | -87.55% | 17.96% | -19.07% | 18.55% | 37.55% | 43.61% | 35.67% | 72.38% | 47.91% | 32.59% | 33.74% | 27.84% | -12.38% | 39.51% | 40.89% | 53.31% | 65.05% | 91.16% | 32.18% | 41.68% | 53.18% | 99.40% | 100.73% | 97.06% |
|
Free Cash Flow (QoQ)
|
| | | | | | 34.01% | -46.58% | 132.84% | -463.47% | -4.29% | -42.14% | 30.79% | -4.58% | -20.34% | 35.18% | 2.21% | -15.44% | -30.14% | -8.82% | 10.67% | 15.90% | 91.33% | -1,088.85% | 162.12% | -299.60% | 2.83% | 16.10% | 0.78% | 34.54% | -76.78% | -39.13% | 23.64% | 216.67% | 658.23% | -115.10% | 16.25% | -3.83% | 140.69% | -165.70% | -388.77% | -17.35% | 11.16% | 80.96% | 158.02% | 96.15% | 733.12% | 17.85% | -37.29% | 233.32% | -32.07% | -42.56% | -17.02% | 74.81% | 14.66% | -3.94% | -9.42% | 89.10% | -22.95% | 26.19% | -57.73% | 113.97% | 54.06% | -12.62% | -35.96% | 78.88% |
|
Gross Margin Growth (1y)
|
| | | | | | | | 1.00 | 16.00 | 2,255.00 | | -169.00 | -420.00 | -67.00 | -529.00 | -704.00 | -2.00 | -2532.00 | -3989.00 | -2334.00 | -3093.00 | 809.00 | 3,085.00 | 779.00 | 1,580.00 | -137.00 | -298.00 | -49.00 | -927.00 | 109.00 | -725.00 | 185.00 | 1,560.00 | 1,657.00 | 1,563.00 | 2,070.00 | 1,062.00 | -538.00 | 172.00 | -242.00 | -4586.00 | -2176.00 | -1466.00 | -560.00 | 3,978.00 | 951.00 | 236.00 | -647.00 | -752.00 | 42.00 | 689.00 | -541.00 | -659.00 | -204.00 | -811.00 | -37.00 | -273.00 | 47.00 | 723.00 | 553.00 | 834.00 | 862.00 | -381.00 | 289.00 | 145.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | | -872.00 | -405.00 | -344.00 | | -3207.00 | -3515.00 | -1791.00 | -1433.00 | -2259.00 | -1515.00 | -1861.00 | -1202.00 | -1604.00 | -2441.00 | 781.00 | 2,062.00 | 915.00 | 2,212.00 | 1,629.00 | 539.00 | 2,206.00 | 1,695.00 | 1,227.00 | 1,010.00 | 2,013.00 | -1963.00 | -1058.00 | 269.00 | 1,268.00 | 455.00 | -1764.00 | -1058.00 | -1449.00 | -1360.00 | -1183.00 | -541.00 | -1748.00 | 2,567.00 | 789.00 | 113.00 | -1226.00 | -1685.00 | -115.00 | 600.00 | -25.00 | -99.00 | 705.00 | -470.00 | 804.00 | 705.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -2427.00 | -1919.00 | 327.00 | | -2477.00 | -2862.00 | -1819.00 | -2456.00 | -2123.00 | -883.00 | -95.00 | -364.00 | 651.00 | 182.00 | 1,899.00 | 3,797.00 | 2,743.00 | -1311.00 | -1086.00 | -754.00 | 1,404.00 | 1,088.00 | 2.00 | -220.00 | 805.00 | 1,263.00 | -65.00 | 1,194.00 | 80.00 | -957.00 | -1926.00 | -1180.00 | -2028.00 | -2293.00 | -1340.00 | -630.00 | -1233.00 | 3,127.00 | 1,698.00 | 455.00 | -384.00 | -707.00 |
|
Gross Margin (QoQ)
|
| | | | | -5.00 | -2467.00 | | | 10.00 | -228.00 | 138.00 | -89.00 | -240.00 | 125.00 | -325.00 | -264.00 | 462.00 | -2406.00 | -1781.00 | 1,391.00 | -298.00 | 1,496.00 | 496.00 | -915.00 | 503.00 | -220.00 | 334.00 | -666.00 | -375.00 | 816.00 | -500.00 | 244.00 | 1,000.00 | 912.00 | -594.00 | 751.00 | -7.00 | -688.00 | 117.00 | 337.00 | -4351.00 | 1,721.00 | 827.00 | 1,243.00 | 187.00 | -1306.00 | 112.00 | 360.00 | 82.00 | -511.00 | 759.00 | -870.00 | -37.00 | -56.00 | 152.00 | -96.00 | -272.00 | 264.00 | 827.00 | -266.00 | 8.00 | 293.00 | -416.00 | 404.00 | -136.00 |
|
Gross Profit Growth (1y)
|
| | | | | | | | 119.21% | 576.56% | -12.25% | | 1.09% | -77.73% | 797.66% | 50.54% | 72.97% | 200.14% | -57.62% | -41.90% | -5.38% | -38.26% | 170.45% | 458.56% | 102.17% | 171.24% | 26.19% | -3.52% | -0.65% | -11.51% | 1.39% | -36.60% | 3.73% | 143.84% | 487.32% | 26.32% | 32.37% | -55.00% | -70.01% | 87.99% | 8.45% | -4.14% | -32.29% | -62.59% | 32.76% | 150.02% | 158.08% | 261.85% | 129.25% | 62.75% | -15.73% | 43.15% | 4.39% | 66.24% | 73.32% | 25.27% | 44.37% | -0.28% | 27.53% | 31.96% | 12.15% | 49.28% | 44.00% | 29.19% | 45.69% | 24.25% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | | | | 56.50% | 65.38% | 49.46% | | 18.27% | -25.54% | 117.50% | 69.68% | 49.01% | 71.30% | 13.09% | 46.30% | 23.86% | 14.01% | 51.25% | 50.62% | 27.72% | 80.22% | 95.87% | -8.24% | 10.91% | -0.97% | 21.33% | 14.61% | 14.20% | 1.70% | 6.05% | -3.87% | 23.98% | 2.55% | -19.37% | 36.53% | 48.89% | 57.41% | 13.77% | 24.68% | 47.01% | 89.13% | 55.63% | 86.52% | 51.18% | 39.22% | 23.04% | 33.26% | 19.12% | 35.26% | 47.10% | 28.78% | 33.12% | 22.75% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 48.95% | 49.92% | 62.68% | | 27.15% | -0.19% | 67.45% | 24.48% | 27.80% | 61.09% | 53.83% | 20.19% | 21.15% | 10.21% | 43.55% | 52.00% | 24.50% | 20.35% | 8.82% | -11.48% | 14.46% | 18.40% | 25.56% | 15.31% | 35.29% | 33.75% | 21.00% | 35.70% | 35.46% | 23.88% | -5.20% | 35.48% | 37.83% | 45.26% | 26.62% | 26.22% | 38.76% | 58.71% | 47.25% | 61.72% | 41.37% | 38.00% |
|
Gross Profit (QoQ)
|
| | | | | -1.36% | -20.82% | | | 204.44% | -89.73% | 212.93% | 3.32% | -32.92% | 313.89% | -47.52% | 18.71% | 16.40% | -41.56% | -28.05% | 93.31% | -24.04% | 156.00% | 48.60% | -30.03% | 1.91% | 19.10% | 13.61% | -27.95% | -9.23% | 36.45% | -28.96% | 17.88% | 113.38% | 228.66% | -84.72% | 23.53% | -27.46% | 119.05% | -4.23% | -28.74% | -35.88% | 54.74% | -47.08% | 152.88% | 20.75% | 59.72% | -25.81% | 60.21% | -14.28% | -17.30% | 26.04% | 16.84% | 36.51% | -13.78% | -8.90% | 34.65% | -5.71% | 10.25% | -5.73% | 14.44% | 25.51% | 6.36% | -15.43% | 29.06% | 7.04% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | 15.97% | 60.48% | 36.45% | 90.47% | 41.57% | 131.63% | -29.17% | 250.19% | 61.05% | -227.06% | 75.76% | -196.06% | -21.12% | -11.13% | 133.69% | 672.24% | 10.27% | 8.50% | -507.52% | -100.08% | 120.41% | -27.11% | -98.67% | -45,348.23% | -165.12% | 210.42% | 168.39% | 279.37% | 4,384.26% | 799.20% | 433.60% | 78.48% | 66.61% | -79.34% | -74.28% | -40.74% | -72.47% | 91.55% | 76.78% | 18.72% | 79.00% | 23.29% | 84.09% | 99.72% | 47.55% | 77.79% | 40.62% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 42.38% | 45.84% | 41.62% | 48.39% | 34.92% | 23.56% | 28.17% | 117.27% | 24.91% | -48.76% | 30.70% | -26.09% | 30.49% | -8.93% | -39.72% | -28.69% | 50.77% | 48.64% | 76.92% | -12.58% | 97.42% | 144.52% | 109.92% | 1,033.66% | 259.56% | 59.42% | 43.24% | 57.37% | 178.71% | 52.67% | 34.38% | 7.89% | -6.36% | -21.27% | -5.75% | 12.01% | -10.08% | 61.33% | 66.02% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.96% | 30.56% | 22.86% | 76.99% | 15.44% | 12.28% | 3.11% | -25.19% | 43.76% | 12.64% | 19.65% | 29.71% | 52.28% | 71.49% | 64.25% | 54.57% | 60.09% | 34.40% | 50.03% | -6.71% | 35.76% | 47.56% | 39.57% | 300.13% | 87.07% | 46.92% | 38.28% | 45.40% | 121.98% | 50.81% | 44.41% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | | | | -19.46% | 16.49% | -34.81% | 37.52% | 43.82% | -34.29% | 79.79% | -283.20% | 130.41% | -648.36% | 123.50% | -199.38% | 0.79% | -4.62% | 6.87% | -25.31% | 8.98% | 131.71% | 1,481.96% | -119.65% | 7.18% | -41.24% | 99.68% | 4,994.35% | -678.00% | -120.75% | 27.22% | 92.99% | 1,080.04% | 36.74% | 90.86% | 67.51% | 105.69% | -18.86% | -36.16% | 56.37% | -74.49% | 1.02% | 47.08% | -27.36% | 77.48% | -6.77% | -1.23% | 9.52% | 22.24% | 39.21% | 7.16% | -19.09% | 47.30% | 10.10% |
|
Net Cash Flow Growth (1y)
|
| | | | | | | | | -126.35% | -104.32% | 776.63% | -375.50% | -12.82% | 191.70% | -194.83% | 23.87% | 27.66% | -20.03% | 181.37% | -84.27% | 6.48% | 52.19% | -134.75% | 214.91% | 138.37% | -287.97% | 250.87% | -133.47% | -100.69% | 119.69% | -183.62% | 984.95% | 191,069.23% | -21.85% | -227.81% | -161.59% | -100.31% | -32.83% | 103.76% | 115.05% | -4,990.26% | 1,990.40% | -677.62% | 346.57% | -765.74% | 34.41% | 2,390.17% | -282.32% | 165.89% | -555.05% | -100.25% | 48.74% | 25.74% | 123.34% | -15,489.59% | 561.96% | -5.63% | -279.07% | 133.57% | -81.30% | -163.22% | 75.32% | 30.74% | -592.61% | 1,166.61% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | | | | | | -30.36% | 51.80% | 93.28% | -80.34% | 8.61% | 46.06% | -31.39% | 53.43% | 31.22% | -62.46% | 34.38% | 10.84% | 86.44% | -17.41% | -34.60% | 75.48% | 92.09% | -33.87% | -60.51% | -56.38% | -26.85% | 28.13% | -53.12% | 41.28% | -570.55% | 122.22% | 10.71% | -25.48% | -49.88% | 166.24% | 91.05% | -7.00% | 563.71% | -406.40% | -32.62% | -83.45% | 109.33% | 12.59% | -107.80% | 62.83% | 40.64% | -57.43% | -49.15% | 34.68% | -40.11% | 53.10% | 312.94% | -62.04% | 85.31% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -40.09% | -33.79% | 36.49% | -28.37% | 71.05% | 19.26% | -18.52% | 46.62% | 40.33% | -18.84% | -3.18% | -31.03% | 56.97% | -21.63% | -44.21% | 18.28% | 4.29% | 32.35% | 2.13% | 4.16% | -82.28% | 37.44% | 68.62% | -46.19% | 343.81% | -133.30% | 47.22% | -19.00% | 2.52% | 82.13% | -14.27% | 37.42% | 222.07% | -123.23% | 77.05% | 29.23% | -33.74% | -21.34% | 42.80% | -42.98% | 48.71% |
|
Net Cash Flow (QoQ)
|
| | | | | | -113.57% | -43.16% | 156.09% | -341.85% | -5.21% | 574.09% | -122.84% | 0.96% | 185.51% | -590.27% | 81.66% | 5.90% | 194.53% | 398.86% | -141.52% | 52.24% | 253.83% | -213.91% | 237.31% | -84.05% | -853.59% | 191.42% | -130.46% | 99.67% | 21,473.08% | -488.27% | 422.38% | -28.62% | -91.25% | -1,728.55% | 39.43% | 99.64% | 1,994.16% | -8.84% | 142.42% | -221.61% | 877.87% | -125.19% | 287.42% | -335.76% | 220.77% | 329.16% | -114.92% | 185.20% | -934.05% | 99.76% | -2,943.33% | 309.00% | 54.79% | -258.34% | 190.18% | -57.31% | -393.73% | 129.68% | -49.77% | -244.36% | -14.67% | 257.22% | -289.27% | 412.58% |
|
Net Income Growth (1y)
|
| | | | 20.13% | | | | 18.06% | 141.44% | -3.04% | | -45.43% | -488.72% | 76.09% | -27.76% | -63.51% | 3.42% | -400.40% | -37.49% | 28.64% | -5.47% | 76.29% | 42.81% | 7.83% | -19.89% | 182.58% | -30.28% | -77.89% | -18.34% | -734.23% | -66.01% | -14.47% | 109.50% | 552.36% | 16.52% | 25.58% | -1,113.10% | -101.72% | 106.54% | 36.12% | 10.18% | -1,517.92% | -439.81% | 276.54% | 244.74% | 312.70% | 557.07% | 254.25% | 498.19% | -8.74% | 115.48% | -75.20% | -71.54% | -13.58% | -34.09% | 229.53% | 32.78% | 47.98% | 93.92% | 24.74% | 67.42% | 60.46% | 53.72% | 77.10% | 27.89% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | 1.63% | | | | -24.90% | -15.87% | -7.23% | | -19.27% | -81.30% | 34.29% | -0.15% | -2.45% | -6.89% | 43.90% | -0.81% | -5.37% | -14.38% | -7.49% | -7.35% | -23.35% | 28.76% | 195.07% | -21.77% | -14.86% | -4.42% | -35.58% | 27.87% | 18.36% | 4.75% | -7.89% | 42.97% | 41.60% | 136.16% | -16.10% | 44.48% | 81.66% | 113.83% | 222.06% | 222.26% | 52.57% | 64.65% | 54.35% | 104.01% | 42.53% | 31.24% | 5.28% | 40.17% | 0.65% | -14.16% | 27.07% | 25.25% | 93.81% | 41.66% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -2.12% | | | | -5.09% | -14.49% | 17.52% | | -22.71% | -50.09% | -8.25% | -16.79% | -16.97% | 16.40% | 97.58% | -7.26% | 0.07% | -7.56% | 37.36% | 15.64% | 2.26% | -4.16% | -45.75% | 16.69% | 29.97% | 28.33% | 76.12% | 27.79% | 40.13% | 56.81% | 34.72% | 30.79% | 22.31% | 86.26% | -14.17% | 28.05% | 39.41% | 37.63% | 111.34% | 111.95% | 52.97% | 49.54% | 43.02% | 84.45% | 44.94% | 37.08% |
|
Net Income (QoQ)
|
| | | | | -5.48% | -43.83% | | | 153.34% | -457.63% | 17.84% | 7.21% | -42.58% | 78.00% | -338.95% | -18.75% | 15.79% | -13.99% | -20.61% | 38.37% | -24.47% | 74.37% | -190.88% | 0.67% | -61.90% | 117.65% | -558.92% | -35.62% | -7.71% | 5.39% | -20.12% | 6.49% | 108.94% | 4,406.44% | -122.17% | 16.63% | -21.65% | 92.37% | 184.48% | -914.25% | -71.05% | -37.51% | 82.26% | 523.02% | 40.24% | 102.07% | -61.87% | 227.87% | 136.82% | -69.17% | -9.98% | -62.26% | 171.69% | -6.38% | -31.35% | 88.70% | 9.48% | 4.34% | -10.03% | 21.38% | 46.94% | 0.00% | -13.81% | 39.83% | 6.11% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | 20.13% | | | | 18.06% | 141.44% | -3.04% | | -45.43% | -488.72% | 76.09% | -27.76% | -63.51% | 3.42% | -400.40% | -37.49% | 28.64% | -5.47% | 76.29% | 42.81% | 7.83% | -19.89% | 182.58% | -30.28% | -77.89% | -18.34% | -734.23% | -66.01% | -14.47% | 109.50% | 552.36% | 16.52% | 25.58% | -1,113.10% | -101.72% | 106.54% | 36.12% | 10.18% | -1,517.92% | -439.81% | 276.54% | 244.74% | 312.70% | 557.07% | 254.25% | 498.19% | -8.74% | 115.48% | -75.20% | -71.54% | -13.58% | -34.09% | 229.53% | 32.78% | 47.98% | 93.92% | 24.74% | 67.42% | 60.46% | 53.72% | 77.10% | 27.89% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | 1.63% | | | | -24.90% | -15.87% | -7.23% | | -19.27% | -81.30% | 34.29% | -0.15% | -2.45% | -6.89% | 43.90% | -0.81% | -5.37% | -14.38% | -7.49% | -7.35% | -23.35% | 28.76% | 195.07% | -21.77% | -14.86% | -4.42% | -35.58% | 27.87% | 18.36% | 4.75% | -7.89% | 42.97% | 41.60% | 136.16% | -16.10% | 44.48% | 81.66% | 113.83% | 222.06% | 222.26% | 52.57% | 64.65% | 54.35% | 104.01% | 42.53% | 31.24% | 5.28% | 40.17% | 0.65% | -14.16% | 27.07% | 25.25% | 93.81% | 41.66% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -2.12% | | | | -5.09% | -14.49% | 17.52% | | -22.71% | -50.09% | -8.25% | -16.79% | -16.97% | 16.40% | 97.58% | -7.26% | 0.07% | -7.56% | 37.36% | 15.64% | 2.26% | -4.16% | -45.75% | 16.69% | 29.97% | 28.33% | 76.12% | 27.79% | 40.13% | 56.81% | 34.72% | 30.79% | 22.31% | 86.26% | -14.17% | 28.05% | 39.41% | 37.63% | 111.34% | 111.95% | 52.97% | 49.54% | 43.02% | 84.45% | 44.94% | 37.08% |
|
Net Income towards Common Stockholders (QoQ)
|
| | | | | -5.48% | -43.83% | | | 153.34% | -457.63% | 17.84% | 7.21% | -42.58% | 78.00% | -338.95% | -18.75% | 15.79% | -13.99% | -20.61% | 38.37% | -24.47% | 74.37% | -190.88% | 0.67% | -61.90% | 117.65% | -558.92% | -35.62% | -7.71% | 5.39% | -20.12% | 6.49% | 108.94% | 4,406.44% | -122.17% | 16.63% | -21.65% | 92.37% | 184.48% | -914.25% | -71.05% | -37.51% | 82.26% | 523.02% | 40.24% | 102.07% | -61.87% | 227.87% | 136.82% | -69.17% | -9.98% | -62.26% | 171.69% | -6.38% | -31.35% | 88.70% | 9.48% | 4.34% | -10.03% | 21.38% | 46.94% | 0.00% | -13.81% | 39.83% | 6.11% |
|
Net Margin Growth (1y)
|
| | | | 18,984.00 | | | | 21,446.00 | 38,853.00 | -26369.00 | | -5305.00 | -39795.00 | 74,406.00 | 4,003.00 | 2,218.00 | 25,469.00 | -15620.00 | -5879.00 | 6,976.00 | -1888.00 | 15,921.00 | 18,647.00 | 4,383.00 | 6,289.00 | 2,828.00 | -1084.00 | -3530.00 | -1408.00 | -8129.00 | -6463.00 | -1053.00 | 9,519.00 | 13,557.00 | 2,231.00 | 2,612.00 | -11329.00 | -6888.00 | 9,210.00 | 2,768.00 | 5,487.00 | -6057.00 | -2722.00 | 8,411.00 | 10,954.00 | 12,421.00 | 5,541.00 | 2,027.00 | 13,155.00 | 534.00 | 1,992.00 | -5214.00 | -15749.00 | -3367.00 | -2682.00 | 1,893.00 | 839.00 | 533.00 | 1,479.00 | 648.00 | 935.00 | 886.00 | 537.00 | 1,040.00 | 223.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | 35,125.00 | | | | 18,359.00 | 24,527.00 | 32,417.00 | | 3,889.00 | -16214.00 | 74,707.00 | 16,771.00 | 13,578.00 | 29,870.00 | 3,129.00 | 11,684.00 | 7,830.00 | 2,993.00 | 10,621.00 | 11,100.00 | -200.00 | 14,400.00 | 8,256.00 | -5316.00 | -1971.00 | -3219.00 | -1460.00 | 4,978.00 | 4,326.00 | 3,676.00 | 612.00 | 8,719.00 | 13,790.00 | 5,112.00 | -523.00 | 12,029.00 | 13,206.00 | 29,596.00 | 6,899.00 | 4,810.00 | 5,224.00 | 8,360.00 | 9,589.00 | 4,850.00 | -1293.00 | -1755.00 | -2300.00 | 788.00 | -2672.00 | -13976.00 | -1948.00 | -666.00 | 3,581.00 | 1,997.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 44,320.00 | | | | 29,719.00 | 28,928.00 | 51,166.00 | | 4,743.00 | -11333.00 | 69,407.00 | 9,224.00 | 8,995.00 | 37,980.00 | 8,557.00 | 7,452.00 | 9,388.00 | 1,183.00 | 17,289.00 | 22,541.00 | 5,180.00 | 8,557.00 | -4688.00 | 1,172.00 | 9,207.00 | 13,222.00 | 4,905.00 | 7,796.00 | 14,764.00 | 27,786.00 | 13,567.00 | 16,251.00 | 10,604.00 | 2,518.00 | -3356.00 | 11,338.00 | 9,885.00 | 14,686.00 | 4,065.00 | 3,607.00 | 7,766.00 | 10,134.00 | 11,007.00 | 6,866.00 | 395.00 | -597.00 |
|
Net Margin (QoQ)
|
| | | | | -2357.00 | -13452.00 | | | 15,050.00 | -78674.00 | 56,079.00 | 2,240.00 | -19439.00 | 35,527.00 | -14325.00 | 455.00 | 3,812.00 | -5562.00 | -4583.00 | 13,310.00 | -5053.00 | 12,247.00 | -1858.00 | -953.00 | -3147.00 | 8,786.00 | -5770.00 | -3399.00 | -1026.00 | 2,066.00 | -4104.00 | 2,011.00 | 9,546.00 | 6,104.00 | -15430.00 | 2,392.00 | -4394.00 | 10,545.00 | 668.00 | -4051.00 | -1675.00 | -999.00 | 4,002.00 | 7,082.00 | 868.00 | 468.00 | -2878.00 | 3,569.00 | 11,996.00 | -12153.00 | -1421.00 | -3636.00 | 1,460.00 | 230.00 | -736.00 | 939.00 | 406.00 | -76.00 | 210.00 | 108.00 | 693.00 | -126.00 | -139.00 | 611.00 | -124.00 |
|
Operating Income Growth (1y)
|
| | | | 20.13% | | | | 18.06% | 141.44% | -3.04% | | -45.43% | -488.72% | 76.09% | -22.16% | -57.47% | 7.67% | -383.90% | -36.36% | 32.46% | -2.88% | 81.94% | 44.84% | 128.32% | -22.13% | 241.91% | -16.23% | -613.42% | 2.13% | -513.08% | -70.24% | -17.29% | 135.51% | 657.83% | 13.86% | 21.21% | -415.39% | -100.06% | 112.51% | 30.37% | 3.68% | -45,057.75% | -208.66% | 311.45% | 264.24% | 342.11% | 1,674.15% | 214.83% | 87.56% | -27.17% | 49.15% | -63.39% | 10.20% | 31.80% | -28.90% | 177.33% | 5.99% | 35.60% | 77.58% | 24.11% | 84.87% | 73.70% | 48.14% | 72.68% | 33.53% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | 1.63% | | | | -23.34% | -14.15% | -6.04% | | -15.65% | -78.55% | 40.66% | 2.78% | 32.02% | -5.08% | 47.98% | 4.38% | 0.60% | -7.14% | -1.92% | -2.96% | -19.47% | 34.34% | 226.17% | -19.45% | -88.93% | -3.11% | -26.26% | 29.73% | 13.67% | -2.56% | -12.41% | 51.08% | 46.74% | 70.88% | -14.89% | 60.57% | 87.91% | 70.62% | 827.64% | 194.39% | 64.32% | 75.38% | 62.91% | 165.40% | 47.30% | 29.87% | 9.18% | 23.49% | 8.01% | 29.25% | 45.88% | 23.21% | 81.14% | 37.79% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -0.24% | | | | 18.73% | -13.32% | 18.18% | | -17.60% | -45.02% | -4.14% | -12.70% | -12.64% | 19.17% | 98.19% | -5.10% | 1.92% | -6.61% | 68.05% | 16.19% | 1.32% | -5.22% | -52.79% | 25.36% | 47.52% | 30.15% | 70.01% | 38.73% | 44.42% | 39.71% | 35.12% | 36.56% | 27.25% | 59.47% | -9.96% | 33.68% | 46.32% | 40.45% | 327.33% | 100.26% | 59.70% | 53.96% | 49.52% | 114.98% | 46.94% | 40.15% |
|
Operating Income (QoQ)
|
| | | | | -5.48% | -43.83% | | | 153.34% | -457.63% | 17.84% | 7.21% | -42.58% | 78.00% | -319.70% | -19.61% | 16.40% | -15.30% | -18.27% | 40.76% | -27.35% | 79.76% | -261.23% | 130.41% | -649.21% | 123.52% | -395.86% | -34.35% | -4.70% | 0.74% | -21.93% | 7.44% | 131.70% | 1,459.11% | -118.83% | 15.35% | -26.91% | 99.72% | 4,277.46% | -571.24% | -75.55% | -30.67% | 89.95% | 1,017.00% | 36.35% | 92.62% | -34.64% | 83.40% | -18.77% | -25.21% | 33.85% | -54.99% | 144.54% | -10.54% | -27.79% | 75.57% | -6.54% | 14.45% | -5.44% | 22.71% | 39.21% | 7.54% | -19.35% | 43.03% | 7.65% |
|
Operating Margin Growth (1y)
|
| | | | 18,984.00 | | | | 21,446.00 | 38,853.00 | -26369.00 | | -5305.00 | -39795.00 | 74,406.00 | 4,719.00 | 2,805.00 | 26,000.00 | -15039.00 | -5446.00 | 7,178.00 | -1477.00 | 15,793.00 | 17,802.00 | 9,395.00 | 5,731.00 | 2,669.00 | -531.00 | -7786.00 | 155.00 | -7189.00 | -5505.00 | -1033.00 | 8,407.00 | 12,431.00 | 1,629.00 | 1,847.00 | -11235.00 | -6655.00 | 8,202.00 | 2,132.00 | 4,660.00 | -5963.00 | -1792.00 | 8,922.00 | 11,477.00 | 12,353.00 | 6,970.00 | 1,467.00 | 356.00 | -836.00 | 753.00 | -4583.00 | -2540.00 | -1437.00 | -3134.00 | 2,038.00 | 101.00 | 287.00 | 1,559.00 | 794.00 | 1,539.00 | 1,497.00 | 466.00 | 1,148.00 | 526.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | 35,125.00 | | | | 18,946.00 | 25,058.00 | 32,999.00 | | 4,678.00 | -15272.00 | 75,160.00 | 17,076.00 | 19,379.00 | 30,254.00 | 3,423.00 | 11,825.00 | 8,788.00 | 4,409.00 | 11,273.00 | 11,766.00 | 577.00 | 14,294.00 | 7,911.00 | -4407.00 | -6971.00 | -2673.00 | -1413.00 | 4,325.00 | 2,946.00 | 1,832.00 | -186.00 | 8,038.00 | 12,901.00 | 4,902.00 | -265.00 | 13,380.00 | 12,521.00 | 16,494.00 | 5,554.00 | 5,931.00 | 5,806.00 | 9,293.00 | 10,080.00 | 4,589.00 | -1079.00 | -2083.00 | -1986.00 | -822.00 | -1752.00 | -900.00 | 347.00 | -1108.00 | 3,980.00 | 2,166.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 45,109.00 | | | | 35,520.00 | 29,312.00 | 51,460.00 | | 6,288.00 | -9386.00 | 70,640.00 | 11,040.00 | 10,561.00 | 38,816.00 | 8,665.00 | 7,949.00 | 9,602.00 | 1,581.00 | 17,049.00 | 21,596.00 | 4,556.00 | 7,719.00 | -4707.00 | 2,002.00 | 4,083.00 | 13,465.00 | 4,977.00 | 9,504.00 | 13,335.00 | 13,666.00 | 11,330.00 | 15,762.00 | 9,784.00 | 2,718.00 | -2538.00 | 10,999.00 | 9,976.00 | 14,054.00 | 4,404.00 | 4,357.00 | 8,638.00 | 10,933.00 | 11,864.00 | 6,615.00 | 863.00 | -18.00 |
|
Operating Margin (QoQ)
|
| | | | | -2357.00 | -13452.00 | | | 15,050.00 | -78674.00 | 56,079.00 | 2,240.00 | -19439.00 | 35,527.00 | -13608.00 | 326.00 | 3,755.00 | -5511.00 | -4015.00 | 12,949.00 | -4900.00 | 11,758.00 | -2006.00 | 4,542.00 | -8564.00 | 8,696.00 | -5206.00 | -2712.00 | -624.00 | 1,352.00 | -3521.00 | 1,760.00 | 8,816.00 | 5,376.00 | -14324.00 | 1,979.00 | -4266.00 | 9,956.00 | 533.00 | -4091.00 | -1737.00 | -667.00 | 4,703.00 | 6,623.00 | 818.00 | 208.00 | -679.00 | 1,120.00 | -293.00 | -983.00 | 910.00 | -4217.00 | 1,750.00 | 120.00 | -787.00 | 955.00 | -187.00 | 306.00 | 486.00 | 190.00 | 558.00 | 263.00 | -545.00 | 871.00 | -64.00 |
|
Profit After Tax Growth (1y)
|
| | | -19.95% | -171.22% | -189.21% | 83.76% | -18.25% | 125.65% | 141.62% | -9.01% | -256.91% | -549.93% | -487.32% | 76.08% | -27.58% | -63.41% | 3.57% | -399.02% | -37.63% | 28.98% | -5.12% | 76.01% | 25.36% | -65.15% | -42.73% | -419.26% | 0.00% | 0.00% | 0.00% | 0.00% | -66.01% | -14.47% | 109.50% | 552.36% | 16.52% | 25.58% | -1,113.10% | -101.72% | 106.54% | 36.12% | 10.18% | -1,517.92% | -439.81% | 276.54% | 244.74% | 312.70% | 557.07% | 254.25% | 498.19% | -8.74% | 115.48% | -75.20% | -71.54% | -13.58% | -34.09% | 229.53% | 32.78% | 47.98% | 93.92% | 24.74% | 67.42% | 60.46% | 53.72% | 77.12% | 27.89% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -44.65% | -41.31% | -50.93% | 65.15% | -53.78% | -23.54% | -15.84% | -9.18% | -68.16% | -93.29% | -80.96% | 34.08% | -9.44% | -24.22% | -13.10% | -83.87% | -0.90% | -5.46% | -14.48% | -7.60% | -7.41% | -23.65% | 28.78% | 194.30% | -11.49% | 5.21% | 1.28% | 57.34% | 27.87% | 18.36% | 4.75% | -7.89% | 42.97% | 41.60% | 136.16% | -16.10% | 44.48% | 81.66% | 113.83% | 222.06% | 222.26% | 52.57% | 64.65% | 54.35% | 104.01% | 42.53% | 31.24% | 5.28% | 40.17% | 0.65% | -14.16% | 27.07% | 25.25% | 93.82% | 41.66% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -30.62% | -24.19% | -28.16% | 44.92% | -29.78% | -17.21% | -18.46% | -10.14% | -32.32% | -60.42% | -50.04% | -8.26% | -16.82% | -17.02% | 16.41% | 97.59% | -7.32% | 0.02% | -7.62% | 37.33% | 15.64% | 2.11% | -4.29% | -45.50% | 20.99% | 24.24% | 26.59% | 36.11% | 27.79% | 40.13% | 56.81% | 34.72% | 30.79% | 22.31% | 86.26% | -14.17% | 28.05% | 39.41% | 37.63% | 111.34% | 111.95% | 52.97% | 49.54% | 43.02% | 84.45% | 44.94% | 37.08% |
|
Profit After Tax (QoQ)
|
15.85% | -18.46% | -848.05% | 111.33% | -203.08% | -2.13% | -36.13% | 157.04% | -67.66% | 65.75% | -456.53% | 17.90% | 7.26% | -42.68% | 77.98% | -337.80% | -18.78% | 15.80% | -13.96% | -20.75% | 38.70% | -24.62% | 73.99% | -275.73% | -35.62% | -7.71% | 5.39% | 27.64% | -35.62% | -7.71% | 5.39% | -20.12% | 6.49% | 108.94% | 4,406.44% | -122.17% | 16.63% | -21.65% | 92.37% | 184.48% | -914.25% | -71.05% | -37.51% | 82.26% | 523.02% | 40.24% | 102.07% | -61.87% | 227.87% | 136.82% | -69.17% | -9.98% | -62.26% | 171.69% | -6.38% | -31.35% | 88.70% | 9.48% | 4.34% | -10.03% | 21.38% | 46.94% | 0.00% | -13.81% | 39.85% | 6.09% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | -31.80% | | -30.81% | | -4.11% | | 34.85% | 85.42% | 108.94% | 84.63% | 126.92% | 108.83% | -7.53% | -8.73% | -26.95% | -34.18% | -13.76% | -24.70% | -22.41% | -17.33% | 33.62% | 62.52% | 80.49% | 64.07% | 8.14% | -15.74% | -28.88% | -26.66% | -17.45% | 31.97% | 43.81% | 110.09% | 112.07% | 194.55% | 214.87% | 126.77% | 45.41% | -19.19% | -25.93% | -33.42% | -2.41% | -11.79% | -9.28% | -6.48% | -16.98% | -17.88% | 266.08% | 282.50% | 759.34% | 815.82% | 101.02% | 103.60% | -0.83% | 0.14% | 0.59% | -0.24% | 0.12% | -6.73% | -4.64% | -4.12% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 10.97% | | 28.41% | | 22.82% | | 30.75% | 36.60% | 18.55% | 8.26% | 8.75% | 4.35% | 2.14% | 3.76% | 0.76% | -3.71% | 7.61% | 1.03% | -0.13% | -0.17% | 6.05% | 21.80% | 22.68% | 36.22% | 23.71% | 48.51% | 47.68% | 51.74% | 36.54% | 46.46% | 49.69% | 46.93% | 44.38% | 28.05% | 28.38% | 12.19% | 5.61% | -16.35% | 34.99% | 33.55% | 90.94% | 87.90% | 88.29% | 93.84% | 91.97% | 96.02% | 94.89% | 98.06% | 104.34% | 104.51% | 24.47% | 24.88% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 1.73% | | 3.71% | | 16.38% | | 25.64% | 28.16% | 19.21% | 11.68% | 10.55% | 6.46% | -0.99% | 4.43% | 0.91% | 6.59% | 16.88% | 32.01% | 35.16% | 36.50% | 29.76% | 33.88% | 33.91% | 30.72% | 21.85% | 18.48% | 16.70% | 16.82% | 15.58% | 17.87% | 61.94% | 62.55% | 84.66% | 73.65% | 73.16% | 61.53% | 58.61% | 39.95% | 37.83% | 37.07% | 47.21% | 44.02% | 44.97% | 47.44% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | | | | | | -14.77% | 38.93% | 21.56% | -6.32% | 17.20% | 56.56% | 7.42% | 15.13% | 7.85% | -30.67% | 6.02% | -7.86% | -2.81% | -9.17% | -7.42% | -5.05% | 3.55% | 46.80% | 12.60% | 5.45% | -5.87% | -3.24% | -12.27% | -10.99% | -2.94% | 8.91% | 40.26% | -3.00% | 41.78% | 9.94% | 94.80% | 3.69% | 2.12% | -29.50% | 8.26% | -4.96% | -8.21% | 3.33% | -2.14% | -2.26% | -5.37% | -8.28% | -3.20% | 335.70% | -1.12% | 106.06% | 3.17% | -4.37% | 0.15% | 0.37% | 4.17% | -3.93% | -0.68% | 0.73% | -2.96% | -1.78% | -0.14% |
|
Return on Assets Growth (1y)
|
| | | | -28.00 | | | | | 32.00 | 3.00 | | | -17.00 | 13.00 | -8.00 | -26.00 | -2.00 | -35.00 | -15.00 | 15.00 | 11.00 | 37.00 | 26.00 | 11.00 | 13.00 | 12.00 | 13.00 | 12.00 | 11.00 | -8.00 | -25.00 | -20.00 | -1.00 | 52.00 | 61.00 | 58.00 | 35.00 | -33.00 | -25.00 | -26.00 | -20.00 | 3.00 | -3.00 | 2.00 | 14.00 | 39.00 | 36.00 | 31.00 | 33.00 | 12.00 | 17.00 | 2.00 | -25.00 | -24.00 | -28.00 | -12.00 | 2.00 | 5.00 | 8.00 | 4.00 | 5.00 | 6.00 | 5.00 | 9.00 | 9.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | 32.00 | | | | 34.00 | 13.00 | -20.00 | | | -8.00 | 15.00 | 3.00 | 0.00 | 23.00 | 15.00 | 24.00 | 37.00 | 36.00 | 41.00 | 13.00 | 2.00 | 24.00 | 56.00 | 49.00 | 49.00 | 46.00 | 11.00 | 11.00 | 12.00 | 15.00 | 22.00 | 32.00 | 34.00 | 29.00 | 9.00 | 8.00 | 7.00 | 27.00 | 53.00 | 50.00 | 35.00 | 22.00 | 26.00 | 25.00 | 21.00 | 10.00 | -8.00 | -3.00 | -5.00 | -18.00 | -14.00 | -16.00 | 1.00 | 16.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 20.00 | | | | 60.00 | 38.00 | 30.00 | | | 17.00 | 19.00 | -10.00 | -9.00 | 34.00 | 59.00 | 59.00 | 75.00 | 71.00 | 61.00 | 49.00 | 34.00 | 39.00 | 26.00 | 20.00 | 26.00 | 40.00 | 53.00 | 44.00 | 45.00 | 62.00 | 73.00 | 86.00 | 67.00 | 37.00 | -3.00 | -3.00 | -2.00 | 4.00 | 34.00 | 30.00 | 28.00 | 29.00 | 37.00 | 38.00 | 34.00 | 24.00 |
|
Return on Assets (QoQ)
|
| | | | | 20.00 | 14.00 | | | | -15.00 | 19.00 | 5.00 | -26.00 | 15.00 | -2.00 | -14.00 | -1.00 | -18.00 | 18.00 | 16.00 | -5.00 | 8.00 | 6.00 | 2.00 | -2.00 | 6.00 | 7.00 | 0.00 | -3.00 | -13.00 | -10.00 | 6.00 | 17.00 | 40.00 | -1.00 | 2.00 | -6.00 | -28.00 | 6.00 | 2.00 | 0.00 | -5.00 | 0.00 | 7.00 | 12.00 | 19.00 | -2.00 | 2.00 | 14.00 | -2.00 | 3.00 | -13.00 | -13.00 | -1.00 | -1.00 | 3.00 | 0.00 | 2.00 | 2.00 | 0.00 | 2.00 | 2.00 | 2.00 | 3.00 | 2.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | | -4.00 | | | -22.00 | 22.00 | -8.00 | -44.00 | -20.00 | -47.00 | -23.00 | 31.00 | 34.00 | 55.00 | 39.00 | 26.00 | 28.00 | 19.00 | 22.00 | 4.00 | 7.00 | -13.00 | -35.00 | -27.00 | -4.00 | 65.00 | 74.00 | 74.00 | 45.00 | -50.00 | -36.00 | -38.00 | -30.00 | 6.00 | -1.00 | 6.00 | 19.00 | 128.00 | 45.00 | 36.00 | 23.00 | -84.00 | 0.00 | -11.00 | -15.00 | -11.00 | -15.00 | 0.00 | 3.00 | 4.00 | 8.00 | 4.00 | 7.00 | 8.00 | 7.00 | 12.00 | 32.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 34.00 | | -29.00 | | | -8.00 | 30.00 | 8.00 | 13.00 | 42.00 | 27.00 | 37.00 | 61.00 | 69.00 | 61.00 | 25.00 | 2.00 | 31.00 | 71.00 | 60.00 | 50.00 | 48.00 | 2.00 | 2.00 | 8.00 | 11.00 | 21.00 | 37.00 | 42.00 | 34.00 | 84.00 | 8.00 | 4.00 | 12.00 | 51.00 | 44.00 | 32.00 | 27.00 | 33.00 | 30.00 | 25.00 | 11.00 | -91.00 | -7.00 | -7.00 | -5.00 | 1.00 | 1.00 | 15.00 | 42.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 91.00 | | 45.00 | | | 26.00 | 36.00 | -6.00 | -11.00 | 45.00 | 79.00 | 76.00 | 108.00 | 110.00 | 76.00 | 62.00 | 38.00 | 46.00 | 27.00 | 23.00 | 18.00 | 37.00 | 136.00 | 46.00 | 51.00 | 53.00 | 65.00 | 81.00 | 67.00 | 42.00 | -11.00 | -7.00 | -7.00 | 0.00 | 44.00 | 37.00 | 35.00 | 37.00 | 46.00 | 45.00 | 41.00 | 50.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | | | | | | -25.00 | 29.00 | 8.00 | -34.00 | 20.00 | -1.00 | -28.00 | -10.00 | -7.00 | 22.00 | 26.00 | -7.00 | 13.00 | 7.00 | 13.00 | -6.00 | 5.00 | 9.00 | -5.00 | -2.00 | -15.00 | -14.00 | 3.00 | 21.00 | 53.00 | -5.00 | 4.00 | -8.00 | -41.00 | 9.00 | 2.00 | 0.00 | -5.00 | 3.00 | 9.00 | 13.00 | 104.00 | -81.00 | 0.00 | 0.00 | -3.00 | 3.00 | -10.00 | -4.00 | 1.00 | -1.00 | 4.00 | -1.00 | 2.00 | 3.00 | 0.00 | 2.00 | 4.00 | 2.00 | 4.00 | 22.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | | | | 35.00 | 108.00 | -61.00 | -255.00 | -1613.00 | 820.00 | -245.00 | 173.00 | 1,546.00 | -882.00 | 244.00 | 11.00 | 33.00 | 34.00 | -7.00 | -212.00 | 7,030.00 | 598.00 | 407.00 | 72,191.00 | -7019.00 | -418.00 | -226.00 | -71822.00 | 154.00 | -78.00 | -49.00 | -46.00 | -34.00 | -10.00 | -87.00 | -32.00 | 37.00 | 146.00 | 256.00 | 293.00 | 183.00 | 65.00 | 41.00 | -112.00 | -96.00 | -17.00 | -36.00 | 83.00 | 19.00 | 18.00 | 90.00 | -71.00 | -21.00 | -60.00 | -129.00 | -8.00 | 37.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | -32.00 | 46.00 | -62.00 | -71.00 | -34.00 | -28.00 | -8.00 | -28.00 | 8,610.00 | -250.00 | 644.00 | 71,990.00 | 44.00 | 214.00 | 174.00 | 157.00 | 165.00 | 102.00 | 132.00 | 323.00 | -6900.00 | -506.00 | -362.00 | -71900.00 | 156.00 | 58.00 | 120.00 | 215.00 | 185.00 | 201.00 | 210.00 | 149.00 | 124.00 | 194.00 | 261.00 | 264.00 | 106.00 | 66.00 | 95.00 | -100.00 | -98.00 | -60.00 | -76.00 | 4.00 | 34.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,032.00 | 678.00 | 338.00 | 71,908.00 | -23.00 | 152.00 | 173.00 | 341.00 | 1,744.00 | -746.00 | 369.00 | 122.00 | 164.00 | 126.00 | 38.00 | 79.00 | 167.00 | 238.00 | 301.00 | 583.00 | -6680.00 | -295.00 | -65.00 | -71719.00 | 244.00 | 107.00 | 125.00 | 186.00 | 108.00 | 202.00 | 264.00 | 161.00 | 122.00 | 152.00 | 222.00 | 185.00 | 121.00 |
|
Return on Equity (QoQ)
|
| | | | | | | | | | -67.00 | 132.00 | 26.00 | -56.00 | 5.00 | -36.00 | -168.00 | -1414.00 | 2,439.00 | -1102.00 | 251.00 | -41.00 | 11.00 | 24.00 | 18.00 | -19.00 | 11.00 | -17.00 | -187.00 | 7,223.00 | -6421.00 | -208.00 | 71,596.00 | -71987.00 | 180.00 | -16.00 | 0.00 | -11.00 | -51.00 | 13.00 | 4.00 | 1.00 | -27.00 | -64.00 | 58.00 | 70.00 | 82.00 | 46.00 | 95.00 | -40.00 | -36.00 | 22.00 | -58.00 | -24.00 | 43.00 | 3.00 | 61.00 | -89.00 | 42.00 | 75.00 | -99.00 | -39.00 | 3.00 | 6.00 | 22.00 | 6.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00 | | | | 46.00 | 44.00 | | | | | | | | | | 0.00 | 3.00 | 7.00 | 3.00 | 6.00 | 7.00 | 6.00 | 10.00 | 10.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.00 | 28.00 | | 8.00 | -11.00 | -9.00 | -11.00 | | | | | 16.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.00 | | | | 42.00 | 41.00 | | 24.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00 | | | 21.00 | 1.00 | 1.00 | | | | | | -2.00 | -1.00 | 3.00 | -1.00 | 2.00 | 3.00 | 0.00 | 2.00 | 2.00 | 2.00 | 4.00 | 2.00 |
|
Return on Sales Growth (1y)
|
| | | | 46.00 | | | | -265.00 | -56.00 | -37.00 | | 184.00 | -202.00 | -15.00 | -29.00 | -20.00 | 192.00 | -26.00 | -42.00 | -18.00 | -46.00 | 62.00 | 112.00 | 97.00 | 105.00 | 57.00 | 17.00 | 1.00 | -5.00 | -36.00 | -49.00 | -44.00 | -5.00 | 90.00 | 108.00 | 113.00 | 69.00 | -73.00 | -50.00 | -47.00 | -36.00 | 16.00 | -20.00 | 2.00 | 31.00 | 85.00 | 98.00 | 77.00 | 78.00 | 43.00 | 43.00 | 20.00 | -52.00 | -60.00 | -66.00 | -45.00 | -4.00 | 3.00 | 11.00 | 8.00 | 9.00 | 10.00 | 8.00 | 9.00 | 6.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | -35.00 | | | | -102.00 | -66.00 | -78.00 | | 145.00 | -56.00 | 21.00 | 40.00 | 58.00 | 251.00 | 92.00 | 86.00 | 79.00 | 54.00 | 83.00 | 79.00 | 54.00 | 96.00 | 111.00 | 76.00 | 70.00 | 60.00 | -18.00 | 9.00 | 22.00 | 29.00 | 33.00 | 38.00 | 67.00 | 64.00 | 28.00 | 28.00 | 32.00 | 72.00 | 144.00 | 121.00 | 99.00 | 56.00 | 67.00 | 75.00 | 52.00 | 22.00 | -14.00 | -12.00 | -17.00 | -47.00 | -47.00 | -47.00 | -28.00 | 12.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -74.00 | | | | -23.00 | -6.00 | 41.00 | | 243.00 | 44.00 | 42.00 | 8.00 | 15.00 | 242.00 | 147.00 | 145.00 | 149.00 | 119.00 | 100.00 | 137.00 | 120.00 | 129.00 | 54.00 | 5.00 | 24.00 | 54.00 | 83.00 | 87.00 | 101.00 | 137.00 | 161.00 | 179.00 | 165.00 | 90.00 | 11.00 | 4.00 | 6.00 | 16.00 | 87.00 | 66.00 | 62.00 | 61.00 | 81.00 | 94.00 | 69.00 | 37.00 |
|
Return on Sales (QoQ)
|
| | | | | -14.00 | -38.00 | | | 195.00 | -19.00 | 18.00 | -10.00 | -190.00 | 168.00 | 3.00 | -1.00 | 22.00 | -50.00 | -13.00 | 22.00 | -5.00 | 58.00 | 37.00 | 8.00 | 3.00 | 9.00 | -3.00 | -8.00 | -3.00 | -22.00 | -17.00 | -3.00 | 36.00 | 73.00 | 2.00 | 2.00 | -8.00 | -69.00 | 24.00 | 5.00 | 4.00 | -17.00 | -12.00 | 27.00 | 33.00 | 37.00 | 1.00 | 6.00 | 33.00 | 2.00 | 1.00 | -17.00 | -39.00 | -6.00 | -5.00 | 4.00 | 2.00 | 1.00 | 3.00 | 2.00 | 3.00 | 2.00 | 1.00 | 3.00 | 1.00 |
|
Revenue Growth (1y)
|
| | | -5.46% | 24.14% | -96.06% | -95.37% | | 119.19% | 575.47% | -32.51% | | 2.83% | -76.75% | 803.86% | 59.04% | 86.33% | 200.19% | -42.65% | 1.12% | 27.20% | -8.79% | 143.04% | 255.16% | 81.32% | 118.08% | 28.40% | 0.00% | 0.00% | 0.00% | 0.00% | -30.43% | 1.24% | 100.08% | 386.02% | 4.41% | 4.30% | -59.90% | -68.23% | 84.47% | 11.21% | 80.90% | -10.90% | -55.48% | 41.06% | 41.28% | 126.78% | 251.12% | 147.11% | 77.34% | -16.19% | 31.74% | 11.66% | 80.42% | 77.93% | 38.25% | 45.07% | 3.38% | 26.75% | 20.81% | 4.67% | 34.28% | 29.55% | 35.22% | 40.79% | 22.12% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -52.39% | 40.91% | -60.43% | -34.39% | -43.37% | 61.34% | 67.68% | 51.81% | | 34.57% | -13.97% | 132.69% | 78.76% | 62.58% | 81.42% | 21.41% | 53.14% | 32.12% | 25.76% | 46.13% | 35.19% | 22.44% | 63.41% | 84.11% | -10.11% | 1.83% | -7.08% | 15.59% | 10.25% | 5.50% | 13.22% | 11.22% | -5.00% | 17.84% | 0.82% | -13.73% | 42.33% | 57.09% | 65.49% | 19.20% | 27.23% | 57.30% | 65.34% | 50.10% | 85.62% | 58.78% | 48.99% | 23.64% | 30.07% | 19.24% | 35.80% | 42.96% | 31.20% | 28.82% | 19.24% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -29.54% | 45.99% | -29.87% | -17.01% | -8.19% | 57.48% | 56.47% | 61.30% | | 34.61% | 6.78% | 74.49% | 31.78% | 34.19% | 64.23% | 54.13% | 21.14% | 19.49% | 9.80% | 36.96% | 36.62% | 16.32% | 25.92% | 12.05% | -9.82% | 10.62% | 15.44% | 25.56% | 15.94% | 32.56% | 29.46% | 21.20% | 31.73% | 35.18% | 26.81% | -0.87% | 39.34% | 44.40% | 53.25% | 30.74% | 28.03% | 42.66% | 44.38% | 40.90% | 59.88% | 42.61% | 40.24% |
|
Revenue (QoQ)
|
-95.98% | 3,005.98% | -10.40% | -15.54% | -94.72% | -1.31% | 5.18% | | | 204.12% | -89.49% | 208.57% | 4.26% | -31.23% | 308.55% | -45.70% | 22.15% | 10.79% | -21.94% | -4.26% | 53.64% | -20.55% | 107.98% | 39.91% | -21.56% | -4.45% | 22.45% | 8.96% | -21.56% | -4.45% | 22.45% | -24.19% | 14.14% | 88.83% | 197.44% | -83.71% | 14.03% | -27.40% | 135.69% | -5.45% | -31.26% | 18.09% | 16.08% | -52.76% | 117.80% | 18.28% | 86.33% | -26.85% | 53.28% | -15.11% | -11.94% | 14.98% | 29.92% | 37.15% | -13.15% | -10.66% | 36.32% | -2.26% | 6.48% | -14.85% | 18.11% | 25.39% | 2.73% | -11.12% | 22.98% | 8.76% |
|
Share-based Compensation Growth (1y)
|
| | | -100.00% | 13.61% | 26.58% | -100.00% | 9,310,699,900.00% | 3.05% | 32.56% | 47.59% | 131.45% | 86.09% | 9.39% | 20.14% | 11.23% | 6.74% | 19.85% | 20.71% | 37.46% | 47.36% | 81.25% | 75.52% | 25.34% | 64.30% | 32.97% | 24.73% | 40.85% | 7.89% | 19.85% | 28.42% | 25.75% | 28.57% | 16.63% | 9.79% | 14.00% | 15.71% | 14.24% | 21.75% | 13.62% | 3.75% | -7.08% | -19.78% | -52.18% | -56.71% | -48.78% | -41.96% | 8.65% | 26.19% | 27.94% | 22.16% | -3.68% | 4.90% | 25.89% | 40.91% | 67.99% | 70.75% | 37.83% | 33.79% | 23.95% | -1.57% | 34.27% | 18.61% | 8.09% | 28.40% | -3.32% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | -98.62% | 29.64% | 22.44% | -98.81% | 62,018.75% | 26.97% | 20.23% | 28.87% | 52.39% | 43.04% | 33.44% | 36.54% | 24.21% | 37.23% | 42.42% | 38.26% | 34.38% | 37.72% | 42.41% | 41.14% | 30.45% | 31.60% | 22.95% | 20.70% | 26.39% | 17.08% | 16.88% | 19.73% | 17.66% | 15.56% | 7.38% | 2.35% | -14.76% | -19.60% | -18.38% | -17.24% | -16.11% | -17.24% | -15.24% | -17.14% | -20.60% | -16.94% | -6.21% | -0.03% | 20.69% | 31.24% | 30.45% | 32.06% | 26.11% | 20.81% | 32.57% | 30.77% | 31.05% | 29.23% | 21.40% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -91.67% | 27.93% | 31.87% | -91.85% | 5,186.77% | 37.73% | 33.17% | 36.20% | 44.26% | 39.00% | 30.51% | 32.46% | 27.69% | 29.09% | 32.20% | 30.09% | 28.32% | 31.19% | 30.94% | 30.31% | 23.52% | 22.30% | 14.56% | 11.42% | 1.87% | -6.34% | -5.34% | -4.38% | -3.28% | -3.35% | -4.10% | -5.33% | -8.30% | -7.21% | -2.62% | -0.49% | -0.91% | 0.30% | 1.11% | 1.41% | 0.83% | -0.75% | 8.83% | 9.66% | 18.69% | 23.36% | 23.57% |
|
Share-based Compensation (QoQ)
|
-100.00% | -0.14% | 111,810,263.51% | -100.00% | 11,915,009,900.00% | 11.26% | -15.49% | -16.89% | 31.88% | 43.12% | -5.91% | 30.32% | 6.04% | -15.87% | 3.34% | 20.66% | 1.75% | -5.54% | 4.08% | 37.41% | 9.07% | 16.19% | 0.79% | -1.88% | 42.98% | -5.96% | -5.46% | 10.80% | 9.52% | 4.46% | 1.31% | 8.50% | 11.98% | -5.24% | -4.64% | 12.66% | 13.66% | -6.45% | 1.64% | 5.14% | 3.78% | -16.21% | -12.26% | -37.32% | -6.05% | -0.87% | -0.57% | 17.33% | 9.12% | 0.50% | -5.06% | -7.49% | 18.83% | 20.62% | 6.27% | 10.29% | 20.79% | -2.64% | 3.16% | 2.17% | -4.08% | 32.81% | -8.87% | -6.88% | 13.94% | -0.01% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 194.80% | | | | -46.44% | | 245.25% | 89.21% | 348.17% | -60.92% | -83.90% | -106.81% | -140.92% | 110.69% | 396.24% | 1,245.63% | 306.86% | -43.75% | -9.17% | -20.38% | 3.98% | -21.50% | -80.25% | -137.71% | -175.54% | -298.49% | 486.34% | 703.64% | 741.50% | 553.11% | 338.28% | 231.18% | 19.45% | -1.89% | 2.01% | 2.34% | -63.13% | -77.68% | -59.40% | -59.65% | 64.60% | 16.46% | 13.42% | 184.55% | 30.39% | 285.02% | 144.82% | -65.57% | -13.79% | -74.70% | -48.48% | 156.91% | -50.64% | 170.02% | 91.63% | 81.68% | 334.11% | 171.23% | 14.97% | 11.31% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 91.99% | | | | -43.94% | | 40.23% | 13.86% | 55.96% | -22.63% | -10.14% | -14.67% | -4.17% | -2.38% | -3.80% | -50.95% | -17.56% | -42.22% | 1.70% | 21.92% | 71.44% | 91.84% | 71.85% | 96.08% | 79.55% | 106.64% | 197.06% | 182.14% | 68.98% | 44.10% | 21.98% | 10.99% | -10.17% | -36.59% | -22.26% | 5.52% | -7.50% | 0.03% | 4.08% | -26.61% | 22.77% | 4.30% | 12.68% | 36.03% | -17.83% | 38.04% | 34.20% | 17.14% | 22.70% | 22.83% | 4.31% | 73.20% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 43.05% | | | | 16.14% | | -13.13% | -19.56% | -37.86% | -22.17% | -3.42% | 7.18% | 33.65% | 52.94% | 87.02% | 134.40% | 70.60% | 31.26% | 36.29% | 43.77% | 17.28% | 9.10% | 16.02% | 25.50% | 28.57% | 18.06% | 64.57% | 91.10% | 51.81% | 45.18% | 38.19% | 6.03% | -4.01% | -24.31% | -9.94% | 0.78% | -19.56% | -7.32% | 2.16% | 13.03% | 31.72% | 52.72% | 25.81% | 38.47% |
|
Shareholder's Equity (QoQ)
|
| | | | | | | | | 34.92% | -59.71% | 643.61% | -14.59% | -26.06% | -4.56% | -35.15% | -64.83% | -131.29% | -473.39% | 433.91% | -17.15% | -27.77% | 3.54% | -9.21% | 33.78% | -36.69% | 35.22% | -31.46% | -66.34% | -220.89% | -170.86% | -80.10% | 199.43% | 24.45% | 187.84% | 27.21% | -3.83% | -5.96% | 3.82% | 4.48% | 0.00% | -5.65% | -62.60% | -36.75% | 81.90% | -6.24% | 52.59% | -55.25% | 77.16% | 135.22% | -30.08% | 32.14% | 12.65% | -66.92% | 75.07% | -61.22% | 129.36% | 64.98% | -66.37% | 112.16% | 62.77% | 56.42% | -19.63% | 32.56% | -31.00% | 51.44% |
|
Tax Rate Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.00 | | -16.00 | | | 1,854.00 | 2,435.00 | | | 494.00 | -466.00 | 320.00 | -289.00 | -417.00 | 105.00 | -254.00 | 752.00 | -211.00 | -139.00 | 294.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -133.00 | | | -1725.00 | | | | | | 1,801.00 | | | 1,831.00 | | 1,953.00 | 1,940.00 | 1,549.00 | 1,932.00 | 2,074.00 | | | -133.00 | -499.00 | 359.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -104.00 | | | | | | 1,879.00 | | | 2,294.00 | | 1,920.00 | 1,980.00 |
|
Tax Rate (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.00 | -6.00 | 56.00 | -62.00 | | | | 519.00 | -803.00 | 211.00 | 567.00 | -441.00 | -18.00 | -397.00 | 440.00 | 81.00 | -377.00 | 608.00 | -523.00 | 153.00 | 55.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | 76.50% | 70.26% | 68.76% | | 55.16% | 55.67% | 55.82% | | 635.04% | -65.95% | -21.05% | -20.44% | 7.97% | 1,284.28% | 395.67% | 343.92% | 178.57% | 91.07% | 44.09% | 18.51% | 5.10% | -18.50% | -38.39% | -78.64% | -96.70% | | | 1,932.69% | 3,014.45% | | | 120.70% | 0.57% | 11.08% | 1,585.66% | 71.80% | 1,568.84% | 1,410.38% | -0.46% | -0.45% | 0.43% | 0.44% | 0.44% | 0.44% | 0.44% | 0.44% | 0.44% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -9.67% | 172.02% | -3.36% | 27.57% | | 130.92% | 94.32% | 82.69% | | 180.66% | 108.06% | 77.99% | 61.16% | 46.76% | 178.31% | 63.87% | 3.96% | -54.12% | | | 72.63% | 2.59% | 0.84% | 0.27% | 112.39% | 1.10% | 11.80% | 202.16% | 325.56% | 705.53% | | | 55.70% | 156.40% | 156.37% | 156.39% | 19.76% | 156.29% | 147.91% | 0.14% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.09% | 127.20% | 88.61% | 71.48% | | 104.82% | 62.77% | 40.18% | | -5.18% | | | 78.60% | 26.57% | 93.49% | 48.42% | 119.02% | 24.78% | 16.83% | 89.58% | 81.15% | 78.50% | 76.65% | 76.06% | 74.94% | 76.89% | 84.19% | 94.14% | 138.43% | 250.27% | | |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | -95.41% | 167.47% | 63.87% | | | 158.03% | 62.42% | | | 158.87% | 62.58% | 39.26% | 25.41% | -88.01% | 276.95% | 40.33% | 70.19% | 53.76% | 34.97% | 25.68% | 6.80% | 5.46% | 1.79% | 3.37% | -5.29% | -18.21% | -23.06% | -64.17% | -85.37% | | | | -77.58% | 0.14% | 0.09% | 882.26% | -89.79% | 10.61% | 1,418.93% | 0.11% | -0.78% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% |