|
Cash & Equivalents
|
0.07B | 0.08B | 0.05B | 0.10B | 0.03B | 0.06B | 0.04B | 0.07B | 0.17B | 0.06B | 0.12B | 0.15B | 0.12B | 0.23B | 0.12B | 0.12B |
|
Short-term Investments
|
| | | | 0.04B | 0.07B | 0.07B | 0.14B | 0.30B | 0.30B | 0.30B | 0.22B | 0.62B | 0.13B | 0.22B | 0.48B |
|
Cash & Current Investments
|
0.07B | 0.08B | 0.05B | 0.10B | 0.07B | 0.14B | 0.11B | 0.20B | 0.47B | 0.35B | 0.42B | 0.37B | 0.74B | 0.36B | 0.34B | 0.60B |
|
Receivables - Net
|
0.00B | 0.00B | 0.00B | 0.02B | 0.01B | 0.01B | 0.03B | 0.02B | 0.02B | 0.02B | 0.06B | 0.10B | 0.09B | 0.23B | 0.23B | 0.31B |
|
Receivables - Other
|
| | | | | | | | | 0.02B | | 0.01B | | | 0.00B | 0.02B |
|
Receivables
|
0.00B | 0.00B | 0.00B | 0.02B | 0.01B | 0.01B | 0.03B | 0.02B | 0.02B | 0.04B | 0.06B | 0.11B | 0.09B | 0.23B | 0.24B | 0.33B |
|
Raw Materials
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B |
|
Work In Process
|
| | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.02B | 0.03B | 0.02B | 0.04B | 0.03B | 0.03B |
|
Finished Goods
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.03B | 0.05B | 0.07B | 0.14B |
|
Inventory
|
0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.06B | 0.05B | 0.10B | 0.13B | 0.14B |
|
Current Deferred Tax Assets
|
-75085.00B | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
| 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.02B | 0.02B | 0.03B | 0.04B | 0.04B | 0.05B | 0.07B | 0.07B | 0.12B |
|
Current Assets
|
0.07B | 0.09B | 0.06B | 0.13B | 0.10B | 0.16B | 0.17B | 0.26B | 0.51B | 0.43B | 0.54B | 0.55B | 0.93B | 0.74B | 0.75B | 1.09B |
|
Buildings
|
981.14B | 0.00B | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.08B | 0.07B | 0.08B |
|
Goodwill
|
| | | | | | | | | | | | | 0.41B | 0.42B | 0.42B |
|
Intangibles
|
| | | | | | | | | | | | | 0.55B | 0.47B | 0.40B |
|
Goodwill & Intangibles
|
| | | | | | | | | | | | | 0.96B | 0.89B | 0.82B |
|
Long-Term Deferred Tax
|
75,085.00B | | | | | | | | | | | | 0.16B | 0.04B | 0.00B | 0.00B |
|
Other Non-Current Assets
|
0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.02B | 0.08B |
|
Non-Current Assets
|
0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.03B | 0.18B | 1.10B | 0.99B | 0.98B |
|
Assets
|
0.08B | 0.09B | 0.07B | 0.13B | 0.10B | 0.17B | 0.18B | 0.26B | 0.52B | 0.44B | 0.57B | 0.58B | 1.10B | 1.84B | 1.73B | 2.06B |
|
Accounts Payables
|
0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.02B | 0.01B | 0.01B |
|
Payables
|
0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.02B | 0.01B | 0.01B |
|
Accumulated Expenses
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.03B | 0.04B | 0.05B | 0.06B | 0.02B | 0.02B | 0.10B | 0.10B | 0.13B |
|
Other Accumulated Expenses
|
| | 0.00B | 0.00B | | | | | | | | | | | | |
|
Short term Debt
|
| | | | | | 0.02B | 0.02B | 0.08B | 0.09B | 0.02B | 0.40B | 0.09B | 0.01B | | |
|
Current Deferred Revenue
|
0.01B | 0.00B | 0.00B | 0.04B | 0.05B | 0.05B | 0.01B | 0.04B | 0.06B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | | |
|
Total Current Liabilities
|
0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.06B | 0.05B | 0.13B | 0.15B | 0.09B | 0.42B | 0.12B | 0.13B | 0.11B | 0.14B |
|
Capital Leases
|
| | | 0.00B | | | | | | | | | | | | |
|
Non-Current Debt
|
| | | 0.03B | | | | | | | | | 0.79B | 1.49B | 1.50B | 1.51B |
|
Non-Current Deffered Revenue
|
0.05B | 0.06B | 0.04B | 0.03B | 0.05B | 0.05B | 0.04B | 0.04B | 0.05B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | | |
|
Other Non-Current Liabilities
|
| | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.04B | 0.05B |
|
Total Non-Current Liabilities
|
| | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 1.64B | 1.61B | 1.64B |
|
Total Liabilities
|
| | | | | | | | | | | | | 1.67B | 1.65B | 1.70B |
|
Total Debt
|
| | | 0.03B | | | 0.02B | 0.02B | 0.08B | 0.09B | 0.02B | 0.40B | 0.88B | 1.51B | 1.50B | 1.51B |
|
Common Equity
|
0.01B | 0.02B | 0.01B | 0.05B | -0.02B | 0.04B | 0.04B | -0.03B | 0.21B | 0.25B | 0.09B | 0.15B | 0.20B | 0.17B | 0.08B | 0.36B |
|
Shareholder's Equity
|
0.01B | 0.02B | 0.01B | 0.05B | -0.02B | 0.04B | 0.04B | -0.03B | 0.21B | 0.25B | 0.09B | 0.15B | 0.20B | 0.17B | 0.08B | 0.36B |
|
Liabilities and Shareholders Equity
|
0.08B | 0.09B | 0.07B | 0.13B | 0.10B | 0.17B | 0.18B | 0.26B | 0.52B | 0.44B | 0.57B | 0.58B | 1.10B | 1.84B | 1.73B | 2.06B |
|
Retained Earnings
|
-0.17B | -0.23B | -0.25B | -0.30B | -0.38B | -0.45B | -0.48B | -0.59B | -0.52B | -0.53B | -0.60B | -0.47B | -0.06B | 0.14B | 0.09B | 0.36B |
|
Treasury Shares
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B |