|
Gross Margin
|
26.82% | 28.89% | 27.69% | -1,727.24% | 27.18% | 29.26% | 28.63% | | 27.82% | 28.67% | 27.86% | | 26.46% | 28.72% | 27.66% | | 24.95% | 26.75% | 27.41% | | 17.95% | 22.12% | 22.93% | 22.88% | 20.65% | 22.36% | 21.71% | 20.35% | 18.82% | 22.15% | 23.64% | 23.86% | 20.94% | 21.74% | 21.02% | 20.19% | 17.15% | 19.00% | 20.69% | 18.81% | 20.29% | 20.84% | 23.93% | 25.39% | 23.90% | 24.60% | 26.37% | 24.98% | 23.17% | 24.59% | 23.01% | 19.48% | 21.47% | 22.87% | 21.41% | 22.50% | 19.75% | 22.51% | 22.05% | 23.40% | 20.68% | 22.71% | 21.69% | 20.46% | 18.51% | 19.38% |
|
EBT Margin
|
6.26% | 7.46% | 7.80% | -575.44% | 6.24% | 8.97% | 9.70% | | 7.07% | 8.66% | 9.96% | | 7.89% | 10.53% | 9.46% | | 7.50% | 10.91% | 10.35% | | 3.00% | 8.71% | 9.12% | 11.21% | 6.35% | 10.86% | 9.89% | -10.52% | 1.81% | 5.81% | 7.16% | 0.23% | 4.43% | 4.10% | 3.80% | 0.94% | -6.34% | -5.00% | 2.18% | -1.66% | -1.07% | 0.63% | 2.78% | 3.99% | 0.44% | 2.21% | 9.33% | 10.86% | 5.38% | 8.07% | 6.49% | 1.72% | 2.26% | 3.88% | -34.00% | -12.59% | -3.59% | -3.72% | -9.61% | -17.61% | -4.05% | -24.46% | -34.36% | -72.37% | -5.90% | -29.54% |
|
EBIT Margin
|
7.58% | 8.91% | 8.71% | -675.44% | 7.19% | 10.18% | 10.69% | | 8.31% | 9.92% | 11.08% | | 8.97% | 11.25% | 11.20% | | 8.33% | 12.02% | 11.41% | | 3.41% | 10.00% | 10.45% | 11.36% | 8.13% | 12.12% | 9.66% | -8.83% | 2.61% | 6.45% | 8.43% | 1.19% | 4.96% | 5.02% | 4.62% | 2.68% | -5.39% | -3.91% | 3.47% | -0.52% | 0.51% | 1.81% | 3.46% | 4.94% | 0.66% | 2.45% | 10.06% | 9.22% | 5.62% | 6.71% | 6.99% | 2.61% | 3.60% | 6.03% | -30.96% | 2.70% | -0.54% | -0.17% | -6.36% | 2.87% | 0.77% | -22.33% | -31.02% | -69.27% | -1.87% | -25.73% |
|
EBITDA Margin
|
7.58% | 8.91% | 8.71% | -675.44% | 7.19% | 10.18% | 10.69% | | 8.31% | 9.92% | 11.08% | | 8.97% | 11.25% | 11.20% | | 8.33% | 12.02% | 11.41% | | 3.41% | 10.00% | 10.45% | 11.36% | 8.13% | 12.12% | 9.66% | -8.83% | 2.61% | 6.45% | 8.43% | 1.19% | 4.96% | 5.02% | 4.62% | 2.68% | -5.39% | -3.91% | 3.47% | -0.52% | 0.51% | 1.81% | 3.46% | 4.94% | 0.66% | 2.45% | 10.06% | 9.22% | 5.62% | 6.71% | 6.99% | 2.61% | 3.60% | 6.03% | -30.96% | 2.70% | -0.54% | -0.17% | -6.36% | 2.87% | 0.77% | -22.33% | -31.02% | -69.27% | -1.87% | -25.73% |
|
Operating Margin
|
7.58% | 8.91% | 8.71% | -675.44% | 7.19% | 10.18% | 10.69% | | 8.31% | 9.92% | 11.08% | | 8.97% | 11.25% | 11.20% | | 8.33% | 12.02% | 11.41% | | 3.41% | 10.00% | 10.45% | 11.36% | 8.13% | 12.12% | 9.66% | -8.83% | 2.61% | 6.45% | 8.43% | 1.19% | 4.96% | 5.02% | 4.62% | 2.68% | -5.39% | -3.91% | 3.47% | -0.52% | 0.51% | 1.81% | 3.46% | 4.94% | 0.66% | 2.45% | 10.06% | 9.22% | 5.62% | 6.71% | 6.99% | 2.61% | 3.60% | 6.03% | -30.96% | 2.70% | -0.54% | -0.17% | -6.36% | 2.87% | 0.77% | -22.33% | -31.02% | -69.27% | -1.87% | -25.73% |
|
Net Margin
|
3.94% | 4.68% | 1.49% | -504.26% | 3.46% | 5.42% | | -0.48% | -0.33% | -0.29% | -0.19% | | -0.95% | -0.14% | -0.24% | | | 0.21% | -0.50% | | | | | | 4.35% | 7.82% | 6.64% | -10.46% | -0.15% | 0.41% | -0.25% | 0.30% | 0.21% | 0.64% | -1.98% | -10.55% | -2.77% | -6.51% | -13.64% | -1.23% | -21.17% | -0.56% | -0.13% | -0.09% | 2.26% | 0.00% | | | | | | | 1.66% | 2.48% | -25.30% | -16.26% | -2.32% | -2.78% | -10.77% | -22.40% | -4.94% | -25.13% | -34.23% | -76.22% | -5.56% | -30.17% |
|
FCF Margin
|
-4.70% | 6.91% | 11.41% | -882.00% | -5.63% | -5.11% | 9.27% | | 7.24% | 8.51% | 17.23% | | 5.24% | 7.97% | 4.13% | | 8.64% | 9.85% | 16.43% | | -1.78% | 5.76% | 0.82% | 14.75% | -2.06% | 9.71% | 2.09% | 8.57% | -0.31% | 15.18% | 7.66% | 8.77% | -2.09% | 2.60% | 2.42% | 4.19% | -8.07% | 0.16% | 0.78% | 0.06% | -3.47% | 0.90% | 5.30% | 15.42% | 5.72% | 8.77% | 3.78% | 7.05% | 4.35% | 4.25% | 5.01% | -5.46% | -2.81% | -0.96% | 4.74% | 7.61% | 1.68% | 3.26% | 6.90% | 7.33% | -4.19% | 5.96% | -0.58% | -2.44% | -3.73% | 7.80% |
|
Inventory Average
|
| | | | 163.41M | 169.90M | 168.47M | 168.85M | 176.13M | 185.51M | 184.63M | 183.10M | 193.18M | 217.10M | 237.21M | 245.16M | 258.62M | 265.01M | 281.21M | 309.86M | 353.25M | 379.20M | 371.06M | 383.64M | 412.24M | 415.24M | 399.14M | 401.76M | 425.32M | 436.33M | 433.11M | 388.82M | 413.39M | 493.58M | 450.76M | 395.34M | 403.00M | 408.60M | 398.99M | 347.29M | 300.35M | 292.24M | 260.63M | 243.15M | 270.57M | 302.48M | 312.94M | 299.65M | 282.79M | 284.71M | 291.83M | 301.23M | 311.96M | 320.20M | 320.44M | 313.34M | 311.84M | 304.31M | 288.34M | 277.76M | 272.27M | 265.47M | 254.74M | 248.84M | 239.11M | 222.62M |
|
Assets Average
|
| | | | 1,239.49M | 1,281.46M | 1,303.81M | 1,329.55M | 1,335.51M | 1,492.97M | 1,665.84M | 1,678.42M | 1,686.50M | 1,924.34M | 2,143.52M | 2,198.13M | 2,301.66M | 2,358.57M | 2,605.18M | 2,901.68M | 2,985.07M | 2,998.27M | 2,986.45M | 3,040.30M | 3,125.79M | 3,234.52M | 3,274.01M | 3,119.62M | 2,987.12M | 2,943.55M | 2,927.26M | 2,932.34M | 2,981.48M | 3,059.59M | 3,103.93M | 3,033.60M | 2,924.85M | 2,853.26M | 2,790.88M | 2,680.45M | 2,409.53M | 2,260.69M | 2,260.54M | 2,212.29M | 2,194.09M | 2,232.67M | 2,252.74M | 2,222.90M | 2,174.09M | 2,313.82M | 2,463.42M | 2,449.93M | 2,437.69M | 2,427.57M | 2,355.49M | 2,265.73M | 2,237.77M | 2,225.26M | 2,191.43M | 2,133.39M | 2,126.18M | 2,047.68M | 1,902.30M | 1,723.67M | 1,593.09M | 1,530.15M |
|
Equity Average
|
| | | | 776.08M | 796.81M | 823.21M | 852.97M | 870.82M | 885.29M | 919.09M | 953.57M | 986.77M | 1,057.20M | 1,110.65M | 1,143.25M | 1,225.47M | 1,315.70M | 1,450.27M | 1,565.12M | 1,593.85M | 1,613.76M | 1,624.24M | 1,677.75M | 1,754.65M | 1,797.83M | 1,826.45M | 1,751.69M | 1,653.47M | 1,629.83M | 1,641.38M | 1,689.18M | 1,740.18M | 1,795.04M | 1,849.16M | 1,806.41M | 1,711.24M | 1,638.18M | 1,570.37M | 1,534.56M | 1,495.13M | 1,496.01M | 1,480.07M | 1,441.30M | 1,440.07M | 1,445.62M | 1,478.17M | 1,512.28M | 1,435.82M | 1,306.31M | 1,203.95M | 1,113.61M | 1,062.28M | 1,075.02M | 1,057.56M | 1,012.19M | 999.45M | 988.41M | 970.15M | 943.70M | 953.29M | 884.20M | 750.72M | 585.86M | 460.00M | 387.62M |
|
Invested Capital
|
| | | 765.76M | 786.48M | 807.22M | 839.76M | 1,096.88M | 875.42M | 896.07M | 942.91M | 1,355.19M | 1,369.43M | 1,745.97M | 1,750.54M | 1,836.60M | 1,932.80M | 1,978.82M | 2,382.15M | 2,448.75M | 2,494.32M | 2,495.84M | 2,506.81M | 2,571.55M | 2,670.15M | 2,796.04M | 2,756.30M | 2,527.20M | 2,493.86M | 2,420.29M | 2,454.85M | 2,462.59M | 2,532.15M | 2,589.69M | 2,624.90M | 2,451.16M | 2,407.35M | 2,318.64M | 2,301.51M | 2,150.09M | 1,796.55M | 1,847.33M | 1,804.62M | 1,726.33M | 1,726.07M | 1,748.88M | 1,757.92M | 1,753.90M | 1,694.51M | 1,271.69M | 1,151.82M | 1,971.81M | 1,940.17M | 1,987.04M | 1,014.05M | 1,846.65M | 988.56M | 1,003.39M | 952.06M | 950.48M | 971.23M | 812.30M | 704.26M | 482.66M | 452.64M | 1,034.56M |
|
Asset Utilization Ratio
|
| | | | 0.58 | 0.60 | 0.64 | 0.94 | 0.96 | 0.91 | 0.87 | 0.61 | 0.65 | 0.62 | 0.59 | 0.58 | 0.60 | 0.62 | 0.60 | 0.54 | 0.57 | 0.61 | 0.65 | 0.86 | 0.86 | 0.85 | 0.86 | 0.92 | 0.93 | 0.89 | 0.85 | 0.80 | 0.79 | 0.78 | 0.79 | 0.81 | 0.82 | 0.81 | 0.80 | 0.79 | 0.86 | 0.90 | 0.91 | 0.93 | 0.94 | 0.94 | 0.90 | 0.89 | 0.89 | 0.81 | 0.77 | 0.77 | 0.77 | 0.76 | 0.77 | 0.79 | 0.80 | 0.80 | 0.81 | 0.81 | 0.80 | 0.81 | 0.85 | 0.90 | 0.96 | 0.98 |
|
Interest Coverage Ratio
|
5.74 | 6.13 | 9.56 | 6.75 | 7.55 | 8.42 | 10.81 | | 6.72 | 7.86 | 9.93 | | 8.29 | 15.55 | 6.45 | | 10.10 | 10.80 | 10.70 | | 3.03 | 10.39 | 10.82 | 12.05 | 8.39 | 14.30 | 10.28 | -12.23 | 2.91 | 7.43 | 9.19 | 1.28 | 4.65 | 4.78 | 4.31 | -5.25 | -6.48 | -3.85 | 3.17 | -0.39 | 0.39 | 1.94 | 4.74 | 7.92 | 1.34 | 5.54 | 24.42 | 22.66 | 13.76 | 12.35 | 10.91 | 2.44 | 2.06 | 2.53 | -10.50 | 0.87 | -0.17 | -0.05 | -1.98 | 0.88 | 0.22 | -7.18 | -10.20 | -19.60 | -0.44 | -6.31 |
|
Debt to Equity
|
| | | 0.29 | 0.33 | 0.30 | 0.28 | 0.27 | 0.26 | 0.50 | 0.46 | 0.40 | 0.36 | 0.58 | 0.57 | 0.57 | 0.51 | 0.46 | 0.54 | 0.55 | 0.55 | 0.54 | 0.54 | 0.49 | 0.50 | 0.54 | 0.50 | 0.52 | 0.52 | 0.50 | 0.47 | 0.44 | 0.43 | 0.42 | 0.40 | 0.41 | 0.43 | 0.46 | 0.49 | 0.42 | 0.22 | 0.21 | 0.25 | 0.20 | 0.20 | 0.20 | 0.17 | 0.15 | 0.26 | 0.59 | 0.73 | 0.82 | 0.86 | 0.79 | 0.85 | 0.81 | 0.83 | 0.81 | 0.82 | 0.79 | 0.77 | 0.91 | 1.02 | 1.48 | 1.61 | 2.13 |
|
Debt Ratio
|
| | | 0.19 | 0.20 | 0.19 | 0.18 | 0.17 | 0.17 | 0.27 | 0.26 | 0.23 | 0.21 | 0.30 | 0.30 | 0.29 | 0.28 | 0.26 | 0.29 | 0.29 | 0.30 | 0.29 | 0.29 | 0.27 | 0.28 | 0.30 | 0.28 | 0.29 | 0.29 | 0.27 | 0.27 | 0.26 | 0.25 | 0.25 | 0.24 | 0.24 | 0.25 | 0.26 | 0.27 | 0.24 | 0.15 | 0.14 | 0.16 | 0.13 | 0.13 | 0.13 | 0.11 | 0.10 | 0.16 | 0.30 | 0.34 | 0.36 | 0.37 | 0.36 | 0.38 | 0.37 | 0.37 | 0.36 | 0.36 | 0.35 | 0.35 | 0.37 | 0.38 | 0.44 | 0.45 | 0.48 |
|
Equity Ratio
|
| | | 0.64 | 0.61 | 0.63 | 0.63 | 0.65 | 0.65 | 0.54 | 0.56 | 0.58 | 0.59 | 0.51 | 0.52 | 0.52 | 0.55 | 0.57 | 0.55 | 0.53 | 0.53 | 0.54 | 0.55 | 0.56 | 0.57 | 0.55 | 0.57 | 0.55 | 0.55 | 0.55 | 0.57 | 0.58 | 0.58 | 0.59 | 0.60 | 0.59 | 0.58 | 0.57 | 0.56 | 0.59 | 0.66 | 0.67 | 0.64 | 0.66 | 0.65 | 0.64 | 0.67 | 0.69 | 0.63 | 0.51 | 0.47 | 0.44 | 0.43 | 0.45 | 0.44 | 0.45 | 0.44 | 0.45 | 0.44 | 0.45 | 0.45 | 0.41 | 0.38 | 0.30 | 0.28 | 0.22 |
|
Times Interest Earned
|
5.74 | 6.13 | 9.56 | 6.75 | 7.55 | 8.42 | 10.81 | | 6.72 | 7.86 | 9.93 | | 8.29 | 15.55 | 6.45 | | 10.10 | 10.80 | 10.70 | | 3.03 | 10.39 | 10.82 | 12.05 | 8.39 | 14.30 | 10.28 | -12.23 | 2.91 | 7.43 | 9.19 | 1.28 | 4.65 | 4.78 | 4.31 | -5.25 | -6.48 | -3.85 | 3.17 | -0.39 | 0.39 | 1.94 | 4.74 | 7.92 | 1.34 | 5.54 | 24.42 | 22.66 | 13.76 | 12.35 | 10.91 | 2.44 | 2.06 | 2.53 | -10.50 | 0.87 | -0.17 | -0.05 | -1.98 | 0.88 | 0.22 | -7.18 | -10.20 | -19.60 | -0.44 | -6.31 |
|
Enterprise Value
|
-16.65M | -26.81M | -40.98M | -17.27M | -20.95M | -26.31M | -25.57M | -27.52M | -29.38M | -23.93M | -41.16M | -29.89M | -36.15M | -42.57M | -27.22M | -41.26M | -65.07M | -67.53M | -101.42M | -123.75M | -92.66M | -135.23M | -100.33M | -166.92M | -147.70M | -177.10M | -125.39M | -114.99M | -113.47M | -157.12M | -152.82M | -137.06M | -118.67M | -139.22M | -117.15M | -106.56M | -55.87M | -72.46M | -62.01M | -31.02M | -20.52M | -37.02M | -41.55M | -37.77M | -27.52M | -46.81M | -53.01M | -75.87M | -28.96M | -77.20M | -57.81M | -65.51M | -51.79M | -43.44M | -43.68M | -53.36M | -38.28M | -53.67M | -49.55M | -54.31M | -56.85M | -56.20M | -44.42M | -54.35M | -47.89M | -68.02M |
|
Return on Sales
|
0.04% | 0.05% | 0.01% | -5.04% | 0.03% | 0.05% | 0.05% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | 0.04% | 0.08% | 0.07% | -0.10% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | -0.02% | -0.11% | -0.03% | -0.07% | -0.14% | -0.01% | -0.21% | -0.01% | 0.00% | 0.00% | 0.02% | 0.00% | 0.01% | 0.01% | 0.00% | | | | 0.02% | 0.02% | -0.25% | -0.16% | -0.02% | -0.03% | -0.11% | -0.22% | -0.05% | -0.25% | -0.34% | -0.76% | -0.06% | -0.30% |
|
Return on Capital Employed
|
| | | | 0.08% | 0.08% | 0.09% | | 0.09% | 0.09% | 0.09% | | 0.09% | 0.10% | 0.09% | | 0.09% | 0.10% | 0.10% | | 0.07% | 0.08% | 0.08% | 0.09% | 0.10% | 0.10% | 0.10% | 0.05% | 0.04% | 0.02% | 0.01% | 0.04% | 0.05% | 0.04% | 0.04% | 0.04% | 0.02% | 0.00% | -0.01% | -0.01% | 0.00% | 0.01% | 0.01% | 0.03% | 0.03% | 0.03% | 0.05% | 0.06% | 0.07% | 0.07% | 0.06% | 0.05% | 0.04% | 0.04% | -0.04% | -0.04% | -0.05% | -0.07% | -0.01% | -0.01% | -0.01% | -0.06% | -0.12% | -0.32% | -0.36% | -0.93% |
|
Return on Invested Capital
|
| | | | 0.06% | 0.06% | 0.08% | | 0.06% | 0.08% | 0.09% | | 0.07% | 0.07% | 0.08% | | 0.07% | 0.08% | 0.07% | | 0.05% | 0.06% | 0.06% | 0.07% | 0.08% | 0.08% | 0.08% | 0.03% | 0.02% | 0.00% | -0.02% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.00% | -0.01% | -0.01% | 0.00% | -0.01% | 0.05% | 0.03% | 0.02% | 0.02% | 0.02% | 0.04% | 0.06% | 0.08% | 0.09% | 0.05% | 0.04% | 0.03% | -0.04% | -0.06% | -0.07% | -0.11% | -0.02% | -0.02% | -0.02% | -0.13% | -0.28% | -0.81% | -1.04% | -0.66% |
|
Return on Assets
|
| | | | 0.03% | 0.03% | 0.03% | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | 0.01% | 0.03% | 0.04% | 0.02% | 0.01% | -0.01% | -0.03% | 0.00% | 0.00% | 0.00% | 0.00% | -0.02% | -0.03% | -0.04% | -0.07% | -0.05% | -0.09% | -0.08% | -0.05% | -0.05% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | | | | 0.00% | 0.01% | -0.04% | -0.07% | -0.08% | -0.09% | -0.07% | -0.08% | -0.08% | -0.13% | -0.18% | -0.31% | -0.34% | -0.36% |
|
Return on Equity
|
| | | | 0.05% | 0.06% | 0.05% | 0.03% | 0.01% | 0.00% | -0.01% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | 0.02% | 0.05% | 0.07% | 0.03% | 0.02% | -0.02% | -0.05% | 0.00% | 0.00% | 0.00% | 0.00% | -0.04% | -0.05% | -0.08% | -0.12% | -0.08% | -0.15% | -0.12% | -0.08% | -0.07% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | | | | 0.01% | 0.02% | -0.09% | -0.17% | -0.19% | -0.21% | -0.15% | -0.17% | -0.18% | -0.30% | -0.47% | -0.91% | -1.16% | -1.41% |