|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 450.65M | 454.90M | 476.94M | 502.94M | 457.01M | 439.35M | 454.21M | 455.24M | 447.84M | 425.03M | 454.10M | 438.36M | 418.80M | 394.60M | 411.49M | 390.35M | 363.35M | 367.88M | 384.12M | 338.36M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 338.07M | 349.49M | 359.65M | 387.24M | 367.99M | 345.02M | 350.35M | 357.76M | 347.10M | 341.09M | 351.88M | 341.69M | 320.80M | 312.99M | 318.03M | 305.70M | 289.00M | 299.81M | 309.68M | 267.96M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.58M | 105.42M | 117.30M | 115.70M | 89.03M | 94.33M | 103.86M | 97.48M | 100.74M | 83.94M | 102.22M | 96.67M | 98.00M | 81.61M | 93.45M | 84.65M | 74.35M | 68.08M | 74.44M | 70.39M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.16M | 2.10M | 2.05M | 3.11M | 2.96M | 2.79M | 2.79M | 2.84M | 1.60M | 1.96M | 1.51M | 1.25M | 1.06M | 2.18M | 1.75M | 1.24M | 1.30M | 1.21M | 1.20M | 3.31M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.30M | 73.99M | 80.14M | 75.75M | 70.79M | 74.95M | 72.36M | 75.05M | 66.88M | 77.17M | 73.95M | 66.72M | 72.28M | 71.33M | 70.16M | 62.93M | 67.42M | 65.51M | 60.90M | 59.08M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | | 0.38M | | 0.29M | | 4.07M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | | | | | | | | | | | | -3.93M | | 0.11M | | 0.89M | 25.90M | -50.53M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.30M | 73.99M | 80.14M | 75.75M | 70.79M | 74.95M | 72.36M | 75.05M | 66.88M | 77.17M | 73.95M | 66.72M | 72.28M | 71.70M | 70.16M | 63.32M | 67.42M | 65.80M | 60.90M | 63.14M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.57M | 25.55M | 32.02M | 35.16M | 11.95M | 15.82M | 27.39M | -140.93M | 12.09M | -2.28M | -0.78M | -27.90M | 12.01M | 3.05M | -91.90M | -121.08M | -251.68M | -6.87M | -98.82M | -42.13M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.57M | 25.55M | 32.02M | 35.16M | 11.95M | 15.82M | 27.39M | -140.93M | 12.09M | -2.28M | -0.78M | -27.90M | 12.01M | 3.05M | -91.90M | -121.08M | -251.68M | -6.87M | -98.82M | -42.13M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.83M | 1.86M | 2.59M | 3.22M | 4.90M | 7.68M | 10.81M | 13.42M | 13.87M | 13.24M | 16.14M | 14.13M | 13.70M | 13.75M | 12.80M | 11.87M | 12.84M | 15.50M | 15.66M | 13.91M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.21M | 0.79M | 9.07M | 0.71M | 0.81M | 1.79M | 1.06M | -0.44M | -0.59M | 2.80M | 1.40M | -0.10M | -4.33M | 1.40M | 3.26M | -1.14M | -0.17M | 1.56M | 1.14M | -0.22M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.95M | 24.48M | 38.50M | 32.65M | -71.09M | 9.94M | 17.64M | -154.79M | 181.23M | -15.26M | -16.88M | -42.13M | -6.02M | -15.98M | -100.66M | -134.13M | 193.57M | -21.71M | -113.49M | -105.56M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.90M | 4.54M | 7.14M | 7.74M | -5.73M | 2.63M | 6.36M | -39.59M | 16.42M | -5.38M | -4.25M | 5.10M | -0.53M | 3.52M | 2.73M | -0.51M | 20.12M | -1.26M | 2.39M | 0.76M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.48M | 19.41M | 30.89M | 24.53M | 3.04M | -52.46M | 53.60M | -115.73M | -18.70M | -29.41M | 25.60M | -48.19M | -2.94M | 37.84M | -103.97M | -134.59M | -272.62M | -20.62M | -116.01M | -106.34M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.05M | 19.94M | 31.35M | 24.91M | -65.36M | 7.30M | 11.28M | -115.20M | 164.81M | -9.88M | -12.63M | -47.23M | -5.49M | -19.51M | -103.39M | -133.62M | 173.45M | -20.45M | -115.87M | -106.32M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.30M | 11.28M | -115.20M | 164.81M | -9.88M | -12.63M | -47.23M | -5.49M | -19.51M | -103.39M | -133.62M | 173.45M | -20.45M | -115.87M | -106.32M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.30M | 11.28M | -115.20M | 164.81M | -9.88M | -12.63M | -47.23M | -5.49M | -19.51M | -103.39M | -133.62M | 173.45M | -20.45M | -115.87M | -106.32M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.30M | 11.28M | -115.20M | 164.81M | -9.88M | -12.63M | -47.23M | -5.49M | -19.51M | -103.39M | -133.62M | 173.45M | -20.45M | -115.87M | -106.32M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08 | 0.13 | -1.29 | 1.84 | -0.11 | -0.14 | -0.53 | -0.06 | -0.22 | -1.15 | -1.48 | 1.92 | -0.23 | -1.28 | -1.17 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08 | 0.13 | -1.29 | 1.84 | -0.11 | -0.14 | -0.53 | -0.06 | -0.22 | -1.15 | -1.48 | 1.92 | -0.23 | -1.28 | -1.17 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.23M | 97.12M | 94.04M | 91.14M | 92.99M | 89.31M | 89.38M | 89.42M | 89.40M | 89.51M | 89.81M | 89.83M | 89.75M | 89.86M | 90.13M | 90.25M | 90.13M | 90.31M | 90.66M | 90.99M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.32M | 97.44M | 94.81M | 91.31M | 93.34M | 89.49M | 89.58M | 89.42M | 89.40M | 89.51M | 89.81M | 89.83M | 89.75M | 89.86M | 90.13M | 90.25M | 90.13M | 90.31M | 90.66M | 90.99M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.51M | 109.57M | 111.00M | 91.14M | 111.09M | 89.31M | 89.38M | 89.42M | 89.40M | 89.51M | 89.81M | 89.83M | 89.75M | 89.86M | 90.13M | 90.25M | 90.13M | 90.31M | 90.66M | 90.99M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.57M | 25.55M | 32.02M | 35.16M | 11.95M | 15.82M | 27.39M | -140.93M | 12.09M | -2.28M | -0.78M | -27.90M | 12.01M | 3.05M | -91.90M | -121.08M | -251.68M | -6.87M | -98.82M | -42.13M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.83M | 3.75M | 7.63M | 7.57M | -7.60M | 7.68M | 10.81M | 13.42M | 40.86M | 13.24M | 16.14M | 14.13M | 17.16M | 13.75M | 12.80M | 11.87M | 1.84M | 15.50M | 15.66M | 13.91M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.13% | 18.55% | 18.56% | 23.70% | 8.06% | 26.48% | 36.04% | 25.58% | 9.06% | 35.26% | 25.18% | -12.11% | 8.84% | -22.04% | -2.71% | 0.38% | 10.39% | 5.79% | -2.10% | -0.72% |