Hain Celestial Cash Flow Statement (2009-2026) | HAIN

Cash Flow Statement Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Sep2012 Dec2012 Mar2013 Sep2013 Dec2013 Mar2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
7.30M11.28M-115.20M138.86M-9.88M-12.63M-47.23M-70.46M-19.51M-103.39M-133.62M184.02M-20.45M-115.87M-106.32M
Depreciation and Depletion (Quarter)
7.99M7.41M7.24M8.29M8.29M8.07M8.20M9.65M9.98M9.83M8.35M8.23M7.92M7.91M8.04M8.01M8.53M11.44M8.10M7.28M
Share-based Compensation (Quarter)
3.77M4.29M4.16M3.85M3.32M3.99M3.44M3.23M3.77M3.74M3.38M3.02M2.57M2.88M3.57M2.97M-1.27M2.00M1.05M1.14M
Deferred Taxes (Quarter)
6.67M-2.10M-1.17M10.64M1.65M-1.50M-0.49M-42.83M18.86M-11.27M-5.52M-1.97M-4.60M-0.67M-0.45M-1.51M-1.80M0.16M-0.18M-2.66M
Cash from Discontinued Operations (Quarter)
Gains from Sales and Divestitures (Quarter)
1.58M0.25M0.01M0.10M0.52M0.58M0.37M0.96M0.96M
Gains from Investment Securities (Quarter)
-4.17M1.09M0.39M0.67M-0.55M0.06M2.44M1.02M-2.11M0.88M0.06M0.32M2.35M0.04M0.12M0.28M0.13M0.03M0.05M0.13M
Asset Writedowns and Impairment (Quarter)
0.24M0.30M1.60M0.34M156.58M18.58M0.69M20.67M49.43M5.36M0.03M
Non-cash Items (Quarter)
0.12M0.12M0.12M
Cash from Operations (Quarter)
50.24M37.59M30.45M31.16M-18.95M-5.12M2.46M28.96M40.51M14.03M20.66M42.27M39.40M-10.79M30.91M4.64M-2.65M-8.48M36.97M38.34M
Depreciation, Depletion & Amortization
Amortization of Goodwill (Quarter)
91.27M110.25M17.98M119.91M31.02M
Depreciation & Amortization (CF) (Quarter)
11.80M10.86M10.90M12.64M12.45M11.97M12.15M13.78M12.87M12.30M11.20M10.86M10.30M11.43M11.02M10.46M11.36M15.41M11.15M12.48M
Change in Working Capital
Change in Receivables (Quarter)
-17.83M9.44M-21.81M-1.78M19.50M9.59M-3.05M1.39M-20.99M1.15M29.50M0.03M-11.71M3.93M-2.47M-0.10M-26.57M15.71M3.88M-37.23M
Change in Inventory (Quarter)
-21.78M-2.28M-0.20M6.84M20.90M16.91M1.72M-10.10M-8.72M7.42M-22.59M-12.27M-4.04M-2.28M-1.69M14.58M-7.25M-16.21M-15.76M-27.59M
Change in Accured Expenses (Quarter)
-44.68M13.81M-25.39M-4.86M-3.50M-2.76M-21.17M3.74M-20.50M21.94M12.21M8.90M7.56M-6.42M15.82M6.47M-33.76M1.51M26.48M-21.75M
Change in Taxes (Quarter)
Other Working Capital Changes (Quarter)
-56.12M-0.90M6.03M-2.42M7.75M-2.54M-1.64M3.72M-2.09M3.20M-0.62M-16.41M-0.28M-0.58M8.26M0.60M-11.39M2.86M0.29M0.86M
Investing Activities
Capital Expenditures (Quarter)
18.49M17.81M10.19M5.94M6.03M7.21M6.84M7.38M6.45M6.91M5.83M12.03M8.69M5.76M6.38M6.92M6.22M5.23M6.99M3.79M
Sales of Property, Plant and Equipment (Quarter)
10.39M0.16M10.57M0.02M1.58M0.10M7.51M0.15M0.05M1.26M0.07M0.19M8.02M12.07M1.70M0.01M0.20M0.01M1.77M100.99M
Acquisitions (Quarter)
5.91M-0.49M
Divestments (Quarter)
31.82M-0.43M
Change in Acquisitions & Divestments (Quarter)
Cash from Investing Activities (Quarter)
23.60M-18.05M-254.29M-11.93M-4.04M-6.93M0.91M-7.23M-6.40M-5.65M-5.75M-11.85M-0.67M6.31M-2.11M-4.55M3.97M-5.21M-5.22M97.20M
Financing Activities
Other financing activities (Quarter)
0.00M0.61M0.00M1.01M0.30M0.96M-1.25M0.07M0.27M
Cash from Financing Activities (Quarter)
-51.49M-63.52M272.36M-35.99M39.93M9.82M-20.72M-23.90M-28.27M-17.58M-6.51M-32.01M-33.63M-4.20M-12.85M-19.43M-7.41M9.04M-12.25M-156.01M
Additional items
Exchange Rate Effect (Quarter)
0.50M-2.93M-0.28M-2.63M-9.24M-11.50M8.98M2.41M3.84M-5.88M7.00M-2.54M-0.34M11.22M-16.59M7.56M16.02M-1.82M0.63M-3.23M
Change in Cash (Quarter)
22.86M-46.91M48.24M-19.39M7.70M-13.72M-8.36M0.24M9.68M-15.08M15.39M-4.12M4.76M2.55M-0.65M-11.78M9.93M-6.47M20.13M-23.71M
Free Cash Flow (Quarter)
31.75M19.78M20.26M25.21M-24.97M-12.33M-4.38M21.58M34.06M7.12M14.83M30.24M30.70M-16.54M24.52M-2.28M-8.87M-13.71M29.98M34.55M
Net Cash Flow (Quarter)
22.36M-43.98M48.52M-16.76M16.95M-2.22M-17.34M-2.17M5.84M-9.20M8.39M-1.58M5.09M-8.68M15.94M-19.33M-6.09M-4.65M19.50M-20.47M