Haemonetics Growth Metrics (2009-2025) | HAE

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 9.02%22.34%11.66%8.22%9.35%8.76%76.58%73.91%60.45%59.42%2.04%0.92%3.57%-0.20%-0.65%-0.92%-1.90%-3.34%-3.77%-9.34%-11.19%-7.71%-5.93%-2.24%-6.10%-5.01%-4.77%0.41%-0.11%-0.82%-0.43%-6.41%3.02%1.49%-5.94%0.82%-0.60%13.78%19.12%6.49%43.63%25.19%27.03%38.94%2.19%1.47%3.53%2.55%4.04%7.79%7.84%17.16%13.48%29.49%25.55%15.04%11.63%-3.10%-3.29%-1.60%
Assets Growth (3y) 24.13%28.48%26.24%23.84%22.03%20.06%21.42%20.25%17.69%15.43%-0.82%-3.22%-3.37%-3.80%-3.48%-4.24%-6.47%-5.37%-4.83%-3.82%-5.91%-4.55%-3.74%-2.79%-1.13%-1.48%-3.74%-1.78%0.76%4.63%3.72%0.16%13.72%13.07%12.49%14.26%13.42%13.06%16.14%14.91%15.15%11.04%12.35%18.63%6.46%12.30%11.92%11.39%9.64%10.59%9.40%9.87%
Assets Growth (5y) 14.21%15.40%13.98%11.27%9.62%9.07%10.14%9.03%6.34%6.16%-2.66%-2.31%-3.28%-3.45%-3.14%-3.77%-3.38%-3.13%-4.19%-3.44%-3.13%0.08%-0.01%-0.28%6.65%6.37%6.18%6.99%8.47%7.79%7.97%7.44%9.35%9.59%9.71%12.38%11.49%15.07%16.23%15.38%14.10%11.43%11.48%13.58%
Assets (QoQ) -8.73%5.75%6.19%6.37%2.42%-3.48%2.92%7.47%1.86%56.72%1.36%-0.84%1.21%0.31%0.25%1.77%-2.47%-0.15%-0.03%0.76%-3.91%-0.59%-5.82%-1.29%-0.13%1.32%-2.13%-5.18%1.02%1.58%3.19%-5.67%0.31%1.98%-3.01%3.84%-1.19%-5.48%3.97%2.37%13.11%-1.05%-7.06%38.08%-1.41%0.41%1.66%1.55%-2.11%2.45%0.69%3.02%1.42%2.50%9.40%-0.22%15.73%-0.62%0.24%-3.17%0.45%-0.81%2.00%
Capital Expenditures Growth (1y) -28.20%-24.08%-9.15%2.23%-22.48%35.85%20.35%39.00%-28.47%115.84%16.29%-23.01%55.10%-41.86%1.74%139.36%183.26%123.61%91.11%-27.52%-34.62%-23.39%-19.95%31.55%-7.29%-26.04%-20.42%-45.27%-38.96%-19.54%40.64%22.31%100.52%214.78%10.06%-28.20%-70.02%-80.46%-30.27%-22.38%-6.70%-11.97%-54.03%9.26%80.86%149.57%184.47%201.88%226.65%72.77%-36.81%165.00%-83.11%-74.66%-13.07%-92.82%-26.36%3.51%-41.65%134.00%-33.63%-46.82%-25.71%
Capital Expenditures Growth (3y) -26.44%30.57%8.34%3.04%-4.90%19.46%12.51%36.83%46.47%41.04%31.25%10.13%42.15%-0.14%15.89%31.66%19.74%8.21%6.78%-19.49%-28.21%-23.03%-3.60%-4.15%4.30%23.27%7.19%-21.67%-28.41%-20.91%2.57%-11.99%-17.53%-18.50%-29.34%-15.24%-20.32%-24.57%-3.03%36.80%76.64%55.99%-6.16%105.99%-0.07%3.00%16.04%-16.86%-25.93%-23.19%-31.56%-23.63%-56.46%-48.14%-27.77%
Capital Expenditures Growth (5y) 11.83%23.68%19.85%13.67%9.75%23.90%16.85%19.55%13.76%9.72%7.57%-0.78%10.20%-9.93%11.74%8.85%16.01%26.26%13.51%-14.45%-25.96%-22.46%-7.22%-13.27%-20.51%-20.27%-16.96%-16.43%-9.14%1.68%7.13%17.59%27.08%18.48%-8.71%37.25%-22.52%-28.42%-12.92%-13.39%-7.27%-0.08%-15.96%8.00%-13.37%-9.67%-7.49%
Capital Expenditures (QoQ) -44.93%2.74%-4.73%33.22%-41.78%22.95%7.20%1.01%2.04%8.92%23.81%-48.02%207.91%-41.31%-18.03%4.71%15.41%2.71%92.84%23.92%-8.89%-12.22%-26.87%11.78%6.76%-8.28%20.19%-21.22%-14.83%-1.32%-17.33%-12.15%12.27%72.49%-28.11%44.03%76.23%-39.69%-53.10%-39.86%14.84%115.24%-47.79%-27.71%8.35%12.40%24.10%19.66%49.52%28.11%31.70%29.48%-20.92%-53.14%452.32%-91.75%18.64%60.72%-54.36%-15.39%66.78%-9.40%83.04%-76.00%33.62%26.57%
Cash & Equivalents Growth (1y) -51.98%-35.48%0.32%38.95%159.85%59.43%21.14%16.35%8.83%1.98%-5.94%-21.73%-29.54%-14.92%-7.94%7.45%-15.86%-18.33%-29.60%-16.53%-19.82%-22.87%-16.00%-28.34%5.39%38.53%23.27%21.23%45.24%46.63%94.07%29.09%11.86%-1.90%-38.44%-6.00%-0.97%-43.92%-18.37%-18.92%44.94%149.19%49.51%40.05%-37.09%-31.07%25.33%34.94%23.92%25.35%-5.44%9.62%32.92%45.52%-13.40%-37.15%20.55%-14.74%65.40%71.57%-14.96%-0.95%13.25%
Cash & Equivalents Growth (3y) 10.74%1.61%4.56%8.16%25.84%11.42%1.61%-0.72%-13.59%-10.85%-15.21%-11.12%-21.96%-18.77%-18.35%-13.70%-10.75%-4.44%-10.00%-10.16%7.06%16.14%26.19%3.89%19.63%25.84%13.77%13.73%17.17%-6.91%-0.84%-0.54%17.09%11.09%-9.09%2.20%-3.35%-1.24%15.22%15.29%4.16%29.13%21.01%27.48%1.19%7.93%0.87%-2.40%25.69%15.86%10.64%5.74%10.86%7.11%17.50%
Cash & Equivalents Growth (5y) -4.24%-6.13%-5.82%2.56%6.10%-2.72%-9.11%-10.16%-11.43%-5.41%-8.79%-9.42%-6.16%1.71%5.43%0.12%2.92%4.65%-2.73%-2.53%6.33%-2.93%0.19%-3.09%19.70%22.73%12.44%10.81%7.96%6.74%12.81%13.21%4.59%3.45%-2.30%9.56%8.26%11.93%4.61%1.09%12.61%21.72%20.48%17.44%1.22%1.21%13.97%
Cash & Equivalents (QoQ) 2.59%-5.23%-16.23%-41.04%37.84%47.36%16.03%10.26%-15.43%11.97%11.44%3.14%-20.76%3.28%-7.28%-7.14%-4.32%11.75%8.22%-27.29%-7.13%-3.67%28.32%-30.16%-10.66%4.91%9.47%2.71%17.44%-6.65%7.66%23.05%18.56%23.56%-28.39%6.63%3.99%-22.47%9.35%12.33%-41.11%12.84%8.62%100.80%1.25%-32.30%1.75%-9.80%10.93%23.10%9.55%-17.17%12.21%-7.13%26.99%0.44%22.85%-44.74%-7.82%92.63%-13.11%7.20%-4.39%-4.52%1.20%22.58%
Cash from Investing Activities Growth (1y) 45.88%64.20%-45.99%84.56%22.04%-36.93%25.92%-49.34%22.01%-4,602.30%-12.48%24.74%-287.93%95.77%-9.17%-159.85%-3.85%-40.98%-89.67%29.81%26.72%23.20%20.27%-30.84%17.46%25.95%26.74%48.51%83.30%20.99%-51.82%-23.36%-628.98%-219.72%-4.93%26.46%106.83%112.40%27.98%-241.49%-1,384.04%522.65%51.77%-850.70%33.67%-155.26%-61.38%91.96%-267.26%-51.40%-136.06%47.83%73.78%19.10%-636.81%27.49%-812.11%7.03%93.54%238.17%76.29%-30.39%-69.63%
Cash from Investing Activities Growth (3y) 30.96%-184.60%-6.75%44.22%-33.11%-39.68%3.11%-42.94%-46.47%-41.04%-32.56%-11.14%-43.46%64.22%-18.19%-33.63%14.36%7.10%-3.47%22.09%53.43%23.41%3.93%5.98%-0.16%-23.21%-5.28%22.41%27.71%32.25%-4.68%-45.78%-85.56%64.72%28.57%-187.95%16.54%24.71%17.55%-37.70%-221.66%-93.18%-22.48%26.38%13.88%-38.85%-203.91%68.78%-106.31%-4.43%-3.96%36.13%17.24%0.65%6.89%
Cash from Investing Activities Growth (5y) -5.80%-6.58%-20.29%20.55%-12.41%-24.16%-6.59%-21.81%-13.70%-9.79%-6.35%1.55%16.45%51.51%-12.92%-8.68%5.22%-15.16%-12.03%15.57%15.44%16.85%7.70%-15.85%2.51%28.06%16.52%-72.26%6.68%-1.51%2.24%-18.83%-73.15%-15.62%-6.78%-0.04%10.96%12.17%-57.69%0.24%-138.27%-42.70%2.65%19.13%-6.67%-23.05%-25.19%
Cash from Investing Activities (QoQ) 12.84%51.64%-480.32%77.87%42.35%-97.21%38.61%-11.69%-1.26%-6.69%-23.76%41.67%-6,005.47%97.45%17.20%-200.67%33.39%34.17%-97.10%-20.17%9.58%11.43%27.06%-25.46%5.25%8.05%-19.70%20.86%14.99%9.03%15.87%74.33%-302.11%-74.81%31.64%-51.70%-76.36%42.63%52.09%114.08%220.47%-433.10%-127.20%47.06%255.40%-125.80%-4,378.66%96.31%-29.46%24.65%-123.21%-68.68%46.63%-17.48%50.67%15.24%-64.70%-969.97%95.15%-966.15%83.21%25.66%203.85%-282.93%7.67%3.29%
Cash from Operations Growth (1y) -47.38%-14.01%44.70%-12.40%100.58%-17.40%-38.75%5.71%-97.96%29.94%-16.80%-18.93%2,323.51%-11.07%88.99%86.88%2.51%6.41%-40.62%7.45%-32.67%-11.94%18.44%-3.71%231.84%42.72%73.31%-35.07%25.18%50.01%18.47%66.66%-39.83%-2.62%-11.06%-64.19%-88.63%-47.87%36.31%124.86%349.47%-2.49%-16.39%-96.67%-114.22%49.07%-5.82%4,298.84%2,599.58%100.27%3.17%16.99%-54.55%13.88%-100.84%-19.51%-243.67%-50.75%8,204.81%81.89%163.44%128.01%113.78%
Cash from Operations Growth (3y) -72.19%-2.64%-9.66%-9.11%-0.31%-1.54%-1.25%17.00%-20.29%7.13%-2.26%17.63%155.74%-5.90%9.95%24.58%31.82%10.18%6.82%-12.42%40.90%23.54%34.47%1.38%35.72%27.75%22.23%-27.09%-55.93%-8.68%12.83%10.31%-32.51%-20.90%0.45%-70.06%-27.50%-8.83%2.39%48.84%151.87%42.78%-6.69%19.71%17.34%50.37%-26.16%246.00%-153.66%3.95%-11.17%19.65%-25.46%8.55%13.25%
Cash from Operations Growth (5y) -11.78%-2.67%-3.72%8.56%-7.32%-2.21%-7.50%10.63%2.50%9.10%13.89%0.35%133.55%12.28%22.23%15.91%11.52%14.33%5.13%-16.70%-28.16%-0.87%24.14%-3.45%5.01%1.17%15.79%-50.72%-15.49%2.05%2.49%14.50%1.79%8.12%-0.30%6.68%-3.76%11.56%-14.98%25.43%-65.55%10.30%-11.20%20.22%8.05%30.73%7.13%
Cash from Operations (QoQ) 39.16%-9.14%12.88%-63.13%127.41%52.89%-31.66%-15.58%-6.35%13.37%17.95%-98.37%5,869.98%-27.41%14.93%-51.34%119.07%54.26%13.65%-73.31%127.41%-13.92%105.65%-83.27%197.42%15.78%67.19%-42.36%27.92%40.59%-37.36%11.13%53.29%11.02%-11.88%-59.88%148.06%1.41%-64.52%-87.27%1,037.79%165.15%-41.47%-74.55%146.83%127.37%-97.67%-208.60%2,686.90%43.66%9.00%-38.29%107.27%-25.99%23.59%-76.03%419.35%-100.54%11,966.85%-142.79%278.05%-10.36%166.32%-85.08%539.96%-15.95%
EBITDA Margin Growth (1y) -225.0012.0051.001,457.00-373.00-1113.00-643.00-577.00-775.00-351.00-478.00-414.00-706.00381.00219.00-196.00170.00-342.00-354.00-3.0077.00-377.00-3030.00-739.00-412.00934.003,244.00-2292.001,662.00109.00-846.003,133.00-896.00-212.00806.00346.00-738.00639.00713.00134.001,119.001,145.00438.00-2031.00-787.00-1945.00-783.001,665.00677.00261.00323.00434.00844.00-180.00-48.00-286.00-414.00531.00-702.001,286.00744.00573.001,513.00
EBITDA Margin Growth (3y) -1373.00-1452.00-1069.00466.00-1854.00-1083.00-901.00-1186.00-1311.00-313.00-612.00-613.00-458.00-338.00-3165.00-938.00-165.00215.00-140.00-3034.001,327.00666.00-631.00102.00354.00831.003,204.001,186.0028.00536.00673.003,612.00-515.001,573.001,956.00-1552.00-406.00-161.00367.00-232.001,009.00-538.00-22.0068.00735.00-1863.00-508.001,813.001,108.00613.00-426.001,433.001,175.00924.00763.00
EBITDA Margin Growth (5y) -1909.00-1413.00-1204.00267.00-1607.00-1802.00-4286.00-1928.00-1646.00244.00-398.00-3644.00791.00705.00-766.00-97.00601.00112.00-180.00444.00-307.001,094.00887.00581.00734.002,615.004,355.00-712.00360.00-263.00327.003,246.00-625.00-111.001,496.00547.001,115.00-79.00642.00-85.001,440.00-187.00-772.001,067.001,065.00-759.00304.00
EBITDA Margin (QoQ) 12.00-156.00-1322.001,241.00249.00-117.0084.00-589.00-491.00352.00151.00-787.00-67.00226.00214.00-1079.001,020.0065.00-201.00-713.00507.0053.00149.00-633.0054.00-2601.002,441.00-306.001,399.00-290.00-3096.003,648.00-153.00-1245.00883.00-380.00531.00-228.00423.00-1464.001,908.00-154.00-157.00-479.001,935.00-861.00-2626.00766.00776.00300.00-177.00-223.00361.00362.00-67.00188.00-663.00494.00-304.0060.00281.00-739.001,683.00-482.00111.00201.00
EBIT Growth (1y) -8.12%6.96%10.54%605.27%-1.16%-35.77%-11.33%-27.46%-45.29%-46.67%-37.82%-15.51%-150.52%133.51%11.48%-30.18%74.79%-46.34%4.02%-6.69%316.45%54.58%-435.03%-148.10%-318.55%29.28%134.67%-936.14%310.77%-2.16%-95.22%124.82%-68.14%7.49%2,695.66%67.12%-351.31%90.75%44.45%9.02%188.07%18.18%-1.18%-181.42%-88.13%-58.30%-11.81%190.67%2,113.45%90.67%21.40%83.63%74.40%-24.46%6.24%-15.07%-25.91%46.44%28.39%138.24%35.51%13.14%14.17%
EBIT Growth (3y) -20.80%-28.44%-15.21%62.90%-31.49%-7.17%-14.98%-24.64%-27.44%-12.57%-10.33%-18.04%-34.91%24.66%-80.54%-32.26%-6.05%2.36%6.51%-88.05%128.76%25.04%-61.86%7.35%13.65%10.78%35.05%84.68%-19.06%26.12%24.47%34.85%-10.99%34.32%241.73%-51.59%-35.96%-2.04%7.98%-6.98%62.78%-2.06%1.90%10.67%66.07%-15.63%4.38%50.58%205.82%28.25%18.30%54.88%20.53%7.77%15.91%
EBIT Growth (5y) -15.59%-14.42%-6.70%23.01%-31.66%-7.88%-32.88%-17.00%-18.43%5.96%-3.48%-36.53%4.90%19.63%-42.23%-4.22%22.87%2.44%10.04%14.04%-51.51%32.01%17.51%17.65%26.57%25.11%21.62%-30.71%16.83%-0.23%10.94%18.47%13.12%14.01%111.90%19.82%58.92%6.25%10.18%4.65%37.91%0.78%7.61%22.36%35.68%-0.10%10.76%
EBIT Margin Growth (1y) -225.0012.0051.001,457.00-82.00-698.00-291.00-577.00-661.00-581.00-688.00-414.00-1042.00527.0088.00-196.00227.00-436.0063.00-3.00243.00328.00-3409.00-739.00-544.00253.003,552.00-2292.001,163.00-49.00-888.003,133.00-557.003.001,102.00346.00-789.00890.00435.00134.001,157.00837.00102.00-2031.00-538.00-1784.00-309.001,665.001,116.00549.0045.00434.00547.00-461.00-50.00-286.00-541.00387.00326.001,286.00494.00291.00295.00
EBIT Margin Growth (3y) -967.00-1267.00-928.00466.00-1785.00-752.00-890.00-1186.00-1476.00-489.00-537.00-613.00-572.00419.00-3258.00-938.00-74.00145.00206.00-3034.00862.00531.00-744.00102.0062.00206.003,766.001,186.00-182.00844.00649.003,612.00-188.001,730.001,638.00-1552.00-170.00-58.00228.00-232.001,735.00-398.00-162.0068.001,125.00-1696.00-314.001,813.001,122.00475.00321.001,433.00499.00216.00571.00
EBIT Margin Growth (5y) -1783.00-1175.00-776.00267.00-1315.00-860.00-4237.00-1928.00-1777.0091.00-394.00-3644.0046.00623.00-593.00-97.00532.0099.00420.00444.00-484.001,424.00792.00581.00430.001,933.004,303.00-712.00436.00-104.00441.003,246.00389.00495.001,374.00547.001,493.0030.00222.00-85.001,740.00-473.00114.001,067.001,077.00-1019.00307.00
EBIT Margin (QoQ) 12.00-156.00-1322.001,241.00249.00-117.0084.00-298.00-367.00290.00-202.00-382.00-287.00183.0072.00-1010.001,282.00-256.00-212.00-587.00619.00242.00-278.00-341.00704.00-3494.002,392.00-146.001,501.00-195.00-3452.003,309.00289.00-1033.00568.00-380.00849.0066.00-188.00-1515.002,527.00-390.00-489.00-491.002,207.00-1124.00-2623.001,002.00961.00351.00-648.00452.00394.00-153.00-259.00565.00-614.00258.00-495.00310.00314.00197.00464.00-482.00111.00201.00
EBIT (QoQ) 2.64%-4.40%-84.14%490.41%19.50%-1.20%1.18%-17.26%-22.34%36.40%-17.23%-37.60%-24.30%59.04%12.47%-137.31%449.88%-24.07%-29.55%-113.47%844.72%47.17%-36.81%-68.75%431.86%-418.98%90.93%-42.00%414.60%-14.45%-371.10%128.89%46.04%-95.82%1,309.18%-62.92%392.65%8.61%-15.76%-155.76%473.92%-17.76%-36.42%-54.95%401.77%-31.23%-152.38%106.56%1,663.31%45.45%-46.15%60.25%51.89%-7.39%-18.54%52.20%-34.21%30.24%-34.88%32.77%30.04%14.18%20.85%-24.48%8.57%15.22%
EBT Growth (1y) -6.02%11.85%10.23%634.69%-2.80%-34.80%-8.98%-25.35%-43.38%-54.82%-48.14%-31.15%-168.95%143.17%13.65%-33.58%54.49%-53.27%6.29%-0.98%137.94%69.77%-496.93%-185.60%-729.81%37.77%129.91%-615.86%331.18%0.13%-98.91%122.49%-77.24%0.77%12,200.48%63.90%-434.88%95.72%48.57%0.65%145.02%21.89%-1.20%-224.76%-137.69%-63.75%-16.02%155.94%947.54%106.10%34.52%112.87%102.36%-20.04%4.27%-28.24%-9.45%36.16%13.37%202.11%-3.31%14.72%20.15%
EBT Growth (3y) -19.73%-30.93%-19.57%55.72%-33.50%-10.52%-18.74%-30.11%-29.62%-19.92%-14.43%-23.21%-50.81%24.49%-89.41%-36.85%-2.83%3.01%8.06%-100.56%95.96%32.80%-76.50%11.29%49.10%11.60%33.93%66.78%-20.79%25.46%25.94%33.35%-29.99%33.96%465.20%-59.50%-36.95%-4.73%7.22%-11.11%50.93%-3.07%3.73%14.11%86.29%-15.78%5.61%41.86%159.77%30.92%16.72%66.49%21.00%7.69%12.41%
EBT Growth (5y) -16.68%-17.84%-8.87%19.96%-42.02%-10.68%-33.64%-18.02%-19.38%3.73%-5.75%-36.71%11.63%21.62%-56.44%-1.95%20.80%1.98%11.15%17.47%-33.32%35.80%18.85%17.85%37.96%27.09%20.97%-27.08%21.45%-2.69%10.63%17.70%1.86%12.42%189.68%19.64%57.68%7.34%11.58%1.42%35.90%-0.17%5.70%26.36%41.44%-1.37%9.92%
EBT Margin Growth (1y) -188.0088.0046.001,450.00-106.00-688.00-250.00-538.00-629.00-666.00-798.00-555.00-1181.00492.0086.00-183.00234.00-457.0068.0022.00262.00325.00-3401.00-768.00-554.00282.003,544.00-2254.001,581.00-22.00-822.003,165.00-871.00-61.001,021.00305.00-974.00832.00431.0046.001,151.00838.0094.00-2138.00-540.00-1793.00-347.001,796.001,107.00550.00175.00493.00682.00-348.00-74.00-390.00-268.00262.00123.001,458.0016.00273.00337.00
EBT Margin Growth (3y) -923.00-1266.00-1003.00358.00-1916.00-862.00-962.00-1276.00-1577.00-630.00-644.00-716.00-685.00361.00-3247.00-929.00-58.00151.00211.00-3000.001,290.00585.00-679.00143.00156.00199.003,742.001,216.00-264.00749.00630.003,516.00-694.001,609.001,546.00-1787.00-362.00-123.00179.00-297.001,718.00-405.00-78.00151.001,249.00-1592.00-245.001,900.001,521.00463.00224.001,561.00430.00187.00386.00
EBT Margin Growth (5y) -1871.00-1231.00-848.00197.00-1420.00-993.00-4295.00-2022.00-1868.00-23.00-501.00-3738.00342.00621.00-525.00-18.00652.0068.00410.00471.00-556.001,356.00773.00494.00333.001,869.004,268.00-876.00347.00-206.00377.003,174.00-127.00366.001,374.00502.001,426.0078.00280.00-193.002,133.00-491.00-29.001,219.00997.00-1057.00214.00
EBT Margin (QoQ) -23.00-123.00-1306.001,265.00253.00-165.0098.00-291.00-330.00273.00-189.00-382.00-366.00140.0054.00-1009.001,307.00-266.00-215.00-592.00616.00259.00-262.00-352.00680.00-3467.002,372.00-138.001,516.00-205.00-3426.003,697.00-88.00-1006.00561.00-339.00723.0076.00-154.00-1619.002,529.00-324.00-540.00-513.002,215.00-1069.00-2772.001,086.00962.00378.00-630.00397.00405.003.00-311.00585.00-625.00278.00-627.00708.00-96.00138.00707.00-734.00161.00203.00
EBT (QoQ) 0.52%-2.66%-84.68%526.77%19.63%-4.06%2.14%-17.08%-19.76%33.94%-16.23%-37.11%-35.97%53.73%11.22%-162.98%325.84%-28.15%-35.00%-143.15%331.93%63.41%-39.45%-83.47%937.76%-482.06%86.94%-21.65%327.00%-17.06%-412.55%139.29%-1.68%-99.09%6,330.92%-60.24%335.24%10.53%-14.31%-181.24%354.38%-16.10%-41.95%-63.66%588.67%-31.99%-173.30%89.02%762.30%57.55%-51.17%66.33%61.05%2.84%-22.73%58.13%-36.36%34.10%-46.82%99.51%-4.30%11.66%41.71%-36.15%13.54%16.94%
Enterprise Value Growth (1y) 51.98%35.48%-0.32%-38.95%-159.85%-59.43%-21.14%-16.35%-8.83%-1.98%5.94%21.73%29.54%14.92%7.94%-7.45%15.86%18.33%29.60%16.53%19.82%22.87%16.00%28.34%-5.39%-38.53%-23.27%-21.23%-45.24%-46.63%-94.07%-29.09%-11.86%1.90%38.44%6.00%0.97%43.92%18.37%18.92%-44.94%-149.19%-49.51%-40.05%37.09%31.07%-25.33%-34.94%-23.92%-25.35%5.44%-9.62%-32.92%-45.52%13.40%37.15%-20.55%14.74%-65.40%-71.57%14.96%0.95%-13.25%
Enterprise Value Growth (3y) -10.74%-1.61%-4.56%-8.16%-25.84%-11.42%-1.61%0.72%13.59%10.85%15.21%11.12%21.96%18.77%18.35%13.70%10.75%4.44%10.00%10.16%-7.06%-16.14%-26.19%-3.89%-19.63%-25.84%-13.77%-13.73%-17.17%6.91%0.84%0.54%-17.09%-11.09%9.09%-2.20%3.35%1.24%-15.22%-15.29%-4.16%-29.13%-21.01%-27.48%-1.19%-7.93%-0.87%2.40%-25.69%-15.86%-10.64%-5.74%-10.86%-7.11%-17.50%
Enterprise Value Growth (5y) 4.24%6.13%5.82%-2.56%-6.10%2.72%9.11%10.16%11.43%5.41%8.79%9.42%6.16%-1.71%-5.43%-0.12%-2.92%-4.65%2.73%2.53%-6.33%2.93%-0.19%3.09%-19.70%-22.73%-12.44%-10.81%-7.96%-6.74%-12.81%-13.21%-4.59%-3.45%2.30%-9.56%-8.26%-11.93%-4.61%-1.09%-12.61%-21.72%-20.48%-17.44%-1.22%-1.21%-13.97%
Enterprise Value (QoQ) -2.59%5.23%16.23%41.04%-37.84%-47.36%-16.03%-10.26%15.43%-11.97%-11.44%-3.14%20.76%-3.28%7.28%7.14%4.32%-11.75%-8.22%27.29%7.13%3.67%-28.32%30.16%10.66%-4.91%-9.47%-2.71%-17.44%6.65%-7.66%-23.05%-18.56%-23.56%28.39%-6.63%-3.99%22.47%-9.35%-12.33%41.11%-12.84%-8.62%-100.80%-1.25%32.30%-1.75%9.80%-10.93%-23.10%-9.55%17.17%-12.21%7.13%-26.99%-0.44%-22.85%44.74%7.82%-92.63%13.11%-7.20%4.39%4.52%-1.20%-22.58%
EPS (Basic) Growth (1y) 1.43%22.86%9.72%168.88%-53.52%-68.60%-54.43%-16.12%-42.42%-51.85%-47.22%-30.31%-178.95%146.15%63.16%-19.34%53.33%-53.13%0.00%-128.81%92.57%66.67%-477.42%-201.77%-3,747.19%56.00%125.64%-478.48%290.00%-2.56%-140.00%122.69%-113.16%-5.26%400.00%79.54%-240.00%105.56%63.89%-13.96%223.53%28.38%6.78%-162.62%-142.86%-69.47%-28.57%187.23%533.33%124.14%44.44%205.26%107.69%-24.62%-4.62%-31.03%-7.41%34.69%20.97%187.96%-5.33%22.73%28.00%
EPS (Basic) Growth (3y) -35.25%-42.95%-35.86%16.27%-30.28%-28.07%-26.79%-22.17%-30.30%-17.79%-4.86%-29.31%-26.56%24.36%-101.31%-39.27%-10.06%6.82%-1.09%-91.57%95.12%36.32%-33.65%81.31%-112.66%12.92%32.15%63.32%5.27%23.80%25.29%32.96%-17.94%35.72%93.54%-43.70%-21.64%-6.95%7.72%-22.25%62.54%-4.23%3.28%18.58%56.83%-19.80%-0.53%56.55%117.81%31.54%18.56%82.34%22.10%7.61%13.88%
EPS (Basic) Growth (5y) -16.00%-26.52%-15.51%-18.79%-14.95%-21.89%-28.33%-19.24%-21.11%7.63%-3.58%-37.01%14.87%23.93%-21.35%-1.64%19.73%2.38%3.04%15.43%-19.42%37.60%13.74%52.02%111.57%30.60%20.48%-4.89%14.76%-5.75%8.45%16.99%0.52%11.33%49.29%20.83%78.65%6.36%11.49%-0.21%45.01%-2.26%4.92%27.06%27.59%-3.14%8.79%
EPS (Basic) (QoQ) 0.00%2.86%-78.38%356.20%21.13%-8.14%-47.03%-21.14%-18.18%33.33%-2.50%-45.87%-31.58%46.15%28.75%-161.32%313.33%-3.13%-36.35%-135.47%314.29%106.67%-118.34%90.86%4,908.99%-568.00%85.34%-16.57%295.00%-23.08%-430.85%138.29%0.00%-131.58%287.66%-122.20%820.00%0.00%12.31%-142.05%535.29%-20.27%-41.04%-39.63%352.38%-33.68%-134.58%58.68%422.22%55.17%-57.78%105.26%66.67%0.00%-10.77%39.66%-39.51%26.53%-35.48%87.50%-12.00%13.64%53.58%-38.36%14.08%18.52%
EPS (Weighted Average and Diluted) Growth (1y) 1.45%23.19%8.45%169.77%-54.29%-68.24%-53.25%-15.82%-40.63%-51.85%-47.22%-30.36%-178.95%146.15%63.16%-19.11%53.33%-56.25%0.00%-128.93%92.57%78.57%-477.42%-205.03%-3,747.19%52.00%125.64%-478.48%290.00%0.00%-140.00%122.37%-113.16%-7.89%391.67%77.23%-240.00%105.71%65.71%-13.52%223.53%30.56%6.90%-163.25%-142.86%-69.15%-27.42%188.27%522.22%120.69%42.22%200.00%110.53%-25.00%-4.69%-29.82%-7.50%37.50%21.31%185.69%-5.41%22.73%28.38%
EPS (Weighted Average and Diluted) Growth (3y) -34.94%-42.67%-35.56%16.51%-30.34%-27.79%-26.16%-22.02%-30.43%-19.66%-4.86%-29.33%-26.56%24.36%-101.31%-39.49%-10.06%5.90%-1.09%-92.24%95.12%39.49%-33.65%81.18%-112.66%11.87%31.98%62.53%5.27%23.74%24.58%32.82%-17.94%35.24%92.80%-43.73%-21.64%-6.08%8.74%-21.55%61.79%-3.85%3.34%18.76%56.18%-20.07%-0.54%56.84%117.03%31.54%18.03%81.86%22.59%8.17%14.07%
EPS (Weighted Average and Diluted) Growth (5y) -16.01%-27.31%-15.27%-18.84%-14.96%-21.71%-28.62%-19.32%-21.29%7.07%-3.58%-37.28%14.87%23.93%-21.35%-1.57%19.73%1.81%2.46%15.14%-19.42%38.75%13.35%51.76%111.57%30.33%20.40%-4.64%14.76%-5.26%8.45%16.99%0.00%10.99%48.96%20.75%78.26%6.52%11.75%0.33%44.74%-1.73%4.99%27.41%27.23%-2.93%8.91%
EPS (Weighted Average and Diluted) (QoQ) 0.00%2.90%-78.59%360.59%21.43%-9.41%-46.76%-21.95%-15.63%33.33%-4.13%-44.95%-31.58%46.15%26.51%-162.41%313.33%-3.13%-37.28%-136.00%300.00%121.43%-118.15%90.76%4,908.99%-568.00%85.34%-16.57%290.00%-21.05%-430.85%138.29%0.00%-131.58%285.04%-122.52%800.00%0.00%12.44%-143.20%523.53%-19.44%-41.32%-38.29%347.62%-34.04%-134.72%58.19%422.22%55.17%-57.78%100.00%68.42%0.00%-10.94%40.35%-40.00%27.08%-34.43%85.00%-10.81%12.12%54.43%-38.75%15.71%17.28%
FCF Margin Growth (1y) -396.00-222.00802.00-291.001,003.00-568.00-1223.00-253.00-1346.00-423.00-469.00-348.00461.00283.00877.00292.00-1054.00-716.00-1349.00591.00337.00186.00467.00-464.001,094.00839.001,246.00-189.00780.001,017.0065.00818.00-1363.00-1563.00-490.00-1372.00-44.00442.001,105.001,222.00446.00185.0094.00-1948.00-893.00-50.00-991.001,691.00550.00773.00181.00-1684.00499.001,112.00-2010.002,114.00-1350.00-1689.001,462.001,381.001,408.002,108.001,562.00
FCF Margin Growth (3y) -739.00-1212.00-889.00-892.00118.00-708.00-814.00-309.00-1939.00-857.00-940.00534.00-256.00-248.00-5.00418.00377.00309.00364.00-62.002,211.002,042.001,778.00165.00511.00293.00822.00-742.00-627.00-105.00681.00668.00-961.00-936.00709.00-2098.00-491.00577.00208.00965.00103.00908.00-716.00-1941.00156.001,835.00-2820.002,120.00-301.00196.00-366.001,810.00557.001,531.001,015.00
FCF Margin Growth (5y) -1332.00-1646.00-1361.00-9.00-599.00-1238.00-1696.00-183.00-507.00169.00773.00-119.001,618.001,608.001,307.001,048.00-206.00-237.00-60.00-616.00804.00921.002,393.0015.00913.00920.002,020.00-1468.00-1074.0031.00-217.00412.00-1304.00-213.00-101.00-2091.00558.002,462.00-1621.001,394.00-748.00331.00-1264.001,553.00214.002,254.00205.00
FCF Margin (QoQ) 1,242.00-293.00252.00-1598.001,417.00731.00-841.00-304.00-154.0076.00129.00-1397.00769.0030.00250.00-588.00590.00625.00-336.00-1934.00928.00-7.001,604.00-2187.00777.00273.00673.00-629.00522.00680.00-762.00340.00759.00-271.00-9.00-1841.00559.00802.00-892.00-513.001,045.001,465.00-775.00-1289.00783.001,374.00-2816.00-234.001,627.00433.00-134.00-1376.001,850.00-159.00-2000.00808.002,463.00-3281.002,124.00-2656.002,124.00-130.002,042.00-2628.002,823.00-675.00
Free Cash Flow Growth (1y) -137.72%-9.13%76.20%-19.02%1,002.83%-38.96%-56.58%-13.30%-151.45%-47.46%-44.47%-15.21%103.93%102.90%241.74%43.25%-7,631.29%-117.86%-109.29%56.03%35.77%163.93%393.31%-26.46%154.79%1,136.63%347.69%-23.30%200.68%116.20%6.93%103.20%-117.78%-79.61%-25.51%-82.03%-27.98%130.33%103.63%416.61%173.23%1.90%-3.35%-128.20%-478.98%8.80%-37.16%426.57%77.73%125.55%32.98%-140.82%428.30%76.21%-131.93%526.93%-390.02%-56.24%331.92%75.82%141.24%169.88%147.63%
Free Cash Flow Growth (3y) -55.39%-33.70%-24.82%-15.87%29.71%-13.34%-6.25%1.74%-52.16%-29.87%-29.59%23.75%-23.88%-38.58%-2.36%18.02%198.15%12.19%6.84%-4.17%45.15%167.27%152.20%4.65%33.59%75.99%52.78%-34.58%-38.97%0.51%17.49%23.56%-44.97%-21.78%13.60%-31.27%-52.57%36.68%7.34%68.19%14.82%35.73%-6.87%-33.44%40.46%62.92%-31.36%97.39%-28.47%20.26%-0.52%45.24%80.97%27.67%22.39%
Free Cash Flow Growth (5y) -48.35%-16.06%-16.38%5.88%-54.60%-40.54%-25.83%3.86%-11.73%8.52%18.27%1.34%38.69%44.01%34.83%20.70%-74.47%-9.05%-0.58%-20.31%24.78%58.57%87.70%1.24%17.86%66.50%47.65%-19.21%-31.27%2.40%-0.30%11.68%-16.44%3.27%4.15%-18.62%35.67%58.96%-20.35%52.66%-42.54%14.03%-9.77%23.06%27.08%38.56%8.91%
Free Cash Flow (QoQ) 435.25%-14.90%23.18%-106.72%1,389.52%65.02%-43.39%-25.06%-12.81%17.37%13.05%-144.47%189.03%24.05%72.62%-97.94%4,496.77%108.93%-27.64%-208.37%89.10%-8.64%1,315.73%-144.61%110.85%398.46%204.80%-66.76%144.89%80.46%-47.78%30.30%76.08%-10.75%-0.77%-111.40%301.94%226.09%-76.07%-181.20%463.42%188.29%-39.28%-88.49%405.73%173.43%-117.72%-54.68%245.19%57.94%-7.93%-110.55%1,570.41%-6.88%-128.26%184.83%689.22%-116.87%477.95%-157.63%219.09%-10.59%186.52%-86.48%679.31%-17.96%
Gross Margin Growth (1y) -80.00105.00115.00-65.00-100.00-247.00-270.00-78.00-97.00-348.00-446.00-142.00-32.00421.00451.00-139.00-340.00-335.00-207.00-3.0070.0042.00-152.00-1103.00-468.00-60.00-228.00-81.008.00-94.00319.00869.00-716.00-7.00-261.00-9.001,231.00396.00450.00300.00-257.0019.0058.00-1126.00126.0060.00331.001,508.00712.00199.00-136.00-11.00-69.0052.0091.00-9.00-169.0066.00263.00715.00778.00525.00418.00
Gross Margin Growth (3y) -277.00-491.00-601.00-284.00-228.00-175.00-265.00-358.00-469.00-262.00-202.00-284.00-302.00129.0092.00-1245.00-738.00-352.00-587.00-1188.00-389.00-111.00-61.00-315.00-1175.00-161.00-170.00779.00524.00295.00508.001,161.00258.00408.00248.00-834.001,100.00476.00840.00683.00580.00279.00254.00371.00769.00311.00287.001,489.00474.00317.00219.00696.00540.00643.00772.00
Gross Margin Growth (5y) -649.00-404.00-357.00-426.00-498.00-467.00-624.00-1464.00-866.00-280.00-582.00-1468.00-761.00-25.00183.00-457.00-1445.00-453.00-529.00-327.00127.00278.00128.00-23.00-201.00255.00339.00-46.00393.00375.00898.001,543.001,096.00668.00443.00663.001,743.00727.00795.00663.00343.00397.00608.001,078.001,378.00902.00968.00
Gross Margin (QoQ) -228.0018.0038.0092.00-43.0028.00-142.0057.00-190.006.0050.0038.00-442.00-92.00355.00148.0010.00-62.00-235.00-54.0016.0066.00-32.0020.00-12.00-129.00-983.00655.00396.00-297.00-836.00745.00294.00116.00-286.00-840.001,003.00-138.00-34.00400.00168.00-84.00-183.00-158.00444.00-45.00-1368.001,094.00378.00226.00-190.00297.00-134.00-109.00-66.00240.00-14.00-69.00-166.0079.00222.00128.00286.00142.00-32.0021.00
Gross Profit Growth (1y) 4.24%8.38%9.41%-0.71%2.64%2.50%2.61%8.13%1.54%13.13%17.91%30.15%23.64%17.81%7.53%-6.25%-4.61%-9.82%-8.20%-6.13%-3.52%-2.61%-2.51%-17.66%-11.20%-1.00%-7.14%-7.97%0.67%0.30%10.11%27.13%-9.19%7.02%-0.11%6.54%39.24%13.49%15.18%2.11%-22.32%-16.74%-6.09%-27.96%20.05%15.88%15.22%66.63%31.62%28.84%14.54%14.63%17.57%8.00%12.07%12.58%4.58%9.93%8.82%9.75%9.90%3.90%4.57%
Gross Profit Growth (3y) 2.80%7.92%9.80%11.80%8.82%10.96%9.17%9.68%6.19%6.32%5.19%4.63%4.40%1.14%-1.27%-10.18%-6.50%-4.55%-5.98%-10.73%-4.81%-1.11%-0.11%-1.24%-6.71%2.05%0.71%7.62%8.38%6.80%8.20%11.41%-0.60%0.38%2.62%-7.80%9.09%3.07%7.62%7.02%7.07%7.52%7.42%11.22%22.93%17.26%13.94%29.07%17.41%15.22%11.78%12.30%10.56%7.25%8.44%
Gross Profit Growth (5y) 5.08%5.95%5.50%4.22%3.47%3.71%3.09%0.39%0.51%2.99%1.05%-2.79%0.34%0.54%-0.32%-3.25%-5.66%-1.37%-1.78%-0.74%1.75%3.27%2.78%0.94%-2.57%0.08%2.01%-1.72%3.49%3.29%6.51%10.67%9.19%8.59%7.36%8.40%14.98%8.79%9.85%9.60%8.58%8.10%8.61%11.20%16.38%12.99%10.97%
Gross Profit (QoQ) -2.38%5.53%3.13%-1.88%1.49%6.54%-6.41%1.43%1.35%6.65%-1.37%-4.76%12.93%11.16%8.86%-9.52%7.60%1.46%-5.09%-7.94%1.73%3.28%-2.95%-5.38%2.69%3.38%-18.04%2.05%14.49%-3.04%-18.77%11.64%14.07%6.44%-6.21%-20.25%34.43%-0.65%0.03%4.22%9.57%0.83%-11.32%-20.72%17.45%13.72%-31.97%32.12%13.37%13.08%-1.63%4.37%10.98%0.53%-1.55%7.05%1.94%4.31%-1.10%-0.56%7.15%3.26%-0.26%-0.42%1.30%3.92%
Interest Coverage Ratio Growth (1y) 28.51%1,085.91%146.98%34.34%42.66%
Interest Coverage Ratio (QoQ) -13.86%-1.70%96.64%-22.82%694.91%-79.53%6.96%-18.04%
Net Cash Flow Growth (1y) -439.95%559.92%650.99%195.86%135.06%-210.31%-59.78%-8.61%-61.69%-50.97%-73.44%-157.53%-267.84%84.31%221.13%208.39%-308.87%-14.45%-115.78%147.39%8.53%-39.74%275.48%-74.29%106.96%266.39%-243.66%2.72%838.68%50.75%731.73%-863.66%-53.36%-70.45%-196.24%119.75%41.72%-933.54%129.07%-12.30%565.08%102.57%-802.93%-58.82%-114.00%895.18%148.20%375.85%-106.71%54.32%-148.44%142.21%108.15%120.63%-635.35%-120.79%5,077.38%-173.86%117.35%-35.07%-110.80%108.72%138.10%
Net Cash Flow Growth (3y) -23.00%-135.07%37.31%20.42%39.14%-31.26%-30.00%-17.09%-66.66%35.28%-28.76%15.55%-102.29%36.92%-3.83%39.06%31.24%67.05%-33.85%-13.23%37.47%76.57%161.71%-58.96%32.09%39.95%-120.59%15.71%83.75%-78.77%55.60%9.77%63.81%-60.13%-58.29%27.47%-49.18%28.75%43.98%19.78%-57.74%33.80%-53.84%68.05%-71.33%223.59%-19.74%-63.82%120.48%-65.27%-14.82%-38.91%23.06%-47.83%71.43%
Net Cash Flow Growth (5y) -38.70%-31.78%21.49%27.36%3.36%-19.31%-37.55%-18.37%-30.06%21.34%-18.53%-16.44%32.62%21.33%51.85%-40.15%25.71%26.08%-34.61%-0.30%19.09%-53.90%45.20%-18.97%37.26%16.64%-81.78%-10.97%-50.72%-1.00%51.52%20.98%-26.76%-0.54%-19.72%23.06%-25.98%48.68%-28.53%-23.44%52.02%8.43%15.93%-27.22%-16.35%16.88%22.06%
Net Cash Flow (QoQ) -72.95%-321.83%-168.43%-111.04%152.51%85.22%-53.30%-22.82%-265.24%167.54%6.11%-67.65%-751.21%111.88%-329.85%5.62%39.13%343.17%-22.42%-456.03%82.96%66.46%1,315.92%-231.64%73.97%142.11%78.14%-64.36%522.28%-136.36%227.37%225.72%-0.06%52.36%-253.97%119.89%-36.67%-596.17%131.59%42.75%-472.48%117.30%-4.67%982.55%-98.56%-4,827.69%105.58%-468.13%202.40%128.97%-44.87%-259.92%176.45%-171.87%375.68%-94.62%1,970.56%-339.53%92.20%1,439.06%-129.54%156.28%-160.68%-7.08%123.83%1,437.57%
Net Income Growth (1y) -0.86%18.22%7.92%429.87%-5.42%-34.95%-7.51%-15.16%-42.25%-52.83%-45.74%-29.46%-180.45%152.76%64.48%-18.92%53.66%-54.76%-1.85%-128.77%92.68%71.80%-471.64%-198.12%-3,774.91%54.12%125.91%-485.46%294.64%1.40%-142.53%123.23%-73.72%-6.85%378.94%75.38%-260.19%100.18%63.70%-15.36%224.15%28.20%6.62%-162.61%-142.31%-69.16%-27.25%188.52%546.27%123.71%41.99%201.07%106.48%-24.88%-5.15%-30.65%-6.50%35.72%20.06%184.08%-11.32%14.44%19.33%
Net Income Growth (3y) -18.49%-28.68%-18.49%46.92%-34.62%-8.13%-6.19%-21.42%-30.36%-18.60%-4.32%-29.36%-26.56%25.25%-99.99%-39.17%-9.53%6.21%-1.87%-91.49%95.90%38.99%-34.06%82.26%179.45%13.34%32.14%63.68%6.42%23.66%24.76%32.85%-19.44%33.71%90.09%-43.08%-41.64%-7.50%8.29%-22.30%63.17%-4.01%3.27%18.61%57.39%-19.67%-0.68%56.71%119.78%31.63%17.37%81.02%19.63%5.27%10.76%
Net Income Growth (5y) -17.10%-16.14%-2.65%-22.33%-15.04%-9.63%-38.03%-19.30%-21.16%7.39%-3.35%-37.26%15.52%25.15%-21.62%-1.11%21.72%2.50%2.31%15.39%-18.37%38.01%13.33%51.64%110.60%30.16%20.46%-4.80%15.51%-5.65%8.54%16.99%-0.26%10.53%47.70%19.89%50.63%5.87%11.33%-0.41%45.52%-2.05%4.63%26.87%26.45%-4.25%7.02%
Net Income (QoQ) -0.13%1.31%-78.34%352.36%19.09%-7.52%6.35%-19.25%-18.10%31.50%-2.44%-45.04%-33.11%51.28%26.83%-162.69%310.16%-1.56%-37.48%-135.83%305.18%113.54%-118.33%90.89%4,917.60%-561.93%85.30%-18.44%291.62%-22.36%-432.23%139.38%-0.17%-132.57%281.46%-55.45%253.79%-2.48%14.09%-140.70%542.10%-20.25%-41.01%-40.30%356.50%-33.67%-134.64%59.66%432.78%56.44%-57.85%103.39%66.82%-0.71%-10.63%39.48%-39.31%25.38%-34.65%88.04%-11.91%10.92%54.62%-41.30%13.67%15.66%
Net Income towards Common Stockholders Growth (1y) -0.86%18.22%7.92%429.87%-5.42%-34.95%-7.51%-15.16%-42.25%-52.83%-45.74%-29.46%-180.45%152.76%64.48%-18.92%53.66%-54.76%-1.85%-128.77%92.68%71.80%-471.64%-198.12%-3,774.91%54.12%125.91%-485.46%294.64%1.40%-142.53%123.23%-73.72%-6.85%378.94%75.38%-260.19%100.18%63.70%-15.36%224.15%28.20%6.62%-162.61%-142.31%-69.16%-27.25%188.52%546.27%123.71%41.99%201.07%106.48%-24.88%-5.15%-30.65%-6.50%35.72%20.06%184.08%-11.32%14.44%19.33%
Net Income towards Common Stockholders Growth (3y) -18.49%-28.68%-18.49%46.92%-34.62%-8.13%-6.19%-21.42%-30.36%-18.60%-4.32%-29.36%-26.56%25.25%-99.99%-39.17%-9.53%6.21%-1.87%-91.49%95.90%38.99%-34.06%82.26%179.45%13.34%32.14%63.68%6.42%23.66%24.76%32.85%-19.44%33.71%90.09%-43.08%-41.64%-7.50%8.29%-22.30%63.17%-4.01%3.27%18.61%57.39%-19.67%-0.68%56.71%119.78%31.63%17.37%81.02%19.63%5.27%10.76%
Net Income towards Common Stockholders Growth (5y) -17.10%-16.14%-2.65%-22.33%-15.04%-9.63%-38.03%-19.30%-21.16%7.39%-3.35%-37.26%15.52%25.15%-21.62%-1.11%21.72%2.50%2.31%15.39%-18.37%38.01%13.33%51.64%110.60%30.16%20.46%-4.80%15.51%-5.65%8.54%16.99%-0.26%10.53%47.70%19.89%50.63%5.87%11.33%-0.41%45.52%-2.05%4.63%26.87%26.45%-4.25%7.02%
Net Income towards Common Stockholders (QoQ) -0.13%1.31%-78.34%352.36%19.09%-7.52%6.35%-19.25%-18.10%31.50%-2.44%-45.04%-33.11%51.28%26.83%-162.69%310.16%-1.56%-37.48%-135.83%305.18%113.54%-118.33%90.89%4,917.60%-561.93%85.30%-18.44%291.62%-22.36%-432.23%139.38%-0.17%-132.57%281.46%-55.45%253.79%-2.48%14.09%-140.70%542.10%-20.25%-41.01%-40.30%356.50%-33.67%-134.64%59.66%432.78%56.44%-57.85%103.39%66.82%-0.71%-10.63%39.48%-39.31%25.38%-34.65%88.04%-11.91%10.92%54.62%-41.30%13.67%15.66%
Net Margin Growth (1y) -74.00130.009.001,000.00-105.00-506.00-161.00-280.00-439.00-473.00-554.00-451.00-913.00402.00272.00-80.00196.00-373.0017.00-552.00150.00257.00-3236.00-231.00-480.00315.003,222.00-1882.001,447.00-8.00-955.002,751.00-724.00-117.001,018.00327.00-586.00709.00416.00-96.00894.00810.00172.00-1230.00-733.00-1676.00-433.00859.00955.00497.00186.00598.00558.00-332.00-150.00-372.00-177.00196.00147.001,159.00-83.00203.00244.00
Net Margin Growth (3y) -618.00-849.00-707.00268.00-1458.00-577.00-443.00-812.00-1156.00-445.00-265.00-1083.00-567.00285.00-2946.00-863.00-134.00198.003.00-2665.001,117.00563.00-969.00638.00243.00190.003,284.001,196.00137.00584.00479.002,982.00-416.001,402.001,606.00-999.00-426.00-157.00154.00-467.001,116.00-370.00-76.00227.00780.00-1511.00-397.001,085.001,336.00361.00183.001,385.00299.0067.00241.00
Net Margin Growth (5y) -1335.00-820.00-417.00-364.00-1112.00-694.00-3662.00-1595.00-1486.00127.00-279.00-3196.00400.00592.00-680.006.00589.0073.0065.00413.00-193.001,155.00465.00869.00551.001,708.003,872.00-130.00298.00-282.00217.002,611.00-194.00223.001,358.00458.001,087.008.00190.00-241.001,497.00-506.00-79.001,014.00521.00-1112.00-6.00
Net Margin (QoQ) -24.00-42.00-873.00865.00180.00-163.00118.00-241.00-220.00181.00-1.00-399.00-255.00100.00102.00-861.001,061.00-29.00-250.00-585.00492.00361.00-819.00117.00598.00-3131.002,185.00-132.001,393.00-224.00-2918.003,197.00-63.00-1172.00788.00-278.00544.00-37.0097.00-1191.001,840.00-330.00-415.00-201.001,756.00-968.00-1817.00296.00813.00275.00-524.00391.00354.00-36.00-112.00352.00-535.00146.00-334.00547.00-163.0097.00678.00-695.00123.00138.00
Operating Income Growth (1y) -8.12%6.96%10.54%605.27%-1.16%-35.77%-11.33%-27.46%-45.29%-46.67%-37.82%-15.51%-150.52%133.51%11.48%-30.18%74.79%-46.34%4.02%-6.69%316.45%54.58%-435.03%-148.10%-318.55%29.28%134.67%-936.14%310.77%-2.16%-95.22%124.82%-68.14%7.49%2,695.66%67.12%-351.31%90.75%44.45%9.02%188.07%18.18%-1.18%-181.42%-88.13%-58.30%-11.81%190.67%2,113.45%90.67%21.40%83.63%74.40%-24.46%6.24%-15.07%-25.91%46.44%28.39%138.24%35.51%13.14%14.17%
Operating Income Growth (3y) -20.80%-28.44%-15.21%62.90%-31.49%-7.17%-14.98%-24.64%-27.44%-12.57%-10.33%-18.04%-34.91%24.66%-80.54%-32.26%-6.05%2.36%6.51%-88.05%128.76%25.04%-61.86%7.35%13.65%10.78%35.05%84.68%-19.06%26.12%24.47%34.85%-10.99%34.32%241.73%-51.59%-35.96%-2.04%7.98%-6.98%62.78%-2.06%1.90%10.67%66.07%-15.63%4.38%50.58%205.82%28.25%18.30%54.88%20.53%7.77%15.91%
Operating Income Growth (5y) -15.59%-14.42%-6.70%23.01%-31.66%-7.88%-32.88%-17.00%-18.43%5.96%-3.48%-36.53%4.90%19.63%-42.23%-4.22%22.87%2.44%10.04%14.04%-51.51%32.01%17.51%17.65%26.57%25.11%21.62%-30.71%16.83%-0.23%10.94%18.47%13.12%14.01%111.90%19.82%58.92%6.25%10.18%4.65%37.91%0.78%7.61%22.36%35.68%-0.10%10.76%
Operating Income (QoQ) 2.64%-4.40%-84.14%490.41%19.50%-1.20%1.18%-17.26%-22.34%36.40%-17.23%-37.60%-24.30%59.04%12.47%-137.31%449.88%-24.07%-29.55%-113.47%844.72%47.17%-36.81%-68.75%431.86%-418.98%90.93%-42.00%414.60%-14.45%-371.10%128.89%46.04%-95.82%1,309.18%-62.92%392.65%8.61%-15.76%-155.76%473.92%-17.76%-36.42%-54.95%401.77%-31.23%-152.38%106.56%1,663.31%45.45%-46.15%60.25%51.89%-7.39%-18.54%52.20%-34.21%30.24%-34.88%32.77%30.04%14.18%20.85%-24.48%8.57%15.22%
Operating Margin Growth (1y) -225.0012.0051.001,457.00-82.00-698.00-291.00-577.00-661.00-581.00-688.00-414.00-1042.00527.0088.00-196.00227.00-436.0063.00-3.00243.00328.00-3409.00-739.00-544.00253.003,552.00-2292.001,163.00-49.00-888.003,133.00-557.003.001,102.00346.00-789.00890.00435.00134.001,157.00837.00102.00-2031.00-538.00-1784.00-309.001,665.001,116.00549.0045.00434.00547.00-461.00-50.00-286.00-541.00387.00326.001,286.00494.00291.00295.00
Operating Margin Growth (3y) -967.00-1267.00-928.00466.00-1785.00-752.00-890.00-1186.00-1476.00-489.00-537.00-613.00-572.00419.00-3258.00-938.00-74.00145.00206.00-3034.00862.00531.00-744.00102.0062.00206.003,766.001,186.00-182.00844.00649.003,612.00-188.001,730.001,638.00-1552.00-170.00-58.00228.00-232.001,735.00-398.00-162.0068.001,125.00-1696.00-314.001,813.001,122.00475.00321.001,433.00499.00216.00571.00
Operating Margin Growth (5y) -1783.00-1175.00-776.00267.00-1315.00-860.00-4237.00-1928.00-1777.0091.00-394.00-3644.0046.00623.00-593.00-97.00532.0099.00420.00444.00-484.001,424.00792.00581.00430.001,933.004,303.00-712.00436.00-104.00441.003,246.00389.00495.001,374.00547.001,493.0030.00222.00-85.001,740.00-473.00114.001,067.001,077.00-1019.00307.00
Operating Margin (QoQ) 12.00-156.00-1322.001,241.00249.00-117.0084.00-298.00-367.00290.00-202.00-382.00-287.00183.0072.00-1010.001,282.00-256.00-212.00-587.00619.00242.00-278.00-341.00704.00-3494.002,392.00-146.001,501.00-195.00-3452.003,309.00289.00-1033.00568.00-380.00849.0066.00-188.00-1515.002,527.00-390.00-489.00-491.002,207.00-1124.00-2623.001,002.00961.00351.00-648.00452.00394.00-153.00-259.00565.00-614.00258.00-495.00310.00314.00197.00464.00-482.00111.00201.00
Profit After Tax Growth (1y) -0.86%18.22%7.92%429.89%-5.42%-34.95%-7.50%-15.17%-42.25%-52.83%-45.74%-29.45%-180.45%152.76%64.48%-18.93%53.66%-54.76%-1.85%-128.76%92.68%71.80%-471.78%-198.22%-3,774.91%54.12%125.90%-485.46%294.64%1.40%-142.53%123.23%-114.00%-6.85%379.17%75.38%-200.78%100.18%63.57%-15.41%224.15%28.32%6.65%-162.65%-142.31%-69.11%-27.13%188.23%546.27%123.46%41.80%201.64%106.48%-24.97%-5.17%-30.68%-6.50%35.82%20.02%184.68%-11.32%14.34%19.33%
Profit After Tax Growth (3y) -18.49%-28.68%-18.49%46.92%-34.62%-8.13%-6.19%-21.42%-30.36%-18.60%-4.32%-29.36%-26.56%25.25%-100.01%-39.17%-9.53%6.21%-1.87%-91.49%95.90%38.99%-34.06%82.28%-119.38%13.34%32.14%63.68%6.42%23.66%24.76%32.85%-19.44%33.75%90.10%-43.08%-16.47%-7.43%8.32%-22.39%63.17%-3.97%3.29%18.58%57.39%-19.70%-0.67%56.66%119.78%31.56%17.30%81.23%19.63%5.23%10.74%
Profit After Tax Growth (5y) -17.10%-16.14%-2.65%-22.33%-15.04%-9.63%-38.04%-19.30%-21.16%7.39%-3.35%-37.26%15.52%25.15%-21.62%-1.11%18.57%2.50%2.33%15.39%-18.37%38.01%13.33%51.64%110.60%30.19%20.46%-4.80%15.51%-5.61%8.58%16.98%-0.26%10.55%47.71%19.85%75.31%5.87%11.32%-0.45%45.52%-2.03%4.63%26.89%26.45%-4.26%7.01%
Profit After Tax (QoQ) -0.13%1.31%-78.34%352.36%19.09%-7.52%6.36%-19.26%-18.10%31.51%-2.46%-45.03%-33.11%51.28%26.84%-162.68%310.16%-1.56%-37.48%-135.83%305.18%113.54%-118.32%90.88%4,917.60%-562.10%85.30%-18.44%291.62%-22.36%-432.23%139.38%-0.17%-132.57%281.46%-123.73%764.28%-2.40%14.00%-140.70%542.10%-20.25%-41.05%-40.27%356.93%-33.72%-134.63%59.66%433.54%56.38%-58.07%104.06%67.01%-0.76%-10.81%39.68%-39.31%25.43%-34.81%88.41%-11.84%10.83%54.64%-41.31%13.67%15.66%
Property, Plant & Equipment (Net) Growth (1y) 0.79%-0.25%-0.27%1.02%3.94%5.90%52.46%66.85%58.95%53.38%7.99%-1.15%5.64%15.34%20.80%24.37%18.61%11.83%5.20%2.87%4.87%3.28%3.54%0.96%-4.08%-5.21%-5.77%-1.77%2.56%-1.89%7.60%6.39%3.56%-12.39%-23.31%-23.64%-26.33%-12.21%-9.02%-10.48%-14.14%-11.60%-6.93%-0.49%18.81%34.24%37.59%31.11%20.27%5.60%-0.03%1.77%0.15%-0.65%-2.37%-102.45%-8.77%-5.16%-2.66%3,910.69%
Property, Plant & Equipment (Net) Growth (3y) 18.53%17.45%17.97%18.55%20.40%23.28%25.76%27.06%25.81%25.54%11.13%8.14%9.53%10.03%9.58%8.90%6.06%3.06%0.87%0.67%1.05%-1.34%1.63%1.80%0.62%-6.60%-8.05%-7.24%-7.85%-8.96%-9.11%-10.07%-13.15%-12.06%-13.40%-12.05%-9.09%1.37%5.22%5.31%7.05%7.81%8.58%9.91%12.69%12.09%10.33%-26.67%3.19%-0.17%-1.69%-1.72%
Property, Plant & Equipment (Net) Growth (5y) 15.84%15.88%15.85%16.34%16.77%16.69%16.72%16.33%14.91%14.13%6.01%4.63%5.27%4.38%5.93%6.18%4.85%-1.21%-3.27%-3.69%-4.68%-5.88%-6.04%-6.33%-8.41%-8.76%-8.02%-6.60%-4.41%-2.18%-0.79%-1.05%-1.31%-0.73%-2.23%-1.92%-1.97%1.79%2.60%-15.20%2.31%3.38%4.00%4.37%
Property, Plant & Equipment (Net) (QoQ) 1.98%-0.04%-0.75%-0.38%0.93%-0.07%0.53%2.51%2.84%43.86%10.02%-2.35%-0.77%1.29%0.71%4.36%8.35%6.09%3.68%-0.48%2.15%-0.20%1.38%1.46%0.60%0.05%-1.14%-3.60%-0.59%-0.54%3.06%0.65%-4.90%9.08%1.90%-2.03%-19.55%-4.52%1.46%-5.48%-4.12%-1.06%-0.16%-9.35%-1.28%4.17%6.75%8.22%11.54%6.77%1.72%-0.72%-2.06%1.08%3.54%-2.29%-2.85%-0.66%-102.60%3,741.69%0.99%1.96%1.63%
Return on Assets Growth (1y) 1.000.000.00-2.00-3.00-4.00-5.00-5.00-5.00-2.000.000.001.000.000.00-1.00-1.000.00-6.00-5.00-6.00-6.005.002.005.005.00-3.006.002.002.006.001.001.003.002.001.003.002.001.00-1.00-4.00-6.00-7.00-3.000.003.004.004.003.002.001.00-1.00-2.00-2.00-1.001.002.002.002.00
Return on Assets Growth (3y) -7.00-6.00-6.00-8.00-7.00-6.00-6.00-6.00-5.00-3.00-7.00-7.00-6.00-7.00-1.00-4.00-2.00-2.00-3.002.001.001.008.009.009.0010.005.008.007.007.009.001.001.00-1.00-3.00-3.000.00-1.00-1.000.000.00-1.00-2.000.001.003.004.004.003.002.002.00
Return on Assets Growth (5y) -7.00-7.00-12.00-14.00-14.00-13.00-7.00-10.00-6.00-4.00-4.001.001.000.002.003.001.004.005.005.006.006.0012.009.009.006.000.004.003.004.006.002.005.004.002.000.001.00-1.00-1.001.000.00-1.00-1.00
Return on Assets (QoQ) 1.000.002.00-1.00-1.000.00-1.00-1.00-2.00-1.000.00-1.001.000.000.000.00-1.000.00-1.000.000.00-5.00-1.00-1.001.006.00-3.002.000.00-2.005.00-1.000.002.001.00-1.002.001.000.001.000.000.00-3.00-1.00-2.000.001.001.001.000.001.001.00-1.000.00-1.000.000.000.002.000.000.000.00
Return on Capital Employed Growth (1y) 2.000.000.00-4.00-5.00-7.00-9.00-7.00-7.00-3.00-1.00-1.001.00-1.00-1.000.000.001.00-5.00-7.00-9.00-9.005.002.005.005.00-5.008.004.004.009.002.002.005.003.002.007.004.001.00-4.00-9.00-10.00-9.00-1.002.005.006.004.004.001.001.00-1.00-3.00-2.00-1.003.005.005.005.00
Return on Capital Employed Growth (3y) -10.00-10.00-9.00-12.00-11.00-11.00-10.00-9.00-6.00-2.00-7.00-8.00-8.00-8.00-1.00-5.00-3.00-3.00-5.003.001.000.009.0012.0012.0013.008.0012.0013.0012.0013.001.001.00-1.00-4.00-2.000.00-1.00-2.00-1.00-3.00-3.00-2.002.002.004.005.006.006.004.005.00
Return on Capital Employed Growth (5y) -9.00-9.00-15.00-20.00-20.00-18.00-10.00-14.00-9.00-6.00-6.002.001.000.003.005.003.006.007.007.0010.008.0014.0011.0010.007.000.008.006.008.0010.003.006.005.002.000.000.00-2.00-3.001.00-1.000.001.00
Return on Capital Employed (QoQ) 1.00-1.003.00-1.00-1.000.00-1.00-2.00-3.00-2.000.00-2.001.000.000.000.00-1.000.000.000.001.00-6.00-2.00-1.001.007.00-5.002.000.00-2.008.00-2.000.003.001.00-2.002.002.000.003.00-1.00-1.00-5.00-2.00-2.000.003.001.002.000.001.001.00-1.000.00-1.00-2.000.001.004.001.000.000.00
Return on Equity Growth (1y) 1.000.000.00-3.00-3.00-3.00-4.00-4.00-5.00-3.00-1.00-1.002.000.00-1.00-2.00-2.000.00-10.00-10.00-12.00-11.009.004.0010.009.00-4.009.004.004.0010.004.004.007.006.004.008.005.002.00-2.00-7.00-12.00-12.00-5.000.007.0010.009.007.003.001.00-2.00-4.00-1.001.007.007.006.005.00
Return on Equity Growth (3y) -7.00-7.00-6.00-8.00-7.00-7.00-7.00-7.00-6.00-4.00-12.00-13.00-12.00-12.00-3.00-8.00-4.00-3.00-6.004.002.001.0015.0017.0017.0020.0012.0017.0015.0016.0018.005.005.000.00-5.00-4.001.000.00-1.001.000.00-2.00-2.001.003.009.0011.0014.0010.008.007.00
Return on Equity Growth (5y) -8.00-7.00-17.00-20.00-20.00-18.00-8.00-13.00-7.00-6.00-8.001.002.000.003.005.003.008.0010.0011.0013.0013.0022.0019.0018.0013.001.009.008.0011.0015.009.0012.0010.006.003.004.002.001.006.003.003.004.00
Return on Equity (QoQ) 1.000.002.00-1.00-1.000.00-1.00-1.00-1.00-1.00-1.00-2.001.001.000.001.00-1.000.00-2.000.001.00-10.00-1.00-1.001.0010.00-6.004.000.00-3.008.00-1.000.004.002.00-2.004.002.00-1.003.001.00-1.00-5.00-2.00-5.00-1.003.003.003.001.002.002.00-2.00-1.00-1.000.002.001.005.000.000.001.00
Return on Invested Capital Growth (1y) 1.000.000.00-3.00-3.00-5.00-6.00-6.00-5.000.002.001.002.00-1.00-2.00-2.00-3.00-1.00-6.00-6.00-8.00-8.005.002.006.006.00-4.006.003.007.003.006.005.003.006.004.002.00-1.00-4.00-7.00-8.00-4.00-1.003.004.005.004.002.001.00-1.00-4.00-3.00-2.000.002.002.002.00
Return on Invested Capital Growth (3y) -7.00-6.00-5.00-8.00-7.00-6.00-7.00-7.00-6.00-3.00-7.00-8.00-9.00-10.00-4.00-6.00-4.00-4.00-5.003.000.008.0011.0012.0014.008.0012.0011.0012.0014.005.002.00-1.00-2.000.00-1.00-2.000.00-1.00-3.00-3.000.00-1.002.003.004.002.001.001.00
Return on Invested Capital Growth (5y) -8.00-8.00-13.00-16.00-17.00-16.00-8.00-11.00-8.00-5.00-6.001.00-2.000.003.002.005.007.008.0010.0010.0015.0013.0014.0011.002.007.006.008.0011.006.007.004.002.001.00-2.00-3.00-1.00-3.00-3.00-3.00
Return on Invested Capital (QoQ) 0.000.002.00-1.00-1.000.00-1.00-1.00-3.00-2.000.00-1.002.001.00-1.000.00-1.00-1.00-1.000.001.00-6.00-1.00-2.001.007.00-4.002.000.00-3.007.002.002.00-1.002.001.000.002.001.000.00-3.00-1.00-2.00-1.001.002.002.001.001.001.00-1.000.00-1.00-2.000.001.001.000.000.000.00
Return on Sales Growth (1y) -1.001.000.0010.00-1.00-5.00-2.00-3.00-4.00-5.00-6.00-5.00-9.004.003.00-1.002.00-4.000.00-6.002.003.00-32.00-2.00-5.003.0032.00-19.0014.000.00-10.0028.00-7.00-1.0010.003.00-6.007.004.00-1.009.008.002.00-12.00-7.00-17.00-4.009.0010.005.002.006.006.00-3.00-1.00-4.00-2.002.001.0012.00-1.002.002.00
Return on Sales Growth (3y) -6.00-8.00-7.003.00-15.00-6.00-4.00-8.00-12.00-4.00-3.00-11.00-6.003.00-29.00-9.00-1.002.000.00-27.0011.006.00-10.006.002.002.0033.0012.001.006.005.0030.00-4.0014.0016.00-10.00-4.00-2.002.00-5.0011.00-4.00-1.002.008.00-15.00-4.0011.0013.004.002.0014.003.001.002.00
Return on Sales Growth (5y) -13.00-8.00-4.00-4.00-11.00-7.00-37.00-16.00-15.001.00-3.00-32.004.006.00-7.000.006.001.001.004.00-2.0012.005.009.006.0017.0039.00-1.003.00-3.002.0026.00-2.002.0014.005.0011.000.002.00-2.0015.00-5.00-1.0010.005.00-11.000.00
Return on Sales (QoQ) 0.000.00-9.009.002.00-2.001.00-2.00-2.002.000.00-4.00-3.001.001.00-9.0011.000.00-3.00-6.005.004.00-8.001.006.00-31.0022.00-1.0014.00-2.00-29.0032.00-1.00-12.008.00-3.005.000.001.00-12.0018.00-3.00-4.00-2.0018.00-10.00-18.003.008.003.00-5.004.004.000.00-1.004.00-5.001.00-3.005.00-2.001.007.00-7.001.001.00
Revenue Growth (1y) 5.81%6.22%7.04%0.55%4.62%7.56%8.13%9.78%3.46%21.58%29.42%33.90%24.40%8.06%-2.13%-3.54%2.25%-3.47%-4.25%-6.06%-4.93%-3.47%0.67%7.00%-1.62%0.25%-2.38%-5.89%0.47%2.33%2.72%2.41%8.72%7.19%5.69%6.74%3.97%4.55%4.70%-4.33%-17.98%-17.06%-7.18%-5.65%16.85%14.52%8.07%17.76%14.41%24.01%17.53%14.87%19.08%6.96%10.14%12.77%7.98%8.59%3.66%-3.70%-4.40%-5.27%-2.75%
Revenue Growth (3y) 4.63%11.58%14.42%13.91%10.43%12.22%11.05%12.34%9.59%8.24%6.64%6.66%6.54%0.23%-1.92%-1.02%-1.48%-2.24%-2.01%-1.83%-2.05%-0.32%0.32%1.03%2.43%3.22%1.96%0.95%4.33%4.67%4.36%1.50%-2.49%-2.41%0.89%-1.23%-0.12%-0.23%1.65%2.06%3.12%5.61%5.64%8.48%16.76%14.95%11.84%15.12%13.73%12.93%10.30%7.65%7.12%3.24%3.55%
Revenue Growth (5y) 7.82%7.70%7.02%6.02%5.53%5.66%5.71%7.34%4.24%4.18%3.57%4.09%3.63%0.65%-1.10%-1.35%0.88%0.49%0.43%0.67%1.21%2.11%2.24%1.04%-1.73%-0.95%0.59%-1.47%1.71%1.72%2.66%3.05%4.39%5.71%5.46%5.44%6.30%5.66%6.33%6.61%7.11%6.47%6.12%6.75%10.44%9.34%7.12%
Revenue (QoQ) 1.94%5.16%2.38%-3.59%2.33%5.97%-3.82%0.32%5.20%6.53%-2.35%-5.46%23.63%13.39%1.03%-12.16%7.38%2.70%-0.42%-6.89%1.38%1.87%-2.31%-5.77%2.94%6.23%3.84%-13.36%4.90%3.45%0.10%-7.50%6.84%3.85%-0.21%-1.80%5.33%2.39%0.78%-4.35%5.92%2.54%-7.91%-17.99%7.11%14.74%-6.38%1.55%4.97%8.28%2.01%-1.34%13.78%2.63%-0.29%2.27%2.20%5.68%2.09%-2.07%2.78%0.88%-5.15%-2.78%1.84%3.56%
Share-based Compensation Growth (1y) -20.83%-14.14%56.60%-1.00%9.14%21.05%-49.91%-3.98%0.67%12.91%43.98%18.72%24.66%31.04%11.35%12.51%15.80%1.35%1.02%13.40%-9.31%-79.15%-29.41%-80.65%-41.85%233.10%2.46%238.93%-27.01%19.25%33.21%122.86%151.60%60.43%51.28%-21.54%39.98%9.12%11.36%21.46%30.38%19.04%18.07%31.69%10.72%0.45%2.67%-28.31%-22.39%-4.08%16.05%38.47%31.89%16.93%-3.66%5.13%9.14%2.25%13.81%-6.51%22.08%10.68%-5.05%
Share-based Compensation Growth (3y) -4.55%5.48%4.14%4.11%11.05%21.44%-7.05%8.65%13.27%14.46%17.43%14.84%9.39%-34.82%-7.40%-37.27%-15.16%-11.05%-9.93%-9.40%-27.26%-6.10%-1.23%13.49%2.22%85.40%27.34%80.97%36.99%27.81%30.92%28.54%66.21%27.73%25.76%7.87%26.43%9.28%10.52%4.67%3.86%4.68%12.05%9.34%4.26%4.06%4.71%1.43%3.76%4.67%8.36%10.82%20.67%9.79%1.35%
Share-based Compensation Growth (5y) 4.66%9.28%4.90%7.56%7.54%-17.66%-10.55%-22.40%-5.18%0.81%3.21%-0.13%-11.09%1.92%1.62%13.27%2.32%6.13%8.04%5.39%6.28%7.71%10.17%6.85%14.28%52.61%22.11%56.81%29.99%20.08%22.16%14.93%31.59%14.96%18.83%4.50%15.64%7.91%8.58%10.79%10.03%6.52%9.06%5.14%8.59%4.98%4.40%
Share-based Compensation (QoQ) -20.37%16.72%4.22%-18.28%-13.64%112.89%-34.12%-9.91%-4.21%-11.91%26.31%-5.55%7.45%12.32%4.15%-0.82%12.94%-4.55%5.23%2.08%-1.15%-4.87%18.13%-18.37%-77.28%222.11%-67.62%145.33%30.16%-0.92%7.12%-47.17%112.66%10.68%79.22%-40.35%35.60%4.36%-7.05%6.41%5.71%6.50%1.39%14.22%-3.49%5.63%13.09%-3.97%-12.43%7.96%-21.04%3.96%8.23%30.62%-5.78%-0.98%-4.05%7.62%2.81%2.80%-10.11%19.79%-15.55%34.24%-18.50%2.77%
Shareholder's Equity Growth (1y) 15.68%26.11%14.11%8.74%6.78%6.32%13.81%10.48%4.99%2.23%3.17%5.91%8.93%5.26%3.04%1.05%-1.40%-2.87%-5.34%-13.71%-12.66%-9.61%-3.57%7.14%2.50%8.00%6.96%6.73%1.73%-12.77%-12.47%-21.84%-11.24%-12.33%-16.77%-10.66%-12.09%2.98%14.42%25.16%24.62%11.26%4.59%1.62%2.43%13.79%4.36%6.19%9.15%12.23%22.59%21.57%17.35%4.71%-1.66%-3.86%-14.49%-2.55%-3.38%0.51%
Shareholder's Equity Growth (3y) 9.05%11.08%10.25%8.36%6.89%4.59%6.56%5.75%4.08%1.48%0.21%-2.62%-2.11%-2.60%-2.02%-2.24%-4.07%-1.76%-0.80%-0.45%-3.07%-5.22%-3.35%-3.67%-2.54%-6.18%-7.98%-9.33%-7.41%-7.65%-5.89%-4.39%-0.93%0.15%-0.13%4.35%3.92%9.24%7.69%10.54%11.69%12.42%10.19%9.47%9.47%10.17%7.95%7.46%3.08%4.62%5.22%5.51%
Shareholder's Equity Growth (5y) 6.85%6.98%5.50%2.10%1.01%0.09%2.01%1.80%0.19%0.40%0.75%1.10%-0.44%-2.74%-2.51%-4.86%-4.43%-6.23%-6.59%-7.18%-6.60%-5.12%-2.98%-0.01%0.28%-1.10%-1.39%-1.06%0.26%-0.06%-1.87%-1.17%1.69%5.11%4.97%7.96%7.53%8.91%8.53%9.56%6.93%7.71%4.92%4.85%
Shareholder's Equity (QoQ) -4.75%5.21%9.11%5.80%3.84%-4.80%3.97%3.88%3.39%1.91%0.93%-1.28%0.68%2.85%3.61%1.54%-2.72%0.69%1.61%-0.93%-4.17%-1.87%-7.38%0.28%-0.83%4.69%2.91%-4.06%4.48%3.69%2.69%-8.55%-10.42%4.05%-8.30%3.85%-11.51%-1.22%-1.57%2.18%3.66%9.75%7.67%1.74%-7.46%3.17%4.61%2.55%2.80%-5.38%6.44%5.41%5.70%3.36%5.56%1.76%-5.69%-2.93%3.19%-9.49%7.49%-3.75%7.33%
Tax Rate Growth (1y) -382.00-394.00151.002,839.00198.0017.00-114.00-1002.00-143.00-321.00-332.00-205.00-1218.00-301.00-3354.00-1887.00-156.00253.00832.0013,473.0010,341.00-92.00639.00-13598.00-11958.00-922.001,256.001,924.001,626.00-110.00324,409.00-284.00664.00-323452.00-625.00-185.00-730.001,519.00-8408.00-430.00-626.004,000.00-1615.001,304.001,141.00-2346.007,010.00-636.00-410.00-2642.00-159.00489.00705.00303.00-259.0025.00-418.00520.00680.0019.0051.00
Tax Rate Growth (3y) -327.00-698.00-294.001,632.00-1162.00-604.00-3800.00-3094.00-1517.00-368.00-2855.0011,381.008,967.00-140.00-1884.00-2012.00-1773.00-761.002,726.001,799.009.00-1124.00326,303.00-11958.00-367.002,212.001,016.005,503.00369.00226.00610.00-4531.0049.00-324809.004,894.00689.00-215.003,173.00-3013.00238.00105.00-989.005,236.001,158.001,436.00-4686.006,593.00-122.00-124.00-1819.00263.00533.00338.00
Tax Rate Growth (5y) -1701.00-746.00-2817.0013,219.009,023.00-444.00-2330.00-3219.00-3134.00-1382.00-960.00-293.00-1365.00-1171.00323,780.00-371.00-206.003,682.00891.003,886.00-644.002,120.00-11063.00-14864.00-983.00856.006,535.00-4521.001,243.00741.002,264.00864.00717.00-324078.00-94.00542.0079.00833.00-3431.00752.00391.00-166.005,658.001,202.001,069.00
Tax Rate (QoQ) 45.00-282.00-2979.002,834.0033.00263.00-291.00193.00-148.00133.00-1180.001,052.00-326.00121.00-1053.0040.00591.00-2932.00414.001,770.001,000.00-2353.0013,056.00-1362.00-9433.00-1623.00-1181.00278.001,603.00554.00-512.00-20.00-133.00325,073.00-325204.00956.00-2377.004,765.00-3530.00411.00-127.00-5162.004,447.00216.004,498.00-10777.007,367.0052.001,011.00-1420.00-279.00278.00-1221.001,063.00369.00494.00-1623.00501.00653.0050.00-684.00661.00-9.0083.00
Total Debt Growth (1y) -76.22%-58.23%-60.24%-54.56%-22.71%12.12%7,411.71%8,435.86%12,631.21%9,398.97%-3.58%-7.30%-8.83%-10.32%-7.43%-4.13%-2.24%0.21%1.02%-0.38%-4.65%-7.44%-10.65%-21.27%-22.88%-24.18%-26.14%-19.66%-19.38%14.80%19.90%27.26%38.02%25.24%7.93%8.11%9.25%21.25%25.10%-16.66%85.00%48.48%68.26%150.89%9.32%-1.83%4.74%-1.34%-1.00%-0.65%-6.79%13.54%5.47%59.96%60.71%40.69%51.62%0.10%-0.02%-0.01%
Total Debt Growth (3y) 186.01%254.33%206.52%230.06%347.66%357.11%306.25%323.32%384.13%340.31%-3.39%-3.98%-5.28%-5.96%-5.81%-9.07%-10.42%-11.07%-12.64%-14.27%-15.99%-6.95%-7.51%-6.98%-4.97%2.91%-1.49%3.40%6.73%20.35%17.42%4.67%40.77%31.13%31.46%31.24%30.25%20.90%30.15%27.30%26.04%13.13%17.99%41.12%4.51%15.98%16.20%16.37%16.55%16.73%14.41%16.89%
Total Debt Growth (5y) 83.58%109.11%93.22%102.84%142.36%145.17%127.19%126.41%142.26%126.72%-9.86%-10.95%-11.98%-6.26%-5.84%-5.12%-4.37%0.22%-2.91%-2.82%-2.22%4.11%1.33%-6.22%11.64%14.43%15.01%18.24%19.71%20.50%23.33%23.20%24.73%17.07%17.27%20.42%18.20%22.94%26.99%26.93%26.21%18.32%21.42%31.64%
Total Debt (QoQ) -47.36%49.28%-22.87%-60.77%-7.52%42.11%-11.85%-33.28%34.16%9,420.68%0.17%-0.49%0.10%-3.36%-3.70%-2.13%-1.54%-0.24%-0.27%-0.20%0.93%0.57%-1.66%-4.47%-2.03%-2.92%-13.35%-6.43%-3.69%-5.42%-5.74%-6.10%37.13%-1.22%0.05%1.83%24.44%-14.87%0.21%2.90%38.11%-12.16%-33.24%128.43%10.85%-0.46%-0.46%-0.46%-0.46%6.20%-6.23%-0.12%-0.12%-0.36%14.22%-7.21%51.47%0.11%-0.01%0.00%0.00%0.00%0.00%