|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 192.31M | 173.46M | 192.42M | 236.88M | 259.50M | 214.95M | 241.20M | 224.00M | 284.47M | 285.72M | 351.00M | 193.98M | 178.80M | 344.43M | 299.28M | 320.85M | 306.76M | 292.90M | 296.43M | 363.37M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 192.31M | 173.46M | 192.42M | 236.88M | 259.50M | 214.95M | 241.20M | 224.00M | 284.47M | 285.72M | 351.00M | 193.98M | 178.80M | 344.43M | 299.28M | 320.85M | 306.76M | 292.90M | 296.43M | 363.37M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.56M | 132.91M | 141.31M | 154.98M | 159.38M | 146.46M | 171.53M | 181.10M | 179.14M | 177.12M | 174.25M | 211.61M | 206.56M | 201.49M | 213.53M | 211.95M | 202.66M | 200.75M | 207.07M | 195.71M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.80M | 4.80M | 4.40M | 5.50M | 5.50M | 6.40M | 7.60M | 6.60M | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.35M | 137.71M | 145.71M | 160.48M | 164.88M | 152.86M | 179.13M | 187.70M | 179.14M | 177.12M | 174.25M | 211.61M | 206.56M | 201.49M | 213.53M | 211.95M | 202.66M | 200.75M | 207.07M | 195.71M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 322.61M | 326.50M | 322.66M | 305.74M | 293.03M | 277.89M | 254.68M | 255.76M | 259.38M | 289.21M | 285.83M | 304.02M | 317.20M | 373.79M | 382.11M | -26.40M | 365.14M | 360.53M | 336.21M | 321.19M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.07M | 51.50M | 42.86M | 31.86M | 44.13M | 48.48M | 48.38M | 45.45M | 46.73M | 49.56M | 54.66M | 55.37M | 66.34M | 58.88M | 60.98M | 113.46M | 60.41M | 58.98M | 59.98M | 63.41M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 693.55M | 684.37M | 699.25M | 729.46M | 756.03M | 687.78M | 715.79M | 706.31M | 769.72M | 801.61M | 865.74M | 764.98M | 768.90M | 978.58M | 955.90M | 1,005.87M | 934.98M | 913.16M | 899.68M | 943.67M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 217.56M | 214.78M | 223.75M | 4.10M | 258.48M | 288.32M | 307.84M | 313.14M | 310.88M | 304.47M | 307.77M | 318.67M | 311.36M | 302.48M | 300.48M | -7.80M | 284.05M | 286.87M | 292.48M | 297.23M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 466.44M | 466.31M | 468.59M | 468.20M | 467.29M | 466.12M | 464.99M | 466.11M | 466.23M | 465.91M | 465.40M | 555.00M | 565.08M | 613.35M | 616.16M | 605.27M | 604.27M | 607.30M | 606.10M | 606.83M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 365.48M | 353.69M | 337.25M | 323.95M | 310.26M | 302.71M | 292.60M | 284.38M | 275.77M | 268.15M | 250.50M | 429.27M | 406.12M | 494.94M | 487.84M | 465.62M | 455.74M | 450.63M | 428.36M | 419.73M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 831.93M | 820.00M | 805.84M | 792.15M | 777.55M | 768.83M | 757.58M | 750.50M | 742.00M | 734.06M | 715.91M | 984.27M | 971.20M | 1,108.28M | 1,104.00M | 1,070.88M | 1,060.01M | 1,057.93M | 1,034.46M | 1,026.56M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.01M | 6.20M | 6.06M | 6.05M | 4.47M | 4.55M | 4.28M | 4.84M | 5.24M | 4.88M | 4.75M | 5.07M | 7.74M | 9.37M | 9.08M | 8.00M | 7.80M | 7.84M | 7.57M | 7.33M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.88M | 68.84M | 66.60M | 64.88M | 63.20M | 71.05M | 79.61M | 103.28M | 106.97M | 117.25M | 117.11M | 127.44M | 136.39M | 142.27M | 155.76M | 160.41M | 164.11M | 196.29M | 207.97M | 216.09M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,126.38M | 1,109.82M | 1,102.25M | 1,101.92M | 1,103.70M | 1,132.74M | 1,149.32M | 1,171.76M | 1,165.10M | 1,160.65M | 1,145.53M | 1,435.45M | 1,426.69M | 1,562.40M | 1,569.32M | 1,525.40M | 1,515.97M | 1,548.93M | 1,542.47M | 1,547.22M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,819.92M | 1,794.19M | 1,801.50M | 1,831.38M | 1,859.73M | 1,820.53M | 1,865.11M | 1,878.07M | 1,934.83M | 1,962.26M | 2,011.28M | 2,200.43M | 2,195.59M | 2,540.98M | 2,525.22M | 2,531.27M | 2,450.95M | 2,462.09M | 2,442.16M | 2,490.89M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.29M | 49.13M | 44.97M | 51.17M | 58.37M | 57.91M | 61.48M | 63.77M | 63.93M | 78.13M | 80.16M | 56.84M | 73.36M | 76.93M | 69.24M | 62.99M | 67.00M | 46.01M | 61.69M | 48.69M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.29M | 49.13M | 44.97M | 51.17M | 58.37M | 57.91M | 61.48M | 63.77M | 63.93M | 78.13M | 80.16M | 56.84M | 73.36M | 76.93M | 69.24M | 62.99M | 67.00M | 46.01M | 61.69M | 48.69M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.60M | 34.37M | 41.07M | 39.05M | 48.54M | 30.42M | 44.60M | 52.18M | 64.47M | 32.97M | 45.64M | 58.76M | 80.71M | 40.77M | 49.30M | 45.93M | 59.42M | 35.80M | 48.27M | 52.10M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.59M | 127.81M | 119.70M | 121.13M | 121.21M | 85.31M | 97.90M | 100.99M | 111.63M | 112.26M | 124.85M | 132.41M | 136.09M | 137.27M | 149.97M | 139.24M | 148.13M | 145.64M | 134.02M | 134.33M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.02M | 17.02M | 82.73M | 144.06M | 214.15M | 6.85M | 58.19M | 9.95M | 11.78M | 13.57M | 13.57M | 13.74M | 10.23M | 5.11M | 5.43M | 5.08M | 303.56M | 303.95M | 304.33M | 304.75M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 253.50M | 228.34M | 288.47M | 355.41M | 442.27M | 180.49M | 262.18M | 226.89M | 251.82M | 236.94M | 264.21M | 261.75M | 300.38M | 260.08M | 273.95M | 253.23M | 578.11M | 531.41M | 548.32M | 539.87M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 690.59M | 767.35M | 698.04M | 633.12M | 559.44M | 763.14M | 759.55M | 756.83M | 754.10M | 751.38M | 748.66M | 856.85M | 797.56M | 1,218.48M | 1,219.52M | 1,219.76M | 921.23M | 920.83M | 920.39M | 919.99M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.90M | 24.28M | 24.57M | 26.13M | 95.50M | 32.62M | 35.97M | 40.15M | 112.48M | 37.34M | 34.81M | 62.25M | 149.93M | 64.79M | 62.89M | 61.45M | 62.58M | 59.49M | 58.20M | 55.98M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.34M | 97.14M | 91.86M | 85.94M | 79.88M | 73.85M | 78.40M | 78.22M | 74.72M | 71.98M | 69.93M | 76.26M | 75.04M | 92.26M | 90.01M | 89.96M | 68.19M | 68.07M | 66.07M | 63.60M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 987.91M | 1,019.96M | 1,011.09M | 1,014.66M | 1,030.43M | 976.25M | 1,057.70M | 1,023.87M | 1,042.11M | 1,025.66M | 1,047.68M | 1,180.85M | 1,160.59M | 1,543.35M | 1,556.36M | 1,534.45M | 1,561.92M | 1,511.73M | 1,526.91M | 1,515.83M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,088.25M | 1,117.11M | 1,102.95M | 1,100.60M | 1,110.31M | 1,050.10M | 1,136.10M | 1,102.09M | 1,116.83M | 1,097.64M | 1,117.62M | 1,257.11M | 1,235.63M | 1,635.61M | 1,646.37M | 1,624.41M | 1,630.11M | 1,579.79M | 1,592.98M | 1,579.44M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 707.61M | 784.37M | 780.78M | 777.18M | 773.59M | 769.99M | 817.75M | 766.77M | 765.89M | 764.95M | 762.23M | 870.59M | 807.79M | 1,223.59M | 1,224.96M | 1,224.84M | 1,224.79M | 1,224.78M | 1,224.73M | 1,224.73M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 731.67M | 677.08M | 698.55M | 730.77M | 749.42M | 770.42M | 729.01M | 775.98M | 818.00M | 864.62M | 893.66M | 943.32M | 959.96M | 905.37M | 878.85M | 906.86M | 820.84M | 882.30M | 849.17M | 911.45M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 731.67M | 677.08M | 698.55M | 730.77M | 749.42M | 770.42M | 729.01M | 775.98M | 818.00M | 864.62M | 893.66M | 943.32M | 959.96M | 905.37M | 878.85M | 906.86M | 820.84M | 882.30M | 849.17M | 911.45M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,819.92M | 1,794.19M | 1,801.50M | 1,831.38M | 1,859.73M | 1,820.53M | 1,865.11M | 1,878.07M | 1,934.83M | 1,962.26M | 2,011.28M | 2,200.43M | 2,195.59M | 2,540.98M | 2,525.22M | 2,531.27M | 2,450.95M | 2,462.09M | 2,442.16M | 2,490.89M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.55M | 154.56M | 169.42M | -29.35M | -25.95M | -32.72M | 204.36M | 223.78M | -30.38M | 284.02M | 308.90M | 340.10M | -35.63M | -42.67M | -34.56M | 392.23M | 352.17M | 356.05M | 336.32M | 381.09M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | | | | 0.39M | | 0.79M | 0.21M | 1.00M | | | | 0.37M | | 0.80M | 0.21M | 0.30M | 0.36M | 1.43M | 0.36M |