Haemonetics Corp (NYSE: HAE)

Sector: Healthcare Industry: Medical Devices CIK: 0000313143
Market Cap 2.82 Bn
P/B 3.09
P/E 16.05
P/S 2.14
ROIC (Qtr) 8.08
Div Yield % 0.00
Rev 1y % (Qtr) -2.75
Total Debt (Qtr) 1.22 Bn
Debt/Equity (Qtr) 1.34
Add ratio to table...

About

Haemonetics Corporation (HAE) is a global healthcare company that offers innovative medical technology solutions to enhance the quality, effectiveness, and efficiency of care. The company operates in three primary reporting segments: Plasma, Blood Center, and Hospital. The Plasma segment specializes in the collection of source plasma for pharmaceutical manufacturers using automated collection devices and software solutions. Haemonetics' Plasma business provides automated plasma collection systems, donor management software, and supporting software...

Read more

Investment thesis

Bull case

  • Operating cash flow of 338.84M provides strong 10.71x coverage of stock compensation 31.64M, indicating sustainable incentive practices.
  • Operating cash flow of 338.84M provides exceptional 14.16x coverage of interest expenses 23.93M, showing strong debt service capability.
  • Robust free cash flow of 260.32M exceeds capital expenditure of 78.52M by 3.32x, indicating strong organic growth funding capability.
  • Free cash flow of 260.32M provides exceptional 10.88x coverage of interest expense 23.93M, showing strong debt service ability.
  • Operating cash flow of 338.84M fully covers other non-current liabilities 119.58M by 2.83x, showing strong long-term stability.

Bear case

  • Operating cash flow of 338.84M barely covers its investment activities of (74.89M), with a coverage ratio of -4.52, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (74.89M) provide weak support for R&D spending of 61.23M, which is -1.22x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating earnings of 251.09M show weak coverage of depreciation charges of 112.61M, with a 2.23 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of 260.32M represents just -41.64x of debt issuance (6.25M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Retained earnings of 381.09M provide limited buffer against comprehensive income items of (34.61M), which is -11.01x, indicating elevated exposure to market risks.

Segments Breakdown of Revenue (2025)

Geographical Breakdown of Revenue (2025)

Peer comparison

Companies in the Medical Devices
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ABT Abbott Laboratories 173.80 Bn 32.73 5.47 12.94 Bn
2 SYK Stryker Corp 141.15 Bn 43.48 5.62 15.86 Bn
3 MDT Medtronic plc 123.47 Bn 25.92 3.55 29.10 Bn
4 BSX Boston Scientific Corp 112.80 Bn 38.92 5.62 11.44 Bn
5 EW Edwards Lifesciences Corp 45.66 Bn 33.38 7.76 0.70 Bn
6 DXCM Dexcom Inc 27.52 Bn 32.91 5.90 1.34 Bn
7 STE STERIS plc 24.13 Bn 34.08 4.14 2.05 Bn
8 PODD Insulet Corp 17.33 Bn 70.38 6.87 1.01 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.50 2.13
EV to Cash from Ops. EV/CFO 11.05 2.75
EV to Debt EV to Debt 3.06 17.25
EV to EBIT EV/EBIT 14.91 2.89
EV to EBITDA EV/EBITDA 10.99 4.53
EV to Free Cash Flow [EV/FCF] EV/FCF 14.38 29.36
EV to Market Cap EV to Market Cap 1.33 25.09
EV to Revenue EV/Rev 2.84 32.80
Price to Book Value [P/B] P/B 3.09 4.73
Price to Earnings [P/E] P/E 16.05 -2.04
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 40.22
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 1.59
Dividend per Basic Share Div per Share (Qtr) 0.00 0.10
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 -0.37
Interest Coverage Int. cover (Qtr) 10.49 196.93
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -218.97 -152.08
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 13.25 8,476.58
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -0.44
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 36.14 -792.16
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 15.31 3.79
EBIT Growth (1y) % EBIT 1y % (Qtr) 39.17 -301.80
EBT Growth (1y) % EBT 1y % (Qtr) 37.89 -121.44
EPS Growth (1y) % EPS 1y % (Qtr) 42.58 -87.51
FCF Growth (1y) % FCF 1y % (Qtr) 148.79 10.43
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 6.92 38.21
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.53 0.55
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.02
Cash Ratio Cash Ratio (Qtr) 0.67 1.80
Current Ratio Curr Ratio (Qtr) 1.75 4.18
Debt to Equity Ratio Debt/Equity (Qtr) 1.34 1.20
Interest Cover Ratio Int Coverage (Qtr) 10.49 196.93
Times Interest Earned Times Interest Earned (Qtr) 10.49 196.93
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 27.60 -2,396.63
EBIT Margin % EBIT Margin % (Qtr) 19.05 -2,478.60
EBT Margin % EBT Margin % (Qtr) 17.23 -2,690.42
Gross Margin % Gross Margin % (Qtr) 59.40 30.80
Net Profit Margin % Net Margin % (Qtr) 13.30 -2,821.53