|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.62M | 64.53M | 46.85M | 34.82M | 75.39M | 23.10M | 25.18M | 8.10M | 11.53M | 2.23M | 10.58M | 8.68M | 16.10M | 15.87M | 11.80M | 15.00M | 28.64M | 27.22M | 37.07M | 37.50M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.90M | 5.37M | 2.50M | | | | | | | | | 7.60M | 9.00M | 9.23M | 14.86M | 14.80M | 17.87M | 19.60M | 15.36M | 12.31M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.52M | 69.90M | 49.35M | 34.82M | 75.39M | 23.10M | 25.18M | 8.10M | 11.53M | 2.23M | 10.58M | 16.28M | 25.10M | 25.09M | 26.66M | 29.80M | 46.52M | 46.82M | 52.42M | 49.81M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97M | 1.11M | 1.82M | 0.56M | 5.00M | 5.00M | 17.14M | 5.00M | | | 15.20M | 15.21M | 18.46M | 19.49M | 19.59M | 22.29M | 24.86M | 26.57M | 31.08M | 26.58M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 1.20M | 0.80M | 0.80M | 0.80M | 1.30M | 0.23M | 0.20M | 0.20M | 0.20M | 0.23M | 0.20M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97M | 1.11M | 1.82M | 0.56M | 5.00M | 5.00M | 17.14M | 5.00M | | | 16.00M | 16.01M | 19.26M | 20.79M | 19.82M | 22.49M | 25.06M | 26.77M | 31.31M | 26.78M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06M | | | | 0.92M | 0.72M | 1.17M | 1.04M | 0.79M | 1.17M | 1.21M | 1.10M | 0.97M | 1.17M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.67M | | | | 2.00M | 2.53M | 2.92M | 3.54M | 2.93M | 3.43M | 4.21M | 4.43M | 6.31M | 5.99M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | | | | 1.36M | 1.68M | 1.55M | 1.80M | 2.61M | 3.28M | 3.44M | 3.32M | 2.89M | 4.18M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.12M | | | | 4.28M | 4.94M | 5.63M | 6.38M | 6.34M | 7.88M | 8.86M | 8.85M | 10.17M | 11.35M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.33M | 8.32M | 2.81M | 1.32M | 0.91M | 2.16M | 0.84M | 0.92M | 0.70M | 1.17M | 1.55M | 1.79M | 1.72M | 1.51M | 1.19M | 8.16M | 2.70M | 2.87M | 1.34M | 3.76M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.83M | 73.96M | 51.48M | 36.70M | 81.31M | 30.25M | 49.65M | 14.01M | 7.62M | 5.13M | 57.22M | 62.72M | 53.52M | 54.81M | 64.79M | 68.45M | 91.28M | 98.58M | 102.37M | 91.73M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 1.09M | 0.97M | 0.86M | 0.16M | 0.12M | 17.71M | 0.00M | | | 23.29M | 23.56M | 23.67M | 24.44M | 23.88M | 23.52M | 23.40M | 23.61M | 23.60M | 23.57M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.63M | | | | 4.72M | | | | 64.31M | | | | 107.05M | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | | | | 0.70M | 0.60M | 0.60M | 0.18M | 0.27M | 5.08M | 4.96M | 4.85M | 5.75M | 5.84M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | | | | 0.70M | 0.60M | 0.60M | 0.18M | 0.27M | 5.08M | 4.96M | 4.85M | 5.75M | 5.84M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.08M | | | | 4.70M | 5.00M | 5.08M | 5.16M | 5.62M | 5.82M | 6.13M | 6.71M | 6.87M | 7.72M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17M | 0.87M | 0.47M | 0.47M | 0.17M | 0.17M | 3.39M | 0.17M | 0.17M | 0.17M | 0.99M | 0.80M | 1.28M | 2.77M | 3.03M | 5.56M | 5.34M | 5.32M | 2.49M | 4.94M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.96M | 4.57M | 4.19M | 3.57M | 2.06M | 0.77M | 35.10M | 4.74M | 4.77M | 4.83M | 59.32M | 59.29M | 67.41M | 70.43M | 60.62M | 61.34M | 61.36M | 60.81M | 63.76M | 70.28M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.79M | 78.54M | 55.66M | 40.27M | 83.37M | 31.02M | 84.75M | 18.75M | 12.39M | 9.96M | 116.54M | 122.01M | 120.93M | 125.24M | 125.41M | 129.79M | 152.65M | 159.38M | 166.13M | 162.01M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.83M | 3.86M | 6.42M | 4.71M | 1.04M | 0.04M | 0.12M | 0.02M | 0.01M | 0.16M | 0.35M | 0.33M | 0.27M | 0.30M | 0.11M | 0.12M | 0.07M | 0.56M | 0.12M | 0.27M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.56M | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.83M | 3.86M | 6.42M | 4.71M | 1.04M | 0.04M | 7.68M | 0.02M | 0.01M | 0.16M | 0.35M | 0.33M | 0.27M | 0.30M | 0.11M | 0.12M | 0.07M | 0.56M | 0.12M | 0.27M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.52M | 2.55M | 0.18M | 2.14M | 0.91M | 1.04M | 9.26M | 1.08M | 0.27M | 0.71M | 11.94M | 10.77M | 10.51M | 9.55M | 10.62M | 17.24M | 14.92M | 11.80M | 14.35M | 15.41M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.37M | 8.14M | 4.07M | 4.44M | 0.95M | 0.18M | 0.12M | 0.74M | 2.07M | 0.92M | 1.37M | 1.36M | 1.48M | 1.29M | 0.23M | 0.23M | 0.22M | 0.23M | 0.23M | 0.23M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81M | 1.84M | 1.98M | 1.91M | 1.42M | 0.38M | 0.49M | | | | 0.21M | 0.10M | 0.66M | 0.69M | 0.71M | 0.81M | 0.62M | 0.63M | 0.64M | 0.75M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10M | | | | 5.05M | 6.47M | 2.26M | 2.84M | 2.83M | 0.57M | 1.08M | 2.65M | 2.94M | 3.13M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.04M | 0.85M | 0.23M | | | | 0.14M | | | | 0.04M | 0.04M | 0.06M | 0.04M | 0.06M | 0.03M | | 0.06M | 0.01M | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.57M | 17.25M | 14.16M | 13.19M | 4.31M | 1.64M | 12.24M | 6.84M | 2.79M | 1.78M | 20.05M | 19.49M | 15.57M | 14.72M | 19.52M | 18.99M | 16.92M | 15.91M | 18.29M | 19.79M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | | | | 0.21M | 0.20M | 0.19M | 0.18M | 0.93M | 0.91M | 0.88M | 0.87M | 0.85M | 0.84M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.31M | 33.31M | 33.31M | | 64.53M | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.70M | | | | 29.78M | 32.13M | 32.99M | 35.30M | 35.08M | 36.18M | 37.42M | 35.49M | 36.25M | 35.68M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50M | | | | 8.30M | | | | 9.60M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05M | 0.55M | 0.41M | | | | 0.12M | | | | 0.20M | 0.17M | 1.30M | 1.10M | 0.89M | 0.78M | 0.77M | 0.54M | 0.30M | 0.07M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 9.55M | 4.61M | 4.66M | 4.72M | 8.55M | 10.47M | 10.76M | 10.63M | 1.40M | 3.20M | 3.22M | 1.45M | 2.87M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.48M | 1.84M | 2.79M | 1.78M | 33.34M | 24.69M | 17.11M | 16.00M | 16.38M | 24.09M | 20.00M | 18.75M | 22.40M | 22.16M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.62M | 17.80M | 14.57M | 13.19M | 4.31M | 1.64M | 12.54M | 11.39M | 7.40M | 6.45M | 38.06M | 33.24M | 27.58M | 26.77M | 27.00M | 25.49M | 23.20M | 21.97M | 23.85M | 25.03M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.16M | 60.74M | 59.47M | 27.08M | 79.06M | 29.38M | 72.22M | 77.33M | 77.47M | 85.32M | 13.95M | 88.77M | 93.35M | 98.47M | 98.40M | 104.30M | 129.44M | 101.92M | 106.03M | 101.31M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.16M | 60.74M | 59.47M | 27.08M | 79.06M | 29.38M | 72.22M | 77.33M | 77.47M | 85.32M | 13.95M | 88.77M | 93.35M | 98.47M | 63.32M | 104.30M | 129.44M | 101.92M | 142.28M | 136.99M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.79M | 78.54M | 55.66M | 40.27M | 83.37M | 31.02M | 84.75M | 18.75M | 12.39M | 9.96M | 116.54M | 122.01M | 120.93M | 125.24M | 125.41M | 129.79M | 152.65M | 159.38M | 166.13M | 162.01M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -357.10M | -382.40M | -402.69M | -417.20M | -365.60M | -370.48M | -0.39M | -410.70M | -413.10M | -414.70M | -1.64M | -78.00M | -74.48M | -73.40M | -2.60M | -70.75M | -70.30M | -1.70M | -68.40M | -77.67M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.31M | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |