Garrett Motion Inc. Ratios

Ratios Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Profitability
Gross Margin 21.09%23.74%22.99%21.34%17.77%19.46%18.96%19.45%20.29%
EBT Margin 14.38%15.21%14.67%10.65%3.92%14.81%13.77%8.93%9.87%
EBIT Margin 14.51%15.70%15.61%14.22%9.23%13.52%12.96%13.10%13.38%
EBITDA Margin 14.51%15.70%15.61%14.22%9.23%13.52%12.96%13.10%13.38%
Operating Margin 14.51%15.70%15.61%14.22%9.23%13.52%12.96%13.10%13.38%
Net Margin 11.38%-28.36%38.67%9.64%2.64%10.96%6.47%-1.31%8.12%
FCF Margin 7.37%-1.03%8.24%4.31%-1.81%-10.51%7.88%9.83%9.12%
Efficiency
Inventory Average 203.00M220.00M240.00M239.50M257.00M266.50M274.50M
Assets Average 2,560.50M2,199.50M2,646.00M2,861.50M2,671.50M2,582.00M2,401.50M
Equity Average -1708.00M-2356.00M-2325.00M-2220.50M-1388.00M-292.00M-425.50M-704.00M
Invested Capital -1221.00M-1078.00M-2494.00M-2129.00M-227.00M720.00M-109.00M-728.00M-666.00M
Asset Utilization Ratio 1.321.481.151.271.351.511.45
Leverage & Solvency
Interest Coverage Ratio 62.1460.7527.746.793.545.9258.383.202.98
Debt to Equity -0.51-0.63-0.66-0.63-2.54-9.96-2.24-2.19
Debt Ratio 0.370.750.620.480.440.440.650.65
Equity Ratio -0.73-1.19-0.94-0.76-0.17-0.04-0.29-0.30
Times Interest Earned 62.1460.7527.746.793.545.9258.383.202.98
Dividends & Payouts
FCF Payout Ratio 0.290.110.04
Valuation
Enterprise Value -119.00M-300.00M717.37M560.52M-357.26M58.45M245.92M2,084.20M1,802.47M
Market Capitalization 913.37M747.52M335.74M522.45M493.92M2,344.20M1,928.47M
Return Ratios
Return on Sales 0.11%-0.28%0.39%0.10%0.03%0.14%0.11%0.07%0.08%
Return on Capital Employed 0.47%0.57%0.34%0.36%0.36%0.42%0.41%
Return on Invested Capital -0.18%-0.16%1.83%1.20%-0.91%-0.55%
Return on Assets 0.51%0.14%0.03%0.17%0.15%0.10%0.12%
Return on Equity 0.51%-0.55%-0.13%-0.04%-0.36%-1.34%-0.61%-0.40%