Garrett Motion Inc. Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 2,997.00M3,096.00M3,375.00M3,248.00M3,034.00M3,633.00M3,603.00M3,886.00M3,475.00M
Cost of Revenue 2,365.00M2,361.00M2,599.00M2,555.00M2,495.00M2,926.00M2,920.00M3,130.00M2,770.00M
Gross Profit 632.00M735.00M776.00M693.00M539.00M707.00M683.00M756.00M705.00M
Operating items
Selling, General & Administrative 197.00M249.00M249.00M231.00M260.00M216.00M216.00M247.00M240.00M
Restructuring Costs -1.00M
Other Operating Expenses -183.00M-130.00M-120.00M-40.00M-46.00M-1.00M-2.00M-5.00M-6.00M
Operating Expenses 197.00M249.00M249.00M231.00M259.00M216.00M216.00M247.00M240.00M
Operating Income 435.00M486.00M527.00M462.00M280.00M491.00M467.00M509.00M465.00M
EBIT 435.00M486.00M527.00M462.00M280.00M491.00M467.00M509.00M465.00M
Non-operating items
Interest & Investment Income 16.00M14.00M7.00M7.00M3.00M
Other Non Operating Income -9.00M-1.00M-6.00M-13.00M47.00M2.00M13.00M
Non Operating Income 5.00M18.00M8.00M-8.00M38.00M6.00M47.00M2.00M13.00M
Net income details
EBT 431.00M471.00M495.00M346.00M119.00M538.00M496.00M347.00M343.00M
Tax Provisions 90.00M1,349.00M-810.00M33.00M39.00M43.00M106.00M86.00M61.00M
Profit After Tax 199.00M-983.00M1,206.00M313.00M80.00M495.00M390.00M261.00M282.00M
Equity Income 27.00M
Income from Continuing Operations 341.00M-878.00M1,305.00M313.00M80.00M495.00M390.00M261.00M282.00M
Consolidated Net Income 341.00M-878.00M1,305.00M313.00M80.00M495.00M390.00M261.00M282.00M
Income towards Parent Company 341.00M-878.00M1,305.00M313.00M80.00M495.00M390.00M261.00M282.00M
Preferred Dividend Payments 97.00M157.00M232.00M
Net Income towards Common Stockholders 341.00M-878.00M1,305.00M313.00M80.00M398.00M233.00M-51.00M282.00M
Additional items
EPS (Basic) 2.69-13.2716.284.201.061.690.75-0.311.27
EPS (Weighted Average and Diluted) 2.69-13.2716.214.121.051.560.75-0.311.26
Shares Outstanding (Weighted Average) 74.11M74.02M74.83M75.79M65.06M64.82M242.42M213.56M
Shares Outstanding (Diluted Average) 75.93M76.10M317.50M65.08M166.60M224.12M
EBITDA 435.00M486.00M527.00M462.00M280.00M491.00M467.00M509.00M465.00M
Interest Expenses 7.00M8.00M19.00M68.00M79.00M83.00M8.00M159.00M156.00M
Tax Rate 20.88%9.54%32.77%7.99%21.37%24.78%17.78%