|
Gross Margin
|
14.96% | 19.66% | 19.29% | 19.06% | 18.60% | 16.97% | 17.39% | 17.42% | 18.65% | 17.96% | 15.27% | 16.74% | 19.59% | 18.03% | 18.73% | 18.81% | 21.41% | 21.11% | 22.98% | 21.28% | 24.14% | 24.50% | 23.32% | 23.81% | 27.44% | 28.30% | 24.42% | 26.82% | 99.38% | 28.88% | 28.23% | 25.39% | 24.44% | 22.11% | 24.32% | 22.30% | 23.22% | 22.91% | 22.39% | 19.98% | 21.39% | 22.01% | 21.82% | 16.49% | -3.36% | 19.91% | 23.58% | 21.65% | 22.64% | 21.08% | 21.47% | 19.19% | 19.95% | 18.94% | 16.04% | 15.14% | 15.29% | 18.88% | 19.96% | 17.96% | 20.63% | 19.53% | 19.93% | 17.40% | 17.02% | 18.17% | 20.89% |
|
EBT Margin
|
-6.87% | 3.19% | 3.13% | 0.68% | 1.81% | 0.85% | -2.86% | 3.44% | 2.14% | 5.03% | 0.12% | 1.01% | 3.22% | 3.53% | 0.63% | 1.03% | 5.23% | 4.98% | 5.39% | -0.67% | 6.27% | 6.42% | 2.89% | 8.92% | 7.86% | 10.30% | -12.55% | 7.23% | 7.76% | 8.06% | 8.79% | 6.46% | 5.15% | 4.13% | 7.05% | 2.95% | 4.76% | 13.06% | 5.21% | -1.06% | 2.26% | 3.18% | 1.37% | -12.04% | -41.46% | -0.29% | 3.47% | 0.94% | 2.46% | 3.79% | 5.88% | 2.73% | 4.83% | 2.00% | -1.73% | 1.19% | -4.31% | -1.15% | -6.88% | -1.15% | 2.91% | -0.56% | 1.78% | 3.08% | 6.83% | -15.78% | 3.34% |
|
EBIT Margin
|
-4.06% | 5.22% | 4.42% | 4.85% | 3.67% | 3.91% | -1.12% | 4.89% | 4.43% | 6.38% | 2.13% | 4.50% | 5.55% | 5.15% | 2.58% | 5.38% | 7.03% | 6.98% | 7.26% | 5.44% | 8.63% | 10.16% | 6.86% | 8.30% | 10.81% | 12.69% | 5.78% | 9.86% | 82.86% | 9.80% | 11.71% | 9.03% | 8.00% | 7.04% | 9.29% | 5.90% | 7.97% | 8.71% | 7.33% | 1.92% | 5.15% | 6.42% | 3.10% | -2.81% | -29.01% | 3.17% | 6.32% | 4.16% | 5.65% | 6.08% | 6.39% | 4.95% | 5.70% | 4.99% | 2.20% | 1.05% | -0.74% | 1.94% | 1.02% | 2.14% | 4.22% | 5.56% | 5.26% | 0.21% | 0.20% | 3.16% | 5.96% |
|
EBITDA Margin
|
-4.06% | 5.22% | 4.42% | 4.85% | 3.67% | 3.91% | -1.12% | 4.89% | 4.43% | 6.38% | 2.13% | 4.50% | 5.55% | 5.15% | 2.58% | 5.38% | 7.03% | 6.98% | 7.26% | 5.44% | 8.63% | 10.16% | 6.86% | 8.30% | 10.81% | 12.69% | 5.78% | 9.86% | 82.86% | 9.80% | 11.71% | 9.03% | 8.00% | 7.04% | 9.29% | 5.90% | 7.97% | 8.71% | 7.33% | 1.92% | 5.15% | 6.42% | 3.10% | -2.81% | -29.01% | 3.17% | 6.32% | 4.16% | 5.65% | 6.08% | 6.39% | 4.95% | 5.70% | 4.99% | 2.20% | 1.05% | -0.74% | 1.94% | 1.02% | 2.14% | 4.22% | 5.56% | 5.26% | 0.21% | 0.20% | 3.16% | 5.96% |
|
Operating Margin
|
-4.06% | 5.22% | 4.42% | 4.85% | 3.67% | 3.91% | -1.12% | 4.89% | 4.43% | 6.38% | 2.13% | 4.50% | 5.55% | 5.15% | 2.58% | 5.38% | 7.03% | 6.98% | 7.26% | 5.44% | 8.63% | 10.16% | 6.86% | 8.30% | 10.81% | 12.69% | 5.78% | 9.86% | 82.86% | 9.80% | 11.71% | 9.03% | 8.00% | 7.04% | 9.29% | 5.90% | 7.97% | 8.71% | 7.33% | 1.92% | 5.15% | 6.42% | 3.10% | -2.81% | -29.01% | 3.17% | 6.32% | 4.16% | 5.65% | 6.08% | 6.39% | 4.95% | 5.70% | 4.99% | 2.20% | 1.05% | -0.74% | 1.94% | 1.02% | 2.14% | 4.22% | 5.56% | 5.26% | 0.21% | 0.20% | 3.16% | 5.96% |
|
Net Margin
|
-6.42% | 2.33% | -2.61% | -0.56% | 0.62% | -0.40% | -3.49% | 1.91% | 0.71% | 2.66% | 0.32% | -0.20% | 1.65% | 2.09% | | 0.54% | 3.70% | 3.32% | 4.76% | -1.30% | 4.57% | 3.46% | 48.88% | 5.57% | 4.60% | 6.48% | -9.35% | 5.12% | 5.36% | 8.32% | 15.16% | 4.57% | 4.18% | 3.37% | -2.21% | 2.09% | 4.27% | 9.01% | 2.84% | -1.22% | 1.54% | 2.37% | -9.70% | -20.19% | -32.79% | 0.09% | 1.83% | 0.51% | 1.78% | 2.72% | 5.85% | 1.96% | 3.26% | 0.90% | -1.95% | 1.21% | -4.27% | -1.63% | -6.65% | -1.28% | 1.60% | -0.75% | 1.37% | 2.77% | 6.29% | -47.30% | 1.99% |
|
FCF Margin
|
| 6.52% | 14.06% | -0.42% | -3.47% | -7.26% | 10.15% | -13.27% | -8.61% | -9.52% | 26.54% | -18.62% | 1.73% | -3.34% | 20.38% | -24.89% | 5.17% | -1.54% | 16.74% | -39.65% | 4.23% | 0.04% | 22.73% | -11.58% | 7.00% | 3.66% | 18.85% | -16.93% | 2.37% | 2.91% | 26.25% | -15.06% | -3.39% | -3.95% | 27.36% | -16.63% | 2.89% | -2.88% | 19.20% | -16.26% | -2.95% | -0.21% | 30.62% | -25.26% | -19.17% | 13.19% | 32.66% | -13.30% | 0.28% | -4.30% | 14.82% | -20.11% | -1.09% | -6.55% | 15.85% | -21.57% | 1.97% | -0.80% | 19.41% | -16.95% | -8.38% | -7.28% | 20.48% | -18.74% | -8.67% | -3.90% | 27.15% |
|
Inventory Average
|
| | | | | 2.95B | 2.98B | 3.16B | 3.68B | 4.03B | 3.95B | 3.91B | 3.95B | 3.77B | 3.42B | 3.21B | 3.15B | 3.04B | 2.88B | 2.92B | 3.08B | 3.03B | 2.80B | 2.60B | 2.54B | 2.54B | 2.50B | 2.55B | 2.66B | 2.72B | 2.69B | 2.74B | 3.01B | 3.09B | 2.89B | 2.84B | 2.92B | 2.94B | 2.90B | 2.90B | 3.02B | 3.03B | 2.91B | 2.88B | 2.70B | 2.31B | 2.15B | 2.26B | 2.84B | 3.38B | 3.52B | 3.81B | 4.21B | 4.62B | 4.72B | 4.56B | 4.46B | 4.16B | 3.82B | 3.75B | 3.94B | 3.93B | 3.68B | 3.75B | 3.99B | 3.99B | 3.76B |
|
Assets Average
|
| | | | | 15.08B | 15.64B | 16.44B | 17.45B | 17.89B | 17.88B | 17.81B | 17.80B | 17.77B | 17.46B | 17.22B | 17.42B | 17.53B | 17.55B | 17.26B | 17.02B | 16.80B | 17.33B | 17.67B | 17.43B | 17.52B | 16.95B | 16.58B | 16.82B | 17.00B | 16.83B | 16.85B | 17.42B | 17.75B | 17.46B | 17.32B | 17.47B | 17.47B | 17.23B | 17.57B | 18.37B | 18.38B | 9.59B | 8.78B | 16.26B | 16.01B | 16.35B | 16.54B | 18.87B | 21.40B | 21.51B | 22.01B | 22.76B | 23.14B | 22.90B | 22.80B | 22.99B | 22.66B | 22.03B | 21.77B | 22.01B | 22.29B | 21.73B | 21.32B | 21.98B | 21.24B | 19.21B |
|
Equity Average
|
| | | | | 1.01B | -1.07B | -0.83B | 1.69B | 1.77B | -1.11B | -1.42B | 1.18B | 1.36B | -1.53B | -1.89B | 0.87B | 1.08B | -1.37B | -1.05B | 1.95B | 2.09B | 3.22B | 0.08B | 0.02B | 4.28B | 4.47B | 4.45B | 4.37B | 4.56B | 4.71B | 4.84B | 5.05B | 5.13B | 4.99B | 4.91B | 4.90B | 4.92B | 5.04B | 5.05B | 5.04B | 5.04B | 4.79B | 4.12B | 3.35B | 3.03B | 3.15B | 3.27B | 3.85B | 4.46B | 4.84B | 5.25B | 5.33B | 5.30B | 5.36B | 5.45B | 5.35B | 5.22B | 4.97B | 4.79B | 4.79B | 4.80B | 4.82B | 4.95B | 5.19B | 4.24B | 3.29B |
|
Invested Capital
|
| | -3.15B | | 1.08B | 1.39B | 1.22B | 1.86B | 6.78B | 7.52B | 0.92B | 6.46B | 6.68B | 7.33B | 0.37B | 7.26B | 7.41B | 7.70B | 2.24B | 8.93B | 8.82B | 8.92B | 10.64B | 2.04B | 10.26B | 10.32B | 10.23B | 10.33B | 10.50B | 10.55B | 9.96B | 10.68B | 10.98B | 11.24B | 10.32B | 10.89B | 10.86B | 11.07B | 10.42B | 11.04B | 11.31B | 11.22B | 9.86B | 4.39B | 3.73B | 3.57B | 8.84B | 3.68B | 4.95B | 5.16B | 12.18B | 5.89B | 5.87B | 5.79B | 12.96B | 5.94B | 5.81B | 5.48B | 12.06B | 5.19B | 5.96B | 13.03B | 12.05B | 12.69B | 12.63B | 10.66B | 9.10B |
|
Asset Utilization Ratio
|
| | | | | 1.21 | 1.20 | 1.21 | 1.21 | 1.24 | 1.27 | 1.29 | 1.26 | 1.22 | 1.20 | 1.18 | 1.15 | 1.13 | 1.11 | 1.11 | 1.11 | 1.11 | 1.05 | 1.00 | 0.99 | 0.96 | 0.97 | 0.97 | 0.94 | 0.91 | 0.90 | 0.90 | 0.86 | 0.85 | 0.88 | 0.90 | 0.90 | 0.90 | 0.90 | 0.87 | 0.82 | 0.81 | 1.54 | 1.62 | 0.78 | 0.77 | 0.75 | 0.77 | 0.77 | 0.75 | 0.81 | 0.86 | 0.88 | 0.89 | 0.91 | 0.91 | 0.89 | 0.90 | 0.91 | 0.90 | 0.88 | 0.85 | 0.87 | 0.87 | 0.84 | 0.86 | 0.95 |
|
Interest Coverage Ratio
|
-2.03 | 2.69 | 2.36 | 2.80 | 2.16 | 2.16 | -0.76 | 3.57 | 3.07 | 4.50 | 1.36 | 2.47 | 3.45 | 3.15 | 1.49 | 3.07 | 3.37 | 3.49 | 3.31 | 2.31 | 3.94 | 4.38 | 2.32 | 3.12 | 4.10 | 5.06 | 2.03 | 4.00 | 30.90 | 4.19 | 5.03 | 3.84 | 3.31 | 3.29 | 5.04 | 2.97 | 3.92 | 4.17 | 2.87 | 0.81 | 2.13 | 2.77 | 1.28 | -1.18 | -7.32 | 1.25 | 2.48 | 1.85 | 2.32 | 2.88 | 2.63 | 2.34 | 2.70 | 2.26 | 0.85 | 0.41 | -0.26 | 0.72 | 0.40 | 0.77 | 1.48 | 1.99 | 1.98 | 0.08 | 0.08 | 1.29 | 2.82 |
|
Debt to Equity
|
| | -1.31 | | 4.99 | 4.31 | -1.39 | 3.12 | 2.87 | 3.31 | -1.26 | 4.76 | 4.60 | 3.89 | -1.09 | 8.23 | 6.73 | 5.40 | -1.58 | 3.86 | 3.26 | 3.24 | 1.47 | -1.49 | 1.45 | 1.37 | 1.24 | 1.38 | 1.38 | 1.24 | 1.11 | 1.15 | 1.13 | 1.19 | 1.13 | 1.20 | 1.25 | 1.22 | 1.09 | 1.20 | 1.24 | 1.23 | 0.13 | 1.60 | 2.12 | 2.05 | 1.79 | 1.74 | 1.70 | 1.73 | 1.36 | 1.51 | 1.51 | 1.60 | 1.40 | 1.61 | 1.62 | 1.63 | 1.52 | 1.64 | 1.68 | 1.75 | 1.50 | 1.52 | 1.39 | 2.47 | 1.71 |
|
Debt Ratio
|
| | 0.31 | | 0.31 | 0.31 | 0.29 | 0.29 | 0.29 | 0.32 | 0.29 | 0.30 | 0.32 | 0.33 | 0.29 | 0.37 | 0.37 | 0.37 | 0.36 | 0.42 | 0.40 | 0.41 | 0.35 | 0.36 | 0.35 | 0.34 | 0.35 | 0.36 | 0.36 | 0.34 | 0.32 | 0.33 | 0.33 | 0.34 | 0.32 | 0.34 | 0.35 | 0.35 | 0.33 | 0.33 | 0.34 | 0.34 | 0.66 | 0.35 | 0.40 | 0.39 | 0.35 | 0.34 | 0.35 | 0.36 | 0.33 | 0.35 | 0.35 | 0.36 | 0.34 | 0.38 | 0.38 | 0.37 | 0.34 | 0.36 | 0.36 | 0.37 | 0.35 | 0.36 | 0.33 | 0.39 | 0.32 |
|
Equity Ratio
|
| | -0.23 | | 0.06 | 0.07 | -0.21 | 0.09 | 0.10 | 0.10 | -0.23 | 0.06 | 0.07 | 0.08 | -0.27 | 0.05 | 0.06 | 0.07 | -0.23 | 0.11 | 0.12 | 0.13 | 0.24 | -0.24 | 0.24 | 0.25 | 0.28 | 0.26 | 0.26 | 0.27 | 0.29 | 0.29 | 0.29 | 0.29 | 0.28 | 0.28 | 0.28 | 0.28 | 0.30 | 0.28 | 0.27 | 0.28 | 5.21 | 0.22 | 0.19 | 0.19 | 0.20 | 0.20 | 0.21 | 0.21 | 0.24 | 0.24 | 0.23 | 0.22 | 0.24 | 0.23 | 0.23 | 0.23 | 0.22 | 0.22 | 0.22 | 0.21 | 0.23 | 0.23 | 0.24 | 0.16 | 0.19 |
|
Times Interest Earned
|
-2.03 | 2.69 | 2.36 | 2.80 | 2.16 | 2.16 | -0.76 | 3.57 | 3.07 | 4.50 | 1.36 | 2.47 | 3.45 | 3.15 | 1.49 | 3.07 | 3.37 | 3.49 | 3.31 | 2.31 | 3.94 | 4.38 | 2.32 | 3.12 | 4.10 | 5.06 | 2.03 | 4.00 | 30.90 | 4.19 | 5.03 | 3.84 | 3.31 | 3.29 | 5.04 | 2.97 | 3.92 | 4.17 | 2.87 | 0.81 | 2.13 | 2.77 | 1.28 | -1.18 | -7.32 | 1.25 | 2.48 | 1.85 | 2.32 | 2.88 | 2.63 | 2.34 | 2.70 | 2.26 | 0.85 | 0.41 | -0.26 | 0.72 | 0.40 | 0.77 | 1.48 | 1.99 | 1.98 | 0.08 | 0.08 | 1.29 | 2.82 |
|
FCF Payout Ratio
|
| | | | | -0.02 | -0.02 | | | -0.01 | 0.00 | -0.01 | 0.08 | -0.04 | 0.01 | -0.01 | 0.03 | -0.09 | 0.01 | -0.01 | 0.07 | 8.50 | 0.02 | -0.03 | 0.05 | 0.11 | 0.29 | -0.03 | 0.21 | 0.16 | 0.03 | -0.04 | -0.20 | -0.16 | 0.03 | -0.05 | 0.30 | -0.29 | 0.05 | -0.06 | -0.35 | -4.63 | 0.03 | -0.05 | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-2.37B | -2.59B | -1.33B | -1.77B | -1.16B | -1.07B | -1.42B | -1.59B | -1.17B | -1.50B | -2.17B | -1.46B | -1.55B | -1.64B | -1.75B | -1.87B | -2.04B | -1.96B | -2.42B | -1.25B | -1.02B | -1.15B | -1.58B | -1.07B | -1.07B | -1.10B | -1.25B | -0.85B | -0.91B | -0.75B | -0.91B | -0.73B | -0.67B | -0.58B | -0.80B | -0.61B | -0.77B | -0.70B | -0.59B | -0.64B | -0.71B | -0.67B | -0.71B | -0.78B | -0.83B | -0.88B | -1.36B | -1.04B | -0.83B | -0.99B | -0.90B | -0.88B | -1.07B | -1.08B | -1.06B | -0.91B | -0.88B | -0.83B | -0.74B | -0.73B | -0.64B | -0.75B | -0.67B | -0.75B | -0.61B | -0.64B | -0.63B |
|
Return on Sales
|
-0.06% | 0.02% | 0.03% | -0.01% | 0.01% | 0.00% | -0.03% | 0.02% | 0.01% | 0.03% | 0.00% | 0.00% | 0.02% | 0.03% | 0.00% | 0.01% | 0.04% | 0.04% | 0.05% | -0.01% | 0.05% | 0.04% | 0.49% | 0.06% | 0.05% | 0.07% | -0.09% | 0.05% | 0.05% | 0.08% | 0.15% | 0.05% | 0.04% | 0.03% | -0.02% | 0.02% | 0.04% | 0.09% | 0.03% | -0.01% | 0.02% | 0.02% | -0.10% | -0.20% | -0.33% | 0.00% | 0.02% | 0.01% | 0.02% | 0.03% | 0.06% | 0.02% | 0.03% | 0.01% | -0.02% | 0.01% | -0.04% | -0.02% | -0.07% | -0.01% | 0.02% | -0.01% | 0.01% | 0.03% | 0.06% | -0.47% | 0.02% |
|
Return on Capital Employed
|
| | | | | 0.08% | 0.05% | 0.05% | 0.06% | 0.07% | 0.09% | 0.08% | 0.08% | 0.07% | 0.08% | 0.08% | 0.08% | 0.09% | 0.10% | 0.10% | 0.11% | 0.12% | 0.11% | 0.11% | 0.12% | 0.13% | 0.13% | 0.13% | 0.36% | 0.34% | 0.37% | 0.37% | 0.12% | 0.10% | 0.10% | 0.09% | 0.09% | 0.10% | 0.09% | 0.08% | 0.07% | 0.06% | 0.14% | 0.13% | -0.03% | -0.04% | -0.03% | -0.01% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.05% | 0.02% | 0.01% | 0.01% | 0.01% | 0.03% | 0.04% | 0.06% | 0.05% | 0.04% | 0.03% | 0.04% |
|
Return on Invested Capital
|
| | | | | 0.29% | -8.03% | -0.04% | 0.00% | 0.06% | 0.16% | 0.17% | 0.10% | 0.09% | 0.13% | 0.15% | 0.09% | 0.10% | 0.22% | 0.19% | 0.13% | 0.13% | 0.53% | 0.62% | 0.63% | 0.36% | 0.09% | 0.10% | 0.28% | 0.37% | 0.46% | 0.45% | 0.15% | 0.13% | 0.05% | 0.04% | 0.04% | 0.05% | 0.08% | 0.06% | 0.05% | 0.04% | -0.07% | 0.47% | -0.13% | -0.18% | -0.06% | -0.02% | 0.11% | 0.12% | 0.10% | 0.10% | 0.16% | 0.15% | 0.05% | 0.04% | 0.10% | 0.05% | 0.02% | 0.03% | 0.10% | 0.08% | 0.02% | 0.04% | 0.04% | 0.30% | 0.59% |
|
Return on Assets
|
| | | | | 0.01% | -0.01% | 0.00% | 0.00% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.02% | 0.02% | 0.02% | 0.04% | 0.04% | 0.04% | 0.04% | 0.15% | 0.16% | 0.16% | 0.16% | 0.02% | 0.02% | 0.02% | 0.02% | 0.08% | 0.08% | 0.07% | 0.06% | 0.02% | 0.02% | 0.02% | 0.03% | 0.04% | 0.03% | 0.03% | 0.01% | -0.03% | -0.09% | -0.10% | -0.10% | -0.08% | -0.04% | 0.01% | 0.01% | 0.02% | 0.03% | 0.03% | 0.03% | 0.01% | 0.01% | -0.01% | -0.01% | -0.03% | -0.03% | -0.02% | -0.02% | 0.00% | 0.01% | 0.02% | -0.08% | -0.09% |
|
Return on Equity
|
| | | | | 0.14% | 0.15% | 0.02% | 0.00% | 0.13% | -0.38% | -0.21% | 0.29% | 0.20% | -0.16% | -0.14% | 0.40% | 0.38% | -0.49% | -0.58% | 0.33% | 0.31% | 0.78% | 33.08% | 163.00% | 0.67% | 0.08% | 0.07% | 0.08% | 0.08% | 0.27% | 0.26% | 0.24% | 0.20% | 0.07% | 0.06% | 0.06% | 0.10% | 0.14% | 0.12% | 0.09% | 0.04% | -0.05% | -0.20% | -0.47% | -0.55% | -0.40% | -0.19% | 0.04% | 0.07% | 0.11% | 0.11% | 0.13% | 0.12% | 0.04% | 0.03% | -0.04% | -0.06% | -0.12% | -0.14% | -0.09% | -0.08% | 0.01% | 0.05% | 0.08% | -0.41% | -0.52% |