Goodyear Tire & Rubber Co /Oh/ (NASDAQ: GT)

Sector: Consumer Cyclical Industry: Auto Parts CIK: 0000042582
Market Cap 2.51 Bn
P/B 0.78
P/E -1.48
P/S 0.14
ROIC (Qtr) -1.14
Div Yield % 0.00
Rev 1y % (Qtr) -0.61
Total Debt (Qtr) 7.26 Bn
Debt/Equity (Qtr) 2.24
Add ratio to table...

About

Goodyear Tire & Rubber Company (GT), a leading manufacturer in the tire industry, operates in most regions of the world. Established in 1898 and headquartered in Akron, Ohio, Goodyear's primary business activities encompass the development, manufacture, distribution, and sale of tires for various applications, including automobiles, trucks, buses, aircraft, motorcycles, and earthmoving, mining, and industrial equipment. Additionally, the company produces and sells rubber-related chemicals and operates commercial truck service and tire retreading...

Read more

Investment thesis

Bull case

  • Robust tangible asset base of 17.50B provides 40.14x coverage of working capital 436M, indicating strong operational backing.
  • Tangible assets of 17.50B provide robust 9.53x coverage of other current liabilities 1.84B, indicating strong asset backing.
  • Operating cash flow of 796M provides strong 7.58x coverage of tax liabilities 105M, showing excellent fiscal position.
  • Retained earnings of 3.36B represent substantial 1.04x of equity 3.23B, indicating strong internal capital generation.
  • Strong tangible asset base of 17.50B provides 9.71x coverage of acquisition spending 1.80B, enabling strategic growth.

Bear case

  • Operating cash flow of 796M barely covers its investment activities of 997M, with a coverage ratio of 0.80, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • With cash reserves of 801M against inventory of 3.57B, the 0.22 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Cash reserves of 801M provide limited coverage of acquisition spending of 1.80B, which is 0.44x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Free cash flow of (30M) provides weak coverage of capital expenditures of 826M, with a -0.04 ratio suggesting additional external financing needs for growth initiatives.
  • Operating cash flow of 796M provides minimal 0.51x coverage of tax expenses of 1.57B, suggesting potential tax planning inefficiencies or unsustainable tax positions.

Geographical Breakdown of Revenue (2025)

Segments Breakdown of Revenue (2025)

Peer comparison

Companies in the Auto Parts
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ORLY O Reilly Automotive Inc 79.05 Bn 31.82 4.53 8.40 Bn
2 AZO Autozone Inc 62.61 Bn 25.41 3.25 12.05 Bn
3 ALSN Allison Transmission Holdings Inc 21.28 Bn 43.99 10.65 2.40 Bn
4 MGA Magna International Inc 18.84 Bn 22.73 0.45 6.69 Bn
5 GPC Genuine Parts Co 18.74 Bn 27.28 1.22 6.40 Bn
6 APTV Aptiv PLC 18.21 Bn 110.36 0.89 7.95 Bn
7 BWA Borgwarner Inc 13.42 Bn 48.46 0.94 3.90 Bn
8 MOD Modine Manufacturing Co 11.46 Bn 117.21 3.99 0.62 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.60 1.25
EV to Cash from Ops. EV/CFO 13.67 14.01
EV to Debt EV to Debt 1.50 36.85
EV to EBIT EV/EBIT 34.86 21.23
EV to EBITDA EV/EBITDA 13.12 9.40
EV to Free Cash Flow [EV/FCF] EV/FCF -362.58 -2.78
EV to Market Cap EV to Market Cap 4.33 1.79
EV to Revenue EV/Rev 0.60 3.03
Price to Book Value [P/B] P/B 0.78 0.00
Price to Earnings [P/E] P/E -1.48 12.66
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 1.87
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 13.37
Dividend per Basic Share Div per Share (Qtr) 0.00 0.42
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 14.12
Interest Coverage Int. cover (Qtr) 0.70 -114.22
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 29.52 -15.53
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -1.11 20.52
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 2.88
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 2,171.85 35.51
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -52.41 -1.89
EBIT Growth (1y) % EBIT 1y % (Qtr) -52.15 -6.91
EBT Growth (1y) % EBT 1y % (Qtr) -202.31 -105.73
EPS Growth (1y) % EPS 1y % (Qtr) -3,843.75 -467.53
FCF Growth (1y) % FCF 1y % (Qtr) 93.67 15.37
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -8.55 23.99
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.00 0.92
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.08
Cash Ratio Cash Ratio (Qtr) 0.12 0.72
Current Ratio Curr Ratio (Qtr) 1.06 2.95
Debt to Equity Ratio Debt/Equity (Qtr) 2.24 0.09
Interest Cover Ratio Int Coverage (Qtr) 0.70 -114.22
Times Interest Earned Times Interest Earned (Qtr) 0.70 -114.22
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 7.40 -988.62
EBIT Margin % EBIT Margin % (Qtr) 1.71 -1,028.09
EBT Margin % EBT Margin % (Qtr) -0.73 -1,019.44
Gross Margin % Gross Margin % (Qtr) 18.40 -124.68
Net Profit Margin % Net Margin % (Qtr) -9.30 -1,011.37