Goodyear Tire & Rubber Growth Metrics (2009-2025) | GT

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 8.47%21.56%15.80%12.79%4.25%-0.23%-1.05%-3.72%-2.96%-1.23%-1.49%2.73%-2.10%-2.54%-5.75%3.23%1.43%3.39%5.16%-8.94%-3.22%-3.75%-2.12%0.73%2.49%4.66%4.14%3.35%2.24%-1.65%-1.46%-1.13%3.94%6.42%4.02%-94.83%-8.66%-14.31%-11.51%1,790.72%-0.73%33.82%33.50%29.66%36.53%8.13%8.15%4.81%2.43%-0.38%-3.76%-3.91%-5.09%-3.46%0.22%-2.94%-1.27%1.06%-10.32%-12.97%
Assets Growth (3y) 5.61%6.20%4.12%3.71%-0.32%-1.34%-2.79%0.70%-1.23%-0.16%-0.79%-1.16%-1.32%-1.02%-1.01%-1.80%0.20%1.37%2.34%-1.76%0.47%-0.31%0.14%0.97%2.89%3.09%2.20%-62.47%-0.98%-3.56%-3.20%-1.10%-1.95%6.86%7.11%8.25%7.38%7.43%8.51%195.08%11.55%12.96%11.59%9.30%9.90%1.31%1.42%-0.75%-1.36%-0.94%-4.72%-6.72%
Assets Growth (5y) 4.55%3.83%2.27%0.96%-0.56%-0.90%-1.11%-1.30%-0.90%0.05%-0.10%0.11%0.14%-0.03%-0.09%-0.66%1.35%1.74%1.90%-45.41%-0.76%-2.01%-1.56%0.14%-0.25%4.67%4.75%5.33%5.64%5.35%5.54%5.62%5.68%5.62%5.04%5.02%3.77%3.58%4.27%88.76%5.40%7.06%4.55%1.98%
Assets (QoQ) 7.88%-0.17%10.40%2.24%2.76%-2.76%2.05%-2.16%1.92%-5.38%2.86%-0.42%1.66%-1.33%-1.98%-0.88%-1.69%8.07%-3.69%1.04%-0.01%-6.42%2.35%0.49%1.68%-3.69%4.14%2.63%1.17%-4.41%3.02%-1.28%1.36%-4.09%8.30%1.08%-0.93%-95.23%1,811.91%-5.18%2.31%1.94%0.38%27.83%2.06%-0.99%5.70%1.23%2.08%-4.05%3.30%-1.54%-1.38%-4.20%2.02%0.15%2.38%-7.22%3.78%2.52%-9.15%-9.96%
Capital Expenditures Growth (1y) 100.00%33.61%101.42%14.29%5.38%-27.30%-2.82%-13.71%8.76%43.04%-1.81%3.74%-19.13%28.02%-15.50%-4.50%-19.92%-33.41%-10.92%15.09%7.77%13.15%24.02%-12.70%17.79%-12.84%7.11%6.10%-24.08%-30.53%-8.49%-14.16%-6.99%-1.01%-10.89%-7.22%-7.51%6.63%-4.52%-15.56%-22.50%-23.44%-12.32%31.58%126.61%96.88%49.19%17.50%-9.61%-6.03%5.43%4.26%6.69%-17.91%9.28%28.98%2.58%13.58%-18.55%-34.49%-34.17%-35.87%
Capital Expenditures Growth (3y) 31.85%11.58%24.33%0.76%-2.50%10.01%-6.92%-5.09%-11.02%6.84%-9.59%4.47%-11.29%-1.19%-2.26%-1.37%0.55%-13.08%5.77%2.15%-1.22%-11.84%6.73%-7.36%-5.96%-15.69%-4.41%-5.46%-13.24%-9.82%-8.00%-12.39%-12.64%-6.86%-9.31%1.02%17.55%17.13%7.69%9.29%16.66%12.30%11.31%17.25%29.77%14.95%19.79%16.47%-0.36%-4.31%-2.10%-4.14%-10.35%-15.75%
Capital Expenditures Growth (5y) 8.22%3.44%7.67%2.37%-4.36%0.06%-2.29%-3.00%-2.21%3.76%-0.36%1.10%-9.00%-10.20%-1.76%-2.66%-6.42%-14.70%-0.71%-3.22%-3.68%-6.28%0.68%-9.03%-9.83%-13.32%-6.07%-1.25%2.78%2.02%0.37%0.78%6.43%8.37%3.25%4.78%9.39%4.39%7.55%11.91%11.68%5.72%4.18%6.37%8.10%2.04%
Capital Expenditures (QoQ) 87.69%-42.21%53.90%19.82%25.38%-12.88%-12.68%10.48%-13.50%16.46%-22.46%39.25%13.76%-20.06%-18.08%8.56%80.08%-47.24%-7.42%-8.96%49.74%-29.41%19.61%-14.75%57.21%-22.63%-15.81%15.02%16.33%-4.91%-16.61%-17.70%6.45%25.25%-21.77%-10.82%13.29%12.76%-18.55%-11.11%30.62%0.96%-27.96%-18.42%29.03%15.63%8.11%40.50%12.10%-12.38%-14.86%8.09%16.54%-1.69%-15.81%10.61%-10.33%30.86%-0.63%-12.03%-0.72%-6.16%-20.08%-11.59%-3.28%
Cash & Equivalents Growth (1y) -28.87%-35.71%4.32%24.86%7.19%27.69%38.25%-5.96%19.51%6.16%-17.71%14.55%18.92%10.77%31.35%-22.34%-36.15%-30.24%-27.87%-12.95%0.06%-3.10%-31.70%-33.11%-30.53%-42.31%-23.31%-10.94%-20.65%-15.69%-7.86%-12.90%7.97%9.00%-23.20%2.75%-5.95%-3.13%13.36%12.91%9.71%21.77%69.49%25.95%2.39%12.30%-29.30%-13.90%21.17%4.72%12.78%2.75%-15.95%-19.39%-26.49%-17.47%-24.79%-9.68%-10.20%1.01%-0.51%-10.50%-1.11%
Cash & Equivalents Growth (3y) -3.05%-4.48%5.87%10.38%15.07%14.51%14.33%-5.77%-3.19%-6.39%-7.96%-8.17%-8.75%-9.19%-13.51%-23.24%-23.72%-26.94%-27.71%-19.66%-17.99%-22.18%-21.56%-19.64%-15.88%-19.06%-18.43%-7.28%-6.94%-3.80%-7.09%0.35%3.67%8.74%13.85%13.48%1.85%9.83%10.75%6.98%10.82%12.72%10.56%3.67%1.40%-1.77%-16.31%-9.95%-8.50%-8.64%-9.37%-5.03%-14.32%-13.30%-13.25%
Cash & Equivalents Growth (5y) -7.10%-7.60%2.37%-1.88%-0.54%0.30%-5.94%-13.40%-8.80%-14.44%-16.40%-14.33%-15.98%-18.29%-14.49%-18.90%-17.58%-18.55%-23.19%-14.23%-10.94%-13.02%-15.92%-9.65%-9.29%-8.96%0.84%2.54%-1.97%4.01%-0.79%1.85%6.69%8.62%3.30%5.27%1.47%2.26%2.40%0.76%-2.96%0.84%-2.26%-1.46%-4.84%-5.18%-12.24%
Cash & Equivalents (QoQ) 9.47%-25.79%-7.70%-5.13%-1.07%20.42%10.47%-18.56%17.85%30.39%-24.86%3.50%4.68%1.06%4.60%7.46%-2.50%19.84%-38.15%-11.66%6.54%23.91%-25.36%1.55%3.17%-12.66%-26.90%5.47%-14.32%16.10%-15.11%-6.04%-8.97%26.89%-19.75%16.49%-8.10%-10.60%7.37%6.63%-5.34%4.61%6.94%3.60%5.07%45.60%-20.53%-15.78%15.24%-8.34%-3.22%18.52%-0.40%-1.29%-11.82%-3.05%-4.48%-9.98%-1.00%-11.65%14.70%-10.50%11.36%-12.97%3.18%-1.11%
Cash from Investing Activities Growth (1y) -6.25%-95.21%-117.39%30.73%-4.98%34.39%15.71%-63.16%-24.14%-72.73%4.07%-0.92%22.57%-27.24%25.44%4.11%17.49%40.15%14.69%-37.62%-11.41%-136.59%-46.67%26.64%-13.17%53.44%-2.27%-7.55%23.71%24.72%8.15%2.63%-9.60%0.49%1.61%21.17%14.95%-6.40%-5.33%24.00%24.24%29.63%29.96%-1,443.61%-106.40%-98.68%-66.67%94.98%5.04%11.92%-52.00%-83.50%29.39%18.42%49.34%-35.98%-56.65%-13.36%287.01%257.59%35.79%235.77%
Cash from Investing Activities Growth (3y) -11.46%-30.30%-20.69%-4.48%-0.30%-12.98%15.52%-16.45%7.44%-9.57%15.18%-10.02%10.71%-21.69%2.29%1.08%-1.33%12.96%-8.57%-2.78%1.28%6.05%-11.27%8.42%1.82%29.61%2.59%6.19%10.74%7.28%1.63%16.45%10.95%9.34%10.13%-109.90%-9.97%-14.16%-7.13%16.20%-14.08%-7.19%-21.06%-12.43%-11.44%-12.60%-8.67%49.98%-1.65%6.61%50.96%81.02%10.78%48.21%
Cash from Investing Activities Growth (5y) 2.42%-11.00%-2.26%-8.52%1.49%-15.35%5.48%-9.77%0.00%-7.70%1.76%-0.99%9.28%8.78%2.61%-0.27%2.75%13.16%-2.95%3.58%2.16%2.57%-7.38%14.38%9.42%23.55%7.37%-57.47%-2.15%-2.19%-2.13%14.69%-6.72%-5.45%-12.95%3.17%2.27%-1.34%1.09%-7.99%-10.43%-2.64%29.78%38.22%-6.84%33.23%
Cash from Investing Activities (QoQ) 29.81%-10.27%-19.25%-15.10%-28.96%-22.81%62.00%-74.44%19.40%-57.75%26.44%-32.72%-12.15%12.38%22.61%-1.83%-84.30%48.66%0.47%12.38%-33.70%26.83%-60.56%29.07%-183.90%54.64%19.70%-9.43%-16.81%0.37%15.56%22.37%-15.25%-21.57%10.48%12.61%-4.64%-20.20%28.28%5.71%-30.91%-18.98%48.25%6.02%-21.60%-18.42%-1,040.56%87.43%-17.05%0.66%65.67%-137.86%-8.57%-71.43%58.55%8.47%-25.43%-6.45%-11.26%-5.45%9.23%275.61%-6.25%-142.96%291.95%
Cash from Operations Growth (1y) -124.04%-3.11%-452.03%-493.33%-203.00%107.49%-74.13%228.39%140.26%-21.66%-24.27%56.77%34.43%-9.58%-64.67%-13.89%18.90%3.48%83.02%31.05%85.13%-14.54%-41.98%-43.10%-1.11%15.92%23.12%-66.89%-91.32%3.55%-36.01%201.98%93.55%-28.35%6.43%-76.07%153.33%43.19%-54.12%-454.79%282.24%0.59%49.73%181.47%-88.12%-21.42%-152.13%-15.64%-236.23%7.89%-9.00%91.57%344.68%7.67%41.81%-119.65%-131.74%4.29%-19.29%-168.66%102.74%17.30%
Cash from Operations Growth (3y) -33.56%16.35%-112.66%99.30%53.83%13.69%-52.74%55.13%38.27%-9.84%29.70%20.94%43.57%-7.19%26.50%-13.73%29.60%0.83%42.98%-37.26%-45.83%0.85%-14.08%-17.13%-45.02%-4.90%0.72%-37.91%-24.77%2.04%-25.18%-65.88%165.63%1.06%10.17%-11.56%4.77%4.22%-25.00%34.60%-37.83%-5.17%-11.37%49.13%-26.57%-2.99%-16.94%-32.34%-45.15%6.60%8.87%-44.40%26.44%9.61%
Cash from Operations Growth (5y) -14.06%8.06%-32.80%54.95%41.19%5.38%2.99%26.91%26.02%-6.20%17.62%-19.73%-23.97%-0.82%16.12%-8.48%-18.22%-5.33%25.09%-29.15%-4.86%1.03%-16.45%-19.95%9.99%4.38%5.39%-7.10%-28.02%-3.43%-19.98%12.00%-38.15%-2.64%-14.78%2.26%30.83%5.63%-4.38%-23.88%-19.92%-0.86%0.83%7.02%-67.84%2.23%
Cash from Operations (QoQ) 108.65%-85.83%-51.22%-266.67%941.00%-151.49%45.50%-28.39%675.91%-143.21%140.19%-59.74%1,020.49%-168.54%150.69%-65.47%653.66%-224.84%126.51%-52.32%555.90%-120.48%304.58%-32.65%202.77%-134.03%181.99%17.05%254.90%-122.57%135.31%-69.31%4,132.26%-129.65%178.41%-80.33%1,466.67%-138.72%120.05%108.22%785.53%-141.68%53.83%324.32%133.05%-120.83%174.82%-67.30%1,442.03%-166.82%125.04%-152.81%1,321.28%-167.51%144.00%-32.55%437.39%-136.49%85.14%-8.96%1,865.75%-141.74%66.54%101.11%75,500.00%
Dividends Paid - Common Growth (1y) -12.50%170.00%0.00%0.00%0.00%14.29%0.00%0.00%71.43%75.00%142.86%142.86%33.33%14.29%0.00%1,205.88%18.75%18.75%5.88%-88.29%31.58%31.58%38.89%34.62%36.00%32.00%32.00%8.57%8.82%12.12%12.12%-2.63%0.00%
Dividends Paid - Common Growth (3y) -4.35%39.25%34.42%34.42%31.73%31.73%34.42%216.53%39.49%33.42%37.00%54.87%27.72%21.32%13.72%27.22%28.56%27.29%24.74%-44.48%24.88%24.88%27.15%12.48%13.96%
Dividends Paid - Common Growth (5y) 16.27%89.13%20.79%30.01%28.99%28.99%28.99%37.97%37.18%32.77%36.36%40.26%25.26%21.45%16.83%16.83%18.25%
Dividends Paid - Common (QoQ) -225.00%0.00%0.00%0.00%0.00%0.00%0.00%14.29%-12.50%0.00%71.43%16.67%21.43%0.00%-5.88%0.00%6.25%1,205.88%-91.44%0.00%-5.26%44.44%-3.85%0.00%0.00%40.00%-2.86%-2.94%0.00%15.15%-2.63%0.00%0.00%0.00%0.00%
EBITDA Margin Growth (1y) 772.00-131.00-554.004.0076.00247.00325.00-39.00112.00-124.0045.0088.00148.00183.00469.006.00161.00318.00-40.00286.00218.00253.00-108.00156.007,205.00-289.00592.00-83.00-7485.00-276.00-242.00-313.00-4.00167.00-196.00-398.00-282.00-229.00-423.00-473.00-3416.00-324.00322.00697.003,467.00291.007.0079.004.00-109.00-420.00-390.00-644.00-304.00-118.00109.00496.00361.00424.00-193.00-402.00-239.0070.00
EBITDA Margin Growth (3y) 961.00-7.00-184.0053.00336.00307.00839.0055.00420.00377.00473.00380.00526.00754.00321.00448.007,583.00282.00444.00359.00-63.00-312.00242.00-240.00-284.00-398.00154.00-794.00-7771.00-338.00-861.00-1184.00-3701.00-386.00-297.00-174.00-231.00-263.00-94.00303.0055.00-143.00-90.00387.002,827.00-123.00-530.00-202.00-143.00-52.00-114.00-474.00-550.00-182.00376.00
EBITDA Margin Growth (5y) 1,269.00493.00245.00345.00714.00878.00691.00497.007,843.00342.00958.00453.00245.00189.00671.0052.0094.00173.006.00-352.00-349.00-374.00-377.00-1111.00-3982.00-952.0053.00-570.00-7720.00-372.00-532.00-408.00-230.00-205.00-709.00-485.00-871.00-676.00-631.0022.00-93.00-86.00216.00303.002,921.00-1.00-36.00
EBITDA Margin (QoQ) 928.00-80.0043.00-118.0024.00-503.00601.00-46.00195.00-425.00237.00105.00-41.00-257.00280.00165.00-5.0029.00-183.00320.00152.00-329.00144.00251.00188.00-691.00408.007,299.00-7306.00191.00-268.00-103.00-96.00225.00-338.00207.0074.00-138.00-541.00323.00127.00-332.00-591.00-2620.003,219.00314.00-216.00150.0043.0031.00-144.0075.00-71.00-279.00-114.00-179.00268.00-93.00112.00209.00133.00-30.00-504.00-1.00296.00279.00
EBIT Growth (1y) 203.75%-15.28%-129.08%27.54%50.00%99.48%312.28%-5.68%14.86%-29.97%7.44%4.82%20.28%28.78%167.69%-6.90%16.86%35.53%-14.08%37.45%12.19%12.26%-21.40%8.98%612.64%-29.00%86.38%-8.24%-90.82%-26.79%-13.70%-32.34%3.73%23.91%-24.87%-69.47%-38.89%-28.65%-59.51%-224.64%-432.62%-54.92%100.87%269.77%136.17%172.73%39.83%66.44%32.00%-11.67%-63.47%-78.60%-112.12%-62.26%-55.93%86.54%636.11%168.00%400.00%-90.72%-95.34%-45.15%12.69%
EBIT Growth (3y) 55.88%5.77%-12.79%8.03%27.49%21.62%100.87%-2.73%17.31%6.92%35.20%10.28%16.40%25.13%21.82%11.73%110.62%2.61%7.97%11.19%-9.80%-16.44%8.13%-12.21%-12.13%-13.64%6.52%-42.56%-61.25%-13.50%-35.97%-31.18%-60.16%-26.41%-15.14%-13.55%-9.74%-4.27%4.38%52.14%16.67%2.79%0.86%37.59%61.32%-3.13%-39.17%-12.74%-4.99%-3.69%-6.98%-66.67%-68.82%-17.83%35.41%
EBIT Growth (5y) 35.17%15.61%8.81%10.04%22.13%22.31%43.68%6.63%66.79%-0.52%29.34%6.05%0.62%0.37%23.80%-2.84%-2.31%-0.40%-3.98%-22.26%-14.19%-12.40%-17.40%-17.69%-27.57%-27.01%-0.34%-16.70%-41.25%-4.47%-5.91%-6.16%0.14%-0.81%-20.77%-25.46%-16.19%-21.80%-28.79%7.05%0.63%1.89%17.72%16.05%15.04%5.97%4.87%
EBIT Margin Growth (1y) 772.00-131.00-554.004.0076.00247.00325.00-39.00112.00-124.0045.0088.00148.00183.00469.006.00161.00318.00-40.00286.00218.00253.00-108.00156.007,205.00-289.00592.00-83.00-7485.00-276.00-242.00-313.00-4.00167.00-196.00-398.00-282.00-229.00-423.00-473.00-3416.00-324.00322.00697.003,467.00291.007.0079.004.00-109.00-420.00-390.00-644.00-304.00-118.00109.00496.00361.00424.00-193.00-402.00-239.0070.00
EBIT Margin Growth (3y) 961.00-7.00-184.0053.00336.00307.00839.0055.00420.00377.00473.00380.00526.00754.00321.00448.007,583.00282.00444.00359.00-63.00-312.00242.00-240.00-284.00-398.00154.00-794.00-7771.00-338.00-861.00-1184.00-3701.00-386.00-297.00-174.00-231.00-263.00-94.00303.0055.00-143.00-90.00387.002,827.00-123.00-530.00-202.00-143.00-52.00-114.00-474.00-550.00-182.00376.00
EBIT Margin Growth (5y) 1,269.00493.00245.00345.00714.00878.00691.00497.007,843.00342.00958.00453.00245.00189.00671.0052.0094.00173.006.00-352.00-349.00-374.00-377.00-1111.00-3982.00-952.0053.00-570.00-7720.00-372.00-532.00-408.00-230.00-205.00-709.00-485.00-871.00-676.00-631.0022.00-93.00-86.00216.00303.002,921.00-1.00-36.00
EBIT Margin (QoQ) 928.00-80.0043.00-118.0024.00-503.00601.00-46.00195.00-425.00237.00105.00-41.00-257.00280.00165.00-5.0029.00-183.00320.00152.00-329.00144.00251.00188.00-691.00408.007,299.00-7306.00191.00-268.00-103.00-96.00225.00-338.00207.0074.00-138.00-541.00323.00127.00-332.00-591.00-2620.003,219.00314.00-216.00150.0043.0031.00-144.0075.00-71.00-279.00-114.00-179.00268.00-93.00112.00209.00133.00-30.00-504.00-1.00296.00279.00
EBIT (QoQ) 243.13%-14.41%5.61%-19.81%16.87%-129.38%563.16%-5.68%55.42%-68.73%105.79%14.86%-5.24%-52.03%100.77%31.80%1.45%-0.29%-30.17%65.43%17.66%-36.79%11.71%35.03%17.74%-55.74%54.89%782.97%-88.27%16.18%-23.74%-11.68%-6.44%36.96%-40.21%35.40%11.76%-16.96%-75.70%171.01%30.48%-52.87%-174.78%-623.26%117.68%110.00%-36.80%54.11%33.33%7.67%-24.77%22.22%-10.77%-55.47%-55.93%-169.23%377.78%-48.00%86.54%98.97%38.86%-2.99%-96.54%0.00%1,533.33%99.32%
EBT Growth (1y) 130.26%-70.00%-204.32%541.38%46.34%626.19%104.83%-69.89%38.33%-39.02%357.14%-10.71%54.22%33.87%706.25%-160.00%14.06%20.08%-51.16%1,296.67%12.33%44.15%-504.76%-25.63%-8.23%-28.07%164.51%-10.49%-36.88%-47.74%-12.77%-52.72%-3.68%216.67%-29.62%-133.63%-55.19%-76.41%-74.75%-868.42%-1,184.15%-108.26%149.02%108.97%111.02%1,970.00%133.86%306.06%157.14%-43.32%-131.31%-55.97%-183.33%-155.66%-278.49%-188.14%163.33%54.24%125.00%351.92%129.32%-2,614.81%86.36%
EBT Growth (3y) 37.73%9.93%-38.71%19.91%46.15%80.99%55.77%-29.29%34.50%-0.66%162.07%85.77%25.48%32.33%-161.77%74.79%5.55%7.58%8.44%115.20%-13.35%-18.48%31.57%-31.98%-17.68%5.98%33.81%-28.91%-35.17%-26.92%-46.28%-52.40%-88.32%-27.28%-23.80%-33.65%-18.79%-28.57%13.71%76.80%45.39%-4.32%-56.37%29.27%38.18%-80.70%-68.35%-52.92%10.72%-28.95%-33.33%-0.75%6.57%-107.35%55.55%
EBT Growth (5y) 25.21%16.39%-1.94%65.40%31.95%59.31%-28.60%7.50%20.19%0.33%115.98%33.67%2.74%-2.73%55.08%17.71%-6.49%15.55%-4.78%-4.84%-22.43%-16.55%-16.55%-24.78%-36.34%-15.14%17.60%-34.17%-20.10%-9.62%-2.03%-10.93%5.81%-8.13%-18.37%-12.19%-25.77%-16.16%-30.21%-6.47%10.16%-17.33%11.53%18.70%18.57%-136.06%5.25%
EBT Margin Growth (1y) 868.00-235.00-599.00276.0032.00418.00298.00-243.00109.00-150.0051.002.00201.00144.00475.00-170.00104.00144.00-249.00959.00159.00388.00-1544.00-169.00-10.00-224.002,135.00-77.00-261.00-393.00-174.00-351.00-39.00893.00-184.00-401.00-251.00-988.00-384.00-1099.00-4372.00-347.00210.001,298.004,393.00408.00240.00179.00237.00-179.00-761.00-154.00-915.00-314.00-515.00-234.00723.0059.00866.00423.00392.00-1522.00156.00
EBT Margin Growth (3y) 1,010.0034.00-250.0035.00342.00413.00824.00-411.00414.00139.00277.00791.00464.00677.00-1319.00620.00253.00308.00341.00713.00-112.00-229.00416.00-597.00-310.00276.001,776.00-829.00-550.00-488.00-742.00-1850.00-4662.00-442.00-358.00-201.00-230.00-927.0066.00379.00258.00-119.00-310.001,324.003,715.00-86.00-1035.00-209.0045.00-435.00-410.0035.00200.00-1778.00507.00
EBT Margin Growth (5y) 1,314.00323.00-24.00824.00605.00945.00-969.00379.00562.00303.00867.00545.00193.0060.00642.00192.00-47.00808.00-17.00-38.00-401.00-324.00-152.00-2096.00-4933.00-1059.001,603.00-629.00-530.00-427.00-292.00-373.00-32.00-214.00-878.00-176.00-908.00-1421.00-1209.00-9.0065.00-374.0041.001,512.004,830.00-1549.00-14.00
EBT Margin (QoQ) 1,007.00-6.00-245.00113.00-96.00-371.00630.00-131.00290.00-491.0089.00221.0031.00-290.0040.00420.00-25.0041.00-606.00694.0015.00-353.00603.00-106.00244.00-2285.001,979.0053.0030.0074.00-233.00-131.00-102.00292.00-410.00181.00830.00-785.00-627.00331.0092.00-181.00-1342.00-2942.004,118.00376.00-253.00152.00133.00209.00-315.00210.00-284.00-373.00292.00-551.00317.00-573.00573.00406.00-347.00234.00130.00375.00-2261.001,912.00
EBT (QoQ) 151.66%-0.71%-79.14%182.76%-48.78%-445.24%228.28%-35.48%154.17%-97.70%700.00%196.43%12.05%-82.80%56.25%412.00%-2.73%3.61%-111.63%1,073.33%2.40%-57.86%184.92%-8.64%31.40%-218.33%152.35%12.73%2.99%6.13%-27.36%-20.50%-14.74%77.16%-60.63%61.95%180.33%-60.62%-118.81%315.79%47.56%-57.85%-821.57%-141.58%98.88%1,370.00%-74.02%196.97%90.82%58.82%-54.88%88.06%-57.94%-187.74%163.44%-455.93%71.90%-496.61%85.23%355.77%-120.30%425.93%48.86%132.82%-340.33%122.37%
Enterprise Value Growth (1y) 51.14%58.57%-6.92%10.54%-0.87%-39.79%-52.36%8.19%-33.28%-9.27%19.31%-28.41%-31.53%-19.59%-38.47%33.03%49.90%41.38%34.73%14.29%-4.39%4.26%20.58%20.76%14.69%32.00%27.11%13.75%26.86%22.06%12.91%16.62%-15.14%-19.38%25.25%-4.08%6.90%4.02%-20.00%-23.08%-15.52%-31.44%-90.20%-33.04%-0.61%-13.33%33.51%16.01%-29.36%-8.54%-17.50%-4.00%18.05%22.78%30.25%19.87%27.70%10.55%9.73%-2.19%4.71%14.61%5.54%
Enterprise Value Growth (3y) 13.07%14.15%-9.54%-1.79%-20.92%-22.24%-19.40%7.57%4.24%8.50%9.99%9.67%11.72%12.45%10.46%23.10%23.59%27.46%27.71%16.33%13.32%20.24%20.41%17.09%10.44%14.15%22.00%9.20%7.79%3.70%7.90%-2.22%-7.39%-14.62%-19.49%-19.45%-2.66%-12.65%-14.92%-11.20%-14.56%-17.37%-14.11%-5.13%-2.17%1.70%18.32%11.21%8.48%9.15%9.56%5.21%17.35%16.14%15.90%
Enterprise Value Growth (5y) 15.42%15.00%-3.51%9.55%1.55%-0.50%2.47%11.72%4.80%12.99%15.84%12.81%15.56%18.68%14.55%20.03%17.78%18.70%24.46%12.66%6.93%10.28%14.68%6.10%5.03%4.41%-1.61%-4.15%1.84%-5.87%0.24%-3.60%-10.02%-13.12%-5.92%-8.28%-2.78%-3.68%-4.46%-2.76%2.28%-2.23%1.32%0.99%5.98%6.22%14.21%
Enterprise Value (QoQ) -9.47%48.69%-33.48%34.84%7.18%-32.43%-11.68%26.53%-28.64%-44.33%32.70%-6.66%-5.47%-6.59%-7.10%-9.25%4.11%-23.42%48.20%18.28%-12.21%-37.42%31.98%0.47%-2.90%-14.00%32.14%-7.17%17.98%-22.19%19.69%9.13%12.59%-36.54%23.12%-25.49%9.38%14.51%-7.06%-12.24%6.57%-6.89%-9.80%-5.36%-6.30%-54.67%23.20%20.33%-19.74%9.25%2.99%-22.72%-0.47%1.76%14.14%3.29%5.33%11.27%1.35%12.74%-17.11%10.46%-11.68%18.63%-4.94%0.94%
EPS (Basic) Growth (1y) 111.96%-126.67%-51.96%321.05%45.45%925.00%110.09%-111.90%118.75%-31.82%300.00%111.43%48.89%-330.00%4.05%-13.43%757.76%460.87%-7.79%74.14%-117.74%-16.87%10.13%19.80%252.48%-4.35%-25.83%-57.02%-117.21%-53.03%13.79%186.54%227.03%-183.87%-65.15%-74.50%-457.45%-919.23%-1,391.30%-102.63%116.07%101.89%109.09%4,800.00%674.07%580.00%114.81%-65.96%-119.62%-202.94%-225.86%-293.75%-182.93%31.43%138.36%58.06%121.55%266.67%214.29%-5,761.54%44.00%
EPS (Basic) Growth (3y) 33.52%14.47%36.20%88.78%118.10%48.39%-36.58%68.83%-4.22%375.88%164.95%26.59%30.93%90.38%1.86%21.78%32.38%69.50%-9.01%-3.57%-26.96%-27.98%-2.40%13.84%32.64%-33.45%-33.50%-32.03%-40.63%-81.86%-92.39%-26.39%39.76%-45.57%-25.77%-31.93%64.44%49.00%36.11%-25.05%37.51%49.07%37.36%-214.14%-84.66%-89.45%1.22%-31.55%-50.73%5.57%14.91%-267.48%42.24%
EPS (Basic) Growth (5y) 23.19%14.09%79.27%44.81%45.20%71.01%-14.03%10.44%37.34%12.89%96.30%72.33%10.63%2.93%25.39%-2.26%17.33%-12.70%-2.48%-21.47%-8.11%-17.20%-39.02%-43.96%-14.98%16.99%-40.84%-19.16%-17.23%-0.56%-12.42%0.00%-21.00%-2.07%-25.63%-25.44%-17.17%-34.90%1.59%4.01%-18.56%16.53%16.55%18.09%-277.04%5.92%
EPS (Basic) (QoQ) 132.61%-260.44%60.53%157.89%-172.73%-814.26%157.42%-61.90%312.50%-88.82%-167.78%800.00%28.57%640.00%-9.46%38.33%-124.82%434.78%-24.68%1,270.69%-89.56%-14.46%42.25%-239.60%148.94%13.33%54.74%77.69%-69.30%-12.12%-10.34%-171.15%183.78%112.90%125.76%-68.46%-155.32%188.46%65.22%-542.11%-57.74%-12.08%99.66%2,800.00%-81.48%440.00%74.07%344.68%-83.73%70.59%-72.41%-356.25%14.63%-108.57%57.53%-274.19%79.31%216.67%-146.43%292.31%60.00%120.00%-965.91%104.72%
EPS (Weighted Average and Diluted) Growth (1y) 111.96%-126.67%-51.96%321.05%45.45%850.00%109.08%-111.90%106.25%-31.67%-84.94%300.00%103.03%51.22%8,131.05%-330.00%13.43%-6.45%826.98%456.52%-7.89%70.69%-118.22%-17.07%10.46%20.20%252.52%-4.41%-24.99%-57.98%-116.98%-52.31%12.07%196.00%230.56%-183.87%-64.62%-74.32%-457.45%-919.23%-1,391.30%-102.63%116.07%101.89%109.09%4,700.00%666.67%560.00%114.81%-65.22%-119.32%-206.06%-225.86%-293.75%-190.00%31.43%138.36%58.06%121.55%266.67%210.71%-5,761.54%44.00%
EPS (Weighted Average and Diluted) Growth (3y) 33.11%10.97%26.43%36.20%82.63%113.63%46.21%-36.58%68.10%-1.12%386.12%164.00%28.49%34.16%-420.48%89.45%4.89%24.28%37.08%68.99%-8.62%-4.83%-26.98%-27.69%-2.44%14.34%32.73%-33.56%-33.25%-31.65%-40.82%-82.49%-92.39%-26.41%40.10%-45.57%-25.39%-32.26%63.92%48.42%36.11%-25.05%38.02%49.07%37.36%-214.14%-84.66%-89.45%1.22%-31.67%-50.57%6.62%14.47%-267.48%42.60%
EPS (Weighted Average and Diluted) Growth (5y) 23.09%14.09%77.97%44.57%44.79%70.42%-13.70%10.12%37.04%14.68%99.90%71.88%11.94%4.05%-106.99%25.39%-0.60%19.01%-10.60%-2.48%-21.26%-8.11%-17.29%-39.23%-44.24%-14.99%17.02%-40.67%-18.98%-17.31%-0.48%-12.68%0.00%-20.38%-2.13%-25.63%-25.58%-17.18%-34.90%1.59%4.01%-18.56%16.53%16.55%18.05%-277.04%5.92%
EPS (Weighted Average and Diluted) (QoQ) 132.61%-260.44%60.53%157.89%-172.73%-814.26%157.42%-61.90%275.00%-88.93%-175.28%760.00%24.24%-97.56%900.00%570.00%-7.46%32.76%-127.94%430.43%-23.68%1,215.52%-89.25%-14.63%41.43%-240.40%148.92%13.71%53.90%78.15%-69.34%-10.77%-13.79%-172.00%186.11%109.68%127.69%-68.24%-155.32%188.46%65.22%-542.11%-57.74%-12.08%99.66%2,800.00%-81.48%440.00%70.37%350.00%-84.06%75.76%-72.41%-350.00%12.50%-108.57%57.53%-274.19%79.31%216.67%-146.43%292.31%60.00%117.50%-975.86%104.72%
FCF Margin Growth (1y) -1378.00-391.00-1285.00-514.00-226.001,638.00-534.001,034.00617.00-616.00-628.00344.00180.00-364.00-1476.00-94.00158.00599.002,807.00277.00361.00-387.00-535.00-463.00-75.00740.00187.00-576.00-686.00111.00-157.00628.00108.00-817.0037.00-584.00267.001,143.00-900.00-1622.001,340.00204.001,196.001,945.00-1749.00-1784.00-681.00-137.00-226.00103.00-146.00307.00576.00356.00463.00-1035.00-648.00107.00-179.00-29.00338.00667.00
FCF Margin Growth (3y) -987.00631.00-2447.00864.00572.00659.00-2638.001,284.00956.00-381.00704.00527.00700.00-152.00796.00-280.00445.00951.002,459.00-762.00-400.00464.00-505.00-411.00-653.0034.0067.00-532.00-312.00437.00-1020.00-1578.001,714.00529.00333.00-261.00-142.00-438.00-385.00185.00-634.00-1477.00369.002,114.00-1399.00-1325.00-365.00-866.00-298.00566.00137.00-757.00266.001,130.00
FCF Margin Growth (5y) -648.00866.00-1116.001,047.001,091.00870.00-366.001,098.001,243.00-29.00356.00-512.00-61.00699.00826.00-228.00-134.00246.002,339.00-718.00-25.00789.00-1368.00-2617.00953.001,381.00363.00-210.00-721.00-1143.00-505.00230.00-260.00-1151.00-494.00-92.00208.0021.00-69.00-543.00-707.00-1015.00652.001,050.00-1709.00-551.00
FCF Margin (QoQ) 754.00-1449.00-305.00-379.001,741.00-2343.00466.00-91.003,605.00-4515.002,034.00-507.002,372.00-4527.003,006.00-671.001,828.00-5639.004,388.00-419.002,268.00-3431.001,858.00-334.001,520.00-3579.001,930.0054.002,334.00-4131.001,167.00-56.003,132.00-4400.001,952.00-577.002,207.00-3545.001,331.00274.003,083.00-5588.00609.003,236.001,947.00-4596.001,358.00-457.001,912.00-3493.001,902.00-546.002,241.00-3743.002,355.00-277.002,021.00-3636.00857.00110.002,775.00-3922.001,007.00477.003,105.00
FCF Payout Ratio Growth (1y) 45.41%123.91%-227.84%46.69%14.74%-59.80%-128.57%28.18%-16.87%124.75%9,450.00%96.74%-407.01%-22.90%-98.69%1,587.76%11.46%276.90%44.64%-90.86%-47.64%-196.84%-200.36%18.66%-18.92%248.65%-81.06%62.57%-18.50%-216.31%-1,483.71%-36.29%24.22%
FCF Payout Ratio Growth (3y) -59.93%34.80%789.02%54.66%-71.59%-11.35%68.61%249.15%-73.76%86.92%55.61%44.76%-87.84%-68.85%-26.39%22.31%-15.84%75.72%-66.65%-43.93%-27.66%-54.31%-213.39%7.12%-2.21%
FCF Payout Ratio Growth (5y) 47.58%76.08%72.44%41.66%-45.87%-35.35%-32.31%35.77%-55.91%56.55%-26.29%42.38%-56.34%-47.01%-20.53%13.64%-6.90%
FCF Payout Ratio (QoQ) 12.62%138.26%-246.41%1,257.30%-150.57%117.12%-185.10%645.68%-387.50%109.60%-177.59%1,149.41%11,860.71%-99.80%-299.95%259.59%102.78%160.84%-110.49%779.35%-22.18%-83.53%-269.52%-345.60%19.35%119.48%-269.89%657.00%-198.23%117.49%-223.83%-446.73%-1,237.50%100.70%-247.28%
Free Cash Flow Growth (1y) -225.87%-17.47%-3,883.33%-208.28%-60.28%192.82%-43.65%118.39%69.50%-31.83%-17.28%184.27%56.25%-21.98%-46.69%-22.13%102.60%23.44%73.70%48.22%7,550.00%-22.63%-34.12%-68.49%-26.80%28.20%10.88%-235.87%-238.39%13.44%-14.36%188.80%27.10%-33.21%8.16%-196.40%92.92%52.82%-31.97%-284.11%5,812.50%5.01%39.51%102.68%-146.39%-37.27%-111.35%-618.18%-64.15%13.75%-8.00%268.42%88.22%16.55%27.86%-498.96%-756.10%2.01%-3.64%-1.04%48.43%31.79%
Free Cash Flow Growth (3y) -37.78%18.11%-306.38%53.42%40.20%15.91%-35.20%34.02%26.06%-13.09%23.23%48.59%42.10%-9.34%19.72%-28.62%51.17%6.98%32.01%-38.11%-329.99%4.01%-10.98%-27.56%-39.91%-0.97%2.18%-46.79%-27.47%5.01%-11.49%-48.70%70.41%2.34%9.83%-53.72%-23.33%0.22%-19.05%18.94%-251.69%-9.17%-11.36%30.72%-27.85%-5.96%-18.09%-232.68%-18.30%10.59%6.88%-89.36%19.58%16.15%
Free Cash Flow Growth (5y) -62.94%9.67%-91.70%31.01%19.38%8.26%2.71%16.97%17.02%-8.22%11.57%-27.76%2.51%1.62%12.01%-15.19%-7.97%-1.49%19.88%-20.52%-43.10%2.81%-10.62%-27.79%24.46%9.28%5.66%-34.61%-31.24%-5.27%-12.12%14.53%-17.56%-5.22%-10.85%-2.86%18.35%5.94%-5.62%-29.05%-113.03%-2.28%-0.64%1.20%-19.10%2.26%
Free Cash Flow (QoQ) 118.18%-102.88%-772.22%-129.30%243.06%-239.22%32.50%-19.21%361.35%-168.30%108.64%-297.75%684.09%-217.51%120.94%-130.43%1,141.56%-320.95%111.12%-98.98%49,400.00%-147.07%162.66%-47.60%400.65%-181.59%114.72%21.74%776.79%-156.72%77.56%-24.00%818.71%-157.18%117.43%-201.80%758.41%-178.63%81.71%92.52%14,312.50%-167.90%46.76%211.19%161.27%-139.11%102.36%-2,027.27%453.30%-231.78%94.22%-510.53%344.83%-225.12%109.01%-142.71%2,521.95%-177.44%50.20%8.36%388.60%-178.68%51.44%53.23%837.57%
Gross Margin Growth (1y) 363.00-269.00-190.00-164.005.00100.00-212.00-68.0094.006.00346.00208.00182.00308.00425.00247.00273.00339.0034.00253.00330.00380.00109.00301.007,194.0058.00381.00-144.00-7494.00-677.00-391.00-309.00-122.0080.00-192.00-231.00-183.00-90.00-58.00-349.00-2475.00-210.00176.00515.002,600.00116.00-211.00-245.00-269.00-214.00-543.00-405.00-467.00-6.00392.00282.00535.0064.00-3.00-56.00-361.00-136.0096.00
Gross Margin Growth (3y) 463.00-163.00-56.00-25.00282.00414.00559.00386.00549.00654.00805.00707.00785.001,027.00568.00801.007,797.00777.00525.00411.0030.00-239.0099.00-151.00-422.00-539.00-202.00-684.00-7799.00-686.00-641.00-889.00-2780.00-220.00-74.00-65.00-58.00-183.00-93.00-79.00-144.00-307.00-578.00-135.001,864.00-103.00-362.00-368.00-201.00-155.00-154.00-179.00-293.00-77.00485.00
Gross Margin Growth (5y) 918.00484.00403.00474.00885.001,133.00703.00940.008,073.001,092.001,295.00865.00485.00408.00559.00348.00181.00180.00-59.00-130.00-275.00-249.00-151.00-732.00-3080.00-838.00-84.00-518.00-7674.00-780.00-676.00-619.00-449.00-317.00-828.00-716.00-794.00-403.00-244.00-202.00-76.00-249.00-188.0091.002,038.00-174.00-269.00
Gross Margin (QoQ) 469.00-37.00-23.00-47.00-163.0042.003.00123.00-68.00-269.00146.00286.00-156.0070.008.00260.00-30.00187.00-170.00286.0036.00-118.0048.00364.0085.00-388.00241.007,256.00-7050.00-65.00-284.00-94.00-233.00221.00-202.0093.00-31.00-52.00-241.00141.0062.00-20.00-532.00-1985.002,327.00366.00-193.00100.00-157.0039.00-227.0076.00-101.00-290.00-90.0015.00360.00107.00-199.00267.00-111.0040.00-253.00-38.00115.00272.00
Gross Profit Growth (1y) 42.71%-2.32%3.04%15.60%24.47%29.33%-1.59%-1.59%-3.72%-12.86%8.87%-1.40%3.87%11.28%16.51%4.16%7.25%8.05%-7.72%0.74%1.87%3.77%-2.36%3.34%236.68%-6.17%6.45%-5.15%-76.63%-21.96%-6.25%-9.05%-1.00%3.81%-12.32%-15.81%-12.89%-7.00%-6.68%-29.90%-109.27%-17.56%6.42%50.79%1,351.39%50.72%25.87%23.95%15.43%-3.27%-20.55%-20.59%-28.46%-3.48%18.45%8.96%26.75%-2.99%-3.43%-9.20%-19.41%-10.40%4.16%
Gross Profit Growth (3y) 19.59%3.26%3.35%3.90%7.57%7.84%7.67%0.35%2.36%1.57%5.39%1.14%4.30%7.65%1.63%2.74%54.37%1.71%-1.38%-0.42%-7.11%-8.75%-0.86%-3.76%-7.99%-8.74%-4.35%-10.11%-41.37%-9.01%-8.46%-18.73%-27.65%-7.33%-4.51%-3.81%0.34%4.94%7.72%9.42%10.21%6.32%2.10%14.07%131.04%12.06%5.80%2.36%1.53%-3.25%-3.14%-7.73%-9.93%-5.68%6.01%
Gross Profit Growth (5y) 13.76%5.77%3.49%3.31%6.34%7.06%2.38%1.02%29.76%0.40%4.00%0.28%-2.24%-1.79%0.93%-1.33%-3.17%-3.15%-4.64%-5.44%-7.12%-6.01%-4.43%-12.05%-15.58%-10.24%-2.77%-5.15%-25.23%-1.31%0.54%0.06%2.91%3.02%-2.73%-2.62%-3.56%1.53%3.30%2.54%3.95%2.39%4.01%7.98%65.87%4.11%3.56%
Gross Profit (QoQ) 46.10%-0.70%-4.91%3.44%0.00%4.75%6.69%11.37%3.91%-20.29%6.68%8.96%-5.95%-0.42%-3.39%14.79%0.76%4.26%-13.62%18.19%1.51%-10.96%-5.71%19.52%3.41%-16.22%-0.20%289.39%-71.18%-4.95%-11.08%-4.05%-3.77%14.19%-13.74%4.45%0.90%-3.56%-17.17%8.07%7.72%-3.23%-37.78%-114.29%1,058.33%24.93%-11.83%18.55%15.43%4.33%-13.18%10.40%-3.27%-14.31%-13.23%-0.53%30.51%5.15%-20.18%15.71%-0.11%4.67%-24.95%2.70%11.05%21.68%
Interest Coverage Ratio Growth (1y) 206.44%-19.99%-132.18%27.54%42.59%108.76%278.89%-30.90%12.09%-29.97%9.91%24.55%-2.13%10.75%121.80%-24.63%16.86%25.49%-30.07%34.88%4.03%15.47%-12.60%28.14%653.75%-17.17%148.51%-4.02%-89.27%-21.56%0.11%-22.54%18.36%26.94%-43.08%-72.70%-45.83%-33.52%-55.46%-245.13%-444.36%-54.92%94.39%256.87%131.70%130.77%5.72%26.43%16.40%-21.48%-67.67%-82.48%-109.66%-68.01%-52.52%88.02%669.10%173.96%392.37%-89.83%-94.59%-35.05%41.95%
Interest Coverage Ratio Growth (3y) 54.69%5.36%-14.15%3.16%16.09%17.42%85.28%-13.43%8.64%-0.90%19.46%8.18%5.97%17.08%10.68%9.21%109.26%6.27%14.95%18.38%-5.61%-9.13%29.55%-1.60%-1.46%-6.22%12.29%-41.23%-59.03%-12.85%-36.69%-32.13%-61.44%-27.54%-21.01%-14.66%-16.07%-11.56%-2.90%42.25%8.31%-6.52%-12.74%32.90%67.09%-16.62%-45.45%-25.32%-13.82%-11.71%-8.91%-67.77%-69.01%-17.12%49.16%
Interest Coverage Ratio Growth (5y) 31.59%10.21%-0.37%2.22%13.72%18.60%36.08%2.31%58.66%-1.42%29.93%9.26%-0.77%0.84%27.53%-0.64%3.07%3.63%-2.85%-18.90%-11.62%-8.74%-11.23%-18.91%-30.50%-24.39%4.16%-14.31%-40.42%-7.19%-12.21%-9.45%-4.02%-7.17%-29.97%-32.74%-15.62%-29.53%-32.46%-1.05%-6.92%-6.46%9.21%15.62%15.00%0.62%2.55%
Interest Coverage Ratio (QoQ) 233.02%-12.35%18.46%-22.93%-0.01%-135.26%569.42%-13.83%46.39%-69.79%81.34%39.77%-8.55%-52.58%105.49%9.83%3.48%-5.03%-30.17%70.30%11.12%-47.08%34.67%31.35%23.34%-59.94%97.45%672.60%-86.45%20.19%-23.74%-13.66%-0.87%53.39%-41.00%31.93%6.31%-31.22%-71.70%161.78%30.48%-53.92%-192.20%-521.15%117.08%98.71%-25.60%25.51%24.36%-8.96%-11.02%15.56%-16.11%-62.52%-51.77%-163.71%377.78%-44.37%90.98%92.85%33.72%-0.02%-96.06%2.68%1,504.68%118.49%
Net Cash Flow Growth (1y) -146.63%150.45%297.92%-684.91%558.89%99.71%-478.53%124.76%-78.45%-97.05%133.47%107.77%-188.76%2,435.00%-496.28%-202.80%350.63%-9.47%50.36%106.36%-40.91%-145.53%9.24%335.71%-233.33%209.57%63.43%-262.30%26.28%3.06%-50.63%305.05%33.91%-135.17%115.55%-68.47%53.95%140.96%227.03%-110.94%348.57%1,223.53%-362.81%-2,271.43%67.82%-118.67%90.88%235.54%-80.14%48.81%-437.93%-120.89%-255.17%-104.65%86.54%-89.36%266.67%46.59%600.00%-4.49%-64.00%65.96%
Net Cash Flow Growth (3y) -22.74%26.61%71.47%82.09%4.25%14.36%-91.48%19.13%-21.73%-12.15%13.01%-48.58%9.55%-131.77%-55.85%-34.19%-25.46%-23.27%45.18%23.37%-37.17%-19.89%20.63%143.85%-38.38%26.50%27.77%1.61%39.24%-47.05%40.37%58.65%40.21%24.00%-10.14%-41.24%57.69%-0.40%-40.67%52.06%41.42%-48.35%-48.72%-88.65%-36.03%-29.97%59.58%18.76%-19.91%17.60%77.80%-34.13%-2.35%28.07%
Net Cash Flow Growth (5y) 0.51%21.82%-64.15%17.76%26.97%-21.21%-33.63%16.51%-18.91%-19.49%26.23%-24.25%-26.91%63.82%-24.44%-1.05%0.77%-16.69%15.31%18.03%-16.83%-40.58%17.65%-20.11%-5.75%32.95%5.94%-36.40%24.04%-18.80%28.76%33.70%17.63%-16.89%8.10%-17.41%9.95%-1.18%-20.75%-27.66%32.88%-27.60%-2.80%-67.76%-20.86%-15.28%
Net Cash Flow (QoQ) -448.19%107.14%-210.42%-69.81%476.67%-43.66%-317.80%199.28%63.92%-206.79%114.25%-13.59%-77.53%1,110.00%-11.57%-136.92%741.77%-289.15%77.06%190.00%131.82%-203.70%102.94%735.71%-278.63%-106.70%114.12%-355.74%246.79%-169.00%37.34%-16.16%305.22%-200.85%185.29%-137.44%-9.21%144.58%72.97%-154.69%197.14%255.88%-105.79%1,342.86%417.24%-170.67%47.80%187.95%-157.53%65.48%875.86%-87.11%-248.28%-262.79%69.87%4.26%-95.56%76.14%-323.81%184.27%-162.67%323.40%-188.57%129.03%-159.26%
Net Income Growth (1y) 115.42%-112.75%-222.96%616.67%43.59%1,723.08%115.66%-93.55%83.93%-36.97%-126.92%287.50%87.38%46.62%3,757.14%-222.58%20.21%2.05%731.25%721.05%-10.34%53.27%-117.53%-19.92%0.00%4.92%252.01%-10.58%-25.96%-58.75%-115.87%-52.66%6.49%168.18%222.22%-155.00%-65.85%-74.58%-427.27%-1,302.27%-1,355.36%-96.67%118.61%102.92%110.10%4,366.67%341.04%433.33%139.44%-64.18%-135.53%-37.50%-222.35%-275.00%-223.81%-196.67%135.10%57.14%120.00%303.45%284.93%-6,002.78%44.12%
Net Income Growth (3y) 34.02%9.25%-27.07%48.76%70.41%157.13%52.44%-32.12%60.61%-1.93%334.18%208.99%26.40%31.87%-276.30%82.68%2.53%17.95%30.35%86.12%-12.77%-12.79%-26.87%-30.27%-7.62%5.09%31.90%-30.70%-35.43%-34.48%-38.12%-78.12%-87.24%-71.67%40.01%-39.18%-24.35%-27.66%39.01%61.11%44.80%-18.90%33.68%28.00%33.36%-210.72%-91.97%-73.49%0.93%-31.40%-38.72%7.12%18.24%-262.84%43.15%
Net Income Growth (5y) 23.88%14.30%73.59%63.92%39.77%91.06%-17.58%8.79%30.01%8.69%85.23%84.06%8.38%-0.15%-66.66%20.88%-3.20%12.67%-15.54%-2.98%-24.74%-14.67%-16.75%-35.78%-40.01%-60.32%16.86%-37.52%-19.34%-15.98%-12.22%-10.69%2.00%-18.32%-3.13%-5.59%-26.73%-17.47%-38.47%-5.68%5.45%-19.14%16.96%16.99%19.13%-274.26%7.90%
Net Income (QoQ) 140.32%32.35%-117.78%262.50%-133.33%-1,176.92%174.70%-54.84%276.79%-87.68%-69.23%1,187.50%29.13%-105.26%542.86%522.58%1.04%31.28%-114.84%710.53%-14.22%969.35%-88.91%-11.86%46.63%-222.30%150.67%10.05%53.85%77.19%-70.19%-8.88%-14.29%-168.18%188.89%105.00%115.85%-68.93%-140.00%227.27%60.71%-500.00%-71.39%-13.94%100.43%2,133.33%-73.13%294.44%88.73%120.52%-67.51%77.08%-71.76%-318.75%157.14%-446.67%59.62%-304.76%82.94%225.86%-149.32%288.89%73.53%138.14%-881.85%104.46%
Net Income towards Common Stockholders Growth (1y) 111.07%-119.61%-52.59%529.17%42.86%905.00%110.17%-110.68%112.50%-31.68%336.36%112.94%50.91%-323.08%17.68%-3.01%833.77%486.21%-9.86%68.32%-117.85%-15.63%8.33%18.08%249.21%-10.58%-25.96%-58.75%-115.87%-52.66%6.49%168.18%222.22%-155.00%-65.85%-74.58%-427.27%-1,302.27%-1,355.36%-96.67%118.61%102.92%110.10%4,366.67%341.04%433.33%139.44%-64.18%-135.53%-37.50%-222.35%-275.00%-223.81%-196.67%135.10%57.14%120.00%303.45%284.93%-6,002.78%44.12%
Net Income towards Common Stockholders Growth (3y) 32.69%2.55%45.55%86.28%117.58%48.70%-36.85%74.63%0.00%390.87%181.74%31.21%35.06%93.71%4.74%24.46%35.48%70.01%-10.25%-6.41%-26.87%-29.05%-5.12%9.31%31.80%-30.70%-35.43%-34.48%-38.12%-78.12%-87.24%-71.67%40.01%-39.18%-24.35%-27.66%39.01%61.11%44.80%-18.90%33.68%28.00%33.36%-210.72%-91.97%-73.49%0.93%-31.40%-38.72%7.12%18.24%-262.84%43.15%
Net Income towards Common Stockholders Growth (5y) 23.23%9.56%82.70%62.51%46.97%73.12%-16.51%12.91%39.06%14.73%99.37%76.98%12.62%3.71%25.21%-1.95%16.35%-13.56%5.38%-23.45%-10.98%-16.75%-36.59%-41.44%-59.37%16.83%-37.52%-19.34%-15.98%-12.22%-10.69%2.00%-18.32%-3.13%-5.59%-26.73%-17.47%-38.47%-5.68%5.45%-19.14%16.96%16.99%19.13%-274.26%7.90%
Net Income towards Common Stockholders (QoQ) 140.32%-213.73%79.31%216.67%-171.43%-785.00%158.19%-61.17%302.50%-88.82%-161.11%872.73%29.41%596.15%-8.29%37.35%-125.44%467.24%-24.41%1,222.36%-89.48%-14.29%41.15%-240.22%149.74%10.05%53.85%77.19%-70.19%-8.88%-14.29%-168.18%188.89%105.00%115.85%-68.93%-140.00%227.27%60.71%-500.00%-71.39%-13.94%100.43%2,133.33%-73.13%294.44%88.73%120.52%-67.51%77.08%-71.76%-318.75%157.14%-446.67%59.62%-304.76%82.94%225.86%-149.32%288.89%73.53%138.14%-881.85%104.46%
Net Margin Growth (1y) 703.00-273.00-88.00247.009.00306.00381.00-211.0094.00-57.0073.00205.00123.00-183.0088.0014.004,412.00686.003.00302.00-5823.00-45.0076.00184.002,451.00-55.00-118.00-495.00-1737.00-248.009.00565.00505.00-331.00-273.00-665.00-1253.00-1897.00-3433.00-228.001,153.002,070.003,457.00263.00401.00144.00148.00-181.00-780.00-74.00-754.00-254.00-469.00-249.00587.0089.00802.00405.00470.00-4655.0062.00
Net Margin Growth (3y) 807.00-24.00110.00308.00372.00825.00-320.00386.0080.004,856.00577.00295.00439.00458.00166.00500.001,040.00587.00-40.00-9.00-5109.00-348.00-33.00254.001,219.00-634.00-382.00-595.00-2485.00-2476.00-3697.00-328.00404.00-158.00-249.00-630.00301.00318.00172.00-146.00774.002,140.002,852.00-172.00-848.00-179.00-19.00-346.00-447.0082.00303.00-4820.00395.00
Net Margin Growth (5y) 1,099.00113.005,149.00613.00398.00688.00-586.00321.00465.00566.001,484.00477.00253.00128.00155.0057.00569.00-192.007.00-303.00-109.00-5857.00-2576.00-3739.00-639.001,119.00-461.00-358.00-560.00-931.00-261.00-92.00-246.0026.00-87.00-854.00-1065.00-948.00-6.006.00-311.001,107.002,296.003,908.00-4738.0016.00
Net Margin (QoQ) 874.00-494.00205.00118.00-102.00-309.00540.00-119.00194.00-234.00-52.00185.0044.00316.00-38.00144.00-606.00587.00-112.004,542.00-4331.00-96.00187.00-1583.001,447.0024.00296.00684.00-1059.00-39.00-81.00-558.00430.00218.00474.00-617.00-406.00276.0083.00-1206.00-1049.00-1260.003,288.00175.00-132.00127.0093.00313.00-389.00131.00-236.00-286.00317.00-549.00264.00-501.00537.00288.00-234.00212.00140.00352.00-5359.004,929.00
Operating Income Growth (1y) 203.75%-15.28%-129.08%27.54%50.00%99.48%312.28%-5.68%14.86%-29.97%7.44%4.82%20.28%28.78%167.69%-6.90%16.86%35.53%-14.08%37.45%12.19%12.26%-21.40%8.98%612.64%-29.00%86.38%-8.24%-90.82%-26.79%-13.70%-32.34%3.73%23.91%-24.87%-69.47%-38.89%-28.65%-59.51%-224.64%-432.62%-54.92%100.87%269.77%136.17%172.73%39.83%66.44%32.00%-11.67%-63.47%-78.60%-112.12%-62.26%-55.93%86.54%636.11%168.00%400.00%-90.72%-95.34%-45.15%12.69%
Operating Income Growth (3y) 55.88%5.77%-12.79%8.03%27.49%21.62%100.87%-2.73%17.31%6.92%35.20%10.28%16.40%25.13%21.82%11.73%110.62%2.61%7.97%11.19%-9.80%-16.44%8.13%-12.21%-12.13%-13.64%6.52%-42.56%-61.25%-13.50%-35.97%-31.18%-60.16%-26.41%-15.14%-13.55%-9.74%-4.27%4.38%52.14%16.67%2.79%0.86%37.59%61.32%-3.13%-39.17%-12.74%-4.99%-3.69%-6.98%-66.67%-68.82%-17.83%35.41%
Operating Income Growth (5y) 35.17%15.61%8.81%10.04%22.13%22.31%43.68%6.63%66.79%-0.52%29.34%6.05%0.62%0.37%23.80%-2.84%-2.31%-0.40%-3.98%-22.26%-14.19%-12.40%-17.40%-17.69%-27.57%-27.01%-0.34%-16.70%-41.25%-4.47%-5.91%-6.16%0.14%-0.81%-20.77%-25.46%-16.19%-21.80%-28.79%7.05%0.63%1.89%17.72%16.05%15.04%5.97%4.87%
Operating Income (QoQ) 243.13%-14.41%5.61%-19.81%16.87%-129.38%563.16%-5.68%55.42%-68.73%105.79%14.86%-5.24%-52.03%100.77%31.80%1.45%-0.29%-30.17%65.43%17.66%-36.79%11.71%35.03%17.74%-55.74%54.89%782.97%-88.27%16.18%-23.74%-11.68%-6.44%36.96%-40.21%35.40%11.76%-16.96%-75.70%171.01%30.48%-52.87%-174.78%-623.26%117.68%110.00%-36.80%54.11%33.33%7.67%-24.77%22.22%-10.77%-55.47%-55.93%-169.23%377.78%-48.00%86.54%98.97%38.86%-2.99%-96.54%0.00%1,533.33%99.32%
Operating Margin Growth (1y) 772.00-131.00-554.004.0076.00247.00325.00-39.00112.00-124.0045.0088.00148.00183.00469.006.00161.00318.00-40.00286.00218.00253.00-108.00156.007,205.00-289.00592.00-83.00-7485.00-276.00-242.00-313.00-4.00167.00-196.00-398.00-282.00-229.00-423.00-473.00-3416.00-324.00322.00697.003,467.00291.007.0079.004.00-109.00-420.00-390.00-644.00-304.00-118.00109.00496.00361.00424.00-193.00-402.00-239.0070.00
Operating Margin Growth (3y) 961.00-7.00-184.0053.00336.00307.00839.0055.00420.00377.00473.00380.00526.00754.00321.00448.007,583.00282.00444.00359.00-63.00-312.00242.00-240.00-284.00-398.00154.00-794.00-7771.00-338.00-861.00-1184.00-3701.00-386.00-297.00-174.00-231.00-263.00-94.00303.0055.00-143.00-90.00387.002,827.00-123.00-530.00-202.00-143.00-52.00-114.00-474.00-550.00-182.00376.00
Operating Margin Growth (5y) 1,269.00493.00245.00345.00714.00878.00691.00497.007,843.00342.00958.00453.00245.00189.00671.0052.0094.00173.006.00-352.00-349.00-374.00-377.00-1111.00-3982.00-952.0053.00-570.00-7720.00-372.00-532.00-408.00-230.00-205.00-709.00-485.00-871.00-676.00-631.0022.00-93.00-86.00216.00303.002,921.00-1.00-36.00
Operating Margin (QoQ) 928.00-80.0043.00-118.0024.00-503.00601.00-46.00195.00-425.00237.00105.00-41.00-257.00280.00165.00-5.0029.00-183.00320.00152.00-329.00144.00251.00188.00-691.00408.007,299.00-7306.00191.00-268.00-103.00-96.00225.00-338.00207.0074.00-138.00-541.00323.00127.00-332.00-591.00-2620.003,219.00314.00-216.00150.0043.0031.00-144.0075.00-71.00-279.00-114.00-179.00268.00-93.00112.00209.00133.00-30.00-504.00-1.00296.00279.00
Profit After Tax Growth (1y) 115.42%-119.61%-242.74%363.83%43.59%1,155.00%114.69%-93.55%83.93%-36.97%-126.92%312.50%87.38%46.62%3,757.14%-254.55%20.21%2.05%731.25%562.75%-10.34%53.27%-117.53%-19.92%0.00%4.92%252.01%-10.58%-25.96%-58.75%-115.87%-52.66%6.49%168.18%222.22%-176.25%-65.85%-74.58%-475.45%-914.75%-1,355.36%-96.67%115.25%102.91%110.10%4,366.67%784.13%433.33%139.44%-64.18%-121.36%-205.21%-222.35%-285.42%-179.83%30.69%137.98%58.43%123.72%268.57%255.70%-5,837.84%32.91%
Profit After Tax Growth (3y) 34.02%9.25%-27.17%39.28%70.41%127.34%51.05%-34.10%60.61%-1.93%334.18%208.99%26.40%31.87%-276.30%78.92%2.53%17.95%30.35%74.50%-12.77%-12.79%-26.87%-30.27%-7.62%5.09%31.90%-32.43%-35.43%-34.48%-39.73%-78.24%-87.24%-71.67%39.25%-39.18%-24.35%-27.66%71.72%52.89%44.80%-18.90%33.95%45.36%33.36%-216.37%-93.86%-80.58%3.62%-31.54%-47.85%7.12%18.24%-262.84%42.31%
Profit After Tax Growth (5y) 23.88%14.30%76.57%47.67%39.77%76.75%-16.08%8.79%30.01%8.69%85.23%84.06%8.38%-0.15%-66.66%19.38%-3.20%12.67%-15.54%-3.65%-24.74%-14.67%-17.02%-35.83%-40.01%-60.32%16.75%-37.52%-19.34%-15.98%-0.36%-10.69%2.00%-18.32%-5.75%-26.68%-26.73%-17.62%-38.12%-2.79%7.12%-19.25%16.99%16.98%19.13%-274.26%10.76%
Profit After Tax (QoQ) 140.32%21.57%-137.90%182.98%-151.28%-785.00%170.06%-54.84%276.79%-87.68%-69.23%1,187.50%29.13%-105.26%571.43%484.85%1.04%31.28%-119.92%554.90%-14.22%969.35%-88.91%-11.86%46.63%-222.30%150.67%10.05%53.85%77.19%-70.19%-8.88%-14.29%-168.18%188.89%105.00%115.85%-68.93%-155.45%191.80%60.71%-558.89%-49.88%-13.57%100.43%2,000.00%-71.43%294.44%88.73%315.67%-82.76%77.08%-71.76%-347.92%15.13%-105.94%57.21%-274.16%78.98%212.86%-146.84%313.51%49.37%138.14%-881.85%104.78%
Property, Plant & Equipment (Net) Growth (1y) 5.51%16.37%6.71%3.41%3.14%0.79%6.31%9.11%5.71%6.46%6.11%5.23%5.97%5.87%0.38%-2.28%-6.66%-7.03%-5.91%-5.26%1.67%2.20%5.48%3.88%2.81%4.09%4.15%5.84%5.14%-0.17%-2.71%-2.58%-4.08%-0.54%-1.40%-0.70%-3.57%-5.49%-2.73%-1.87%-1.18%22.03%20.12%27.22%20.91%-3.09%-3.97%-7.82%0.42%3.18%4.11%2.39%1.36%0.94%0.86%-4.83%-3.67%-4.45%-4.60%-2.96%
Property, Plant & Equipment (Net) Growth (3y) 5.98%7.68%6.38%5.89%4.93%4.34%4.23%3.91%1.50%1.57%0.08%-0.87%0.19%0.20%-0.12%-1.29%-0.82%-0.37%1.11%1.37%3.20%2.03%2.24%2.32%1.21%1.11%-0.03%0.79%-0.92%-2.10%-2.28%-1.72%-2.95%4.68%4.83%7.42%4.83%3.78%3.91%4.79%6.26%6.86%6.29%6.28%7.16%0.31%0.28%-3.52%-0.66%-0.16%0.06%-1.85%
Property, Plant & Equipment (Net) Growth (5y) 4.13%4.21%2.60%1.91%1.86%1.54%2.36%2.00%1.79%2.20%1.94%1.38%1.68%0.89%0.19%-0.17%-0.32%-0.36%-0.17%0.15%0.33%-0.03%0.50%0.86%-0.24%3.58%3.14%5.03%3.05%2.11%1.48%2.17%2.11%2.78%2.87%3.19%3.24%3.09%3.33%2.32%3.22%3.31%2.93%2.09%
Property, Plant & Equipment (Net) (QoQ) 5.92%5.04%2.66%1.88%-2.87%1.79%2.40%-0.44%2.45%4.48%-0.79%0.26%2.11%3.61%-0.10%0.16%-3.18%0.86%-4.57%-0.23%-2.01%1.56%2.41%0.29%1.14%0.01%1.35%1.54%1.19%1.64%0.68%-3.59%-1.40%1.78%-0.87%-0.03%-2.25%2.50%-3.73%-2.02%0.60%3.41%-3.05%21.00%-0.98%9.52%-7.86%-3.02%-1.88%5.12%0.39%-0.35%-1.00%3.38%-0.62%-0.76%-1.07%-2.45%0.58%-1.56%-1.22%-0.77%
Return on Assets Growth (1y) 0.003.002.002.000.00-1.000.000.001.002.002.002.002.0011.0012.0012.0013.00-12.00-14.00-14.00-14.005.006.005.004.00-6.00-6.00-5.00-3.002.002.001.00-2.00-7.00-13.00-12.00-12.00-5.006.0011.0012.0010.006.002.001.00-1.00-2.00-4.00-4.00-4.00-4.00-1.000.003.004.004.00-7.00-9.00
Return on Assets Growth (3y) 1.005.004.004.003.0012.0014.0014.0015.001.000.000.000.004.004.003.002.00-12.00-14.00-14.00-14.002.001.001.00-1.00-10.00-17.00-17.00-16.00-10.00-5.00-1.00-2.00-2.00-1.000.001.004.0010.009.009.005.001.00-3.00-3.00-2.00-2.00-1.00-11.00-10.00
Return on Assets Growth (5y) 16.003.002.002.001.005.006.005.004.001.000.000.001.000.000.00-1.00-3.00-17.00-25.00-26.00-27.00-10.00-6.00-1.00-1.00-5.00-5.00-4.00-3.00-1.00-1.00-3.00-4.00-7.00-6.00-4.00-3.003.0011.0012.002.00-1.00
Return on Assets (QoQ) -2.001.000.001.001.00-1.000.000.000.000.000.000.001.000.000.000.0011.001.000.001.00-14.000.000.000.006.000.00-1.00-1.00-4.000.000.001.001.00-1.00-1.00-1.00-4.00-7.000.00-1.003.004.005.001.001.000.000.000.00-2.000.00-2.00-1.00-1.00-1.001.000.002.001.001.00-10.00-1.00
Return on Capital Employed Growth (1y) -1.004.003.003.001.00-1.000.000.001.003.003.003.003.001.001.001.000.002.002.0023.0022.0024.0023.00-24.00-24.00-26.00-27.00-2.000.00-1.00-1.00-3.00-4.005.005.00-10.00-10.00-18.00-14.009.0011.0010.008.002.001.00-1.00-3.00-5.00-6.00-5.00-3.001.003.005.004.001.00-1.00-2.00
Return on Capital Employed Growth (3y) 1.005.005.006.005.003.003.004.005.005.005.0027.0026.0026.0026.001.00-2.00-1.00-2.00-3.00-3.00-4.00-5.00-29.00-28.00-22.00-23.00-15.00-15.00-14.00-11.00-4.00-4.00-3.00-1.001.001.00-8.00-8.005.006.004.003.00-3.00-2.00-1.00-2.00-4.00-4.00-2.00
Return on Capital Employed Growth (5y) 5.008.008.0030.0027.0028.0028.003.003.003.002.001.001.00-1.00-2.00-5.00-6.003.002.00-15.00-17.00-16.00-14.00-30.00-28.00-30.00-29.00-4.00-3.00-4.00-5.00-7.00-9.00-8.00-7.00-4.00-2.00-9.00-8.007.007.007.00
Return on Capital Employed (QoQ) -3.000.000.001.002.000.000.00-1.000.000.000.001.002.000.001.001.00-1.000.001.000.000.000.0022.00-1.002.000.00-25.00-1.000.00-1.000.001.00-1.00-1.00-1.00-1.008.00-1.00-16.00-1.001.002.007.000.000.001.000.000.00-1.00-1.00-2.00-1.000.000.002.001.001.00-1.00-1.00-1.001.00
Return on Equity Growth (1y) -1.00-53.00-23.0029.007.0022.007.0011.0018.00-34.00-44.00-7.00-7.00128.003,365.0016,267.0036.00-70.00-3300.00-16292.00-60.0019.0019.0016.0012.00-20.00-20.00-18.00-10.007.006.004.00-6.00-19.00-32.00-57.00-60.00-34.001.0052.0062.0050.0030.009.005.00-7.00-8.00-17.00-18.00-15.00-18.00-5.00-1.0012.0019.0017.00-33.00-53.00
Return on Equity Growth (3y) 25.00-65.00-60.0033.0018.00116.003,329.0016,271.0047.0024.0021.00-33.00-31.0077.0084.00-9.00-11.00-71.00-3302.00-16294.00-57.006.004.002.00-3.00-33.00-46.00-71.00-75.00-47.00-24.00-2.00-4.00-3.000.004.007.009.0023.0044.0049.0028.004.00-13.00-14.00-10.00-7.00-5.00-52.00-56.00
Return on Equity Growth (5y) 54.00-7.005.007.00-5.0065.0047.00-6.000.0023.0019.00-34.00-28.0063.0069.00-24.00-27.00-84.00-3328.00-16347.00-123.00-48.00-26.00-3.00-1.00-17.00-15.00-11.00-8.00-3.00-2.00-10.00-17.00-26.00-26.00-18.00-12.006.0025.0056.0015.00-12.00
Return on Equity (QoQ) 2.00-13.00-2.0013.00-50.0016.0051.00-10.00-35.002.0054.00-2.00-88.00-8.0091.00-2.0047.003,229.0012,992.00-16233.00-59.00-1.000.000.0020.00-1.00-2.00-4.00-13.00-2.000.004.004.00-2.00-2.00-5.00-10.00-15.00-27.00-8.0016.0021.0023.002.004.001.002.00-2.00-8.00-1.00-7.00-3.00-5.00-3.006.001.008.004.004.00-49.00-11.00
Return on Invested Capital Growth (1y) -23.00819.0020.0010.003.00-3.00-2.00-1.001.009.004.004.003.0031.0043.0050.0023.00-44.00-52.00-35.001.0036.0036.00-13.00-24.00-41.00-41.00-11.00-8.003.002.001.00-1.00-15.0041.00-18.00-22.000.00-49.0023.0030.0016.0012.005.003.00-5.00-6.00-6.00-10.00-3.00-2.000.003.000.002.00-6.0022.0057.00
Return on Invested Capital Growth (3y) -19.00824.0023.0013.007.0037.0045.0053.0028.00-4.00-5.0019.0027.0024.0026.002.000.00-48.00-58.00-59.00-31.00-2.00-3.00-23.00-33.00-53.002.00-28.00-32.00-11.00-6.006.006.002.004.0011.0011.0012.00-43.0023.0023.008.004.00-1.00-4.00-8.00-6.00-12.0015.0054.00
Return on Invested Capital Growth (5y) 7.00812.0013.0028.0032.0029.0029.005.005.00-8.00-11.00-5.00-5.00-14.00-13.00-8.00-9.00-60.00-15.00-76.00-55.00-16.00-12.00-17.00-26.00-36.00-35.001.002.000.000.006.00-1.00-6.00-4.005.004.009.00-43.0016.0048.0066.00
Return on Invested Capital (QoQ) -832.00799.004.006.0011.000.00-6.00-2.004.002.00-6.001.0012.00-3.00-6.000.0040.009.001.00-27.00-27.000.0018.009.008.000.00-30.00-2.00-8.00-1.000.001.002.00-1.00-1.00-1.00-11.0054.00-60.00-6.0012.005.0012.001.00-2.000.006.00-1.00-10.00-1.006.00-5.00-3.001.007.00-2.00-6.002.000.0026.0029.00
Return on Sales Growth (1y) 7.00-3.00-6.003.000.004.004.00-2.001.00-1.00-1.000.002.001.005.00-1.001.000.0044.007.000.003.00-58.00-1.000.001.0024.00-1.00-1.00-5.00-17.00-2.000.006.005.00-3.00-3.00-7.00-13.00-19.00-34.00-2.0012.0021.0035.003.004.001.001.00-2.00-8.00-1.00-8.00-3.00-5.00-2.006.001.008.004.005.00-47.001.00
Return on Sales Growth (3y) 8.000.00-3.001.003.004.009.00-3.004.001.0048.006.003.005.00-9.004.001.004.0010.005.00-1.00-1.00-51.00-4.00-1.002.0012.00-6.00-4.00-6.00-25.00-25.00-37.00-3.004.00-2.00-2.00-6.003.003.002.00-1.008.0021.0029.00-2.00-8.00-2.000.00-3.00-4.001.003.00-48.004.00
Return on Sales Growth (5y) 11.002.0046.006.004.008.00-6.003.004.005.0015.004.002.001.00-2.001.000.005.00-3.000.00-3.00-2.00-59.00-26.00-38.00-7.0011.00-5.00-4.00-6.00-9.00-3.00-1.00-2.000.00-1.00-9.00-11.00-9.000.000.00-3.0011.0023.0039.00-47.000.00
Return on Sales (QoQ) 9.001.00-4.001.00-1.00-3.006.00-1.002.00-3.000.002.001.00-3.001.003.000.001.00-6.006.00-1.0045.00-43.00-1.002.00-16.0014.000.003.007.00-11.000.00-1.00-6.004.002.005.00-6.00-4.003.001.00-12.00-10.00-13.0033.002.00-1.001.001.003.00-4.001.00-2.00-3.003.00-5.003.00-5.005.003.00-2.002.001.004.00-54.0049.00
Revenue Growth (1y) 14.84%13.16%14.31%26.51%24.12%22.17%12.05%2.43%-8.36%-13.16%-11.23%-12.29%-4.97%-4.98%-5.03%-7.91%-4.86%-6.90%-9.08%-9.96%-10.40%-10.16%-6.73%-8.28%-7.02%-8.05%-7.93%0.22%-4.98%1.92%8.82%3.54%4.21%0.18%-4.79%-6.06%-5.44%-3.21%-4.21%-15.06%-40.97%-8.86%-1.54%14.89%85.59%42.40%38.24%39.79%30.99%7.64%6.33%0.67%-6.62%-3.18%-4.80%-8.18%-6.10%-6.18%-3.30%-6.26%-2.30%-3.71%-0.61%
Revenue Growth (3y) 9.31%6.28%4.37%4.36%2.62%0.27%-1.88%-6.12%-6.08%-8.41%-8.48%-10.07%-6.78%-7.37%-6.96%-8.72%-7.46%-8.38%-7.92%-6.11%-7.49%-5.57%-2.23%-1.63%-2.72%-2.08%-1.56%-0.85%-2.17%-0.39%-0.25%-6.17%-16.52%-4.04%-3.52%-2.86%1.18%7.90%9.25%10.90%12.79%11.79%13.12%17.37%31.43%14.06%11.85%8.92%4.72%-0.75%-0.71%-4.66%-5.03%-4.37%-2.92%
Revenue Growth (5y) 3.38%1.21%-0.37%-1.18%-1.62%-3.35%-4.34%-7.33%-7.15%-8.69%-8.02%-7.74%-6.47%-5.72%-4.20%-4.62%-4.73%-4.72%-4.15%-4.24%-4.85%-3.98%-3.14%-5.35%-12.47%-3.70%-2.09%-0.99%0.51%5.10%6.20%5.82%7.17%6.26%5.71%5.23%4.85%5.53%5.71%4.75%4.70%4.88%5.91%6.83%15.80%6.04%6.11%
Revenue (QoQ) 11.21%1.19%-3.76%6.04%9.58%2.22%6.51%4.04%7.86%-6.25%-2.64%-6.92%2.21%-4.16%-3.81%0.84%2.21%-4.22%-6.72%4.18%0.02%-6.46%-7.62%3.68%0.29%-2.89%-9.16%5.09%-0.82%-2.76%-1.12%-0.35%6.38%3.83%-5.92%0.29%2.27%-1.32%-7.17%0.94%4.68%-2.34%-17.69%-29.84%61.61%5.51%-3.97%13.33%24.00%2.43%-2.89%6.19%1.90%1.19%-8.06%-1.50%5.65%-0.51%-11.32%0.73%5.56%2.55%-14.03%4.98%4.03%5.86%
Shareholder's Equity Growth (1y) 3.02%96.32%57.50%-22.05%-28.77%-31.21%-15.04%-14.26%-31.62%-20.83%-20.23%13.71%133.42%115.97%74.81%210.06%-326.57%102.80%107.42%5.52%204.08%5.05%7.84%3.39%14.50%16.72%8.86%2.65%0.04%-5.85%-2.36%4.54%1.39%4.23%0.70%-10.36%-26.52%-40.32%-39.64%-28.29%-11.12%46.40%48.27%59.07%61.96%21.22%16.51%5.44%1.92%-1.38%-1.70%-12.57%-11.54%-9.39%-6.51%0.92%6.00%10.80%-34.13%-29.44%
Shareholder's Equity Growth (3y) -10.58%2.26%2.20%-6.37%4.37%5.56%5.81%45.58%-77.75%51.36%42.48%44.26%76.56%66.33%57.54%47.37%39.25%35.48%34.54%3.84%47.24%4.90%4.66%3.52%5.11%4.63%2.29%-1.29%-9.33%-16.34%-15.97%-12.41%-12.84%-3.07%-3.41%0.74%1.89%1.93%1.40%6.34%13.63%20.51%19.31%13.61%13.45%2.70%2.31%-2.38%-1.50%-0.33%-15.41%-14.61%
Shareholder's Equity Growth (5y) 26.85%36.18%31.08%27.71%21.80%20.17%21.52%26.06%33.93%33.57%27.70%25.10%44.52%38.28%32.97%26.88%22.32%19.53%19.08%0.97%23.63%-6.41%-6.97%-6.54%-5.38%0.01%-0.86%1.87%1.42%0.77%0.50%2.42%1.80%1.71%0.64%-1.18%-0.94%-1.10%-0.85%1.19%6.59%11.93%0.90%0.87%
Shareholder's Equity (QoQ) 25.78%-390.15%149.42%8.85%0.91%-324.85%128.84%5.13%24.63%-402.39%117.26%21.73%25.57%-427.10%146.68%12.63%1.64%105.94%-196.10%200.82%3.96%4.77%-5.21%1.75%6.72%0.45%4.97%3.73%-0.47%-5.29%2.31%-2.38%3.22%1.40%-0.77%0.36%-0.28%-9.73%-18.66%-18.50%0.86%7.24%0.83%34.24%2.15%15.05%2.66%0.47%-1.81%4.11%-0.77%-2.78%-2.12%-7.40%0.40%-0.42%0.98%-0.04%5.45%4.09%-39.97%7.08%
Tax Rate Growth (1y) 4,580.0010,381.00-1736.00-14943.0089.00-10013.00-25695.005,238.00-1538.00-233.0039,330.00-4771.00-1334.00-681.00-12110.00-6467.00-406.001,176.00-158966.006,093.001,604.00-421.00161,575.00-505.00-569.00-3246.00-9920.008.00-1195.002,174.0020,370.00-9.00-856.001,248.00-8581.00-4499.002,132.00-537.0076,034.00-5187.00-1078.0010,438.00-75864.0011,312.00663.00-10166.00-4674.00-1710.00499.002,637.00-1341.00-3005.00-3159.00-9709.001,631.00-984.004,416.00904.001,932.002,146.00-3724.00-16639.001,752.00
Tax Rate Growth (3y) 3,131.00135.0011,900.00-14476.00-2783.00-10927.001,526.00-6000.00-3279.00263.00-131746.00-5145.00-137.0074.00-9501.00-879.00629.00-2491.00-7312.005,596.00-160.00-1493.00172,025.00-506.00-2620.00176.001,868.00-4500.0081.002,885.0087,822.00-9695.00198.0011,148.00-8411.001,625.001,717.00-265.00-4504.004,415.0083.002,910.00-81879.006,597.00-1997.00-17237.00-4384.00-5699.001,756.00-6168.002,222.00-1843.00-2467.00-25444.005,315.00
Tax Rate Growth (5y) 1,391.00630.00-159177.00-14850.00-1585.00-10172.004,135.00-412.00-2244.00-3405.0019,909.00-5643.00-1900.00-998.00948.00-880.00-1423.00931.004,477.001,088.001,116.00-782.00239,477.00-10192.00-1566.0010,077.002,038.001,624.00-335.003,157.007,285.00-93.001,359.003,620.00-14426.00-3090.00-943.00-7337.00-4214.00425.001,341.00-5895.00-78316.007,759.00-1305.00-32973.00-700.00
Tax Rate (QoQ) 2,050.00-2427.0017,988.00-13032.007,851.00-14544.004,782.002,000.00-2251.00-30225.0035,714.00-4776.00-946.009,338.00-8388.00-1339.00-292.00-2091.00-2744.004,721.001,290.00-162233.00162,315.00232.00-735.00-237.00235.00168.00-3412.00-6911.0010,163.00-1034.00-43.0011,284.00-10216.00-1882.002,061.001,455.00-6133.004,750.00-609.0078,026.00-87355.008,859.0010,908.00-8276.00-179.00-1790.0079.00-2784.002,785.00418.002,218.00-6762.001,121.00265.00-4333.004,578.00-1495.005,665.00-7845.005,606.00-1280.00-205.00-20760.0023,997.00
Total Debt Growth (1y) 3.43%12.86%20.95%10.71%8.67%10.22%0.00%-1.09%18.20%15.94%10.68%24.95%9.58%4.73%4.91%2.07%-12.56%-10.19%-12.59%-11.08%-3.29%0.40%-1.85%-7.51%-4.72%-4.15%4.55%4.45%3.78%3.82%-0.65%0.97%1.82%3.23%1.89%-89.57%-2.27%2.29%0.76%913.54%-3.17%17.39%25.12%20.83%40.31%7.65%7.38%8.62%8.74%5.91%0.11%-4.99%-9.67%-6.44%0.62%-0.77%-1.78%-8.45%-7.16%-19.24%
Total Debt Growth (3y) 4.24%12.98%10.21%11.02%12.07%10.20%5.11%8.05%4.24%2.93%0.50%4.28%-2.51%-1.89%-3.45%-5.67%-6.95%-4.75%-3.56%-4.94%-1.48%-0.03%0.64%-0.83%0.23%0.90%1.91%-52.08%1.08%3.11%0.66%2.21%-1.23%7.42%8.71%8.52%9.91%8.93%10.62%136.94%13.89%10.20%10.39%7.64%11.29%2.18%2.65%0.80%-1.19%-3.20%-2.21%-8.69%
Total Debt Growth (5y) 7.63%6.29%4.19%4.43%3.55%3.83%-0.08%0.74%0.86%0.97%0.82%1.84%-1.73%-1.24%-1.34%-2.41%-3.17%-1.52%-1.91%-38.15%-0.99%1.07%0.92%0.62%-0.96%4.29%5.94%6.15%7.01%6.74%6.50%6.98%8.01%7.16%6.67%5.69%5.46%5.07%6.40%65.83%5.56%2.77%4.67%-0.01%
Total Debt (QoQ) 8.54%-6.12%10.60%0.14%16.33%-14.07%8.56%1.57%5.54%-15.01%29.74%-0.37%0.74%-4.05%13.78%-4.78%0.92%-6.65%-2.53%-2.19%-1.78%-5.03%6.01%1.53%-3.97%-10.51%9.21%2.13%4.74%-10.60%8.51%2.17%0.23%-9.14%9.42%3.59%-1.07%-90.69%924.83%8.42%-2.55%-6.40%-2.09%31.44%3.87%-9.61%13.69%0.85%3.61%-8.57%13.82%-1.78%-2.07%-13.22%8.21%1.73%5.33%-14.42%7.12%-5.18%6.81%-25.56%