|
Revenue
|
62.11M | 67.56M | 97.76M | 82.54M | 66.01M | 58.58M | 53.50M | 52.74M | 48.18M | 42.64M | 51.49M | 43.34M | 27.73M | 33.38M | 29.69M | 21.77M | 20.52M |
|
Cost of Revenue
|
35.55M | 38.34M | 53.01M | 45.89M | 37.43M | 32.47M | 28.38M | 26.00M | 21.76M | 20.22M | 19.86M | 18.00M | 14.51M | 14.85M | 12.01M | 9.94M | 10.38M |
|
Gross Profit
|
26.56M | 29.22M | 44.75M | 36.65M | 28.59M | 26.11M | 25.12M | 26.74M | 26.42M | 22.43M | 31.63M | 25.34M | 13.22M | 18.54M | 17.68M | 11.82M | 10.14M |
|
Research & Development
|
5.74M | 9.07M | 10.63M | 10.64M | 11.47M | 13.11M | 11.92M | 12.10M | 15.80M | 17.00M | 21.36M | 25.22M | 23.34M | 24.67M | 23.55M | 21.69M | 16.00M |
|
Selling, General & Administrative
|
9.29M | 9.53M | 10.72M | 19.36M | 13.70M | 18.81M | 19.25M | 17.66M | 11.14M | 9.90M | 10.46M | 10.92M | 11.14M | 10.22M | 9.94M | 10.56M | 10.76M |
|
Other Operating Expenses
|
| | | | | | -0.01M | -2.58M | | | | | | | | | 5.79M |
|
Operating Expenses
|
15.03M | 18.60M | 21.35M | 29.99M | 25.17M | 31.92M | 31.16M | 29.76M | 26.94M | 26.90M | 31.81M | 36.15M | 34.48M | 34.89M | 33.49M | 32.25M | 20.98M |
|
Operating Income
|
11.52M | 10.61M | 23.40M | 6.66M | 3.42M | -5.81M | -6.04M | -3.02M | -0.53M | -4.47M | -0.18M | -10.80M | -21.26M | -16.35M | -15.81M | -20.43M | -10.84M |
|
EBIT
|
11.52M | 10.61M | 23.40M | 6.66M | 3.42M | -5.81M | -6.04M | -3.02M | -0.53M | -4.47M | -0.18M | -10.80M | -21.26M | -16.35M | -15.81M | -20.43M | -10.84M |
|
Interest & Investment Income
|
1.46M | 0.89M | 0.67M | 0.54M | 0.46M | 0.39M | 0.32M | 0.31M | 0.31M | 0.42M | 0.67M | 0.78M | 0.29M | 0.07M | 0.31M | 0.54M | 0.45M |
|
Other Non Operating Income
|
| | | | | | | | | | -0.22M | -0.07M | -0.20M | -0.13M | -0.11M | -0.13M | -0.12M |
|
Non Operating Income
|
| | -0.21M | -0.02M | 0.01M | -0.05M | 0.06M | -0.10M | 0.17M | -0.01M | -0.22M | -0.07M | -0.20M | -0.13M | -0.11M | -0.13M | -0.12M |
|
EBT
|
12.89M | 12.58M | 23.86M | 7.62M | 3.88M | -6.39M | -6.91M | -3.43M | -4.94M | -4.06M | 5.75M | -10.09M | -21.17M | -16.41M | -15.61M | -20.02M | -10.51M |
|
Tax Provisions
|
3.60M | 2.19M | 4.99M | 0.42M | 0.04M | 0.71M | -0.68M | -0.64M | 0.07M | 0.45M | 0.10M | 0.25M | 0.34M | -0.04M | 0.37M | 0.07M | 0.13M |
|
Profit After Tax
|
9.29M | 10.38M | 18.88M | 6.76M | 3.85M | -6.19M | -4.98M | -2.17M | -0.12M | -4.51M | 0.16M | -10.34M | -21.50M | -16.37M | -15.98M | -20.09M | -10.64M |
|
Income from Continuing Operations
|
9.29M | 10.38M | 18.88M | 7.19M | 3.85M | -7.10M | -6.24M | -2.79M | -5.00M | -4.51M | 5.65M | -10.34M | -21.50M | -16.37M | -15.98M | -20.09M | -10.64M |
|
Consolidated Net Income
|
9.29M | 10.38M | 18.88M | 7.19M | 3.85M | -7.10M | -6.24M | -2.79M | -5.00M | -4.51M | 5.65M | -10.34M | -21.50M | -16.37M | -15.98M | -20.09M | -10.64M |
|
Income towards Parent Company
|
9.29M | 10.38M | 18.88M | 7.19M | 3.85M | -7.10M | -6.24M | -2.79M | -5.00M | -4.51M | 5.65M | -10.34M | -21.50M | -16.37M | -15.98M | -20.09M | -10.64M |
|
Net Income towards Common Stockholders
|
9.29M | 10.38M | 18.88M | 7.19M | 3.85M | -7.10M | -6.24M | -2.17M | -0.12M | -4.51M | 0.16M | -10.34M | -21.50M | -16.37M | -15.98M | -20.09M | -10.64M |
|
EPS (Basic)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| 0.00M | 0.00M | 0.00M | 0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
26.83M | 27.43M | 28.36M | 27.92M | 27.02M | 27.51M | 23.39M | 22.34M | 20.38M | 21.29M | 22.04M | 23.16M | 23.80M | 24.48M | 24.69M | 25.30M | 25.60M |
|
Shares Outstanding (Diluted Average)
|
| 0.03M | 0.03M | 29.50M | 28.08M | 27.50M | 25.03M | 22.59M | 20.65M | 21.09M | 23.35M | 22.97M | 23.67M | 24.30M | 24.59M | 25.14M | 25.50M |
|
EBITDA
|
11.52M | 10.61M | 23.40M | 6.66M | 3.42M | -5.81M | -6.04M | -3.02M | -0.53M | -4.47M | -0.18M | -10.80M | -21.26M | -16.35M | -15.81M | -20.43M | -10.84M |
|
Tax Rate
|
27.92% | 17.45% | 20.89% | 5.58% | 0.98% | | 9.77% | 18.71% | | | 1.82% | | | 0.27% | | | |