|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.23M | 44.49M | 40.94M | 36.33M | 36.97M | 33.53M | 32.80M | 31.87M | 27.21M | 26.85M | 24.67M | 21.57M | 14.43M | 21.77M | 18.36M | 15.09M | 13.43M | 22.73M | 25.33M | 70.67M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.72M | 7.05M | 9.79M | 11.77M | 6.99M | 7.93M | 5.42M | 3.33M | 3.36M | 0.89M | 0.65M | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.95M | 51.54M | 50.73M | 48.10M | 43.96M | 41.46M | 38.23M | 35.20M | 30.57M | 27.74M | 25.32M | 21.57M | 14.43M | 21.77M | 18.36M | 15.09M | 13.43M | 22.73M | 25.33M | 70.67M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.79M | 4.67M | 3.69M | 3.08M | 4.60M | 4.36M | 4.89M | 3.71M | 3.47M | 3.13M | 3.13M | 2.38M | 3.16M | 2.75M | 2.44M | 3.65M | 3.17M | 1.59M | 1.61M | 2.88M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.18M | 0.16M | 0.26M | 0.23M | 0.18M | 0.25M | 0.17M | 0.16M | 0.08M | 0.17M | 0.11M | 0.21M | 0.29M | 0.17M | 0.11M | 0.69M | 0.69M | 0.11M | 0.12M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.08M | 4.85M | 3.85M | 3.34M | 4.83M | 4.55M | 5.14M | 3.88M | 3.63M | 3.21M | 3.30M | 2.49M | 3.38M | 3.05M | 2.61M | 3.76M | 3.86M | 2.27M | 1.72M | 3.00M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56M | 2.21M | 2.98M | 3.19M | 3.08M | 3.13M | 3.58M | 3.74M | 3.63M | 3.43M | 3.28M | 3.18M | 2.87M | 2.28M | 2.20M | 1.82M | 1.77M | 1.60M | 1.75M | 2.09M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.76M | 1.70M | 1.46M | 1.53M | 1.55M | 1.64M | 1.94M | 2.45M | 2.77M | 2.49M | 2.29M | 2.31M | 2.11M | 2.17M | 1.93M | 2.06M | 2.12M | 2.16M | 1.89M | 1.78M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.34M | 3.93M | 4.45M | 4.74M | 4.66M | 4.78M | 5.53M | 6.20M | 6.42M | 5.93M | 5.58M | 5.50M | 4.98M | 4.47M | 4.13M | 3.88M | 3.89M | 3.76M | 3.63M | 3.88M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | 0.93M | 1.90M | 1.86M | 1.55M | 1.09M | 0.96M | 1.32M | 0.93M | 1.56M | 1.26M | 2.08M | 1.07M | 1.17M | 1.72M | 0.57M | 2.96M | 3.01M | 0.74M | 0.79M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.45M | 61.89M | 60.73M | 58.23M | 54.69M | 52.36M | 50.23M | 46.36M | 41.88M | 38.31M | 35.24M | 31.54M | 30.11M | 31.09M | 26.62M | 23.82M | 23.45M | 31.09M | 32.74M | 79.31M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.33M | 7.49M | 7.33M | 7.31M | 7.36M | 7.23M | 7.16M | 7.00M | 7.42M | 7.21M | 7.06M | 6.92M | 1.15M | 1.08M | 0.98M | 0.88M | 0.81M | 0.72M | 0.94M | 0.90M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.79M | 4.28M | 2.76M | 3.40M | 3.35M | 0.88M | 0.63M | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.98M | 7.98M | 7.98M | 8.00M | 8.00M | 8.00M | 8.00M | 8.00M | 7.98M | 7.98M | 8.00M | 8.00M | 7.98M | 7.98M | 8.00M | 8.00M | 8.00M | 7.98M | 7.98M | 7.98M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.26M | 4.89M | 2.14M | 2.08M | 4.89M | 1.96M | 1.91M | 1.85M | 4.89M | 4.89M | 1.67M | 1.61M | 4.89M | 1.50M | 4.89M | 1.38M | 4.89M | 4.89M | 1.21M | 1.15M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.23M | 12.87M | 10.12M | 10.08M | 12.89M | 9.96M | 9.91M | 9.85M | 12.87M | 12.87M | 9.67M | 9.61M | 12.87M | 9.48M | 12.89M | 9.38M | 12.89M | 12.87M | 9.18M | 9.12M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.00M | 13.70M | 14.50M | | 16.20M | | | | 17.50M | | | | 20.20M | | | | 22.80M | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.13M | 0.12M | 0.13M | 0.13M | 0.12M | 0.12M | 0.12M | 0.12M | 0.21M | 0.21M | 0.21M | 0.21M | 0.22M | 0.22M | 0.53M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.17M | 22.65M | 20.82M | 21.47M | 21.73M | 19.31M | 18.78M | 17.79M | 18.00M | 18.22M | 17.86M | 17.52M | 12.36M | 21.23M | 20.78M | 20.31M | 19.86M | 19.42M | 19.25M | 19.15M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.61M | 84.54M | 81.56M | 79.70M | 76.42M | 71.67M | 69.00M | 64.15M | 59.88M | 56.53M | 53.10M | 49.05M | 42.46M | 52.33M | 47.39M | 44.13M | 43.32M | 50.51M | 51.99M | 98.46M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57M | 1.93M | 1.74M | 2.38M | 1.47M | 1.40M | 1.65M | 1.56M | 1.62M | 0.75M | 0.86M | 1.28M | 0.67M | 0.65M | 0.87M | 0.69M | 0.99M | 0.74M | 1.19M | 1.01M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57M | 1.93M | 1.74M | 2.38M | 1.47M | 1.40M | 1.65M | 1.56M | 1.62M | 0.75M | 0.86M | 1.28M | 0.67M | 0.65M | 0.87M | 0.69M | 0.99M | 0.74M | 1.19M | 1.01M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.52M | 4.79M | 0.24M | 5.63M | 5.52M | 0.25M | 5.81M | 0.23M | 0.21M | 0.24M | 3.32M | 0.17M | 3.17M | 0.11M | 3.08M | 3.66M | 0.09M | 3.01M | 0.13M | 0.09M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | 0.86M | 0.82M | 0.82M | 0.97M | 1.27M | 1.40M | 1.06M | 1.17M | 0.72M | 0.68M | 0.73M | 0.78M | 0.59M | 0.59M | 1.14M | 0.62M | 0.42M | 0.59M | 0.35M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.32M | 0.28M | 0.32M | 0.54M | 0.58M | 0.54M | 0.50M | 0.41M | 0.47M | 0.40M | 0.35M | 0.57M | 1.53M | 1.54M | 1.55M | 1.64M | 1.61M | 1.60M | 1.56M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | | 0.05M | 0.10M | 0.13M | 0.15M | 0.13M | 0.16M | 0.34M | 0.37M | 0.34M | 0.16M | 0.01M | 0.01M | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.46M | 7.04M | 7.14M | 8.34M | 8.86M | 7.57M | 8.00M | 7.14M | 7.20M | 6.25M | 6.40M | 8.42M | 5.37M | 5.42M | 5.49M | 5.90M | 7.07M | 5.37M | 5.96M | 7.61M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.27M | 0.21M | 0.26M | 0.36M | 0.50M | 0.38M | 0.30M | 0.24M | 0.67M | 0.59M | 0.54M | 0.95M | 8.81M | 8.56M | 8.28M | 8.00M | 7.74M | 7.46M | 7.21M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.22M | 4.25M | 0.01M | 0.01M | 2.74M | 2.32M | 1.91M | 1.89M | 1.05M | 1.01M | 0.73M | 0.49M | 0.16M | 0.07M | 0.05M | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.79M | 7.32M | 11.63M | 12.88M | 9.23M | 8.08M | 8.39M | 7.46M | 7.45M | 6.94M | 7.01M | 8.98M | 6.33M | 14.25M | 14.06M | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.02M | 11.56M | 11.63M | 12.89M | 11.97M | 10.40M | 10.30M | 9.35M | 8.50M | 7.94M | 7.74M | 9.47M | 6.49M | 14.32M | 14.11M | 14.20M | 15.09M | 13.13M | 13.44M | 14.84M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.59M | 72.97M | 69.92M | 66.81M | 64.45M | 61.27M | 58.70M | 54.80M | 51.37M | 48.58M | 45.37M | 39.58M | 35.97M | 38.00M | 33.28M | 29.93M | 28.23M | 37.37M | 38.55M | 83.62M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.59M | 72.97M | 69.92M | 66.81M | 64.45M | 61.27M | 58.70M | 54.80M | 51.37M | 48.58M | 45.37M | 39.58M | 35.97M | 38.00M | 33.28M | 29.93M | 28.23M | 37.37M | 38.55M | 83.62M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.61M | 84.54M | 81.56M | 79.70M | 76.42M | 71.67M | 69.00M | 64.15M | 59.88M | 56.53M | 53.10M | 49.05M | 42.46M | 52.33M | 47.39M | 44.13M | 43.32M | 50.51M | 51.99M | 98.46M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.87M | 23.66M | 19.09M | 14.51M | 11.50M | -0.18M | 4.29M | -0.52M | -4.48M | -9.59M | -13.64M | -0.09M | -0.09M | -0.09M | -0.09M | -0.09M | -35.20M | -0.09M | -0.09M | -43.63M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.00M | | | | 12.00M | | | | 12.00M | | | | 12.00M | | | | 12.00M | | | |