Gsi Technology Growth Metrics (2009-2025) | GSIT

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 22.07%28.63%29.20%27.19%25.45%20.22%11.10%5.12%0.85%-5.85%-5.07%0.01%1.91%4.20%1.89%-2.86%-4.64%-22.66%-23.14%-23.67%-8.94%-3.35%-2.17%-4.14%-0.46%-5.41%-3.69%-0.33%-2.07%-2.95%-2.98%-1.41%1.24%4.79%6.71%8.23%6.27%1.76%-3.45%-8.97%-13.54%-13.52%-14.58%-14.22%-13.28%-12.98%-12.77%-15.22%-15.39%-19.51%-21.65%-21.13%-23.04%-23.53%-29.08%-7.43%-10.75%-10.03%2.01%-3.48%9.70%123.10%
Assets Growth (3y) 15.59%13.34%10.86%10.17%8.84%5.65%2.32%-0.06%-2.20%-8.46%-7.63%-8.71%-8.81%-9.72%-8.68%-9.94%-11.31%-10.91%-10.20%-9.99%-3.89%-3.91%-2.95%-1.97%-0.44%-1.29%-0.10%2.07%1.76%1.15%-0.01%-0.97%-2.38%-2.66%-4.17%-5.46%-7.29%-8.51%-10.39%-12.85%-14.08%-15.39%-16.42%-16.91%-17.35%-18.79%-21.45%-14.78%-16.55%-17.88%-17.24%-11.01%-9.00%15.35%
Assets Growth (5y) 8.86%7.66%1.94%1.05%-0.76%-3.01%-4.94%-4.35%-5.57%-7.30%-7.01%-6.35%-6.44%-6.24%-6.43%-6.91%-7.36%-7.27%-6.38%-5.60%-4.89%-0.92%-1.10%-1.19%-1.48%-1.94%-3.28%-3.83%-3.65%-4.60%-4.88%-5.72%-6.72%-7.35%-8.37%-9.67%-10.79%-12.30%-13.97%-16.75%-13.53%-15.31%-16.06%-15.83%-12.52%-11.18%1.46%
Assets (QoQ) 3.78%7.54%2.71%6.49%9.36%8.02%1.11%5.04%4.80%-0.19%-4.33%0.76%-2.16%0.64%0.80%2.67%0.05%-2.11%-1.79%-18.15%-1.70%-2.73%-2.47%-2.35%4.33%-1.54%-4.43%1.40%-0.86%0.25%-1.10%-0.37%-1.75%0.22%0.50%2.31%1.69%2.06%1.92%0.46%-2.63%-3.16%-3.91%-4.58%-2.60%-4.35%-3.51%-3.53%-2.27%-4.11%-6.22%-3.72%-7.03%-6.66%-5.59%-6.06%-7.62%-13.44%23.23%-9.43%-6.88%-1.85%16.59%2.94%89.39%
Capital Expenditures Growth (1y) 14,272.50%432.51%222.76%1,431.43%-97.43%-76.74%65.17%-94.74%537.16%-42.19%-90.14%-21.99%-92.36%-80.46%258.62%4.55%605.56%-29.41%30.77%154.78%-94.49%-75.00%-81.62%265.19%103.57%2,150.00%32.00%-97.57%-56.14%-22.22%575.76%315.38%3,436.00%1,080.00%87.00%170.37%-83.94%-97.34%-85.37%-41.44%-53.52%51.52%-3.28%-92.40%22.73%528.00%33.90%1,038.46%187.65%-66.24%49.37%-77.03%31.33%472.64%-85.59%-70.59%-96.41%-94.73%-64.71%-70.00%-63.64%-34.38%216.67%9,766.67%
Capital Expenditures Growth (3y) 186.74%-10.54%30.06%-14.34%-76.78%-70.27%-16.40%-64.99%50.85%-56.96%-22.66%27.61%-69.03%-67.45%-4.83%113.47%-7.49%58.35%-31.79%-39.08%-63.35%63.55%17.92%-28.30%216.06%491.07%155.50%-35.14%35.56%-37.47%22.73%87.36%38.21%-21.91%-35.80%-50.63%-54.92%-36.72%-42.57%-20.27%17.95%47.55%24.60%-41.63%66.75%129.83%-33.95%-8.37%-48.60%-53.29%-57.65%-72.73%-74.20%-41.70%-45.60%105.72%
Capital Expenditures Growth (5y) 66.25%-37.06%24.05%10.86%-65.52%-65.86%-32.47%-16.78%-17.37%-14.82%-35.43%-28.69%-51.62%-9.61%50.38%-0.37%65.13%105.27%32.01%20.49%-22.50%6.58%-14.82%-10.21%18.71%52.81%18.74%-58.61%7.28%18.39%19.08%41.60%56.27%0.19%-11.95%-20.64%-19.12%-13.30%-47.27%-49.08%-40.05%-0.61%-37.11%-55.45%-42.92%-15.93%-20.28%86.84%
Capital Expenditures (QoQ) 507.50%-159.67%220.69%3,185.14%-77.49%-86.24%1,405.62%-94.48%103.38%-2.33%-52.04%568.79%-81.55%-83.33%279.31%-34.55%-52.78%205.88%10.58%341.74%-95.28%466.67%115.44%-90.44%-78.57%316.67%4,180.00%-94.67%136.84%-75.56%-21.21%-3.85%320.00%112.38%-51.57%718.52%40.16%-66.34%-29.98%-51.37%-76.76%84.85%180.33%-61.40%-24.24%18.00%-77.97%523.08%287.65%-74.84%87.34%57.43%-54.51%11.32%-71.19%800.00%98.37%-97.20%-41.18%10.00%190.91%-81.25%-50.00%33.33%425.00%-9.52%1,457.89%
Cash & Equivalents Growth (1y) 95.75%-1.27%36.60%59.49%5.25%90.55%2.35%21.28%21.89%-6.70%36.38%10.97%29.99%40.47%40.11%28.97%0.97%1.32%-28.80%-2.82%-11.43%-9.62%13.41%-24.79%-13.09%-27.92%-26.93%-0.75%5.55%12.87%29.98%30.32%19.28%14.29%1.21%1.99%5.60%27.48%20.68%18.36%21.20%9.77%-3.72%-10.23%-14.12%-12.71%-6.99%-15.65%-16.42%-24.63%-19.88%-12.26%-26.40%-19.94%-24.80%-32.30%-46.98%-18.93%-25.59%-30.08%-6.90%4.41%37.97%368.49%
Cash & Equivalents Growth (3y) 35.92%20.63%24.00%29.00%18.59%35.67%25.06%20.18%16.96%9.92%10.81%11.62%5.15%8.76%4.20%-1.95%-8.05%-12.93%-16.13%-10.15%-6.69%-9.74%2.50%-0.92%3.05%-2.40%-1.31%9.67%9.96%18.03%16.65%16.30%15.15%16.94%5.55%2.71%3.20%6.89%2.62%-3.58%-4.54%-10.28%-10.48%-12.74%-19.16%-19.24%-17.56%-20.58%-31.16%-21.20%-23.46%-25.39%-28.64%-12.16%-8.26%30.40%
Cash & Equivalents Growth (5y) 26.94%20.10%13.72%21.89%8.32%17.99%9.57%4.87%4.25%-2.86%2.43%0.75%1.29%0.91%1.45%4.04%-0.43%-3.17%-4.94%-0.73%0.47%1.39%5.64%3.26%6.97%5.40%2.23%6.99%6.71%9.52%7.29%3.56%1.85%1.02%-2.61%-4.32%-7.53%-5.92%-8.22%-11.85%-19.43%-14.06%-16.68%-20.66%-23.57%-14.92%-10.47%10.41%
Cash & Equivalents (QoQ) 37.73%5.33%-16.90%62.38%-30.53%45.73%-2.98%7.16%25.78%-21.73%14.97%7.70%-3.73%14.41%-6.45%26.15%4.04%14.12%-13.89%-1.24%4.40%-19.81%17.53%-9.98%6.53%0.63%-22.06%4.03%-11.66%2.00%5.87%10.63%-5.53%17.47%6.15%1.26%-9.48%4.02%6.96%4.85%9.27%-1.53%4.91%7.37%-1.04%-13.63%-2.18%2.72%0.58%-7.97%-11.28%1.78%-9.30%-2.18%-2.84%-14.62%-1.34%-8.11%-12.54%-33.12%50.84%-15.66%-17.82%-10.94%69.16%11.45%179.05%
Cash from Investing Activities Growth (1y) -372.65%187.63%-244.30%65.58%98.53%-326.33%125.05%50.25%672.22%110.60%-462.96%273.52%-249.88%112.16%4.36%-170.75%449.96%992.73%144.02%80.48%61.82%-110.47%-270.83%250.00%-56.92%71.39%116.73%158.60%-162.20%971.08%159.73%-217.16%-75.40%-98.06%-35.74%4.92%186.31%-2,065.06%66.84%494.40%-75.33%-47.03%-42.46%-43.36%484.86%33.11%-313.36%23.09%-65.95%264.09%196.65%-101.28%35.80%-91.15%-76.25%81.03%497.15%-102.58%-91.78%63.64%-100.19%-216.67%-658.49%
Cash from Investing Activities Growth (3y) -38.76%30.26%-49.06%31.95%49.83%-20.16%4.55%15.16%217.53%64.57%15.18%37.89%103.99%-64.20%10.40%-40.83%64.36%-32.52%28.58%40.22%-34.51%-36.10%-9.45%-65.64%-35.18%27.00%31.60%-69.63%-1.99%-49.21%40.69%63.78%33.39%-36.81%-14.87%60.36%48.06%-177.31%-59.37%68.10%-21.09%53.46%5.87%-26.18%39.32%28.00%-21.18%-26.06%40.29%84.48%26.39%-26.01%-26.31%-26.14%-28.24%
Cash from Investing Activities Growth (5y) 3.80%47.04%-11.19%47.20%22.11%-20.89%8.14%16.85%87.09%40.65%-15.27%23.98%-33.71%43.33%18.25%-21.31%-21.63%-43.95%17.19%3.35%-8.07%-15.99%-4.46%80.28%-36.89%-6.92%17.80%45.11%6.32%-26.71%-40.21%25.09%22.37%-9.25%4.93%49.27%20.83%22.93%-14.01%63.25%31.85%67.41%-52.91%-14.88%-15.21%62.00%-17.34%
Cash from Investing Activities (QoQ) -193.76%254.80%-277.91%-5.59%130.13%-354.90%57.56%95.48%-4,531.94%128.22%-184.27%151.95%-14.20%-1,066.20%140.29%-144.88%221.46%-535.53%70.20%321.98%279.25%-82.45%-113.21%1,940.53%-124.54%-186.31%111.60%428.60%-116.30%267.41%79.32%-227.14%328.23%-50.08%-180.89%-90.33%102.53%1,553.01%-219.68%272.78%-157.49%240.34%182.92%-89.19%-442.57%154.92%178.51%11.61%-139.18%-75.19%260.68%-69.13%88.81%3.19%-102.14%3,363.79%-87.69%176.82%-101.71%102,863.64%-100.05%983.33%-107.55%-425.00%9.52%-1,457.89%
Cash from Operations Growth (1y) 103.19%-6.85%220.39%-63.38%226.67%-107.68%21.52%130.23%-107.38%1,598.16%-20.35%-3.65%563.13%-36.73%-63.52%-69.00%-198.80%-93.75%110.92%-148.36%-29.38%1,103.11%-182.61%538.23%-26.41%51.81%130.27%-80.03%57.41%-70.55%-135.05%131.62%-53.51%35.93%542.81%32.28%38.60%-91.42%-106.63%-256.68%-186.69%-4,000.83%-3,189.36%-11.67%-29.26%41.59%17.08%-0.49%-8.44%-21.94%-51.01%-18.43%25.54%23.74%-0.88%-55.41%-14.29%-35.73%8.53%76.81%59.85%74.51%-120.32%
Cash from Operations Growth (3y) -35.54%2.33%45.83%-6.69%3.75%-10.05%-29.32%-11.73%-32.72%37.37%-15.06%-28.95%-80.91%-21.95%-38.13%-13.07%-53.49%4.49%-19.20%-24.93%11.35%75.21%-27.81%59.09%6.15%-15.30%35.17%-15.11%26.23%-67.50%-28.12%-89.46%-39.29%-87.08%-112.99%-62.79%-31.53%-58.13%-56.18%-55.48%-58.98%-209.98%-245.36%-9.95%-1.43%18.41%-8.10%-22.75%2.64%-8.07%-11.70%24.70%30.09%35.86%-26.68%
Cash from Operations Growth (5y) -33.51%-46.87%19.00%-16.24%-27.94%-11.37%-21.20%7.82%-20.61%66.54%-31.28%-33.88%-26.10%-26.64%-15.63%-21.20%-25.04%-14.51%-3.92%5.33%8.07%-8.92%-15.16%-33.25%-7.79%-32.17%-0.50%-25.15%-8.27%-22.71%-36.90%-49.17%-30.52%-39.27%-64.65%-36.59%-12.93%-30.72%-36.60%-39.25%-27.88%-98.43%-107.01%13.69%13.69%28.42%-20.55%
Cash from Operations (QoQ) 438.13%-66.43%342.22%-74.56%146.72%15.45%-49.45%126.88%-105.80%1,927.30%-4.23%-107.27%1,276.87%-2.85%15.85%-65.04%60.77%-43.98%-1.56%-211.44%110.16%1,791.71%-122.57%-198.18%194.51%-229.89%219.73%-186.01%213.49%-74.10%-21.03%-283.50%178.46%-130.83%621.88%-221.62%169.47%0.43%55.89%-156.45%109.70%-177.69%-3,581.91%-3.29%-32.03%34.49%-25.00%-19.56%40.34%7.00%-51.48%-29.02%32.91%-15.17%-18.80%18.89%31.28%-52.34%-83.03%40.36%18.39%-2.67%53.60%-3.26%48.19%-787.49%
EBITDA Margin Growth (1y) 0.01M699.000.00M0.00M31.00-584.00-0.00M-0.00M-0.00M-0.00M20.00-4.00324.00-854.00-786.00-0.00M-0.00M-805.00-940.00921.00609.00416.00566.00-748.000.00M0.00M503.000.00M-0.00M-0.00M-0.00M-0.00M0.00M-42.000.00M0.00M-189.000.00M-0.00M-0.01M-0.00M-0.01M-0.01M-0.00M-0.00M0.00M0.00M0.00M0.00M536.000.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M0.01M-0.01M0.01M0.00M-0.01M0.01M-0.00M
EBITDA Margin Growth (3y) 0.01M-0.00M-88.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-804.00-0.00M-0.00M-0.00M-0.00M-407.00630.00129.000.00M0.00M-296.00-0.00M-473.000.00M-754.00-88.000.00M-160.00-476.00-0.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M-0.00M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-597.00568.00-0.00M-0.00M0.01M-0.01M-0.00M-498.00961.00-0.00M-0.00M
EBITDA Margin Growth (5y) 0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-636.00-140.00-0.00M-0.00M-0.00M-0.00M-379.00-0.00M-462.000.00M0.00M959.00-853.00-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M0.00M-0.01M-0.00M709.000.01M0.00M-0.00M
EBITDA Margin (QoQ) 0.01M-653.00317.00713.00322.00118.0055.00-464.00-293.00-875.00-577.00-388.00569.00416.00-601.00-60.00-609.00485.00-0.00M-0.00M0.00M350.00325.00-0.00M0.00M500.00-989.000.00M428.00-16.00-81.00-0.00M42.00-429.00927.00834.00-0.00M0.00M0.00M-0.00M112.00-0.00M-0.00M142.00-0.00M863.00122.00766.000.00M-832.00174.000.00M-0.00M845.00-0.00M236.00-0.00M0.00M-0.01M0.00M0.01M-0.01M0.00M0.00M405.00-0.00M-0.01M
EBIT Growth (1y) 128.97%128.39%342.74%185.71%4.41%-24.11%-71.37%-89.75%-101.82%-78.74%-21.28%-13.39%628.92%-161.48%-84.00%-419.66%-922.78%-171.53%-531.95%65.62%20.35%31.38%71.47%-138.53%94.58%138.59%227.95%115.00%-880.77%-493.06%-572.11%-543.16%92.75%-8.50%78.04%315.62%-228.83%86.20%-388.07%-312.12%-970.41%-2,386.90%-167.97%-8.60%-34.76%23.42%12.34%12.02%44.10%9.61%29.05%-5.67%-31.53%-30.37%-27.71%-39.59%-16.61%121.02%-36.43%39.34%49.58%-301.48%42.93%-70.31%
EBIT Growth (3y) 82.35%-28.31%-0.07%-36.69%-53.52%-28.04%-66.96%-31.69%-40.80%-33.04%-36.52%-43.45%-226.05%-46.52%-30.00%-66.57%-33.05%39.57%16.39%28.52%24.90%-1.34%-19.89%-16.61%66.21%-18.07%-9.88%50.86%-32.76%-37.31%-91.84%-181.34%-36.68%-55.01%-42.15%-70.62%-261.99%-38.01%-125.49%-59.09%-100.52%-158.20%-18.56%-0.32%0.31%3.37%7.39%-9.08%5.00%30.99%-7.32%3.64%8.21%17.97%0.19%-12.98%
EBIT Growth (5y) 24.87%-21.20%-21.88%-17.91%-21.59%-16.92%-15.38%-17.43%-15.26%-37.68%-27.62%-19.38%-79.11%-30.17%-26.12%-30.21%-17.64%-25.12%-29.45%26.00%36.77%31.05%-13.06%-48.63%-6.31%-41.39%-76.95%-26.99%-102.14%-67.57%-69.25%-84.48%-13.98%-20.85%-12.31%-35.80%-103.47%-25.37%-59.70%-37.92%-65.37%46.36%-23.76%3.09%10.24%17.50%9.16%-6.04%
EBIT Margin Growth (1y) 0.01M699.000.00M0.00M31.00-584.00-0.00M-0.00M-0.00M-0.00M20.00-4.00324.00-854.00-786.00-0.00M-0.00M-805.00-940.00921.00609.00416.00566.00-748.000.00M0.00M503.000.00M-0.00M-0.00M-0.00M-0.00M0.00M-42.000.00M0.00M-189.000.00M-0.00M-0.01M-0.00M-0.01M-0.01M-0.00M-0.00M0.00M0.00M0.00M0.00M536.000.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M0.01M-0.01M0.01M0.00M-0.01M0.01M-0.00M
EBIT Margin Growth (3y) 0.01M-0.00M-88.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-804.00-0.00M-0.00M-0.00M-0.00M-407.00630.00129.000.00M0.00M-296.00-0.00M-473.000.00M-754.00-88.000.00M-160.00-476.00-0.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M-0.00M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-597.00568.00-0.00M-0.00M0.01M-0.01M-0.00M-498.00961.00-0.00M-0.00M
EBIT Margin Growth (5y) 0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-636.00-140.00-0.00M-0.00M-0.00M-0.00M-379.00-0.00M-462.000.00M0.00M959.00-853.00-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M0.00M-0.01M-0.00M709.000.01M0.00M-0.00M
EBIT Margin (QoQ) 0.01M-653.00317.00713.00322.00118.0055.00-464.00-293.00-875.00-577.00-388.00569.00416.00-601.00-60.00-609.00485.00-0.00M-0.00M0.00M350.00325.00-0.00M0.00M500.00-989.000.00M428.00-16.00-81.00-0.00M42.00-429.00927.00834.00-0.00M0.00M0.00M-0.00M112.00-0.00M-0.00M142.00-0.00M863.00122.00766.000.00M-832.00174.000.00M-0.00M845.00-0.00M236.00-0.00M0.00M-0.01M0.00M0.01M-0.01M0.00M0.00M405.00-0.00M-0.01M
EBIT (QoQ) 115.82%-36.81%55.40%86.44%24.75%22.50%0.28%-31.87%-9.33%-53.78%-64.09%-112.08%1,160.24%71.14%-60.49%-26.22%-223.23%144.55%-889.21%-89.91%59.33%29.14%37.18%-339.91%64.96%70.54%-425.25%90.00%349.36%-2.31%-38.42%-753.85%0.07%-17.33%42.20%89.30%-1,394.59%76.25%667.51%-116.32%37.26%-739.74%-146.65%17.63%-45.76%9.52%0.04%-2.21%17.17%-3.58%-0.33%35.06%-33.94%18.70%-49.42%19.17%-32.76%20.35%-63.33%32.48%123.93%-617.04%27.38%43.87%4.39%-46.46%-116.69%
EBT Growth (1y) 129.85%112.42%135.31%161.58%6.77%-24.76%-69.99%-87.31%-90.06%-76.29%-18.64%-16.59%10.25%-142.32%-80.09%-361.36%-943.26%-225.12%-384.97%69.95%9.32%36.19%65.77%-166.00%81.51%159.53%248.43%120.05%-737.05%-369.49%-458.26%-417.97%99.97%-14.33%85.27%348.61%265,500.00%94.99%-587.95%-294.51%-170.82%-6,729.27%-201.75%-13.01%-40.20%21.43%12.46%11.88%43.26%11.00%29.48%-4.67%-26.09%-30.23%-26.04%-38.11%-16.87%122.25%-35.13%38.97%49.86%-293.83%42.15%17.92%
EBT Growth (3y) 26.65%-27.63%-16.86%-34.83%-51.09%-27.56%-63.50%-31.55%-43.00%-32.50%-35.02%-38.47%-118.49%-42.24%-29.95%-59.92%-50.57%47.89%13.13%29.27%-11.96%-0.78%-22.10%-19.26%92.08%-22.41%7.83%53.05%108.97%-29.15%-77.89%-159.01%15.53%-57.59%-45.13%-76.14%-1,281.21%-39.07%-162.91%-57.90%-36.86%-262.81%-23.04%-1.39%-0.10%3.07%8.02%-8.40%5.79%31.19%-6.30%4.09%9.60%17.49%0.49%11.56%
EBT Growth (5y) 21.69%-20.32%-18.39%-17.27%-23.68%-16.62%-15.41%-17.30%-16.60%-34.14%-25.17%-18.96%-71.98%-27.79%-24.85%-27.22%-14.91%-30.64%-22.55%26.72%26.15%43.29%-13.02%-52.33%1.38%-44.40%-74.66%-28.36%-47.89%-59.39%-63.23%-76.88%13.67%-22.30%-13.54%-38.20%-351.92%-25.53%-74.44%-36.85%-23.13%73.76%-25.98%2.56%10.09%17.04%9.47%8.59%
EBT Margin Growth (1y) 0.01M598.00565.000.00M80.00-626.00-0.00M-0.00M-0.00M-0.00M54.00-21.0080.00-867.00-813.00-0.00M-0.00M-818.00-910.00947.00374.00444.00466.00-750.000.00M0.00M588.000.00M-0.01M-0.00M-0.00M-0.00M0.01M-113.000.00M0.00M0.00M0.00M-0.00M-0.01M-0.01M-0.01M-0.01M-0.00M-0.00M0.00M0.00M0.00M0.00M610.000.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.01M-0.00M0.00M0.00M-0.01M0.01M0.00M
EBT Margin Growth (3y) 0.01M-0.00M-919.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-811.00-0.00M-0.00M-0.00M-0.00M-946.00672.00144.000.00M-0.00M-259.00-0.00M-455.000.00M-816.0040.000.00M0.00M-473.00-0.00M-0.00M0.00M-0.01M-0.01M-0.01M-0.01M-0.00M-0.01M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-670.00716.00-0.00M-0.00M0.01M-0.01M-0.00M-330.00894.00-0.00M0.00M
EBT Margin Growth (5y) 0.01M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-615.00-166.00-0.01M-0.00M-0.00M-0.00M-337.00-0.00M-404.000.00M0.01M0.00M-759.00-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M0.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M0.00M-0.01M-0.00M649.000.00M0.00M0.00M
EBT Margin (QoQ) 0.01M54.00-482.00662.00364.0022.0028.00-334.00-342.00-891.00-546.00-167.00350.00417.00-621.00-66.00-598.00472.00-0.00M-0.00M0.00M380.00312.00-0.00M0.00M402.00-904.00528.000.00M-57.00-96.00-0.01M0.00M-414.00909.00842.00-0.00M0.00M0.00M0.00M-0.00M-0.00M-0.00M110.00-0.00M696.00183.00723.000.00M-798.00203.000.00M-971.00831.00-0.00M329.00-0.00M0.00M-0.01M0.00M0.01M-0.01M0.00M0.00M253.00-0.00M-505.00
EBT (QoQ) 117.77%6.27%-10.74%77.15%26.42%17.72%-0.78%-27.69%-10.91%-53.05%-58.05%-43.36%112.55%61.12%-56.99%-25.14%-181.59%175.81%-664.42%-141.52%68.54%33.55%40.47%-628.75%77.87%64.35%-362.58%49.35%171.28%-11.11%-37.50%-2,213.90%77.05%-18.17%44.53%99.79%-81,700.00%84.78%1,036.55%127.62%-101.54%-1,989.02%-164.80%17.13%-48.98%7.70%0.83%-2.81%16.51%-2.84%0.18%33.81%-30.97%18.51%-48.17%20.26%-35.28%21.14%-62.36%32.53%125.76%-578.85%26.68%44.57%0.41%-42.91%-4.04%
Enterprise Value Growth (1y) 1.18%2.11%-25.35%-22.73%-11.13%-37.56%-21.30%-3.82%-12.87%0.07%-18.60%-26.36%-14.62%-7.82%27.22%-13.97%-20.33%-31.58%-28.49%12.01%27.13%30.39%3.80%23.89%6.55%14.55%20.74%6.19%9.39%1.75%-3.78%-20.77%-16.88%-7.13%-13.92%-0.56%-5.96%-23.05%-20.38%-19.67%-7.64%0.23%17.61%23.50%18.95%20.18%9.55%7.96%18.51%19.55%24.66%26.81%30.45%33.10%33.76%38.71%52.81%21.53%27.50%30.08%6.90%-4.41%-37.97%-368.49%
Enterprise Value Growth (3y) -7.42%-10.40%-21.72%-17.20%-12.87%-14.01%-1.54%-14.35%-15.90%-12.33%-3.51%-8.21%-0.17%0.42%3.46%8.61%6.42%7.85%0.68%14.35%14.87%16.40%7.50%4.82%0.35%3.47%2.14%-4.44%-3.91%-9.01%-12.48%-13.27%-10.06%-9.56%-4.15%2.72%2.59%0.67%3.55%5.55%10.75%13.79%17.50%19.83%22.84%24.54%23.29%25.54%35.57%24.97%28.74%32.06%32.64%18.16%12.82%-26.15%
Enterprise Value Growth (5y) -11.32%-13.80%-11.02%-10.05%-4.74%-6.30%-5.29%-0.03%-1.18%3.36%3.30%1.98%3.18%3.68%5.84%2.86%2.80%3.80%-2.98%5.27%5.24%5.08%-1.65%-0.74%-2.45%-2.00%1.45%-0.85%0.42%-0.62%-1.18%-0.46%2.52%3.32%5.09%9.12%12.13%12.01%14.85%17.68%25.25%19.58%23.06%26.07%27.39%18.85%14.70%-6.22%
Enterprise Value (QoQ) 7.03%15.48%-9.62%-14.72%7.91%-8.24%-7.32%-3.88%-14.00%4.56%8.15%-12.95%-0.92%-13.28%2.14%-2.45%5.07%23.53%-53.25%-8.17%-3.80%25.33%-4.94%10.41%0.85%-3.21%16.97%-9.99%9.34%4.27%1.73%-6.23%1.69%-1.12%-14.36%-2.81%9.89%-7.53%-0.94%-8.33%-4.65%-5.19%-0.35%2.56%3.01%13.13%6.83%-3.24%4.47%1.56%5.20%8.60%5.69%7.80%7.91%13.14%9.28%8.72%14.79%33.12%-50.84%15.66%17.82%10.94%-69.16%-11.45%-179.05%
EPS (Basic) Growth (1y) 100.00%-100.00%-100.00%-100.00%-13.24%-31.25%-68.42%-85.71%-99.96%-72.73%-33.33%0.00%-21.22%-166.67%-75.00%-200.00%-755.22%-150.00%-500.00%133.33%30.59%20.00%50.00%-500.00%80.49%125.00%250.00%150.00%-110.23%-800.00%-366.67%-450.00%119.24%-14.29%75.00%242.86%-137.08%87.50%-300.00%-300.00%-3,472.90%-2,500.00%-175.00%-10.00%-26.41%34.62%13.64%13.64%42.98%5.88%31.58%-5.26%-33.33%-31.25%-23.08%-30.00%-6.25%119.05%-31.25%38.46%48.55%-300.00%47.62%43.75%
EPS (Basic) Growth (3y) 25.99%-99.90%-99.86%-99.85%-93.70%-28.56%-62.52%-28.92%-26.03%-34.89%-38.67%-30.66%-77.40%-49.38%-35.72%-49.38%-42.39%35.72%44.22%38.67%34.22%-11.87%-25.99%-108.01%27.63%-25.99%0.00%65.10%46.87%-44.22%-67.11%-128.94%-36.60%-54.87%-40.10%-46.48%-165.65%-28.56%-111.79%-57.41%-195.30%-151.98%-17.57%0.00%1.32%6.87%10.07%-5.73%6.87%30.75%-3.39%5.57%10.01%20.63%5.42%23.37%
EPS (Basic) Growth (5y) 97.81%-14.87%-14.87%-98.36%-14.88%-17.61%-16.05%-16.98%-14.87%-38.10%-12.94%-7.79%-28.25%-34.08%-31.95%-34.08%-18.53%-31.95%-31.95%39.77%54.13%27.52%-14.87%-85.56%-0.89%-45.41%-61.54%-40.63%-46.61%-80.20%-52.81%-62.98%-12.93%-17.98%-10.20%-23.36%-71.26%-21.29%-51.57%-35.69%-105.31%43.10%-21.29%4.36%12.08%21.00%12.94%16.37%
EPS (Basic) (QoQ) 157.98%-45.73%-41.76%-100.00%-99.89%18.75%10.53%57,900.28%-99.91%-45.45%-50.00%48.20%-32.52%33.33%-25.00%16.75%-157.10%150.00%-400.00%-664.95%78.21%20.00%125.00%-1,692.95%74.89%50.00%-100.00%22.32%132.18%200.00%-33.33%-426.60%-7.16%-14.29%12.50%117.95%-736.53%75.00%600.00%-104.66%-114.60%-700.00%-150.00%16.75%-56.16%15.38%0.00%4.33%19.23%-11.76%0.00%36.84%-33.33%18.75%-53.85%20.00%-31.25%23.81%-62.50%34.62%123.53%-625.00%23.81%45.34%8.53%-37.50%18.18%
EPS (Weighted Average and Diluted) Growth (1y) -100.00%-100.00%-100.00%-16.36%-26.67%-66.67%-85.00%-99.96%-72.73%-33.33%0.00%-21.23%-166.67%-75.00%-200.00%-778.24%-150.00%-500.00%133.33%30.59%20.00%50.00%-500.00%80.49%125.00%250.00%150.00%-110.23%-800.00%-366.67%-450.00%119.24%-14.29%75.00%242.86%-134.76%87.50%-300.00%-300.00%-3,711.21%-2,500.00%-175.00%-10.00%-26.41%34.62%13.64%13.64%42.98%5.88%31.58%-5.26%-33.33%-31.25%-23.08%-30.00%-6.25%119.05%-31.25%38.46%48.55%-300.00%47.62%43.75%
EPS (Weighted Average and Diluted) Growth (3y) -99.90%-99.86%-99.85%-93.73%-28.73%-61.84%-29.07%-26.03%-34.89%-38.67%-30.66%-78.72%-49.38%-35.72%-49.38%-42.90%35.72%44.22%38.67%34.22%-11.87%-25.99%-108.01%27.63%-25.99%0.00%65.10%48.00%-44.22%-67.11%-128.94%-36.60%-54.87%-40.10%-46.48%-165.65%-28.56%-111.79%-57.41%-201.73%-151.98%-17.57%0.00%1.32%6.87%10.07%-5.73%6.87%30.75%-3.39%5.57%10.01%20.63%5.42%23.37%
EPS (Weighted Average and Diluted) Growth (5y) -14.87%-14.87%-98.36%-14.88%-17.78%-16.12%-17.08%-14.87%-38.10%-12.94%-7.79%-28.62%-34.08%-31.95%-34.08%-17.97%-31.95%-31.95%39.77%54.72%27.52%-14.87%-85.56%-0.89%-45.41%-61.54%-40.63%-46.61%-80.20%-52.81%-62.98%-12.93%-17.98%-10.20%-23.36%-71.26%-21.29%-51.57%-35.69%-107.98%43.10%-21.29%4.36%12.08%21.00%12.94%16.37%
EPS (Weighted Average and Diluted) (QoQ) -45.73%-41.76%-100.00%-99.89%20.00%11.11%57,370.10%-99.90%-45.45%-50.00%43.18%-30.16%33.33%-25.00%12.79%-159.11%150.00%-400.00%-664.95%78.21%20.00%125.00%-1,692.95%74.89%50.00%-100.00%22.32%132.18%200.00%-33.33%-426.60%-7.16%-14.29%12.50%117.95%-736.53%75.00%600.00%-104.37%-128.91%-700.00%-150.00%16.75%-56.16%15.38%0.00%4.33%19.23%-11.76%0.00%36.84%-33.33%18.75%-53.85%20.00%-31.25%23.81%-62.50%34.62%123.53%-625.00%23.81%45.34%8.53%-37.50%18.18%
FCF Margin Growth (1y) 508.00-239.00-0.00M69.00587.000.00M-0.00M0.00M0.00M-0.00M0.00M-265.00912.000.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M-0.00M-271.000.00M-0.01M0.00M-747.00922.000.00M-0.00M0.00M-0.00M-0.00M33.00-0.00M-70.000.00M927.000.00M-724.00-0.00M-0.01M-0.00M-0.01M-0.00M-0.00M-139.000.00M0.00M419.00-130.00-250.00-0.00M-0.00M-0.00M-635.00-0.00M-0.00M-0.00M-0.00M759.000.01M0.01M0.01M-0.01M
FCF Margin Growth (3y) 0.00M-776.00-172.000.00M0.00M964.00400.00326.00-135.00-0.00M341.00-551.00-0.00M-0.00M-0.00M-0.01M-544.00-0.00M693.00-401.00-261.00149.00802.00-0.00M0.00M-0.00M-917.000.00M-0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.01M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.01M-0.00M-0.00M0.00M-0.00M-0.01M-0.00M-0.00M-0.00M0.00M0.00M0.00M-0.01M
FCF Margin Growth (5y) 960.00-0.00M-0.00M0.00M-0.00M-0.00M171.00-0.00M0.00M-0.00M0.00M-0.00M-0.00M-985.00-0.00M-0.00M-0.00M-0.00M-0.00M-408.00698.00502.008.00-0.00M-0.00M-0.00M-0.01M-0.00M-0.01M-0.00M-0.01M-0.00M-0.01M-0.00M-0.00M-0.01M-0.01M-0.00M-0.01M-0.01M-0.02M-0.01M-0.01M-0.01M0.00M0.00M0.01M-0.01M
FCF Margin (QoQ) 454.000.00M-0.00M-299.00-292.000.00M-674.00219.000.00M-0.00M0.00M-370.00-0.00M0.00M-386.00807.00-0.00M771.00-748.00-242.00-0.00M0.00M0.00M-0.00M-0.00M0.00M-0.00M0.01M-0.01M0.01M-0.00M-103.00-0.00M0.00M-0.00M0.00M-0.00M0.00M-9.00864.00-0.00M0.00M-315.00-0.00M-0.00M-0.00M0.00M-543.00-480.000.00M275.00-0.00M-0.00M0.00M-0.00M-0.00M0.00M0.00M-0.00M-0.01M0.00M0.00M0.00M0.00M67.000.00M-0.01M
Free Cash Flow Growth (1y) 2,642.50%-29.30%-13.50%63.99%129.11%1,146.14%-115.24%161.75%104.38%-111.07%883.06%-20.31%13.92%420.54%-38.50%-65.13%-77.95%-201.85%-98.09%107.80%-171.24%-28.08%3,929.82%-221.68%517.14%-31.59%52.02%121.71%-80.42%55.94%-76.66%-148.25%12.93%-128.99%21.96%362.85%162.98%60.86%-93.96%-123.56%-270.63%-183.20%-8,065.00%-1,071.70%-11.88%-36.14%40.66%12.66%-4.33%-3.69%-22.71%-44.03%-19.16%15.22%25.83%-0.26%-45.94%0.97%-35.06%8.68%76.79%59.66%74.01%-128.41%
Free Cash Flow Growth (3y) 394.68%-43.83%1.07%50.67%74.73%64.13%-9.79%-10.07%-19.93%-33.16%27.89%-16.73%-29.64%-61.11%-22.08%-42.30%-13.15%-54.90%5.36%-18.12%-16.51%9.44%142.71%-28.61%42.97%-9.91%-24.36%31.53%-16.53%26.63%-74.20%-31.98%-91.91%-36.41%-98.86%-93.59%-91.48%-14.70%-69.31%-64.00%-58.63%-58.71%-291.49%-145.19%-11.63%-6.17%18.56%-8.04%-21.97%4.52%-7.12%-9.66%26.09%30.30%36.15%-27.88%
Free Cash Flow Growth (5y) 99.87%-38.97%-58.63%19.90%-23.20%-50.68%-10.80%-30.87%8.81%-21.14%50.15%-31.35%-31.93%-19.38%-30.02%-15.91%-32.05%-30.13%-19.75%-6.99%11.56%7.82%1.03%-15.76%-32.86%-8.04%-32.48%5.34%-25.48%-8.77%-22.97%-38.29%-51.25%-29.08%-44.36%-55.62%-52.48%-5.82%-35.67%-40.53%-40.44%-27.40%-126.87%-68.28%13.97%13.72%28.29%-21.34%
Free Cash Flow (QoQ) 1,610.00%678.64%-71.19%-24.94%-58.01%852.69%-45.38%4.86%128.37%-111.65%1,038.06%-18.12%-112.37%924.28%-4.53%17.04%-65.20%58.16%-45.88%-25.99%-260.79%102.96%5,791.23%-125.37%-189.08%193.26%-277.88%186.98%-191.19%207.74%-74.60%-21.53%-305.17%157.07%-152.52%283.64%-516.03%130.40%13.18%83.73%-161.93%104.69%-541.67%-1,230.94%-2.78%-31.83%35.03%-27.09%-25.06%42.53%4.37%-51.81%-24.29%31.99%-12.24%-25.60%11.58%40.50%-51.72%-82.84%40.00%18.85%-2.58%53.52%-4.27%47.72%-801.55%
Gross Margin Growth (1y) 467.00118.00320.0093.00-0.00M-0.00M-0.00M-0.00M0.00M0.00M0.00M0.00M518.00263.00-297.00-59.0039.00-193.00778.00383.00614.00525.00268.0071.00-9.00402.00713.00608.0051.00-461.00-551.00-15.00-106.000.00M0.00M505.000.00M-664.00-809.00-872.00-0.00M-921.00-0.00M-233.00833.00684.00805.00840.00582.00900.00216.00-271.00-529.00-789.00-154.00-430.00-867.00-0.00M-195.00449.000.00M0.00M-132.00
Gross Margin Growth (3y) -222.0065.00-106.00315.00-171.00210.00-723.00163.000.00M0.00M0.00M0.00M0.00M595.00749.00395.00643.00735.000.00M0.00M656.00466.00430.00664.00-64.000.00M0.00M0.00M0.00M97.00364.00-383.00-637.00-362.00-377.00-600.00302.00-901.00-0.00M-265.00-310.00663.00-271.00337.00887.00794.00867.00140.00-813.00-0.00M-134.00-252.00-211.00-775.00-482.00
Gross Margin Growth (5y) 335.00135.00375.00639.00482.00542.00323.00617.000.00M0.00M0.01M0.01M0.00M536.00911.00988.00588.000.00M0.00M0.00M0.00M0.00M0.00M297.00-595.00-421.00-215.00-7.00247.00-140.00-123.00224.00778.000.00M644.00-31.00356.00-791.00-0.00M-966.00-0.00M-0.00M-621.00355.000.00M809.00539.00
Gross Margin (QoQ) 182.00-136.0017.00403.00-167.0066.00-210.00-0.00M-619.00-305.00-54.000.00M469.00-306.00438.00-83.00213.00-867.00676.0016.00-18.00104.00281.00246.00-107.00-152.0084.00166.00305.00159.00-21.00-391.00-208.0069.00515.00-482.000.00M570.00-703.00207.00-737.00425.00-767.00-646.0067.0054.00292.00420.00-82.00175.00327.00162.00235.00-509.00-159.00-96.00-25.00126.00-435.00-533.00-765.000.00M209.00203.00-328.00-216.00
Gross Profit Growth (1y) 79.00%87.09%61.77%5.08%-69.75%-86.34%-91.83%-91.40%106.75%332.93%641.07%777.56%10.36%2.75%-26.91%-19.26%-20.45%-18.12%23.88%10.20%22.83%14.12%-3.97%-5.16%-7.85%6.16%1.71%-4.61%-16.63%-33.84%-12.63%7.39%3.28%65.31%76.90%23.55%42.42%-18.22%-39.74%-42.30%-63.00%-52.62%-47.15%-13.94%56.79%34.22%39.57%32.61%12.19%34.12%-16.94%-41.20%-42.80%-44.29%-19.72%-11.64%-29.59%-43.70%-1.75%24.12%68.95%101.08%9.48%
Gross Profit Growth (3y) 3.83%3.44%-0.67%-7.43%-11.63%-15.29%-23.78%-15.21%21.98%53.86%88.62%98.39%2.55%-1.35%-4.55%-5.50%-3.44%-0.27%6.56%-0.10%-1.92%-7.11%-5.15%-0.96%-7.42%5.10%16.28%8.17%7.04%-3.65%-2.34%-8.52%-18.35%-13.80%-17.41%-15.03%-6.17%-19.58%-23.68%-13.00%-13.34%-5.16%-15.07%-12.45%0.21%0.10%-2.37%-11.68%-23.26%-25.07%-13.15%-13.61%-12.04%-14.24%-4.78%
Gross Profit Growth (5y) -0.35%-1.42%-2.36%-6.73%-7.58%-10.70%-12.03%-8.62%15.49%34.57%45.65%47.85%-3.70%-7.58%-5.03%-2.87%-4.96%1.64%13.34%5.75%6.78%1.62%-1.88%-7.08%-16.00%-14.76%-12.92%-8.87%-6.58%-10.67%-7.23%-2.67%-0.87%2.89%-8.17%-13.71%-11.92%-17.22%-21.59%-19.31%-23.49%-23.18%-13.54%-5.95%3.66%2.57%0.02%
Gross Profit (QoQ) 7.71%15.13%22.36%17.96%12.58%-0.45%-20.51%-66.04%-49.14%-40.44%-16.35%716.04%6.49%1.94%-0.94%2.63%-0.86%-27.48%9.43%1.11%2.05%9.72%-2.66%12.70%-5.18%-7.68%-3.87%9.50%9.24%-11.55%-9.84%-4.30%-13.31%16.82%10.82%-7.97%38.75%25.00%-22.60%6.09%-20.32%-7.90%-25.89%-31.97%2.03%2.73%20.68%23.95%-12.65%6.82%14.66%4.87%4.42%-33.85%-18.83%2.03%1.69%-4.68%-10.66%-18.70%-18.70%66.36%12.86%10.67%-3.23%-9.43%
Interest Coverage Ratio Growth (1y) -17,930.02%86.04%
Interest Coverage Ratio (QoQ) -9,640.96%92.46%
Net Cash Flow Growth (1y) -258.38%470.92%-110.16%224.95%188.87%-190.55%613.98%30.47%-117.62%161.88%-158.79%277.00%240.88%37.62%-201.65%-106.10%9.93%-242.15%189.85%-684.04%31.43%102.85%-242.72%130.37%-255.25%131.02%119.46%161.79%49.95%883.57%36.05%-84.54%-104.56%-73.70%14.64%292.42%203.28%-148.57%-14.85%79.81%-113.60%-877.22%-142.63%-66.90%147.76%48.95%-382.05%-44.79%-1,442.97%79.42%79.80%-821.05%89.38%-198.36%-231.62%-53.41%2,109.86%-56.52%-5.72%76.90%26.65%176.30%1,486.30%
Net Cash Flow Growth (3y) -31.00%47.35%-32.13%101.21%30.46%-8.30%-108.88%-32.00%-35.13%-6.57%16.80%-56.09%59.21%-61.78%-56.98%-47.44%-61.89%-54.58%31.03%101.92%-44.57%38.35%-27.71%28.52%-53.11%81.46%32.07%16.67%45.14%-48.22%9.92%2.94%34.01%-48.10%-34.19%32.67%27.39%-64.15%-55.36%-30.99%-42.15%-0.88%-34.17%-49.15%12.02%32.07%-47.81%-100.89%206.01%1.31%10.86%-65.78%67.54%77.19%269.88%
Net Cash Flow Growth (5y) -17.41%-52.54%-3.61%-24.07%18.32%-49.99%-63.51%-6.51%-20.65%15.77%-15.05%7.47%-9.61%4.87%24.77%-43.27%-33.85%-24.68%19.03%42.04%16.63%39.24%-18.09%23.45%-17.33%-97.91%35.67%-1.12%15.65%-52.57%-36.45%-27.57%-13.01%-16.34%-19.19%-62.40%37.46%-28.38%-25.97%-41.31%13.24%-36.82%-28.15%-19.79%80.83%18.88%118.09%
Net Cash Flow (QoQ) -71.13%433.75%-118.94%-442.75%204.05%-109.50%332.93%286.04%-206.02%153.91%-40.87%-152.15%472.26%-151.22%479.18%-80.51%263.64%-212.27%92.33%451.15%-570.21%170.96%-166.91%158.87%-89.79%-3,649.39%114.24%-400.97%115.19%198.94%91.55%-157.54%398.50%-58.65%-78.24%-861.48%138.37%80.26%-25.50%100.41%-118.05%416.03%57.32%-115.16%-1,196.27%86.21%222.13%-78.12%-1,485.55%-30.19%113.99%-632.20%78.77%-27.81%-399.25%92.16%-496.71%-42.06%-130.96%202.66%-146.47%4.05%49.53%662.75%-72.01%1,643.41%
Net Income Growth (1y) 125.21%106.46%114.51%190.30%-10.33%-25.28%-68.29%-83.03%-62.87%-71.88%-31.97%-14.83%-25.02%-147.93%-65.90%-186.97%-764.42%-227.89%-346.11%120.16%36.83%36.58%63.47%-653.38%82.39%128.35%280.40%142.49%-788.60%-681.54%-377.96%-539.08%104.25%-8.86%79.83%248.04%1,932.08%92.41%-403.70%-304.24%-171.01%-4,769.60%-195.87%-12.90%-29.86%30.54%12.69%12.17%39.37%5.96%29.32%-5.04%-31.55%-29.55%-25.62%-37.18%-9.09%120.93%-34.60%38.96%48.74%-309.09%41.65%25.04%
Net Income Growth (3y) 27.73%-24.30%-22.65%-25.13%-37.03%-28.07%-58.10%-28.58%-56.73%-34.66%-36.99%-46.94%-72.66%-44.17%-32.13%-43.75%-39.91%37.32%17.49%35.25%0.39%-1.50%-22.35%-130.99%27.37%-21.53%-0.38%68.24%113.05%-35.37%-68.97%-148.12%15.05%-59.08%-44.33%-50.57%-174.75%-36.95%-135.20%-59.07%-36.78%-216.84%-22.22%-1.37%-1.18%5.41%8.14%-8.17%4.53%31.13%-6.12%4.19%9.73%17.24%0.45%14.38%
Net Income Growth (5y) 16.00%-21.81%-19.02%-40.66%-24.97%-17.18%-15.62%-16.44%-17.14%-39.74%-17.76%-18.89%-47.25%-29.51%-28.74%-30.68%-22.54%-30.14%-23.81%38.42%23.33%38.72%-13.23%-101.50%0.83%-46.02%-72.05%-44.81%-47.89%-78.78%-56.19%-72.25%13.56%-21.33%-13.16%-25.79%-76.12%-25.63%-63.13%-37.52%-22.89%60.42%-25.29%2.70%10.35%18.02%9.45%10.35%
Net Income (QoQ) 114.05%15.32%-17.78%89.21%15.09%19.82%11.26%-41.56%-4.10%-49.14%-40.44%27.85%-27.39%23.04%-25.44%12.56%-146.42%187.53%-290.16%-759.95%77.09%34.30%115.58%-2,793.92%77.00%62.16%-136.02%14.29%137.04%140.77%-44.41%-1,892.53%75.76%-15.08%12.18%117.34%-721.13%78.68%744.44%138.06%-102.32%-1,314.40%-161.31%17.23%-59.18%14.06%0.29%4.79%14.86%-8.02%-0.31%34.27%-32.05%18.81%-49.07%17.68%-30.04%21.28%-62.79%34.54%124.95%-606.31%26.18%45.02%-1.76%-41.30%5.18%
Net Income towards Common Stockholders Growth (1y) 125.21%106.46%114.51%190.30%-10.33%-25.28%-68.29%-83.03%-62.87%-71.88%-31.97%-14.83%-25.02%-147.93%-65.90%-186.97%-764.42%-227.89%-346.11%120.16%36.83%36.58%63.47%-653.38%82.39%128.35%280.40%142.49%-92.17%-681.54%-377.96%-539.08%119.64%-8.86%79.83%248.04%-138.49%92.41%-403.70%-304.24%-3,649.02%-4,760.80%-195.87%-12.90%-30.28%30.73%12.69%12.17%39.56%5.54%29.32%-5.04%-31.55%-28.52%-25.62%-37.18%-9.09%121.10%-34.60%38.96%48.39%-305.66%41.65%25.04%
Net Income towards Common Stockholders Growth (3y) 27.73%-24.30%-22.65%-25.13%-37.03%-28.07%-58.10%-28.58%-56.73%-34.66%-36.99%-46.94%-72.66%-44.17%-32.13%-43.75%-39.91%37.32%17.49%35.25%40.21%-1.50%-22.35%-130.99%27.37%-21.53%-0.38%68.24%47.43%-35.37%-68.97%-148.12%-41.53%-58.98%-44.33%-50.57%-175.01%-36.75%-135.20%-59.07%-209.06%-216.84%-22.22%-1.37%-1.18%5.61%8.14%-8.17%4.63%31.16%-6.12%4.19%9.52%17.69%0.45%14.38%
Net Income towards Common Stockholders Growth (5y) 16.00%-21.81%-19.02%-40.66%-24.97%-17.18%-15.62%-16.44%-17.14%-39.74%-17.76%-18.89%-25.11%-29.51%-28.74%-30.68%-22.54%-30.14%-23.81%38.42%56.18%38.72%-13.23%-101.50%0.83%-45.97%-72.05%-44.81%-47.98%-78.63%-56.19%-72.25%-17.42%-21.33%-13.16%-25.79%-76.12%-25.43%-63.13%-37.52%-111.54%60.42%-25.29%2.70%10.22%18.26%9.45%10.35%
Net Income towards Common Stockholders (QoQ) 114.05%15.32%-17.78%89.21%15.09%19.82%11.26%-41.56%-4.10%-49.14%-40.44%27.85%-27.39%23.04%-25.44%12.56%-146.42%187.53%-290.16%-759.95%77.09%34.30%115.58%-2,793.92%77.00%62.16%-136.02%14.29%137.04%140.77%-44.41%-487.64%-12.08%-15.08%12.18%117.34%-721.13%78.68%744.44%-104.51%-22.55%-1,314.40%-161.31%17.23%-58.89%13.91%0.29%4.49%15.52%-8.51%-0.31%34.27%-32.05%18.81%-49.07%17.68%-29.01%20.65%-62.79%34.54%124.95%-606.31%26.18%44.65%0.58%-43.66%5.18%
Net Margin Growth (1y) 0.01M418.00295.000.00M-230.00-491.00-0.00M-0.00M-885.00-871.00-94.00-14.00-71.00-817.00-459.00-0.00M-0.01M-848.00-965.00637.000.00M463.00461.00-738.000.00M855.00724.00937.00-723.00-0.00M-0.00M-0.00M0.00M-46.000.00M0.00M-317.000.00M-0.00M-0.01M-0.00M-0.01M-0.01M-0.00M-0.00M0.00M0.00M0.00M0.00M325.000.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.01M-0.00M0.00M0.00M-0.01M0.01M0.00M
Net Margin Growth (3y) 0.01M-945.00-960.00-672.00-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-392.00-0.00M-0.00M-963.00-0.00M-0.00M470.00220.00836.000.00M-298.00-0.00M-0.00M0.00M-807.00-18.000.00M494.00-297.00-0.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M-0.00M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M31.00751.00-0.00M-0.00M0.01M-0.01M-0.00M-342.00934.00-0.00M0.00M
Net Margin Growth (5y) 0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-332.00-193.00-0.00M-0.00M-0.00M-0.00M-368.00-0.00M-522.000.00M0.00M0.00M-790.00-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M-0.00M-0.01M-0.01M-0.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M0.00M-0.01M-0.00M690.000.01M0.00M0.00M
Net Margin (QoQ) 0.01M174.00-513.00637.00120.0051.00263.00-663.00-142.00-619.00-305.00180.00-128.00159.00-225.00123.00-874.00517.00-781.00-0.00M0.00M401.00820.00-0.00M0.00M398.00-378.0059.00776.00268.00-166.00-0.00M-117.00-389.00429.000.00M-0.00M0.00M0.00M-0.00M-16.00-0.00M-0.00M117.00-0.00M0.00M143.000.00M0.00M-0.00M177.000.00M-0.00M857.00-0.00M104.00-0.00M0.00M-0.01M0.00M0.01M-0.01M0.00M0.00M262.00-0.00M-28.00
Operating Income Growth (1y) 128.39%342.74%185.71%4.41%-24.11%-71.37%-89.75%-101.82%-78.74%-21.28%-13.39%628.92%-161.48%-84.00%-419.66%-922.78%-171.53%-531.95%65.62%20.35%31.38%71.47%-138.53%94.58%138.59%227.95%115.00%-880.77%-493.06%-572.11%-543.16%92.75%-8.50%78.04%315.62%-228.83%86.20%-388.07%-312.12%-970.41%-2,386.90%-167.97%-8.60%-34.76%23.42%12.34%12.02%44.10%9.61%29.05%-5.67%-31.53%-30.37%-27.71%-39.59%-16.61%121.02%-36.43%39.34%49.58%-301.48%42.93%-70.31%
Operating Income Growth (3y) -28.31%-0.07%-36.69%-53.52%-28.04%-66.96%-31.69%-40.80%-33.04%-36.52%-43.45%-226.05%-46.52%-30.00%-66.57%-33.05%39.57%16.39%28.52%24.90%-1.34%-19.89%-16.61%66.21%-18.07%-9.88%50.86%-32.76%-37.31%-91.84%-181.34%-36.68%-55.01%-42.15%-70.62%-261.99%-38.01%-125.49%-59.09%-100.52%-158.20%-18.56%-0.32%0.31%3.37%7.39%-9.08%5.00%30.99%-7.32%3.64%8.21%17.97%0.19%-12.98%
Operating Income Growth (5y) -21.20%-21.88%-17.91%-21.59%-16.92%-15.38%-17.43%-15.26%-37.68%-27.62%-19.38%-79.11%-30.17%-26.12%-30.21%-17.64%-25.12%-29.45%26.00%36.77%31.05%-13.06%-48.63%-6.31%-41.39%-76.95%-26.99%-102.14%-67.57%-69.25%-84.48%-13.98%-20.85%-12.31%-35.80%-103.47%-25.37%-59.70%-37.92%-65.37%46.36%-23.76%3.09%10.24%17.50%9.16%-6.04%
Operating Income (QoQ) -36.81%55.40%86.44%24.75%22.50%0.28%-31.87%-9.33%-53.78%-64.09%-112.08%1,160.24%71.14%-60.49%-26.22%-223.23%144.55%-889.21%-89.91%59.33%29.14%37.18%-339.91%64.96%70.54%-425.25%90.00%349.36%-2.31%-38.42%-753.85%0.07%-17.33%42.20%89.30%-1,394.59%76.25%667.51%-116.32%37.26%-739.74%-146.65%17.63%-45.76%9.52%0.04%-2.21%17.17%-3.58%-0.33%35.06%-33.94%18.70%-49.42%19.17%-32.76%20.35%-63.33%32.48%123.93%-617.04%27.38%43.87%4.39%-46.46%-116.69%
Operating Margin Growth (1y) 699.000.00M0.00M31.00-584.00-0.00M-0.00M-0.00M-0.00M20.00-4.00324.00-854.00-786.00-0.00M-0.00M-805.00-940.00921.00609.00416.00566.00-748.000.00M0.00M503.000.00M-0.00M-0.00M-0.00M-0.00M0.00M-42.000.00M0.00M-189.000.00M-0.00M-0.01M-0.00M-0.01M-0.01M-0.00M-0.00M0.00M0.00M0.00M0.00M536.000.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M0.01M-0.01M0.01M0.00M-0.01M0.01M-0.00M
Operating Margin Growth (3y) -0.00M-88.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-804.00-0.00M-0.00M-0.00M-0.00M-407.00630.00129.000.00M0.00M-296.00-0.00M-473.000.00M-754.00-88.000.00M-160.00-476.00-0.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M-0.00M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-597.00568.00-0.00M-0.00M0.01M-0.01M-0.00M-498.00961.00-0.00M-0.00M
Operating Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-636.00-140.00-0.00M-0.00M-0.00M-0.00M-379.00-0.00M-462.000.00M0.00M959.00-853.00-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M0.00M-0.01M-0.00M709.000.01M0.00M-0.00M
Operating Margin (QoQ) -653.00317.00713.00322.00118.0055.00-464.00-293.00-875.00-577.00-388.00569.00416.00-601.00-60.00-609.00485.00-0.00M-0.00M0.00M350.00325.00-0.00M0.00M500.00-989.000.00M428.00-16.00-81.00-0.00M42.00-429.00927.00834.00-0.00M0.00M0.00M-0.00M112.00-0.00M-0.00M142.00-0.00M863.00122.00766.000.00M-832.00174.000.00M-0.00M845.00-0.00M236.00-0.00M0.00M-0.01M0.00M0.01M-0.01M0.00M0.00M405.00-0.00M-0.01M
Profit After Tax Growth (1y) 216.03%106.46%114.51%190.30%-10.33%-25.28%-68.29%-83.03%-75.70%-71.88%-31.97%-14.83%14.60%-147.93%-65.90%-186.97%-668.42%-227.89%-346.11%120.16%49.44%36.58%63.47%-653.38%96.81%128.35%280.40%142.49%-1,450.57%-681.54%-377.96%-539.08%119.64%-8.86%79.83%248.04%-138.49%92.41%-403.70%-304.24%-3,649.02%-4,760.80%-195.87%-12.90%-30.28%30.73%12.69%12.17%39.56%5.54%29.32%-5.04%-31.55%-28.52%-25.62%-37.18%-9.09%121.10%-34.60%38.96%48.39%-305.66%41.65%25.04%
Profit After Tax Growth (3y) -11.70%-24.30%-22.65%-25.13%-37.03%-28.07%-58.10%-28.58%-53.02%-34.66%-36.99%-46.94%-74.28%-44.17%-32.13%-43.75%-27.89%37.32%17.49%35.25%37.02%-1.50%-22.35%-130.99%28.00%-21.53%-0.38%68.24%-5.45%-35.37%-68.97%-148.12%-41.53%-58.98%-44.33%-50.57%-175.01%-36.75%-135.20%-59.07%-209.06%-216.84%-22.22%-1.37%-1.18%5.61%8.14%-8.17%4.63%31.16%-6.12%4.19%9.52%17.69%0.45%14.38%
Profit After Tax Growth (5y) -45.34%-21.81%-19.02%-40.66%-22.13%-17.18%-15.62%-16.44%-15.16%-39.74%-17.76%-18.89%-29.39%-29.51%-28.74%-30.68%-22.54%-30.14%-23.81%38.42%54.79%38.72%-13.23%-101.50%-6.97%-45.97%-72.05%-44.81%-124.69%-78.63%-56.19%-72.25%-17.42%-21.33%-13.16%-25.79%-76.12%-25.43%-63.13%-37.52%-111.54%60.42%-25.29%2.70%10.22%18.26%9.45%10.35%
Profit After Tax (QoQ) 76.16%15.32%-17.78%89.21%15.09%19.82%11.26%-41.56%-4.10%-49.14%-40.44%-16.35%10.98%23.04%-25.44%12.56%-146.42%187.53%-290.16%-635.69%73.22%34.30%115.58%-1,944.59%66.41%62.16%-136.02%89.38%398.85%140.77%-44.41%-487.64%-12.08%-15.08%12.18%117.34%-721.13%78.68%744.44%-104.51%-22.55%-1,314.40%-161.31%17.23%-58.89%13.91%0.29%4.49%15.52%-8.51%-0.31%34.27%-32.05%18.81%-49.07%17.68%-29.01%20.65%-62.79%34.54%124.95%-606.31%26.18%44.65%0.58%-43.66%5.18%
Property, Plant & Equipment (Net) Growth (1y) 140.81%153.47%54.48%15.64%9.73%1.62%4.64%-11.82%-5.46%-4.75%-8.14%-9.55%-15.87%-15.91%-14.25%-10.13%-10.49%-6.78%-10.07%-8.88%-9.35%-0.57%-0.63%0.51%0.42%-11.12%-11.14%-10.03%-7.36%-3.30%6.28%22.55%22.61%19.79%10.14%-6.49%-8.96%-9.03%-9.80%-9.81%-9.98%-10.90%-9.74%-4.80%-3.89%-1.77%0.42%-3.44%-2.44%-4.34%0.87%-0.28%-1.34%-1.13%-84.53%-85.08%-86.12%-87.23%-29.62%-32.90%-4.49%2.27%
Property, Plant & Equipment (Net) Growth (3y) 35.69%34.87%14.09%-2.66%-4.43%-6.63%-11.89%-10.59%-10.50%-10.91%-10.25%-12.06%-11.81%-11.31%-7.37%-7.05%-6.41%-6.26%-7.40%-6.25%-5.52%-5.10%-2.10%3.48%4.48%0.97%1.32%1.02%1.13%1.76%1.83%1.10%0.16%-0.98%-3.57%-7.06%-7.65%-7.32%-6.49%-6.06%-5.49%-5.75%-2.94%-2.86%-2.56%-2.42%-46.09%-47.63%-48.88%-50.57%-52.12%-53.61%-49.24%-49.46%
Property, Plant & Equipment (Net) Growth (5y) 13.57%13.05%2.71%-5.92%-6.74%-7.87%-7.68%-8.71%-8.57%-8.07%-8.44%-8.57%-9.70%-9.11%-8.28%-7.34%-5.38%-2.00%-0.93%-1.45%-1.14%-1.20%-1.41%-1.39%-1.34%-1.34%-3.56%-3.27%-2.41%-2.20%-1.61%-0.87%-1.02%-1.18%-1.82%-1.90%-5.02%-5.39%-5.51%-33.76%-34.20%-35.05%-36.20%-36.96%-37.98%-34.28%-34.42%
Property, Plant & Equipment (Net) (QoQ) -2.36%57.44%54.44%1.43%2.77%-4.04%15.61%-3.75%-4.83%-1.19%-2.58%3.20%-4.12%-4.71%-4.08%-4.01%-4.17%0.60%-4.55%-2.55%-0.38%-2.94%-3.30%-3.05%9.27%-3.00%-2.18%-3.14%-3.28%-3.03%-0.96%-0.26%0.95%6.59%14.19%-0.21%-1.37%-1.99%-3.06%-2.84%-1.45%-2.82%-3.07%-3.02%-2.46%-1.56%2.24%-2.10%-0.31%0.64%-1.70%-1.08%-2.25%6.12%-2.82%-2.13%-2.04%-83.40%-6.27%-8.92%-9.90%-8.49%-10.64%29.64%-3.53%
Return on Assets Growth (1y) 7.009.0012.0022.004.002.00-2.00-8.00-9.00-9.00-6.00-3.00-2.00-2.00-8.00-7.00-1.000.00M3.002.003.004.004.006.00-2.00-5.00-8.00-12.000.00M2.006.0012.0010.0011.009.00-2.00-15.00-23.00-26.00-21.00-14.00-7.00-2.00-1.003.001.002.000.00M-5.00-8.00-12.00-16.00-18.000.00M2.0011.0020.000.00M8.0014.00
Return on Assets Growth (3y) 3.002.003.0011.00-7.00-9.00-19.00-18.00-17.00-14.00-11.00-9.00-8.00-9.00-5.00-3.000.00M-1.00-2.00-3.001.001.002.006.008.008.006.00-2.00-5.00-10.00-11.00-11.00-19.00-18.00-20.00-23.00-26.00-28.00-26.00-22.00-16.00-13.00-12.00-17.00-20.00-7.00-8.00-5.00-3.00-8.00-2.008.00
Return on Assets Growth (5y) -7.00-7.00-8.001.00-15.00-16.00-17.00-20.00-16.00-14.00-10.00-6.00-10.00-10.00-12.00-14.00-7.00-6.0010.0012.0013.007.00-4.00-11.00-16.00-16.00-21.00-21.00-22.00-23.00-16.00-15.00-12.00-12.00-21.00-25.00-30.00-39.00-49.00-36.00-36.00-27.00-14.00-14.00-2.008.00
Return on Assets (QoQ) -1.00-1.00-8.0018.001.001.002.00-1.00-1.00-3.00-3.00-1.00-2.000.00M0.00M0.00M-1.00-1.00-2.000.00M2.000.00M0.00M-1.003.001.001.001.00-5.00-2.00-2.00-2.006.000.00M1.004.005.001.00-1.00-6.00-9.00-6.00-4.00-1.00-2.001.000.00M0.00M2.00-1.001.00-2.00-3.00-4.00-3.00-6.00-5.0015.00-1.003.004.00-5.007.009.00
Return on Capital Employed Growth (1y) 2.006.0013.0029.008.004.00-5.00-11.00-14.00-15.00-11.00-6.00-3.00-1.00-7.00-7.00-2.00-1.002.001.003.004.004.007.003.00-1.00-4.00-7.00-4.00-2.002.006.005.006.003.00-7.00-11.00-19.00-22.00-16.00-15.00-8.00-4.00-2.002.001.002.001.00-5.00-9.00-14.00-21.00-22.00-1.002.0014.0021.000.00M10.0011.00
Return on Capital Employed Growth (3y) -4.00-5.00-2.0012.00-8.00-12.00-23.00-22.00-20.00-15.00-11.00-8.00-7.00-8.00-6.00-3.004.003.002.000.00M1.001.002.006.003.003.001.00-8.00-11.00-15.00-17.00-17.00-21.00-20.00-22.00-26.00-23.00-25.00-23.00-18.00-18.00-15.00-15.00-23.00-25.00-9.00-10.00-7.00-6.00-10.00-2.004.00
Return on Capital Employed Growth (5y) -14.00-13.00-11.003.00-17.00-20.00-23.00-25.00-22.00-19.00-14.00-7.00-6.00-5.00-7.00-9.00-7.00-6.004.006.007.00-1.00-5.00-12.00-17.00-18.00-23.00-24.00-24.00-27.00-23.00-21.00-18.00-19.00-24.00-28.00-33.00-46.00-50.00-35.00-35.00-25.00-18.00-16.00-4.002.00
Return on Capital Employed (QoQ) -2.00-3.00-14.0021.003.004.002.000.00M-2.00-4.00-5.00-3.00-3.000.00M0.00M0.00M-1.00-1.00-2.000.00M0.00M0.00M1.00-1.003.001.001.002.00-1.00-2.00-2.00-1.001.000.00M2.004.000.00M1.00-2.00-7.00-4.00-6.00-4.00-2.00-2.001.000.00M0.00M2.000.00M1.00-2.00-4.00-4.00-4.00-9.00-4.0017.00-2.003.003.00-4.008.004.00
Return on Equity Growth (1y) -10.00-8.00-4.00-3.00-2.00-8.00-8.00-1.000.00M3.002.003.004.005.007.00-3.00-6.00-10.00-13.001.002.007.0013.0011.0013.0010.00-2.00-17.00-26.00-29.00-24.00-17.00-8.00-3.00-1.003.001.002.000.00M-5.00-9.00-14.00-20.00-23.00-3.00-5.006.0017.00-5.0012.0023.00
Return on Equity Growth (3y) -20.00-19.00-16.00-12.00-10.00-9.00-10.00-6.00-4.000.00M-1.00-2.00-4.001.001.002.007.009.009.007.00-2.00-6.00-11.00-13.00-12.00-23.00-21.00-23.00-27.00-31.00-33.00-31.00-25.00-19.00-16.00-15.00-21.00-25.00-11.00-16.00-13.00-12.00-17.00-6.009.00
Return on Equity Growth (5y) -16.00-12.00-7.00-11.00-12.00-14.00-16.00-8.00-7.0012.0014.0014.007.00-5.00-12.00-18.00-19.00-25.00-25.00-26.00-27.00-19.00-18.00-14.00-14.00-25.00-29.00-35.00-47.00-59.00-45.00-49.00-39.00-25.00-24.00-7.008.00
Return on Equity (QoQ) -3.00-4.00-2.00-2.000.00M0.00M0.00M-1.00-1.00-2.000.00M2.000.00M1.00-1.003.001.001.001.00-6.00-2.00-3.00-2.008.000.00M2.004.006.001.00-2.00-7.00-10.00-7.00-5.00-2.00-3.001.000.00M0.00M2.00-1.001.00-2.00-4.00-4.00-4.00-8.00-7.0016.00-5.003.004.00-6.0012.0013.00
Return on Invested Capital Growth (1y) -11.00-8.00-4.00-2.00-1.00-8.00-7.00-1.001.003.002.003.004.004.007.002.00-1.00-5.00-8.00-5.00-3.001.007.006.007.004.00-9.00-12.00-21.00-24.00-17.00-16.00-7.00-3.00-1.003.001.002.000.00M-6.00-9.00-14.00-21.00-24.00-4.00-5.006.0017.00-5.0013.0018.00
Return on Invested Capital Growth (3y) -20.00-18.00-15.00-10.00-8.00-7.00-8.00-5.00-3.004.003.002.001.000.00M0.00M0.00M6.003.003.000.00M-9.00-12.00-17.00-19.00-18.00-22.00-21.00-22.00-27.00-25.00-27.00-24.00-18.00-18.00-15.00-15.00-22.00-26.00-12.00-18.00-15.00-13.00-18.00-7.003.00
Return on Invested Capital Growth (5y) -15.00-11.00-6.00-5.00-6.00-8.00-10.00-8.00-7.005.007.007.00-1.00-7.00-14.00-19.00-20.00-25.00-25.00-26.00-28.00-24.00-23.00-19.00-19.00-25.00-29.00-35.00-48.00-54.00-40.00-44.00-33.00-26.00-24.00-7.002.00
Return on Invested Capital (QoQ) -3.00-4.00-2.00-2.000.00M0.00M0.00M-1.00-1.00-2.000.00M2.000.00M1.00-1.003.001.001.002.00-2.00-2.00-3.00-2.002.000.00M2.004.000.00M1.00-2.00-8.00-4.00-7.00-5.00-2.00-2.002.000.00M0.00M2.00-1.001.00-2.00-4.00-4.00-4.00-9.00-7.0016.00-6.003.004.00-6.0012.008.00
Return on Sales Growth (1y) 129.004.003.0011.00-2.00-5.00-12.00-17.00-9.00-9.00-1.000.00M-1.00-8.00-5.00-10.00-55.00-8.00-10.006.0019.005.005.00-7.0025.009.007.009.00-54.00-16.00-23.00-17.0062.000.00M15.0029.0040.0014.00-12.00-61.00-87.00-91.00-63.00-31.00-20.0044.0020.0020.0030.003.0023.00-18.00-39.00-48.00-35.00-49.00-10.00115.00-49.0050.0046.00-59.0071.0025.00
Return on Sales Growth (3y) 117.00-9.00-10.00-7.00-12.00-22.00-17.00-28.00-65.00-25.00-15.00-4.00-37.00-12.00-10.00-11.00-12.005.002.008.00-11.00-3.00-11.00-15.0033.00-8.000.00M22.0048.00-3.00-20.00-49.0015.00-78.00-61.00-63.00-67.00-33.00-56.00-72.00-77.00-44.00-21.00-29.00-29.000.00M8.00-47.00-19.0071.00-61.00-18.00-3.009.00-13.0025.00
Return on Sales Growth (5y) 62.00-26.00-24.00-10.00-48.00-26.00-22.00-29.00-21.00-12.00-3.00-2.00-67.00-20.00-25.00-19.00-4.00-12.00-5.0021.0092.0010.00-8.00-47.00-14.00-85.00-76.00-71.00-59.00-50.00-63.00-60.0026.00-30.00-18.00-61.00-76.00-78.00-68.00-140.00-126.0024.00-105.00-28.007.0056.0029.0027.00
Return on Sales (QoQ) 126.002.00-5.006.001.001.003.00-7.00-1.00-6.00-3.002.00-1.002.00-2.001.00-9.005.00-8.00-44.0038.004.008.00-32.0024.004.00-4.001.008.003.00-2.00-63.0046.00-4.004.0016.00-17.0012.0018.0027.00-43.00-14.00-31.001.00-47.0013.001.0013.0017.00-10.002.0022.00-10.009.00-39.001.00-19.0021.00-53.0040.00107.00-143.0046.0037.002.00-14.000.00M
Revenue Growth (1y) 55.75%61.30%82.25%50.57%2.87%0.57%-22.30%-23.89%-14.28%-27.18%-22.97%-12.32%-16.16%-2.21%-2.92%-21.33%-18.21%-21.12%-14.66%3.26%1.68%8.34%2.37%-9.18%-6.51%-7.69%-1.61%-11.12%-14.91%-17.45%-27.78%-3.19%7.69%5.42%33.02%32.24%13.36%15.56%-8.51%-31.65%-32.72%-49.14%-43.28%-32.70%-9.95%32.77%17.09%19.25%13.60%1.34%14.83%-20.06%-38.36%-37.29%-36.24%-17.51%-4.27%-16.40%-20.29%1.81%14.19%34.51%41.63%12.23%
Revenue Growth (3y) 11.16%5.71%2.94%0.16%-9.58%-10.53%-16.55%-19.33%-16.23%-17.49%-13.91%-10.70%-11.32%-5.81%-5.35%-9.64%-8.04%-7.60%-4.92%-5.89%-6.83%-6.19%-10.07%-7.89%-5.03%-7.04%-1.86%4.40%1.27%0.19%-4.21%-4.35%-6.35%-14.75%-11.62%-15.27%-11.77%-7.94%-15.30%-18.14%-11.71%-11.88%-8.64%-13.75%-14.25%-5.50%-5.01%-7.70%-12.48%-19.01%-16.43%-12.44%-12.33%-10.99%-10.38%-1.96%
Revenue Growth (5y) -1.19%-1.84%-2.00%-3.98%-9.27%-9.35%-12.68%-13.21%-10.99%-10.90%-8.46%-10.48%-11.12%-8.63%-9.64%-8.69%-6.56%-7.25%-3.76%1.31%-0.25%0.11%-2.41%-6.72%-8.16%-13.94%-13.28%-12.14%-8.85%-7.45%-10.21%-6.82%-3.42%-3.57%-1.48%-10.33%-13.62%-13.09%-14.96%-18.40%-16.49%-18.54%-17.27%-11.64%-7.17%-1.04%-0.65%-2.12%
Revenue (QoQ) 4.16%3.29%18.77%21.88%7.88%16.71%-1.88%-16.73%5.46%-9.83%-3.89%-6.21%-10.41%-4.61%9.39%-10.32%4.49%-5.30%-11.35%-6.76%0.76%2.46%7.27%-8.18%7.36%-3.19%-4.83%-5.48%6.00%3.18%-14.03%-9.51%2.84%-9.73%15.25%0.66%0.67%13.90%14.57%-13.71%2.62%-9.82%-14.40%-15.07%-22.43%0.57%1.56%13.65%14.38%-11.31%3.44%8.26%2.04%0.49%-27.99%-16.52%3.81%2.17%-6.83%-3.12%-9.34%-2.59%18.99%8.66%6.80%2.56%-5.71%
Share-based Compensation Growth (1y) 14.57%19.53%24.30%32.11%9.98%8.95%6.20%9.46%0.53%0.54%-8.67%-1.02%1.42%1.42%-24.42%-6.85%-17.28%-12.61%6.15%-14.89%-6.54%-2.40%3.62%11.88%7.90%4.31%24.71%5.98%13.39%8.66%10.65%5.65%20.11%16.30%6.25%16.90%15.98%1.71%10.17%17.85%9.01%9.65%6.78%-9.76%-22.48%-7.68%-11.49%-24.27%28.53%2.27%-0.92%26.92%-19.76%-1.92%-33.90%-20.63%-48.18%29.11%82.28%
Share-based Compensation Growth (3y) 8.20%9.40%6.43%12.70%3.89%3.57%-9.83%0.31%-5.52%-3.77%-9.85%-7.76%-7.79%-4.72%-5.97%-3.92%-5.86%-3.82%11.11%0.31%4.57%3.42%12.66%7.80%13.69%9.65%13.61%9.39%16.46%8.73%9.01%13.32%14.94%9.06%7.72%7.52%-0.67%0.98%1.36%-6.96%2.79%1.16%-2.16%-4.63%-7.19%-2.53%-16.62%-8.63%-18.85%9.00%6.09%
Share-based Compensation Growth (5y) 1.23%3.02%-0.66%2.56%-2.82%-1.07%-4.21%-0.79%-3.19%-1.93%-1.09%-1.43%-0.83%-0.39%2.79%-0.14%2.59%2.37%10.03%4.50%9.76%5.53%10.85%11.53%13.19%8.01%11.52%6.84%5.94%5.41%4.13%-0.11%8.63%4.14%1.86%3.62%0.21%0.65%-7.37%-4.10%-14.70%5.56%2.45%
Share-based Compensation (QoQ) -3.59%-0.47%-4.67%25.25%0.59%3.50%1.32%4.27%-0.36%0.89%4.42%-4.24%-0.35%-8.35%13.18%-1.88%-0.35%-31.70%39.49%-12.87%5.27%-17.03%11.84%-4.32%9.93%-11.91%20.75%-7.72%6.28%5.31%2.62%-1.28%1.85%7.25%-2.03%12.24%-1.38%-2.02%7.79%11.36%-13.51%6.13%15.30%3.00%-13.00%3.35%-2.57%-11.51%3.61%-0.91%-16.64%50.18%-17.56%-3.99%6.78%-5.05%0.76%-35.29%28.21%-38.00%151.03%-8.64%
Shareholder's Equity Growth (1y) 16.54%26.30%3.29%-0.82%-2.00%0.87%2.64%3.54%2.37%-2.88%-4.72%-24.04%-24.91%-26.08%-7.63%-8.91%-6.77%-7.32%-8.57%-6.61%-3.81%-0.37%0.09%-0.90%0.43%0.67%2.89%6.72%7.30%10.18%8.68%1.14%-3.77%-9.78%-14.14%-14.93%-15.67%-15.82%-14.96%-14.87%-14.74%-16.05%-16.05%-17.97%-20.29%-20.70%-22.72%-27.77%-29.98%-21.78%-26.63%-24.38%-21.53%-1.65%15.83%179.36%
Shareholder's Equity Growth (3y) 14.99%10.22%0.98%-0.72%-8.39%-7.77%-9.20%-9.99%-10.18%-10.86%-12.07%-13.25%-13.54%-12.35%-11.96%-5.45%-5.53%-3.43%-2.41%-1.99%-0.41%1.20%3.39%3.82%2.27%1.22%0.02%-1.35%-2.80%-4.51%-5.77%-7.42%-9.86%-11.55%-13.93%-15.06%-15.94%-16.94%-17.55%-17.98%-20.40%-21.93%-19.55%-21.92%-23.48%-24.06%-15.19%-13.08%15.13%
Shareholder's Equity Growth (5y) 8.67%-0.48%-6.34%-7.69%-8.27%-7.77%-7.66%-7.61%-7.89%-8.10%-8.06%-8.12%-7.33%-6.21%-5.41%-1.12%-1.87%-1.44%-1.57%-2.56%-3.20%-3.40%-3.44%-3.96%-4.98%-5.70%-6.69%-7.28%-8.50%-9.96%-11.04%-12.44%-15.38%-17.33%-16.93%-19.05%-20.16%-20.64%-15.49%-14.06%1.28%
Shareholder's Equity (QoQ) 4.03%1.61%-1.93%-0.36%-0.11%0.40%0.94%1.39%0.77%-3.81%-1.14%-20.16%0.06%-4.92%-2.68%-0.24%-1.32%-2.69%-3.25%-1.58%0.78%0.23%0.20%-1.12%-0.21%1.58%0.45%1.05%3.50%2.14%3.14%-0.33%-3.68%-2.83%-3.30%-5.15%-4.55%-3.68%-3.46%-4.18%-4.45%-3.53%-4.94%-4.19%-6.64%-6.26%-5.43%-6.62%-12.74%-9.13%5.65%-12.42%-10.07%-5.70%32.41%3.15%116.90%
Tax Rate Growth (1y) 222.00759.00-868.000.00M53.00-444.00-0.00M-0.02M-0.00M0.00M-247.000.01M-0.00M-0.00M0.01M0.00M-88.000.00M0.01M0.00M63.00-686.00-0.01M470.000.01M-0.00M-0.01M-580.00-0.01M0.00M-0.00M1.34M505.00-0.00M0.01M-1.34M-0.01M0.00M-485.00-28.000.00M201.0010.00750.000.00M27.0034.00-647.00-544.00-23.00-36.00-436.0053.0034.0069.00700.00602.0040.00-2.00-220.00-748.00-88.00878.00
Tax Rate Growth (3y) -0.00M0.00M-0.00M-0.01M-0.00M-0.00M0.00M-0.01M-0.00M-0.00M0.01M0.02M-0.00M-0.00M0.01M0.01M0.01M-0.00M-0.01M0.00M-223.00-64.00-0.02M1.33M219.00-0.00M-0.00M-722.00-0.01M0.00M0.00M-170.00-304.00170.000.01M-1.33M452.000.00M-442.0075.000.01M205.008.00-334.00770.0038.0067.00-384.00111.0050.0031.0043.00-92.00-14.00945.00
Tax Rate Growth (5y) -0.00M-0.00M0.01M-0.00M-0.00M-0.00M0.00M-0.00M0.00M-0.00M-55.000.02M-0.00M-0.00M-0.00M1.34M195.00-0.00M-0.01M0.00M-0.00M-95.00-0.01M-280.00-589.00792.00-0.00M0.00M-0.00M0.00M0.00M-67.00413.00174.000.01M-1.34M-39.000.00M-409.00338.000.01M279.0075.00146.00624.00-10.00943.00
Tax Rate (QoQ) -674.00677.00-538.00757.00-137.00-950.000.00M-542.00-634.00-0.00M-0.01M0.02M0.00M-0.01M-0.01M0.01M-0.00M0.01M-0.01M0.00M117.000.01M-0.01M-387.00-632.000.01M-0.00M0.00M-0.01M0.00M0.00M-563.00276.00-0.01M1.34M-1.34M-0.00M0.00M-445.00-0.01M0.00M136.0012.00-697.00750.00-56.00752.00-186.00-484.00-49.0071.00-83.0037.00-62.00-329.00407.0018.00-27.00302.00309.00-545.00-68.0083.00-218.00115.00898.00
Total Debt Growth (1y) -32.05%-1.34%-0.80%-67.35%-37.91%-55.35%-55.49%35.69%
Total Debt (QoQ) 0.27%0.36%0.27%-32.65%45.57%0.91%-67.00%28.07%4.68%0.61%0.61%