|
Assets Growth (1y)
|
| | | 22.07% | 28.63% | 29.20% | 27.19% | 25.45% | 20.22% | 11.10% | 5.12% | 0.85% | -5.85% | -5.07% | 0.01% | 1.91% | 4.20% | | 1.89% | -2.86% | -4.64% | | -22.66% | -23.14% | -23.67% | -8.94% | -3.35% | -2.17% | -4.14% | -0.46% | -5.41% | -3.69% | -0.33% | -2.07% | -2.95% | -2.98% | -1.41% | 1.24% | 4.79% | 6.71% | 8.23% | 6.27% | 1.76% | -3.45% | -8.97% | -13.54% | -13.52% | -14.58% | -14.22% | -13.28% | -12.98% | -12.77% | -15.22% | -15.39% | -19.51% | -21.65% | -21.13% | -23.04% | -23.53% | -29.08% | -7.43% | -10.75% | -10.03% | 2.01% | -3.48% | 9.70% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 15.59% | 13.34% | 10.86% | 10.17% | 8.84% | 5.65% | | 2.32% | -0.06% | -2.20% | -8.46% | -7.63% | -8.71% | -8.81% | -9.72% | -8.68% | -9.94% | -11.31% | | -10.91% | -10.20% | -9.99% | -3.89% | -3.91% | -2.95% | -1.97% | -0.44% | -1.29% | -0.10% | 2.07% | 1.76% | 1.15% | -0.01% | -0.97% | -2.38% | -2.66% | -4.17% | -5.46% | -7.29% | -8.51% | -10.39% | -12.85% | -14.08% | -15.39% | -16.42% | -16.91% | -17.35% | -18.79% | -21.45% | -14.78% | -16.55% | -17.88% | -17.24% | -11.01% | -9.00% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.86% | 7.66% | 1.94% | 1.05% | -0.76% | -3.01% | -4.94% | -4.35% | -5.57% | -7.30% | -7.01% | -6.35% | -6.44% | -6.24% | -6.43% | -6.91% | -7.36% | -7.27% | | -6.38% | -5.60% | -4.89% | -0.92% | -1.10% | -1.19% | -1.48% | -1.94% | -3.28% | -3.83% | -3.65% | -4.60% | -4.88% | -5.72% | -6.72% | -7.35% | -8.37% | -9.67% | -10.79% | -12.30% | -13.97% | -16.75% | -13.53% | -15.31% | -16.06% | -15.83% | -12.52% | -11.18% |
|
Assets (QoQ)
|
3.78% | 7.54% | 2.71% | 6.49% | 9.36% | 8.02% | 1.11% | 5.04% | 4.80% | -0.19% | -4.33% | 0.76% | -2.16% | 0.64% | 0.80% | 2.67% | 0.05% | | | -2.11% | -1.79% | -18.15% | -1.70% | -2.73% | -2.47% | -2.35% | 4.33% | -1.54% | -4.43% | 1.40% | -0.86% | 0.25% | -1.10% | -0.37% | -1.75% | 0.22% | 0.50% | 2.31% | 1.69% | 2.06% | 1.92% | 0.46% | -2.63% | -3.16% | -3.91% | -4.58% | -2.60% | -4.35% | -3.51% | -3.53% | -2.27% | -4.11% | -6.22% | -3.72% | -7.03% | -6.66% | -5.59% | -6.06% | -7.62% | -13.44% | 23.23% | -9.43% | -6.88% | -1.85% | 16.59% | 2.94% |
|
Capital Expenditures Growth (1y)
|
| | | 14,272.50% | 432.51% | 222.76% | 1,431.43% | -97.43% | -76.74% | 65.17% | -94.74% | 537.16% | -42.19% | -90.14% | -21.99% | -92.36% | -80.46% | 258.62% | 4.55% | 605.56% | -29.41% | 30.77% | 154.78% | -94.49% | -75.00% | -81.62% | 265.19% | 103.57% | 2,150.00% | 32.00% | -97.57% | -56.14% | -22.22% | 575.76% | 315.38% | 3,436.00% | 1,080.00% | 87.00% | 170.37% | -83.94% | -97.34% | -85.37% | -41.44% | -53.52% | 51.52% | -3.28% | -92.40% | 22.73% | 528.00% | 33.90% | 1,038.46% | 187.65% | -66.24% | 49.37% | -77.03% | 31.33% | 472.64% | -85.59% | -70.59% | -96.41% | -94.73% | -64.71% | -70.00% | -63.64% | -34.38% | 216.67% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 186.74% | -10.54% | 30.06% | -14.34% | -76.78% | -70.27% | -16.40% | -64.99% | 50.85% | -56.96% | -22.66% | 27.61% | -69.03% | -67.45% | -4.83% | 113.47% | -7.49% | 58.35% | -31.79% | -39.08% | -63.35% | 63.55% | 17.92% | -28.30% | 216.06% | 491.07% | 155.50% | -35.14% | 35.56% | -37.47% | 22.73% | 87.36% | 38.21% | -21.91% | -35.80% | -50.63% | -54.92% | -36.72% | -42.57% | -20.27% | 17.95% | 47.55% | 24.60% | -41.63% | 66.75% | 129.83% | -33.95% | -8.37% | -48.60% | -53.29% | -57.65% | -72.73% | -74.20% | -41.70% | -45.60% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 66.25% | -37.06% | 24.05% | 10.86% | -65.52% | -65.86% | -32.47% | -16.78% | -17.37% | -14.82% | -35.43% | -28.69% | -51.62% | -9.61% | 50.38% | -0.37% | 65.13% | 105.27% | 32.01% | 20.49% | -22.50% | 6.58% | -14.82% | -10.21% | 18.71% | 52.81% | 18.74% | -58.61% | 7.28% | 18.39% | 19.08% | 41.60% | 56.27% | 0.19% | -11.95% | -20.64% | -19.12% | -13.30% | -47.27% | -49.08% | -40.05% | -0.61% | -37.11% | -55.45% | -42.92% | -15.93% | -20.28% |
|
Capital Expenditures (QoQ)
|
507.50% | -159.67% | 220.69% | 3,185.14% | -77.49% | -86.24% | 1,405.62% | -94.48% | 103.38% | -2.33% | -52.04% | 568.79% | -81.55% | -83.33% | 279.31% | -34.55% | -52.78% | 205.88% | 10.58% | 341.74% | -95.28% | 466.67% | 115.44% | -90.44% | -78.57% | 316.67% | 4,180.00% | -94.67% | 136.84% | -75.56% | -21.21% | -3.85% | 320.00% | 112.38% | -51.57% | 718.52% | 40.16% | -66.34% | -29.98% | -51.37% | -76.76% | 84.85% | 180.33% | -61.40% | -24.24% | 18.00% | -77.97% | 523.08% | 287.65% | -74.84% | 87.34% | 57.43% | -54.51% | 11.32% | -71.19% | 800.00% | 98.37% | -97.20% | -41.18% | 10.00% | 190.91% | -81.25% | -50.00% | 33.33% | 425.00% | -9.52% |
|
Cash & Equivalents Growth (1y)
|
| | | 95.75% | -1.27% | 339.72% | 59.49% | 5.25% | 90.55% | 2.35% | 21.28% | 21.89% | -6.70% | 36.38% | 10.97% | 29.99% | 40.47% | 40.11% | 28.97% | 0.97% | 1.32% | -28.80% | -2.82% | -11.43% | -9.62% | 13.41% | -24.79% | -13.09% | -27.92% | -26.93% | -0.75% | 5.55% | 12.87% | 29.98% | 30.32% | 19.28% | 14.29% | 1.21% | 1.99% | 5.60% | 27.48% | 20.68% | 18.36% | 21.20% | 9.77% | -3.72% | -10.23% | -14.12% | -12.71% | -6.99% | -15.65% | -16.42% | -24.63% | -19.88% | -12.26% | -26.40% | -19.94% | -24.80% | -32.30% | -46.98% | -18.93% | -25.59% | -30.08% | -6.90% | 4.41% | 37.97% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 35.92% | 20.63% | 83.09% | 29.00% | 18.59% | 35.67% | 25.06% | 20.18% | 16.96% | 9.92% | 10.81% | 11.62% | 5.15% | 8.76% | 4.20% | -1.95% | -8.05% | -12.93% | -16.13% | -10.15% | -6.69% | -9.74% | 2.50% | -0.92% | 3.05% | -2.40% | -1.31% | 9.67% | 9.96% | 18.03% | 16.65% | 16.30% | 15.15% | 16.94% | 5.55% | 2.71% | 3.20% | 6.89% | 2.62% | -3.58% | -4.54% | -10.28% | -10.48% | -12.74% | -19.16% | -19.24% | -17.56% | -20.58% | -31.16% | -21.20% | -23.46% | -25.39% | -28.64% | -12.16% | -8.26% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.94% | 20.10% | 43.68% | 21.89% | 8.32% | 17.99% | 9.57% | 4.87% | 4.25% | -2.86% | 2.43% | 0.75% | 1.29% | 0.91% | 1.45% | 4.04% | -0.43% | -3.17% | -4.94% | -0.73% | 0.47% | 1.39% | 5.64% | 3.26% | 6.97% | 5.40% | 2.23% | 6.99% | 6.71% | 9.52% | 7.29% | 3.56% | 1.85% | 1.02% | -2.61% | -4.32% | -7.53% | -5.92% | -8.22% | -11.85% | -19.43% | -14.06% | -16.68% | -20.66% | -23.57% | -14.92% | -10.47% |
|
Cash & Equivalents (QoQ)
|
37.73% | -67.28% | 167.48% | 62.38% | -30.53% | 45.73% | -2.98% | 7.16% | 25.78% | -21.73% | 14.97% | 7.70% | -3.73% | 14.41% | -6.45% | 26.15% | 4.04% | 14.12% | -13.89% | -1.24% | 4.40% | -19.81% | 17.53% | -9.98% | 6.53% | 0.63% | -22.06% | 4.03% | -11.66% | 2.00% | 5.87% | 10.63% | -5.53% | 17.47% | 6.15% | 1.26% | -9.48% | 4.02% | 6.96% | 4.85% | 9.27% | -1.53% | 4.91% | 7.37% | -1.04% | -13.63% | -2.18% | 2.72% | 0.58% | -7.97% | -11.28% | 1.78% | -9.30% | -2.18% | -2.84% | -14.62% | -1.34% | -8.11% | -12.54% | -33.12% | 50.84% | -15.66% | -17.82% | -10.94% | 69.16% | 11.45% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -372.65% | 177.33% | -232.86% | 65.58% | 98.53% | -326.33% | 125.05% | 50.25% | 672.22% | 110.60% | -462.96% | 273.52% | -249.88% | 112.16% | 4.36% | -170.75% | 449.96% | 992.73% | 144.02% | 80.48% | 61.82% | -110.47% | -270.83% | 250.00% | -56.92% | 71.39% | 116.73% | 158.60% | -162.20% | 971.08% | 159.73% | -217.16% | -75.40% | -98.06% | -35.74% | 4.92% | 186.31% | -2,065.06% | 66.84% | 494.40% | -75.33% | -47.03% | -42.46% | -43.36% | 484.86% | 33.11% | -313.36% | 23.09% | -65.95% | 264.09% | 196.65% | -101.28% | 35.80% | -91.15% | -76.25% | 81.03% | 497.15% | -102.58% | -91.78% | 63.64% | -100.19% | -216.67% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -38.76% | 29.77% | -47.49% | 31.95% | 49.83% | -20.16% | 4.55% | 15.16% | 217.53% | 64.57% | 15.18% | 37.89% | 103.99% | -64.20% | 10.40% | -40.83% | 64.36% | -32.52% | 28.58% | 40.22% | -34.51% | -36.10% | -9.45% | -65.64% | -35.18% | 27.00% | 31.60% | -69.63% | -1.99% | -49.21% | 40.69% | 63.78% | 33.39% | -36.81% | -14.87% | 60.36% | 48.06% | -177.31% | -59.37% | 68.10% | -21.09% | 53.46% | 5.87% | -26.18% | 39.32% | 28.00% | -21.18% | -26.06% | 40.29% | 84.48% | 26.39% | -26.01% | -26.31% | -26.14% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 3.80% | 44.50% | -12.65% | 47.20% | 22.11% | -20.89% | 8.14% | 16.85% | 87.09% | 40.65% | -15.27% | 23.98% | -33.71% | 43.33% | 18.25% | -21.31% | -21.63% | -43.95% | 17.19% | 3.35% | -8.07% | -15.99% | -4.46% | 80.28% | -36.89% | -6.92% | 17.80% | 45.11% | 6.32% | -26.71% | -40.21% | 25.09% | 22.37% | -9.25% | 4.93% | 49.27% | 20.83% | 22.93% | -14.01% | 63.25% | 31.85% | 67.41% | -52.91% | -14.88% | -15.21% | 62.00% |
|
Cash from Investing Activities (QoQ)
|
| -206.24% | 248.36% | -263.81% | -5.59% | 130.13% | -354.90% | 57.56% | 95.48% | -4,531.94% | 128.22% | -184.27% | 151.95% | -14.20% | -1,066.20% | 140.29% | -144.88% | 221.46% | -535.53% | 70.20% | 321.98% | 279.25% | -82.45% | -113.21% | 1,940.53% | -124.54% | -186.31% | 111.60% | 428.60% | -116.30% | 267.41% | 79.32% | -227.14% | 328.23% | -50.08% | -180.89% | -90.33% | 102.53% | 1,553.01% | -219.68% | 272.78% | -157.49% | 240.34% | 182.92% | -89.19% | -442.57% | 154.92% | 178.51% | 11.61% | -139.18% | -75.19% | 260.68% | -69.13% | 88.81% | 3.19% | -102.14% | 3,363.79% | -87.69% | 176.82% | -101.71% | 102,863.64% | -100.05% | 983.33% | -107.55% | -425.00% | 9.52% |
|
Cash from Operations Growth (1y)
|
| | | | 103.19% | -6.85% | 220.39% | -63.38% | 226.67% | -107.68% | 21.52% | 130.23% | -107.38% | 1,598.16% | -20.35% | -3.65% | 563.13% | -36.73% | -63.52% | -69.00% | -198.80% | -93.75% | 110.92% | -148.36% | -29.38% | 1,103.11% | -182.61% | 538.23% | -26.41% | 51.81% | 130.27% | -80.03% | 57.41% | -70.55% | -135.05% | 131.62% | -53.51% | 35.93% | 542.81% | 32.28% | 38.60% | -91.42% | -106.63% | -256.68% | -186.69% | -4,000.83% | -3,189.36% | -11.67% | -29.26% | 41.59% | 17.08% | -0.49% | -8.44% | -21.94% | -51.01% | -18.43% | 25.54% | 23.74% | -0.88% | -55.41% | -14.29% | -35.73% | 8.53% | 76.81% | 59.85% | 74.51% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -35.54% | 2.33% | 45.83% | -6.69% | 3.75% | -10.05% | -29.32% | -11.73% | -32.72% | 37.37% | -15.06% | -28.95% | -80.91% | -21.95% | -38.13% | -13.07% | -53.49% | 4.49% | -19.20% | -24.93% | 11.35% | 75.21% | -27.81% | 59.09% | 6.15% | -15.30% | 35.17% | -15.11% | 26.23% | -67.50% | -28.12% | -89.46% | -39.29% | -87.08% | -112.99% | -62.79% | -31.53% | -58.13% | -56.18% | -55.48% | -58.98% | -209.98% | -245.36% | -9.95% | -1.43% | 18.41% | -8.10% | -22.75% | 2.64% | -8.07% | -11.70% | 24.70% | 30.09% | 35.86% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -33.51% | -46.87% | 19.00% | -16.24% | -27.94% | -11.37% | -21.20% | 7.82% | -20.61% | 66.54% | -31.28% | -33.88% | -26.10% | -26.64% | -15.63% | -21.20% | -25.04% | -14.51% | -3.92% | 5.33% | 8.07% | -8.92% | -15.16% | -33.25% | -7.79% | -32.17% | -0.50% | -25.15% | -8.27% | -22.71% | -36.90% | -49.17% | -30.52% | -39.27% | -64.65% | -36.59% | -12.93% | -30.72% | -36.60% | -39.25% | -27.88% | -98.43% | -107.01% | 13.69% | 13.69% | 28.42% |
|
Cash from Operations (QoQ)
|
| 438.13% | -66.43% | 342.22% | -74.56% | 146.72% | 15.45% | -49.45% | 126.88% | -105.80% | 1,927.30% | -4.23% | -107.27% | 1,276.87% | -2.85% | 15.85% | -65.04% | 60.77% | -43.98% | -1.56% | -211.44% | 110.16% | 1,791.71% | -122.57% | -198.18% | 194.51% | -229.89% | 219.73% | -186.01% | 213.49% | -74.10% | -21.03% | -283.50% | 178.46% | -130.83% | 621.88% | -221.62% | 169.47% | 0.43% | 55.89% | -156.45% | 109.70% | -177.69% | -3,581.91% | -3.29% | -32.03% | 34.49% | -25.00% | -19.56% | 40.34% | 7.00% | -51.48% | -29.02% | 32.91% | -15.17% | -18.80% | 18.89% | 31.28% | -52.34% | -83.03% | 40.36% | 18.39% | -2.67% | 53.60% | -3.26% | 48.19% |
|
EBITDA Margin Growth (1y)
|
| | | 4,302.00 | 699.00 | 196.00 | 1,049.00 | 31.00 | -584.00 | -722.00 | -1841.00 | -2133.00 | -1271.00 | 20.00 | -4.00 | 324.00 | -854.00 | -786.00 | -1720.00 | -3091.00 | -805.00 | -940.00 | 921.00 | 609.00 | 416.00 | 566.00 | -748.00 | 2,075.00 | 1,019.00 | 503.00 | 1,411.00 | -1345.00 | -1731.00 | -2144.00 | -1136.00 | 1,373.00 | -42.00 | 1,553.00 | 2,454.00 | -189.00 | 1,297.00 | -1331.00 | -6241.00 | -4290.00 | -8426.00 | -6100.00 | -2897.00 | -2272.00 | 3,641.00 | 1,945.00 | 1,997.00 | 3,479.00 | 536.00 | 2,213.00 | -1809.00 | -3822.00 | -4773.00 | -3591.00 | -5142.00 | -1569.00 | 11,510.00 | -5102.00 | 5,081.00 | 4,893.00 | -5775.00 | 7,327.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 2,200.00 | -1156.00 | -505.00 | -796.00 | -1778.00 | -2709.00 | -1487.00 | -3565.00 | -4900.00 | -2931.00 | -1705.00 | -804.00 | -2158.00 | -1243.00 | -1159.00 | -1547.00 | -407.00 | 630.00 | 129.00 | 1,584.00 | 1,339.00 | -296.00 | -1075.00 | -473.00 | 2,103.00 | -754.00 | -88.00 | 2,728.00 | -160.00 | -476.00 | -1922.00 | -4924.00 | -3105.00 | -7171.00 | -5879.00 | -6684.00 | -6751.00 | -3488.00 | -5486.00 | -7140.00 | -3083.00 | -4249.00 | -1942.00 | -2708.00 | -2615.00 | -597.00 | 568.00 | -4954.00 | -1912.00 | 7,273.00 | -6479.00 | -1870.00 | -498.00 | 961.00 | -1366.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -567.00 | -2816.00 | -2231.00 | -1595.00 | -4260.00 | -3099.00 | -1861.00 | -3392.00 | -2217.00 | -1495.00 | -636.00 | -140.00 | -1428.00 | -1955.00 | -2800.00 | -1272.00 | -379.00 | -1143.00 | -462.00 | 2,901.00 | 2,524.00 | 959.00 | -853.00 | -4260.00 | -2375.00 | -7883.00 | -7520.00 | -6409.00 | -6722.00 | -5261.00 | -6078.00 | -5823.00 | -1898.00 | -2994.00 | -1720.00 | -6496.00 | -7093.00 | -7726.00 | -6864.00 | -14091.00 | -8474.00 | 2,488.00 | -10635.00 | -2770.00 | 709.00 | 5,138.00 | 2,793.00 |
|
EBITDA Margin (QoQ)
|
3,925.00 | -235.00 | -310.00 | 923.00 | 322.00 | -738.00 | 543.00 | -96.00 | -293.00 | -875.00 | -577.00 | -388.00 | 569.00 | 416.00 | -601.00 | -60.00 | -609.00 | 485.00 | -1536.00 | -1431.00 | 1,677.00 | 350.00 | 325.00 | -1743.00 | 1,484.00 | 500.00 | -989.00 | 1,080.00 | 428.00 | -16.00 | -81.00 | -1676.00 | 42.00 | -429.00 | 927.00 | 834.00 | -1373.00 | 1,166.00 | 1,828.00 | -1809.00 | 112.00 | -1462.00 | -3082.00 | 142.00 | -4024.00 | 863.00 | 122.00 | 766.00 | 1,889.00 | -832.00 | 174.00 | 2,249.00 | -1054.00 | 845.00 | -3848.00 | 236.00 | -2006.00 | 2,028.00 | -5400.00 | 3,809.00 | 11,074.00 | -14585.00 | 4,783.00 | 3,621.00 | 405.00 | -1482.00 |
|
EBIT Growth (1y)
|
| | | 242.83% | 128.39% | 342.74% | 185.71% | 4.41% | -24.11% | -71.37% | -89.75% | -101.82% | -78.74% | -21.28% | -13.39% | 628.92% | -161.48% | -84.00% | -419.66% | -922.78% | -171.53% | -531.95% | 65.62% | 20.35% | 31.38% | 71.47% | -138.53% | 94.58% | 138.59% | 227.95% | 115.00% | -880.77% | -493.06% | -572.11% | -543.16% | 92.75% | -8.50% | 78.04% | 315.62% | -228.83% | 86.20% | -388.07% | -312.12% | -970.41% | -2,386.90% | -167.97% | -8.60% | -34.76% | 23.42% | 12.34% | 12.02% | 44.10% | 9.61% | 29.05% | -5.67% | -31.53% | -30.37% | -27.71% | -39.59% | -16.61% | 121.02% | -36.43% | 39.34% | 49.58% | -301.48% | 42.93% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 69.96% | -28.31% | -0.07% | -36.69% | -53.52% | -28.04% | -66.96% | -31.69% | -40.80% | -33.04% | -36.52% | -43.45% | -226.05% | -46.52% | -30.00% | -66.57% | -33.05% | 39.57% | 16.39% | 28.52% | 24.90% | -1.34% | -19.89% | -16.61% | 66.21% | -18.07% | -9.88% | 50.86% | -32.76% | -37.31% | -91.84% | -181.34% | -36.68% | -55.01% | -42.15% | -70.62% | -261.99% | -38.01% | -125.49% | -59.09% | -100.52% | -158.20% | -18.56% | -0.32% | 0.31% | 3.37% | 7.39% | -9.08% | 5.00% | 30.99% | -7.32% | 3.64% | 8.21% | 17.97% | 0.19% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.37% | -21.20% | -21.88% | -17.91% | -21.59% | -16.92% | -15.38% | -17.43% | -15.26% | -37.68% | -27.62% | -19.38% | -79.11% | -30.17% | -26.12% | -30.21% | -17.64% | -25.12% | -29.45% | 26.00% | 36.77% | 31.05% | -13.06% | -48.63% | -6.31% | -41.39% | -76.95% | -26.99% | -102.14% | -67.57% | -69.25% | -84.48% | -13.98% | -20.85% | -12.31% | -35.80% | -103.47% | -25.37% | -59.70% | -37.92% | -65.37% | 46.36% | -23.76% | 3.09% | 10.24% | 17.50% | 9.16% |
|
EBIT Margin Growth (1y)
|
| | | 4,302.00 | 699.00 | 1,470.00 | 1,208.00 | 31.00 | -584.00 | -1577.00 | -2209.00 | -2133.00 | -1271.00 | 20.00 | -4.00 | 324.00 | -854.00 | -786.00 | -1720.00 | -3091.00 | -805.00 | -940.00 | 921.00 | 609.00 | 416.00 | 566.00 | -748.00 | 2,075.00 | 1,019.00 | 503.00 | 1,411.00 | -1345.00 | -1731.00 | -2144.00 | -1136.00 | 1,373.00 | -42.00 | 1,553.00 | 2,454.00 | -189.00 | 1,297.00 | -1331.00 | -6241.00 | -4290.00 | -8426.00 | -6100.00 | -2897.00 | -2272.00 | 3,641.00 | 1,945.00 | 1,997.00 | 3,479.00 | 536.00 | 2,213.00 | -1809.00 | -3822.00 | -4773.00 | -3591.00 | -5142.00 | -1569.00 | 11,510.00 | -5102.00 | 5,081.00 | 4,893.00 | -5775.00 | 7,327.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 2,200.00 | -1156.00 | -88.00 | -1006.00 | -1778.00 | -2709.00 | -2343.00 | -3933.00 | -4900.00 | -2931.00 | -1705.00 | -804.00 | -2158.00 | -1243.00 | -1159.00 | -1547.00 | -407.00 | 630.00 | 129.00 | 1,584.00 | 1,339.00 | -296.00 | -1075.00 | -473.00 | 2,103.00 | -754.00 | -88.00 | 2,728.00 | -160.00 | -476.00 | -1922.00 | -4924.00 | -3105.00 | -7171.00 | -5879.00 | -6684.00 | -6751.00 | -3488.00 | -5486.00 | -7140.00 | -3083.00 | -4249.00 | -1942.00 | -2708.00 | -2615.00 | -597.00 | 568.00 | -4954.00 | -1912.00 | 7,273.00 | -6479.00 | -1870.00 | -498.00 | 961.00 | -1366.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -567.00 | -2816.00 | -1813.00 | -1805.00 | -4260.00 | -3099.00 | -2717.00 | -3760.00 | -2217.00 | -1495.00 | -636.00 | -140.00 | -1428.00 | -1955.00 | -2800.00 | -1272.00 | -379.00 | -1143.00 | -462.00 | 2,901.00 | 2,524.00 | 959.00 | -853.00 | -4260.00 | -2375.00 | -7883.00 | -7520.00 | -6409.00 | -6722.00 | -5261.00 | -6078.00 | -5823.00 | -1898.00 | -2994.00 | -1720.00 | -6496.00 | -7093.00 | -7726.00 | -6864.00 | -14091.00 | -8474.00 | 2,488.00 | -10635.00 | -2770.00 | 709.00 | 5,138.00 | 2,793.00 |
|
EBIT Margin (QoQ)
|
3,925.00 | -653.00 | 317.00 | 713.00 | 322.00 | 118.00 | 55.00 | -464.00 | -293.00 | -875.00 | -577.00 | -388.00 | 569.00 | 416.00 | -601.00 | -60.00 | -609.00 | 485.00 | -1536.00 | -1431.00 | 1,677.00 | 350.00 | 325.00 | -1743.00 | 1,484.00 | 500.00 | -989.00 | 1,080.00 | 428.00 | -16.00 | -81.00 | -1676.00 | 42.00 | -429.00 | 927.00 | 834.00 | -1373.00 | 1,166.00 | 1,828.00 | -1809.00 | 112.00 | -1462.00 | -3082.00 | 142.00 | -4024.00 | 863.00 | 122.00 | 766.00 | 1,889.00 | -832.00 | 174.00 | 2,249.00 | -1054.00 | 845.00 | -3848.00 | 236.00 | -2006.00 | 2,028.00 | -5400.00 | 3,809.00 | 11,074.00 | -14585.00 | 4,783.00 | 3,621.00 | 405.00 | -1482.00 |
|
EBIT (QoQ)
|
178.01% | -36.81% | 55.40% | 86.44% | 24.75% | 22.50% | 0.28% | -31.87% | -9.33% | -53.78% | -64.09% | -112.08% | 1,160.24% | 71.14% | -60.49% | -26.22% | -223.23% | 144.55% | -889.21% | -89.91% | 59.33% | 29.14% | 37.18% | -339.91% | 64.96% | 70.54% | -425.25% | 90.00% | 349.36% | -2.31% | -38.42% | -753.85% | 0.07% | -17.33% | 42.20% | 89.30% | -1,394.59% | 76.25% | 667.51% | -116.32% | 37.26% | -739.74% | -146.65% | 17.63% | -45.76% | 9.52% | 0.04% | -2.21% | 17.17% | -3.58% | -0.33% | 35.06% | -33.94% | 18.70% | -49.42% | 19.17% | -32.76% | 20.35% | -63.33% | 32.48% | 123.93% | -617.04% | 27.38% | 43.87% | 4.39% | -46.46% |
|
EBT Growth (1y)
|
| | | 247.17% | 112.42% | 135.31% | 161.58% | 6.77% | -24.76% | -69.99% | -87.31% | -90.06% | -76.29% | -18.64% | -16.59% | 10.25% | -142.32% | -80.09% | -361.36% | -943.26% | -225.12% | -384.97% | 69.95% | 9.32% | 36.19% | 65.77% | -166.00% | 81.51% | 159.53% | 248.43% | 120.05% | -737.05% | -369.49% | -458.26% | -417.97% | 99.97% | -14.33% | 85.27% | 348.61% | 265,500.00% | 94.99% | -587.95% | -294.51% | -170.82% | -6,729.27% | -201.75% | -13.01% | -40.20% | 21.43% | 12.46% | 11.88% | 43.26% | 11.00% | 29.48% | -4.67% | -26.09% | -30.23% | -26.04% | -38.11% | -16.87% | 122.25% | -35.13% | 38.97% | 49.86% | -293.83% | 42.15% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 29.19% | -27.63% | -16.86% | -34.83% | -51.09% | -27.56% | -63.50% | -31.55% | -43.00% | -32.50% | -35.02% | -38.47% | -118.49% | -42.24% | -29.95% | -59.92% | -50.57% | 47.89% | 13.13% | 29.27% | -11.96% | -0.78% | -22.10% | -19.26% | 92.08% | -22.41% | 7.83% | 53.05% | 108.97% | -29.15% | -77.89% | -159.01% | 15.53% | -57.59% | -45.13% | -76.14% | -1,281.21% | -39.07% | -162.91% | -57.90% | -36.86% | -262.81% | -23.04% | -1.39% | -0.10% | 3.07% | 8.02% | -8.40% | 5.79% | 31.19% | -6.30% | 4.09% | 9.60% | 17.49% | 0.49% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.74% | -20.32% | -18.39% | -17.27% | -23.68% | -16.62% | -15.41% | -17.30% | -16.60% | -34.14% | -25.17% | -18.96% | -71.98% | -27.79% | -24.85% | -27.22% | -14.91% | -30.64% | -22.55% | 26.72% | 26.15% | 43.29% | -13.02% | -52.33% | 1.38% | -44.40% | -74.66% | -28.36% | -47.89% | -59.39% | -63.23% | -76.88% | 13.67% | -22.30% | -13.54% | -38.20% | -351.92% | -25.53% | -74.44% | -36.85% | -23.13% | 73.76% | -25.98% | 2.56% | 10.09% | 17.04% | 9.47% |
|
EBT Margin Growth (1y)
|
| | | 4,365.00 | 598.00 | 565.00 | 1,076.00 | 80.00 | -626.00 | -1538.00 | -2112.00 | -1946.00 | -1254.00 | 54.00 | -21.00 | 80.00 | -867.00 | -813.00 | -1737.00 | -3795.00 | -818.00 | -910.00 | 947.00 | 374.00 | 444.00 | 466.00 | -750.00 | 2,475.00 | 1,046.00 | 588.00 | 1,395.00 | -5391.00 | -1749.00 | -2106.00 | -1101.00 | 5,999.00 | -113.00 | 1,559.00 | 2,430.00 | 4,186.00 | 1,389.00 | -1265.00 | -6100.00 | -8588.00 | -8395.00 | -6303.00 | -3066.00 | -2452.00 | 3,453.00 | 1,959.00 | 1,979.00 | 3,432.00 | 610.00 | 2,239.00 | -1733.00 | -3580.00 | -4733.00 | -3482.00 | -4945.00 | -1547.00 | 11,558.00 | -4899.00 | 4,919.00 | 4,797.00 | -5931.00 | 7,066.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 2,499.00 | -1282.00 | -919.00 | -1057.00 | -1785.00 | -2747.00 | -2297.00 | -3870.00 | -5660.00 | -2939.00 | -1669.00 | -811.00 | -3340.00 | -1241.00 | -1257.00 | -1540.00 | -946.00 | 672.00 | 144.00 | 1,592.00 | -2542.00 | -259.00 | -1052.00 | -455.00 | 3,083.00 | -816.00 | 40.00 | 2,725.00 | 4,794.00 | -473.00 | -1812.00 | -4771.00 | 1,597.00 | -7119.00 | -6010.00 | -6736.00 | -6855.00 | -3553.00 | -5609.00 | -7187.00 | -7609.00 | -4333.00 | -2105.00 | -2820.00 | -2601.00 | -670.00 | 716.00 | -4700.00 | -1695.00 | 7,435.00 | -6142.00 | -1760.00 | -330.00 | 894.00 | -1315.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1215.00 | -2967.00 | -2642.00 | -1848.00 | -5206.00 | -3121.00 | -2741.00 | -3673.00 | -2811.00 | -1449.00 | -615.00 | -166.00 | -6256.00 | -1944.00 | -2775.00 | -1246.00 | -337.00 | -1190.00 | -404.00 | 2,922.00 | 7,643.00 | 1,017.00 | -759.00 | -4125.00 | -1319.00 | -7822.00 | -7528.00 | -6441.00 | -6247.00 | -5415.00 | -6157.00 | -5858.00 | 2,576.00 | -3057.00 | -1811.00 | -6490.00 | -7003.00 | -7676.00 | -6852.00 | -13865.00 | -12736.00 | 2,493.00 | -10486.00 | -2847.00 | 649.00 | 4,956.00 | 2,883.00 |
|
EBT Margin (QoQ)
|
4,131.00 | 54.00 | -482.00 | 662.00 | 364.00 | 22.00 | 28.00 | -334.00 | -342.00 | -891.00 | -546.00 | -167.00 | 350.00 | 417.00 | -621.00 | -66.00 | -598.00 | 472.00 | -1545.00 | -2124.00 | 2,379.00 | 380.00 | 312.00 | -2696.00 | 2,449.00 | 402.00 | -904.00 | 528.00 | 1,020.00 | -57.00 | -96.00 | -6258.00 | 4,662.00 | -414.00 | 909.00 | 842.00 | -1450.00 | 1,258.00 | 1,780.00 | 2,598.00 | -4247.00 | -1396.00 | -3055.00 | 110.00 | -4054.00 | 696.00 | 183.00 | 723.00 | 1,852.00 | -798.00 | 203.00 | 2,176.00 | -971.00 | 831.00 | -3769.00 | 329.00 | -2124.00 | 2,082.00 | -5233.00 | 3,727.00 | 10,982.00 | -14375.00 | 4,585.00 | 3,606.00 | 253.00 | -1377.00 |
|
EBT (QoQ)
|
187.59% | 6.27% | -10.74% | 77.15% | 26.42% | 17.72% | -0.78% | -27.69% | -10.91% | -53.05% | -58.05% | -43.36% | 112.55% | 61.12% | -56.99% | -25.14% | -181.59% | 175.81% | -664.42% | -141.52% | 68.54% | 33.55% | 40.47% | -628.75% | 77.87% | 64.35% | -362.58% | 49.35% | 171.28% | -11.11% | -37.50% | -2,213.90% | 77.05% | -18.17% | 44.53% | 99.79% | -81,700.00% | 84.78% | 1,036.55% | 127.62% | -101.54% | -1,989.02% | -164.80% | 17.13% | -48.98% | 7.70% | 0.83% | -2.81% | 16.51% | -2.84% | 0.18% | 33.81% | -30.97% | 18.51% | -48.17% | 20.26% | -35.28% | 21.14% | -62.36% | 32.53% | 125.76% | -578.85% | 26.68% | 44.57% | 0.41% | -42.91% |
|
Enterprise Value Growth (1y)
|
| | | 289.26% | 92.77% | 35.87% | 119.23% | 153.97% | 28.14% | -24.08% | -53.40% | -70.99% | -52.29% | -20.89% | 25.58% | 85.52% | 51.81% | 114.08% | 6.05% | -1.44% | -25.77% | -40.57% | -51.86% | -27.65% | -23.49% | -63.34% | -35.20% | -53.80% | -36.82% | 56.58% | 129.95% | 249.06% | 200.99% | 108.78% | 41.67% | -21.96% | -4.59% | -9.17% | -49.82% | 10.07% | 18.99% | 41.58% | 70.82% | -13.55% | -20.18% | -41.89% | 28.89% | 11.25% | -19.74% | -0.25% | -47.30% | -52.68% | -48.65% | -58.69% | -88.75% | -76.14% | 155.73% | 34.33% | 518.33% | 502.31% | -58.71% | 38.92% | 38.09% | -46.16% | 55.31% | 37.92% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 42.08% | 5.63% | -6.55% | 8.66% | 10.98% | -2.46% | 8.74% | -14.70% | -19.05% | -18.69% | 0.22% | -13.77% | 9.78% | -4.82% | -22.45% | -30.84% | -30.93% | -28.94% | -30.13% | -10.48% | 5.28% | 13.31% | 6.22% | 28.28% | 7.97% | 21.96% | 43.74% | 17.80% | 44.20% | 50.62% | 38.99% | 6.69% | -9.44% | -3.23% | -9.25% | 3.38% | 1.92% | -8.65% | -6.37% | 5.08% | -23.08% | -30.97% | -37.90% | -57.56% | -49.92% | 1.77% | -17.89% | -28.42% | -12.06% | -18.46% | -8.31% | -1.32% | -8.19% | 17.93% | 37.04% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 39.30% | 5.84% | 0.75% | -8.11% | -0.51% | -12.02% | -22.47% | -27.99% | -29.24% | -23.63% | -10.39% | -0.91% | 16.36% | 10.39% | 8.80% | 1.51% | -2.14% | 0.60% | -8.34% | -12.60% | 0.05% | 10.56% | 9.04% | 12.59% | 3.67% | 11.50% | 19.56% | 29.19% | 23.59% | 16.96% | 9.25% | -3.78% | -17.13% | -17.88% | -20.99% | -42.02% | -34.61% | 0.02% | -14.55% | -4.19% | -8.14% | -19.06% | -14.88% | -8.18% | -16.44% | -7.54% | 1.18% |
|
Enterprise Value (QoQ)
|
187.90% | 38.26% | -3.07% | 0.89% | 42.57% | -2.55% | 56.39% | 16.88% | -28.06% | -42.26% | -4.02% | -27.22% | 18.30% | -4.26% | 52.36% | 7.51% | -3.20% | 35.01% | -24.52% | -0.08% | -27.10% | 8.09% | -38.85% | 50.16% | -22.91% | -48.21% | 8.09% | 7.06% | 5.42% | 28.35% | 58.73% | 62.52% | -9.10% | -10.97% | 7.71% | -10.47% | 11.13% | -15.24% | -40.50% | 96.40% | 20.13% | 0.86% | -28.21% | -0.61% | 10.92% | -26.57% | 59.21% | -14.21% | -19.99% | -8.74% | -15.88% | -22.97% | -13.16% | -26.58% | -77.08% | 63.30% | 830.75% | -61.43% | 5.49% | 59.07% | -36.19% | 29.75% | 4.86% | -37.98% | 84.04% | 15.23% |
|
EPS (Basic) Growth (1y)
|
| | | 221.61% | 103.15% | 109.22% | 182.27% | -20.70% | -31.25% | -68.42% | -85.71% | -72.73% | -72.73% | -33.33% | 0.00% | 33.33% | -166.67% | -75.00% | -200.00% | -600.00% | -150.00% | -500.00% | 133.33% | 40.00% | 20.00% | 50.00% | -500.00% | 91.67% | 125.00% | 250.00% | 150.00% | -600.00% | -800.00% | -366.67% | -450.00% | 114.29% | -14.29% | 75.00% | 242.86% | -146.27% | 87.50% | -300.00% | -300.00% | -3,357.90% | -2,500.00% | -175.00% | -10.00% | -31.25% | 34.62% | 13.64% | 13.64% | 42.86% | 5.88% | 31.58% | -5.26% | -33.33% | -31.25% | -23.08% | -30.00% | -6.25% | 119.05% | -31.25% | 38.46% | 47.06% | -300.00% | 47.62% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 31.29% | -27.51% | -23.91% | -26.12% | -33.93% | -28.56% | -62.52% | -28.92% | -56.30% | -34.89% | -38.67% | -30.66% | -81.71% | -49.38% | -35.72% | -49.38% | -31.04% | 35.72% | 44.22% | 38.67% | 29.53% | -11.87% | -25.99% | -108.01% | 27.72% | -25.99% | 0.00% | 65.10% | 22.65% | -44.22% | -67.11% | -128.94% | -31.73% | -54.87% | -40.10% | -46.48% | -184.39% | -28.56% | -111.79% | -57.41% | -196.00% | -151.98% | -17.57% | 0.00% | 0.00% | 6.87% | 10.07% | -5.73% | 6.80% | 30.75% | -3.39% | 5.57% | 9.14% | 20.63% | 5.42% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.88% | -21.38% | -19.53% | -33.06% | -23.43% | -17.61% | -16.05% | -16.98% | -15.90% | -38.10% | -12.94% | -7.79% | -34.08% | -34.08% | -31.95% | -34.08% | -24.21% | -31.95% | -31.95% | 39.77% | 52.92% | 27.52% | -14.87% | -85.56% | -5.92% | -45.41% | -61.54% | -40.63% | -83.84% | -80.20% | -52.81% | -62.98% | -11.38% | -17.98% | -10.20% | -23.36% | -78.26% | -21.29% | -51.57% | -35.69% | -105.60% | 43.10% | -21.29% | 4.36% | 10.87% | 21.00% | 12.94% |
|
EPS (Basic) (QoQ)
|
169.04% | 15.30% | -18.08% | 86.46% | 15.34% | 18.75% | 10.53% | -47.62% | 0.00% | -45.45% | -50.00% | 0.00% | 0.00% | 33.33% | -25.00% | 33.33% | -150.00% | 150.00% | -400.00% | -566.67% | 75.00% | 20.00% | 125.00% | -1,300.00% | 66.67% | 50.00% | -100.00% | 75.00% | 200.00% | 200.00% | -33.33% | -450.00% | 0.00% | -14.29% | 12.50% | 114.29% | -900.00% | 75.00% | 600.00% | -104.63% | -116.12% | -700.00% | -150.00% | 20.00% | -62.50% | 15.38% | 0.00% | 4.55% | 19.05% | -11.76% | 0.00% | 36.84% | -33.33% | 18.75% | -53.85% | 20.00% | -31.25% | 23.81% | -62.50% | 34.62% | 123.53% | -625.00% | 23.81% | 43.75% | 11.11% | -37.50% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | -99.92% | -26.67% | -66.67% | -85.00% | -72.73% | -72.73% | -33.33% | 0.00% | 0.00% | -166.67% | -75.00% | -200.00% | -766.67% | -150.00% | -500.00% | 133.33% | 40.00% | 20.00% | 50.00% | -500.00% | 91.67% | 125.00% | 250.00% | 150.00% | -600.00% | -800.00% | -366.67% | -450.00% | 114.29% | -14.29% | 75.00% | 242.86% | -143.68% | 87.50% | -300.00% | -300.00% | -3,562.59% | -2,500.00% | -175.00% | -10.00% | -31.25% | 34.62% | 13.64% | 13.64% | 42.86% | 5.88% | 31.58% | -5.26% | -33.33% | -31.25% | -23.08% | -30.00% | -6.25% | 119.05% | -31.25% | 38.46% | 47.06% | -300.00% | 47.62% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | -93.98% | -28.73% | -61.84% | -29.07% | -56.30% | -34.89% | -38.67% | -30.66% | -81.71% | -49.38% | -35.72% | -49.38% | -32.64% | 35.72% | 44.22% | 38.67% | 29.53% | -11.87% | -25.99% | -108.01% | 27.72% | -25.99% | 0.00% | 65.10% | 24.12% | -44.22% | -67.11% | -128.94% | -31.73% | -54.87% | -40.10% | -46.48% | -184.39% | -28.56% | -111.79% | -57.41% | -201.73% | -151.98% | -17.57% | 0.00% | 0.00% | 6.87% | 10.07% | -5.73% | 6.80% | 30.75% | -3.39% | 5.57% | 9.14% | 20.63% | 5.42% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -14.88% | -17.78% | -16.12% | -17.08% | -15.90% | -38.10% | -12.94% | -7.79% | -34.08% | -34.08% | -31.95% | -34.08% | -19.73% | -31.95% | -31.95% | 39.77% | 53.46% | 27.52% | -14.87% | -85.56% | -5.92% | -45.41% | -61.54% | -40.63% | -83.84% | -80.20% | -52.81% | -62.98% | -11.38% | -17.98% | -10.20% | -23.36% | -78.26% | -21.29% | -51.57% | -35.69% | -107.98% | 43.10% | -21.29% | 4.36% | 10.87% | 21.00% | 12.94% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | -99.89% | 20.00% | 11.11% | -45.00% | 0.00% | -45.45% | -50.00% | 0.00% | 0.00% | 33.33% | -25.00% | 0.00% | -166.67% | 150.00% | -400.00% | -566.67% | 75.00% | 20.00% | 125.00% | -1,300.00% | 66.67% | 50.00% | -100.00% | 75.00% | 200.00% | 200.00% | -33.33% | -450.00% | 0.00% | -14.29% | 12.50% | 114.29% | -900.00% | 75.00% | 600.00% | -104.37% | -128.91% | -700.00% | -150.00% | 20.00% | -62.50% | 15.38% | 0.00% | 4.55% | 19.05% | -11.76% | 0.00% | 36.84% | -33.33% | 18.75% | -53.85% | 20.00% | -31.25% | 23.81% | -62.50% | 34.62% | 123.53% | -625.00% | 23.81% | 43.75% | 11.11% | -37.50% |
|
FCF Margin Growth (1y)
|
| | | 508.00 | -239.00 | -1684.00 | 69.00 | 587.00 | 2,122.00 | -1819.00 | 2,065.00 | 1,476.00 | -2660.00 | 3,331.00 | -265.00 | 912.00 | 1,501.00 | -1111.00 | -1474.00 | -2523.00 | -2636.00 | -1878.00 | 1,187.00 | -1583.00 | -271.00 | 1,649.00 | -5523.00 | 3,562.00 | -747.00 | 922.00 | 3,935.00 | -2240.00 | 1,167.00 | -1769.00 | -1157.00 | 33.00 | -1566.00 | -70.00 | 1,150.00 | 927.00 | 1,919.00 | -724.00 | -1029.00 | -5762.00 | -4492.00 | -7228.00 | -4327.00 | -1002.00 | -139.00 | 3,539.00 | 1,228.00 | 419.00 | -130.00 | -250.00 | -2696.00 | -4400.00 | -2021.00 | -635.00 | -1305.00 | -4782.00 | -1433.00 | -3140.00 | 759.00 | 11,072.00 | 6,439.00 | 6,256.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 2,571.00 | -776.00 | -172.00 | 1,869.00 | 2,975.00 | 964.00 | 400.00 | 326.00 | -135.00 | -3794.00 | 341.00 | -551.00 | -3194.00 | -1405.00 | -1341.00 | -5809.00 | -544.00 | -3654.00 | 693.00 | -401.00 | -261.00 | 149.00 | 802.00 | -2745.00 | 1,355.00 | -1146.00 | -917.00 | 3,927.00 | -1281.00 | 1,520.00 | -2563.00 | -1036.00 | -4802.00 | -4139.00 | -8022.00 | -4206.00 | -5836.00 | -2711.00 | -4412.00 | -4128.00 | -6345.00 | -4760.00 | -3938.00 | -5795.00 | -4983.00 | -2289.00 | 2,655.00 | -2773.00 | -8764.00 | -3583.00 | -4024.00 | -3242.00 | 1,890.00 | 2,985.00 | 2,481.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 960.00 | -1911.00 | -3162.00 | 1,583.00 | -1131.00 | -1942.00 | 171.00 | -4009.00 | 1,844.00 | -4812.00 | 2,912.00 | -2139.00 | -1872.00 | -985.00 | -2188.00 | -3031.00 | -2752.00 | -4053.00 | -1147.00 | -408.00 | 698.00 | 502.00 | 8.00 | -2624.00 | -3480.00 | -3719.00 | -8869.00 | -1429.00 | -8044.00 | -3110.00 | -6251.00 | -4135.00 | -5385.00 | -4407.00 | -4732.00 | -5674.00 | -9818.00 | -4862.00 | -5296.00 | -8129.00 | -15527.00 | -8214.00 | -7713.00 | -6341.00 | 1,307.00 | 2,717.00 | 5,771.00 |
|
FCF Margin (QoQ)
|
454.00 | 2,779.00 | -2427.00 | -299.00 | -292.00 | 1,335.00 | -674.00 | 219.00 | 1,242.00 | -2607.00 | 3,210.00 | -370.00 | -2893.00 | 3,383.00 | -386.00 | 807.00 | -2303.00 | 771.00 | -748.00 | -242.00 | -2416.00 | 1,528.00 | 2,317.00 | -3013.00 | -1104.00 | 3,448.00 | -4854.00 | 6,072.00 | -5413.00 | 5,118.00 | -1842.00 | -103.00 | -2006.00 | 2,181.00 | -1230.00 | 1,087.00 | -3605.00 | 3,677.00 | -9.00 | 864.00 | -2613.00 | 1,034.00 | -315.00 | -3869.00 | -1343.00 | -1702.00 | 2,586.00 | -543.00 | -480.00 | 1,976.00 | 275.00 | -1353.00 | -1028.00 | 1,857.00 | -2172.00 | -3057.00 | 1,351.00 | 3,243.00 | -2842.00 | -6534.00 | 4,700.00 | 1,536.00 | 1,056.00 | 3,780.00 | 67.00 | 1,352.00 |
|
Free Cash Flow Growth (1y)
|
| | | 2,642.50% | -29.30% | -13.50% | 63.99% | 129.11% | 1,146.14% | -115.24% | 161.75% | 104.38% | -111.07% | 883.06% | -20.31% | 13.92% | 420.54% | -38.50% | -65.13% | -77.95% | -201.85% | -98.09% | 107.80% | -171.24% | -28.08% | 3,929.82% | -221.68% | 517.14% | -31.59% | 52.02% | 121.71% | -80.42% | 55.94% | -76.66% | -148.25% | 12.93% | -128.99% | 21.96% | 362.85% | 162.98% | 60.86% | -93.96% | -123.56% | -270.63% | -183.20% | -8,065.00% | -1,071.70% | -11.88% | -36.14% | 40.66% | 12.66% | -4.33% | -3.69% | -22.71% | -44.03% | -19.16% | 15.22% | 25.83% | -0.26% | -45.94% | 0.97% | -35.06% | 8.68% | 76.79% | 59.66% | 74.01% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 394.68% | -43.83% | 1.07% | 50.67% | 74.73% | 64.13% | -9.79% | -10.07% | -19.93% | -33.16% | 27.89% | -16.73% | -29.64% | -61.11% | -22.08% | -42.30% | -13.15% | -54.90% | 5.36% | -18.12% | -16.51% | 9.44% | 142.71% | -28.61% | 42.97% | -9.91% | -24.36% | 31.53% | -16.53% | 26.63% | -74.20% | -31.98% | -91.91% | -36.41% | -98.86% | -93.59% | -91.48% | -14.70% | -69.31% | -64.00% | -58.63% | -58.71% | -291.49% | -145.19% | -11.63% | -6.17% | 18.56% | -8.04% | -21.97% | 4.52% | -7.12% | -9.66% | 26.09% | 30.30% | 36.15% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 99.87% | -38.97% | -58.63% | 19.90% | -23.20% | -50.68% | -10.80% | -30.87% | 8.81% | -21.14% | 50.15% | -31.35% | -31.93% | -19.38% | -30.02% | -15.91% | -32.05% | -30.13% | -19.75% | -6.99% | 11.56% | 7.82% | 1.03% | -15.76% | -32.86% | -8.04% | -32.48% | 5.34% | -25.48% | -8.77% | -22.97% | -38.29% | -51.25% | -29.08% | -44.36% | -55.62% | -52.48% | -5.82% | -35.67% | -40.53% | -40.44% | -27.40% | -126.87% | -68.28% | 13.97% | 13.72% | 28.29% |
|
Free Cash Flow (QoQ)
|
1,610.00% | 678.64% | -71.19% | -24.94% | -58.01% | 852.69% | -45.38% | 4.86% | 128.37% | -111.65% | 1,038.06% | -18.12% | -112.37% | 924.28% | -4.53% | 17.04% | -65.20% | 58.16% | -45.88% | -25.99% | -260.79% | 102.96% | 5,791.23% | -125.37% | -189.08% | 193.26% | -277.88% | 186.98% | -191.19% | 207.74% | -74.60% | -21.53% | -305.17% | 157.07% | -152.52% | 283.64% | -516.03% | 130.40% | 13.18% | 83.73% | -161.93% | 104.69% | -541.67% | -1,230.94% | -2.78% | -31.83% | 35.03% | -27.09% | -25.06% | 42.53% | 4.37% | -51.81% | -24.29% | 31.99% | -12.24% | -25.60% | 11.58% | 40.50% | -51.72% | -82.84% | 40.00% | 18.85% | -2.58% | 53.52% | -4.27% | 47.72% |
|
Gross Margin Growth (1y)
|
| | | | 467.00 | 118.00 | 320.00 | 93.00 | -3300.00 | -3752.00 | -4123.00 | -3967.00 | 2,611.00 | 3,699.00 | 3,697.00 | 4,189.00 | 518.00 | 263.00 | -297.00 | -59.00 | 39.00 | -193.00 | 778.00 | 383.00 | 614.00 | 525.00 | 268.00 | 71.00 | -9.00 | 402.00 | 713.00 | 608.00 | 51.00 | -461.00 | -551.00 | -15.00 | -106.00 | 1,223.00 | 1,724.00 | 505.00 | 1,194.00 | -664.00 | -809.00 | -872.00 | -1725.00 | -921.00 | -1292.00 | -233.00 | 833.00 | 684.00 | 805.00 | 840.00 | 582.00 | 900.00 | 216.00 | -271.00 | -529.00 | -789.00 | -154.00 | -430.00 | -867.00 | -1606.00 | -195.00 | 449.00 | 1,185.00 | 1,621.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | -222.00 | 65.00 | -106.00 | 315.00 | -171.00 | 210.00 | -723.00 | 163.00 | 3,168.00 | 3,769.00 | 4,178.00 | 4,513.00 | 1,171.00 | 595.00 | 749.00 | 395.00 | 643.00 | 735.00 | 1,760.00 | 1,063.00 | 656.00 | 466.00 | 430.00 | 664.00 | -64.00 | 1,164.00 | 1,886.00 | 1,098.00 | 1,139.00 | 97.00 | 364.00 | -383.00 | -637.00 | -362.00 | -377.00 | -600.00 | 302.00 | -901.00 | -1296.00 | -265.00 | -310.00 | 663.00 | -271.00 | 337.00 | 887.00 | 794.00 | 867.00 | 140.00 | -813.00 | -1496.00 | -134.00 | -252.00 | -211.00 | -775.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 335.00 | 135.00 | 375.00 | 639.00 | 482.00 | 542.00 | 323.00 | 617.00 | 3,773.00 | 4,696.00 | 5,160.00 | 5,193.00 | 1,213.00 | 536.00 | 911.00 | 988.00 | 588.00 | 1,496.00 | 2,932.00 | 1,553.00 | 1,744.00 | 1,025.00 | 1,345.00 | 297.00 | -595.00 | -421.00 | -215.00 | -7.00 | 247.00 | -140.00 | -123.00 | 224.00 | 778.00 | 1,221.00 | 644.00 | -31.00 | 356.00 | -791.00 | -1234.00 | -966.00 | -1705.00 | -1733.00 | -621.00 | 355.00 | 1,204.00 | 809.00 |
|
Gross Margin (QoQ)
|
| 182.00 | -136.00 | 17.00 | 403.00 | -167.00 | 66.00 | -210.00 | -2990.00 | -619.00 | -305.00 | -54.00 | 3,588.00 | 469.00 | -306.00 | 438.00 | -83.00 | 213.00 | -867.00 | 676.00 | 16.00 | -18.00 | 104.00 | 281.00 | 246.00 | -107.00 | -152.00 | 84.00 | 166.00 | 305.00 | 159.00 | -21.00 | -391.00 | -208.00 | 69.00 | 515.00 | -482.00 | 1,121.00 | 570.00 | -703.00 | 207.00 | -737.00 | 425.00 | -767.00 | -646.00 | 67.00 | 54.00 | 292.00 | 420.00 | -82.00 | 175.00 | 327.00 | 162.00 | 235.00 | -509.00 | -159.00 | -96.00 | -25.00 | 126.00 | -435.00 | -533.00 | -765.00 | 1,537.00 | 209.00 | 203.00 | -328.00 |
|
Gross Profit Growth (1y)
|
| | | | 79.00% | 87.09% | 61.77% | 5.08% | -69.75% | -86.34% | -91.83% | -91.40% | 106.75% | 332.93% | 641.07% | 777.56% | 10.36% | 2.75% | -26.91% | -19.26% | -20.45% | -18.12% | 23.88% | 10.20% | 22.83% | 14.12% | -3.97% | -5.16% | -7.85% | 6.16% | 1.71% | -4.61% | -16.63% | -33.84% | -12.63% | 7.39% | 3.28% | 65.31% | 76.90% | 23.55% | 42.42% | -18.22% | -39.74% | -42.30% | -63.00% | -52.62% | -47.15% | -13.94% | 56.79% | 34.22% | 39.57% | 32.61% | 12.19% | 34.12% | -16.94% | -41.20% | -42.80% | -44.29% | -19.72% | -11.64% | -29.59% | -43.70% | -1.75% | 24.12% | 68.95% | 101.08% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | 3.83% | 3.44% | -0.67% | -7.43% | -11.63% | -15.29% | -23.78% | -15.21% | 21.98% | 53.86% | 88.62% | 98.39% | 2.55% | -1.35% | -4.55% | -5.50% | -3.44% | -0.27% | 6.56% | -0.10% | -1.92% | -7.11% | -5.15% | -0.96% | -7.42% | 5.10% | 16.28% | 8.17% | 7.04% | -3.65% | -2.34% | -8.52% | -18.35% | -13.80% | -17.41% | -15.03% | -6.17% | -19.58% | -23.68% | -13.00% | -13.34% | -5.16% | -15.07% | -12.45% | 0.21% | 0.10% | -2.37% | -11.68% | -23.26% | -25.07% | -13.15% | -13.61% | -12.04% | -14.24% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -0.35% | -1.42% | -2.36% | -6.73% | -7.58% | -10.70% | -12.03% | -8.62% | 15.49% | 34.57% | 45.65% | 47.85% | -3.70% | -7.58% | -5.03% | -2.87% | -4.96% | 1.64% | 13.34% | 5.75% | 6.78% | 1.62% | -1.88% | -7.08% | -16.00% | -14.76% | -12.92% | -8.87% | -6.58% | -10.67% | -7.23% | -2.67% | -0.87% | 2.89% | -8.17% | -13.71% | -11.92% | -17.22% | -21.59% | -19.31% | -23.49% | -23.18% | -13.54% | -5.95% | 3.66% | 2.57% |
|
Gross Profit (QoQ)
|
| 7.71% | 15.13% | 22.36% | 17.96% | 12.58% | -0.45% | -20.51% | -66.04% | -49.14% | -40.44% | -16.35% | 716.04% | 6.49% | 1.94% | -0.94% | 2.63% | -0.86% | -27.48% | 9.43% | 1.11% | 2.05% | 9.72% | -2.66% | 12.70% | -5.18% | -7.68% | -3.87% | 9.50% | 9.24% | -11.55% | -9.84% | -4.30% | -13.31% | 16.82% | 10.82% | -7.97% | 38.75% | 25.00% | -22.60% | 6.09% | -20.32% | -7.90% | -25.89% | -31.97% | 2.03% | 2.73% | 20.68% | 23.95% | -12.65% | 6.82% | 14.66% | 4.87% | 4.42% | -33.85% | -18.83% | 2.03% | 1.69% | -4.68% | -10.66% | -18.70% | -18.70% | 66.36% | 12.86% | 10.67% | -3.23% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17,930.02% | 86.04% | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9,640.96% | | | | 92.46% | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | -258.38% | 747.73% | -109.57% | 224.95% | 188.87% | -190.55% | 613.98% | 30.47% | -117.62% | 161.88% | -158.79% | 277.00% | 240.88% | 37.62% | -201.65% | -106.10% | 9.93% | -242.15% | 189.85% | -684.04% | 31.43% | 102.85% | -242.72% | 130.37% | -255.25% | 131.02% | 119.46% | 161.79% | 49.95% | 883.57% | 36.05% | -84.54% | -104.56% | -73.70% | 14.64% | 292.42% | 203.28% | -148.57% | -14.85% | 79.81% | -113.60% | -877.22% | -142.63% | -66.90% | 147.76% | 48.95% | -382.05% | -44.79% | -1,442.97% | 79.42% | 79.80% | -821.05% | 89.38% | -198.36% | -231.62% | -53.41% | 2,109.86% | -56.52% | -5.72% | 76.90% | 26.65% | 176.30% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -31.00% | 68.10% | -31.80% | 101.21% | 30.46% | -8.30% | -108.88% | -32.00% | -35.13% | -6.57% | 16.80% | -56.09% | 59.21% | -61.78% | -56.98% | -47.44% | -61.89% | -54.58% | 31.03% | 101.92% | -44.57% | 38.35% | -27.71% | 28.52% | -53.11% | 81.46% | 32.07% | 16.67% | 45.14% | -48.22% | 9.92% | 2.94% | 34.01% | -48.10% | -34.19% | 32.67% | 27.39% | -64.15% | -55.36% | -30.99% | -42.15% | -0.88% | -34.17% | -49.15% | 12.02% | 32.07% | -47.81% | -100.89% | 206.01% | 1.31% | 10.86% | -65.78% | 67.54% | 77.19% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -17.41% | -62.39% | -4.75% | -24.07% | 18.32% | -49.99% | -63.51% | -6.51% | -20.65% | 15.77% | -15.05% | 7.47% | -9.61% | 4.87% | 24.77% | -43.27% | -33.85% | -24.68% | 19.03% | 42.04% | 16.63% | 39.24% | -18.09% | 23.45% | -17.33% | -97.91% | 35.67% | -1.12% | 15.65% | -52.57% | -36.45% | -27.57% | -13.01% | -16.34% | -19.19% | -62.40% | 37.46% | -28.38% | -25.97% | -41.31% | 13.24% | -36.82% | -28.15% | -19.79% | 80.83% | 18.88% |
|
Net Cash Flow (QoQ)
|
| -80.56% | 741.02% | -117.85% | -442.75% | 204.05% | -109.50% | 332.93% | 286.04% | -206.02% | 153.91% | -40.87% | -152.15% | 472.26% | -151.22% | 479.18% | -80.51% | 263.64% | -212.27% | 92.33% | 451.15% | -570.21% | 170.96% | -166.91% | 158.87% | -89.79% | -3,649.39% | 114.24% | -400.97% | 115.19% | 198.94% | 91.55% | -157.54% | 398.50% | -58.65% | -78.24% | -861.48% | 138.37% | 80.26% | -25.50% | 100.41% | -118.05% | 416.03% | 57.32% | -115.16% | -1,196.27% | 86.21% | 222.13% | -78.12% | -1,485.55% | -30.19% | 113.99% | -632.20% | 78.77% | -27.81% | -399.25% | 92.16% | -496.71% | -42.06% | -130.96% | 202.66% | -146.47% | 4.05% | 49.53% | 662.75% | -72.01% |
|
Net Income Growth (1y)
|
| | | 224.31% | 106.46% | 114.51% | 190.30% | -10.33% | -25.28% | -68.29% | -83.03% | -62.87% | -71.88% | -31.97% | -14.83% | -25.02% | -147.93% | -65.90% | -186.97% | -764.42% | -227.89% | -346.11% | 120.16% | 36.83% | 36.58% | 63.47% | -653.38% | 82.39% | 128.35% | 280.40% | 142.49% | -788.60% | -681.54% | -377.96% | -539.08% | 104.25% | -8.86% | 79.83% | 248.04% | 1,932.08% | 92.41% | -403.70% | -304.24% | -171.01% | -4,769.60% | -195.87% | -12.90% | -29.86% | 30.54% | 12.69% | 12.17% | 39.37% | 5.96% | 29.32% | -5.04% | -31.55% | -29.55% | -25.62% | -37.18% | -9.09% | 120.93% | -34.60% | 38.96% | 48.74% | -309.09% | 41.65% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 34.14% | -24.30% | -22.65% | -25.13% | -37.03% | -28.07% | -58.10% | -28.58% | -56.73% | -34.66% | -36.99% | -46.94% | -72.66% | -44.17% | -32.13% | -43.75% | -39.91% | 37.32% | 17.49% | 35.25% | 0.39% | -1.50% | -22.35% | -130.99% | 27.37% | -21.53% | -0.38% | 68.24% | 113.05% | -35.37% | -68.97% | -148.12% | 15.05% | -59.08% | -44.33% | -50.57% | -174.75% | -36.95% | -135.20% | -59.07% | -36.78% | -216.84% | -22.22% | -1.37% | -1.18% | 5.41% | 8.14% | -8.17% | 4.53% | 31.13% | -6.12% | 4.19% | 9.73% | 17.24% | 0.45% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.57% | -21.81% | -19.02% | -40.66% | -24.97% | -17.18% | -15.62% | -16.44% | -17.14% | -39.74% | -17.76% | -18.89% | -47.25% | -29.51% | -28.74% | -30.68% | -22.54% | -30.14% | -23.81% | 38.42% | 23.33% | 38.72% | -13.23% | -101.50% | 0.83% | -46.02% | -72.05% | -44.81% | -47.89% | -78.78% | -56.19% | -72.25% | 13.56% | -21.33% | -13.16% | -25.79% | -76.12% | -25.63% | -63.13% | -37.52% | -22.89% | 60.42% | -25.29% | 2.70% | 10.35% | 18.02% | 9.45% |
|
Net Income (QoQ)
|
169.29% | 15.32% | -17.78% | 89.21% | 15.09% | 19.82% | 11.26% | -41.56% | -4.10% | -49.14% | -40.44% | 27.85% | -27.39% | 23.04% | -25.44% | 12.56% | -146.42% | 187.53% | -290.16% | -759.95% | 77.09% | 34.30% | 115.58% | -2,793.92% | 77.00% | 62.16% | -136.02% | 14.29% | 137.04% | 140.77% | -44.41% | -1,892.53% | 75.76% | -15.08% | 12.18% | 117.34% | -721.13% | 78.68% | 744.44% | 138.06% | -102.32% | -1,314.40% | -161.31% | 17.23% | -59.18% | 14.06% | 0.29% | 4.79% | 14.86% | -8.02% | -0.31% | 34.27% | -32.05% | 18.81% | -49.07% | 17.68% | -30.04% | 21.28% | -62.79% | 34.54% | 124.95% | -606.31% | 26.18% | 45.02% | -1.76% | -41.30% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 224.31% | 106.46% | 114.51% | 190.30% | -10.33% | -25.28% | -68.29% | -83.03% | -62.87% | -71.88% | -31.97% | -14.83% | -25.02% | -147.93% | -65.90% | -186.97% | -764.42% | -227.89% | -346.11% | 120.16% | 36.83% | 36.58% | 63.47% | -653.38% | 82.39% | 128.35% | 280.40% | 142.49% | -92.17% | -681.54% | -377.96% | -539.08% | 119.64% | -8.86% | 79.83% | 248.04% | -138.49% | 92.41% | -403.70% | -304.24% | -3,649.02% | -4,760.80% | -195.87% | -12.90% | -30.28% | 30.73% | 12.69% | 12.17% | 39.56% | 5.54% | 29.32% | -5.04% | -31.55% | -28.52% | -25.62% | -37.18% | -9.09% | 121.10% | -34.60% | 38.96% | 48.39% | -305.66% | 41.65% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 34.14% | -24.30% | -22.65% | -25.13% | -37.03% | -28.07% | -58.10% | -28.58% | -56.73% | -34.66% | -36.99% | -46.94% | -72.66% | -44.17% | -32.13% | -43.75% | -39.91% | 37.32% | 17.49% | 35.25% | 40.21% | -1.50% | -22.35% | -130.99% | 27.37% | -21.53% | -0.38% | 68.24% | 47.43% | -35.37% | -68.97% | -148.12% | -41.53% | -58.98% | -44.33% | -50.57% | -175.01% | -36.75% | -135.20% | -59.07% | -209.06% | -216.84% | -22.22% | -1.37% | -1.18% | 5.61% | 8.14% | -8.17% | 4.63% | 31.16% | -6.12% | 4.19% | 9.52% | 17.69% | 0.45% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.57% | -21.81% | -19.02% | -40.66% | -24.97% | -17.18% | -15.62% | -16.44% | -17.14% | -39.74% | -17.76% | -18.89% | -25.11% | -29.51% | -28.74% | -30.68% | -22.54% | -30.14% | -23.81% | 38.42% | 56.18% | 38.72% | -13.23% | -101.50% | 0.83% | -45.97% | -72.05% | -44.81% | -47.98% | -78.63% | -56.19% | -72.25% | -17.42% | -21.33% | -13.16% | -25.79% | -76.12% | -25.43% | -63.13% | -37.52% | -111.54% | 60.42% | -25.29% | 2.70% | 10.22% | 18.26% | 9.45% |
|
Net Income towards Common Stockholders (QoQ)
|
169.29% | 15.32% | -17.78% | 89.21% | 15.09% | 19.82% | 11.26% | -41.56% | -4.10% | -49.14% | -40.44% | 27.85% | -27.39% | 23.04% | -25.44% | 12.56% | -146.42% | 187.53% | -290.16% | -759.95% | 77.09% | 34.30% | 115.58% | -2,793.92% | 77.00% | 62.16% | -136.02% | 14.29% | 137.04% | 140.77% | -44.41% | -487.64% | -12.08% | -15.08% | 12.18% | 117.34% | -721.13% | 78.68% | 744.44% | -104.51% | -22.55% | -1,314.40% | -161.31% | 17.23% | -58.89% | 13.91% | 0.29% | 4.49% | 15.52% | -8.51% | -0.31% | 34.27% | -32.05% | 18.81% | -49.07% | 17.68% | -29.01% | 20.65% | -62.79% | 34.54% | 124.95% | -606.31% | 26.18% | 44.65% | 0.58% | -43.66% |
|
Net Margin Growth (1y)
|
| | | 4,035.00 | 418.00 | 295.00 | 1,071.00 | -230.00 | -491.00 | -1161.00 | -1728.00 | -885.00 | -871.00 | -94.00 | -14.00 | -71.00 | -817.00 | -459.00 | -1015.00 | -5518.00 | -848.00 | -965.00 | 637.00 | 1,861.00 | 463.00 | 461.00 | -738.00 | 2,477.00 | 855.00 | 724.00 | 937.00 | -723.00 | -1616.00 | -2272.00 | -1677.00 | 1,535.00 | -46.00 | 1,530.00 | 2,913.00 | -317.00 | 1,365.00 | -1232.00 | -6136.00 | -4400.00 | -9081.00 | -6350.00 | -3115.00 | -2002.00 | 4,389.00 | 1,998.00 | 2,032.00 | 3,033.00 | 325.00 | 2,252.00 | -1784.00 | -3911.00 | -4683.00 | -3499.00 | -4949.00 | -1027.00 | 11,454.00 | -4892.00 | 4,971.00 | 4,596.00 | -5836.00 | 7,053.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 2,920.00 | -945.00 | -960.00 | -672.00 | -1186.00 | -2179.00 | -1713.00 | -2757.00 | -6474.00 | -2537.00 | -1517.00 | -392.00 | -3728.00 | -1202.00 | -963.00 | -1116.00 | -1180.00 | 470.00 | 220.00 | 836.00 | 3,615.00 | -298.00 | -1087.00 | -1478.00 | 3,289.00 | -807.00 | -18.00 | 2,172.00 | 494.00 | -297.00 | -1975.00 | -4901.00 | -3182.00 | -7762.00 | -6052.00 | -6338.00 | -6719.00 | -3327.00 | -5584.00 | -7219.00 | -3368.00 | -4367.00 | -2100.00 | -2866.00 | -2879.00 | 31.00 | 751.00 | -4700.00 | -1905.00 | 7,096.00 | -6138.00 | -1762.00 | -342.00 | 934.00 | -1337.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2669.00 | -2610.00 | -2383.00 | -1050.00 | -4843.00 | -2565.00 | -2217.00 | -2858.00 | -2136.00 | -1219.00 | -332.00 | -193.00 | -1974.00 | -1963.00 | -2511.00 | -1856.00 | -368.00 | -1192.00 | -522.00 | 2,071.00 | 4,833.00 | 1,021.00 | -790.00 | -4701.00 | -1428.00 | -8523.00 | -7600.00 | -7079.00 | -5907.00 | -4989.00 | -6326.00 | -5983.00 | -2151.00 | -3048.00 | -1802.00 | -6090.00 | -7597.00 | -7685.00 | -6831.00 | -13951.00 | -8307.00 | 2,404.00 | -10490.00 | -2844.00 | 690.00 | 5,648.00 | 2,913.00 |
|
Net Margin (QoQ)
|
3,737.00 | 174.00 | -513.00 | 637.00 | 120.00 | 51.00 | 263.00 | -663.00 | -142.00 | -619.00 | -305.00 | 180.00 | -128.00 | 159.00 | -225.00 | 123.00 | -874.00 | 517.00 | -781.00 | -4380.00 | 3,796.00 | 401.00 | 820.00 | -3156.00 | 2,398.00 | 398.00 | -378.00 | 59.00 | 776.00 | 268.00 | -166.00 | -1601.00 | -117.00 | -389.00 | 429.00 | 1,611.00 | -1698.00 | 1,187.00 | 1,812.00 | -1619.00 | -16.00 | -1410.00 | -3092.00 | 117.00 | -4696.00 | 1,321.00 | 143.00 | 1,231.00 | 1,694.00 | -1070.00 | 177.00 | 2,231.00 | -1014.00 | 857.00 | -3858.00 | 104.00 | -1787.00 | 2,042.00 | -5308.00 | 4,026.00 | 10,695.00 | -14303.00 | 4,554.00 | 3,651.00 | 262.00 | -1414.00 |
|
Operating Income Growth (1y)
|
| | | | 128.39% | 342.74% | 185.71% | 4.41% | -24.11% | -71.37% | -89.75% | -101.82% | -78.74% | -21.28% | -13.39% | 628.92% | -161.48% | -84.00% | -419.66% | -922.78% | -171.53% | -531.95% | 65.62% | 20.35% | 31.38% | 71.47% | -138.53% | 94.58% | 138.59% | 227.95% | 115.00% | -880.77% | -493.06% | -572.11% | -543.16% | 92.75% | -8.50% | 78.04% | 315.62% | -228.83% | 86.20% | -388.07% | -312.12% | -970.41% | -2,386.90% | -167.97% | -8.60% | -34.76% | 23.42% | 12.34% | 12.02% | 44.10% | 9.61% | 29.05% | -5.67% | -31.53% | -30.37% | -27.71% | -39.59% | -16.61% | 121.02% | -36.43% | 39.34% | 49.58% | -301.48% | 42.93% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | -28.31% | -0.07% | -36.69% | -53.52% | -28.04% | -66.96% | -31.69% | -40.80% | -33.04% | -36.52% | -43.45% | -226.05% | -46.52% | -30.00% | -66.57% | -33.05% | 39.57% | 16.39% | 28.52% | 24.90% | -1.34% | -19.89% | -16.61% | 66.21% | -18.07% | -9.88% | 50.86% | -32.76% | -37.31% | -91.84% | -181.34% | -36.68% | -55.01% | -42.15% | -70.62% | -261.99% | -38.01% | -125.49% | -59.09% | -100.52% | -158.20% | -18.56% | -0.32% | 0.31% | 3.37% | 7.39% | -9.08% | 5.00% | 30.99% | -7.32% | 3.64% | 8.21% | 17.97% | 0.19% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -21.20% | -21.88% | -17.91% | -21.59% | -16.92% | -15.38% | -17.43% | -15.26% | -37.68% | -27.62% | -19.38% | -79.11% | -30.17% | -26.12% | -30.21% | -17.64% | -25.12% | -29.45% | 26.00% | 36.77% | 31.05% | -13.06% | -48.63% | -6.31% | -41.39% | -76.95% | -26.99% | -102.14% | -67.57% | -69.25% | -84.48% | -13.98% | -20.85% | -12.31% | -35.80% | -103.47% | -25.37% | -59.70% | -37.92% | -65.37% | 46.36% | -23.76% | 3.09% | 10.24% | 17.50% | 9.16% |
|
Operating Income (QoQ)
|
| -36.81% | 55.40% | 86.44% | 24.75% | 22.50% | 0.28% | -31.87% | -9.33% | -53.78% | -64.09% | -112.08% | 1,160.24% | 71.14% | -60.49% | -26.22% | -223.23% | 144.55% | -889.21% | -89.91% | 59.33% | 29.14% | 37.18% | -339.91% | 64.96% | 70.54% | -425.25% | 90.00% | 349.36% | -2.31% | -38.42% | -753.85% | 0.07% | -17.33% | 42.20% | 89.30% | -1,394.59% | 76.25% | 667.51% | -116.32% | 37.26% | -739.74% | -146.65% | 17.63% | -45.76% | 9.52% | 0.04% | -2.21% | 17.17% | -3.58% | -0.33% | 35.06% | -33.94% | 18.70% | -49.42% | 19.17% | -32.76% | 20.35% | -63.33% | 32.48% | 123.93% | -617.04% | 27.38% | 43.87% | 4.39% | -46.46% |
|
Operating Margin Growth (1y)
|
| | | | 699.00 | 1,470.00 | 1,208.00 | 31.00 | -584.00 | -1577.00 | -2209.00 | -2133.00 | -1271.00 | 20.00 | -4.00 | 324.00 | -854.00 | -786.00 | -1720.00 | -3091.00 | -805.00 | -940.00 | 921.00 | 609.00 | 416.00 | 566.00 | -748.00 | 2,075.00 | 1,019.00 | 503.00 | 1,411.00 | -1345.00 | -1731.00 | -2144.00 | -1136.00 | 1,373.00 | -42.00 | 1,553.00 | 2,454.00 | -189.00 | 1,297.00 | -1331.00 | -6241.00 | -4290.00 | -8426.00 | -6100.00 | -2897.00 | -2272.00 | 3,641.00 | 1,945.00 | 1,997.00 | 3,479.00 | 536.00 | 2,213.00 | -1809.00 | -3822.00 | -4773.00 | -3591.00 | -5142.00 | -1569.00 | 11,510.00 | -5102.00 | 5,081.00 | 4,893.00 | -5775.00 | 7,327.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | -1156.00 | -88.00 | -1006.00 | -1778.00 | -2709.00 | -2343.00 | -3933.00 | -4900.00 | -2931.00 | -1705.00 | -804.00 | -2158.00 | -1243.00 | -1159.00 | -1547.00 | -407.00 | 630.00 | 129.00 | 1,584.00 | 1,339.00 | -296.00 | -1075.00 | -473.00 | 2,103.00 | -754.00 | -88.00 | 2,728.00 | -160.00 | -476.00 | -1922.00 | -4924.00 | -3105.00 | -7171.00 | -5879.00 | -6684.00 | -6751.00 | -3488.00 | -5486.00 | -7140.00 | -3083.00 | -4249.00 | -1942.00 | -2708.00 | -2615.00 | -597.00 | 568.00 | -4954.00 | -1912.00 | 7,273.00 | -6479.00 | -1870.00 | -498.00 | 961.00 | -1366.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -2816.00 | -1813.00 | -1805.00 | -4260.00 | -3099.00 | -2717.00 | -3760.00 | -2217.00 | -1495.00 | -636.00 | -140.00 | -1428.00 | -1955.00 | -2800.00 | -1272.00 | -379.00 | -1143.00 | -462.00 | 2,901.00 | 2,524.00 | 959.00 | -853.00 | -4260.00 | -2375.00 | -7883.00 | -7520.00 | -6409.00 | -6722.00 | -5261.00 | -6078.00 | -5823.00 | -1898.00 | -2994.00 | -1720.00 | -6496.00 | -7093.00 | -7726.00 | -6864.00 | -14091.00 | -8474.00 | 2,488.00 | -10635.00 | -2770.00 | 709.00 | 5,138.00 | 2,793.00 |
|
Operating Margin (QoQ)
|
| -653.00 | 317.00 | 713.00 | 322.00 | 118.00 | 55.00 | -464.00 | -293.00 | -875.00 | -577.00 | -388.00 | 569.00 | 416.00 | -601.00 | -60.00 | -609.00 | 485.00 | -1536.00 | -1431.00 | 1,677.00 | 350.00 | 325.00 | -1743.00 | 1,484.00 | 500.00 | -989.00 | 1,080.00 | 428.00 | -16.00 | -81.00 | -1676.00 | 42.00 | -429.00 | 927.00 | 834.00 | -1373.00 | 1,166.00 | 1,828.00 | -1809.00 | 112.00 | -1462.00 | -3082.00 | 142.00 | -4024.00 | 863.00 | 122.00 | 766.00 | 1,889.00 | -832.00 | 174.00 | 2,249.00 | -1054.00 | 845.00 | -3848.00 | 236.00 | -2006.00 | 2,028.00 | -5400.00 | 3,809.00 | 11,074.00 | -14585.00 | 4,783.00 | 3,621.00 | 405.00 | -1482.00 |
|
Profit After Tax Growth (1y)
|
| | | 216.03% | 106.46% | 114.51% | 190.30% | -10.33% | -25.28% | -68.29% | -83.03% | -75.70% | -71.88% | -31.97% | -14.83% | 14.60% | -147.93% | -65.90% | -186.97% | -668.42% | -227.89% | -346.11% | 120.16% | 49.44% | 36.58% | 63.47% | -653.38% | 96.81% | 128.35% | 280.40% | 142.49% | -1,450.57% | -681.54% | -377.96% | -539.08% | 119.64% | -8.86% | 79.83% | 248.04% | -138.49% | 92.41% | -403.70% | -304.24% | -3,649.02% | -4,760.80% | -195.87% | -12.90% | -30.28% | 30.73% | 12.69% | 12.17% | 39.56% | 5.54% | 29.32% | -5.04% | -31.55% | -28.52% | -25.62% | -37.18% | -9.09% | 121.10% | -34.60% | 38.96% | 48.39% | -305.66% | 41.65% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -11.70% | -24.30% | -22.65% | -25.13% | -37.03% | -28.07% | -58.10% | -28.58% | -53.02% | -34.66% | -36.99% | -46.94% | -74.28% | -44.17% | -32.13% | -43.75% | -27.89% | 37.32% | 17.49% | 35.25% | 37.02% | -1.50% | -22.35% | -130.99% | 28.00% | -21.53% | -0.38% | 68.24% | -5.45% | -35.37% | -68.97% | -148.12% | -41.53% | -58.98% | -44.33% | -50.57% | -175.01% | -36.75% | -135.20% | -59.07% | -209.06% | -216.84% | -22.22% | -1.37% | -1.18% | 5.61% | 8.14% | -8.17% | 4.63% | 31.16% | -6.12% | 4.19% | 9.52% | 17.69% | 0.45% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -45.34% | -21.81% | -19.02% | -40.66% | -22.13% | -17.18% | -15.62% | -16.44% | -15.16% | -39.74% | -17.76% | -18.89% | -29.39% | -29.51% | -28.74% | -30.68% | -22.54% | -30.14% | -23.81% | 38.42% | 54.79% | 38.72% | -13.23% | -101.50% | -6.97% | -45.97% | -72.05% | -44.81% | -124.69% | -78.63% | -56.19% | -72.25% | -17.42% | -21.33% | -13.16% | -25.79% | -76.12% | -25.43% | -63.13% | -37.52% | -111.54% | 60.42% | -25.29% | 2.70% | 10.22% | 18.26% | 9.45% |
|
Profit After Tax (QoQ)
|
76.16% | 15.32% | -17.78% | 89.21% | 15.09% | 19.82% | 11.26% | -41.56% | -4.10% | -49.14% | -40.44% | -16.35% | 10.98% | 23.04% | -25.44% | 12.56% | -146.42% | 187.53% | -290.16% | -635.69% | 73.22% | 34.30% | 115.58% | -1,944.59% | 66.41% | 62.16% | -136.02% | 89.38% | 398.85% | 140.77% | -44.41% | -487.64% | -12.08% | -15.08% | 12.18% | 117.34% | -721.13% | 78.68% | 744.44% | -104.51% | -22.55% | -1,314.40% | -161.31% | 17.23% | -58.89% | 13.91% | 0.29% | 4.49% | 15.52% | -8.51% | -0.31% | 34.27% | -32.05% | 18.81% | -49.07% | 17.68% | -29.01% | 20.65% | -62.79% | 34.54% | 124.95% | -606.31% | 26.18% | 44.65% | 0.58% | -43.66% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | 140.81% | 153.47% | -265.58% | 26.80% | 9.73% | 1.62% | 965.35% | 398.87% | -5.46% | -4.75% | -8.14% | -9.55% | -15.87% | -15.91% | | -14.25% | -10.13% | -10.49% | | -6.78% | -10.07% | -8.88% | -9.35% | -0.57% | -0.63% | 0.51% | 0.42% | -11.12% | -11.14% | -10.03% | -7.36% | -3.30% | 6.28% | 22.55% | 22.61% | 19.79% | 10.14% | -6.49% | -8.96% | -9.03% | -9.80% | -9.81% | -9.98% | -10.90% | -9.74% | -4.80% | -3.89% | -1.77% | 0.42% | -3.44% | -2.44% | -4.34% | 0.87% | -0.28% | -1.34% | -1.13% | -84.53% | -85.08% | -86.12% | -87.23% | -29.62% | -32.90% | -4.49% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 35.69% | 34.87% | 136.11% | 58.46% | -4.43% | -6.63% | | 62.84% | -10.59% | -10.50% | -10.91% | -10.25% | -12.06% | -11.81% | -11.31% | -7.37% | -7.05% | -6.41% | | -6.26% | -7.40% | -6.25% | -5.52% | -5.10% | -2.10% | 3.48% | 4.48% | 0.97% | 1.32% | 1.02% | 1.13% | 1.76% | 1.83% | 1.10% | 0.16% | -0.98% | -3.57% | -7.06% | -7.65% | -7.32% | -6.49% | -6.06% | -5.49% | -5.75% | -2.94% | -2.86% | -2.56% | -2.42% | -46.09% | -47.63% | -48.88% | -50.57% | -52.12% | -53.61% | -49.24% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.57% | 13.05% | 58.90% | 29.07% | -6.74% | -7.87% | 49.81% | 32.92% | -8.57% | -8.07% | -8.44% | -8.57% | -9.70% | -9.11% | -8.28% | -7.34% | -5.38% | -2.00% | | -0.93% | -1.45% | -1.14% | -1.20% | -1.41% | -1.39% | -1.34% | -1.34% | -3.56% | -3.27% | -2.41% | -2.20% | -1.61% | -0.87% | -1.02% | -1.18% | -1.82% | -1.90% | -5.02% | -5.39% | -5.51% | -33.76% | -34.20% | -35.05% | -36.20% | -36.96% | -37.98% | -34.28% |
|
Property, Plant & Equipment (Net) (QoQ)
|
-2.36% | -82.24% | -738.02% | 317.63% | 2.77% | -111.60% | -182.07% | 426.23% | -4.83% | -1.19% | -2.58% | 3.20% | -4.12% | -4.71% | -4.08% | -4.01% | -4.17% | | | 0.60% | -4.55% | -2.55% | -0.38% | -2.94% | -3.30% | -3.05% | 9.27% | -3.00% | -2.18% | -3.14% | -3.28% | -3.03% | -0.96% | -0.26% | 0.95% | 6.59% | 14.19% | -0.21% | -1.37% | -1.99% | -3.06% | -2.84% | -1.45% | -2.82% | -3.07% | -3.02% | -2.46% | -1.56% | 2.24% | -2.10% | -0.31% | 0.64% | -1.70% | -1.08% | -2.25% | 6.12% | -2.82% | -2.13% | -2.04% | -83.40% | -6.27% | -8.92% | -9.90% | -8.49% | -10.64% | 29.64% |
|
Return on Assets Growth (1y)
|
| | | 4.00 | 6.00 | 9.00 | 11.00 | 4.00 | 2.00 | -2.00 | -8.00 | -9.00 | -9.00 | -6.00 | -3.00 | -2.00 | -2.00 | | | -8.00 | -7.00 | | | -1.00 | 0.00 | 3.00 | 2.00 | 3.00 | 4.00 | 4.00 | 6.00 | -2.00 | -5.00 | -8.00 | -12.00 | 0.00 | 2.00 | 6.00 | 12.00 | 10.00 | 11.00 | 9.00 | -2.00 | -15.00 | -23.00 | -26.00 | -21.00 | -14.00 | -7.00 | -2.00 | -1.00 | 3.00 | 1.00 | 2.00 | 0.00 | -5.00 | -8.00 | -12.00 | -16.00 | -18.00 | 0.00 | 2.00 | 11.00 | 20.00 | 0.00 | 8.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | 0.00 | -1.00 | 0.00 | 0.00 | -7.00 | -9.00 | | | -19.00 | -18.00 | -17.00 | -14.00 | -11.00 | -9.00 | -8.00 | -9.00 | -5.00 | -3.00 | | | 0.00 | -1.00 | -2.00 | -3.00 | 1.00 | 1.00 | 2.00 | 6.00 | 8.00 | 8.00 | 6.00 | -2.00 | -5.00 | -10.00 | -11.00 | -11.00 | -19.00 | -18.00 | -20.00 | -23.00 | -26.00 | -28.00 | -26.00 | -22.00 | -16.00 | -13.00 | -12.00 | -17.00 | -20.00 | -7.00 | -8.00 | -5.00 | -3.00 | -8.00 | -2.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -10.00 | -10.00 | -10.00 | -11.00 | -15.00 | -16.00 | -17.00 | -20.00 | -16.00 | -14.00 | -10.00 | -6.00 | -10.00 | -10.00 | -12.00 | -14.00 | -7.00 | -6.00 | | | 10.00 | 12.00 | 13.00 | 7.00 | -4.00 | -11.00 | -16.00 | -16.00 | -21.00 | -21.00 | -22.00 | -23.00 | -16.00 | -15.00 | -12.00 | -12.00 | -21.00 | -25.00 | -30.00 | -39.00 | -49.00 | -36.00 | -36.00 | -27.00 | -14.00 | -14.00 | -2.00 |
|
Return on Assets (QoQ)
|
-1.00 | -1.00 | 0.00 | 6.00 | 1.00 | 1.00 | 2.00 | -1.00 | -1.00 | -3.00 | -3.00 | -1.00 | -2.00 | 0.00 | 0.00 | 0.00 | -1.00 | | | | -1.00 | -2.00 | 0.00 | 2.00 | 0.00 | 0.00 | -1.00 | 3.00 | 1.00 | 1.00 | 1.00 | -5.00 | -2.00 | -2.00 | -2.00 | 6.00 | 0.00 | 1.00 | 4.00 | 5.00 | 1.00 | -1.00 | -6.00 | -9.00 | -6.00 | -4.00 | -1.00 | -2.00 | 1.00 | 0.00 | 0.00 | 2.00 | -1.00 | 1.00 | -2.00 | -3.00 | -4.00 | -3.00 | -6.00 | -5.00 | 15.00 | -1.00 | 3.00 | 4.00 | -5.00 | 7.00 |
|
Return on Capital Employed Growth (1y)
|
| | | 3.00 | 7.00 | 14.00 | 16.00 | 8.00 | 4.00 | -5.00 | -11.00 | -14.00 | -15.00 | -11.00 | -6.00 | -3.00 | -1.00 | | | -7.00 | -7.00 | | | -2.00 | -1.00 | 2.00 | 1.00 | 3.00 | 4.00 | 4.00 | 7.00 | 3.00 | -1.00 | -4.00 | -7.00 | -4.00 | -2.00 | 2.00 | 6.00 | 5.00 | 6.00 | 3.00 | -7.00 | -11.00 | -19.00 | -22.00 | -16.00 | -15.00 | -8.00 | -4.00 | -2.00 | 2.00 | 1.00 | 2.00 | 1.00 | -5.00 | -9.00 | -14.00 | -21.00 | -22.00 | -1.00 | 2.00 | 14.00 | 21.00 | 0.00 | 10.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | -3.00 | -4.00 | -1.00 | -1.00 | -8.00 | -12.00 | | | -23.00 | -22.00 | -20.00 | -15.00 | -11.00 | -8.00 | -7.00 | -8.00 | -6.00 | -3.00 | | | 4.00 | 3.00 | 2.00 | 0.00 | 1.00 | 1.00 | 2.00 | 6.00 | 3.00 | 3.00 | 1.00 | -8.00 | -11.00 | -15.00 | -17.00 | -17.00 | -21.00 | -20.00 | -22.00 | -26.00 | -23.00 | -25.00 | -23.00 | -18.00 | -18.00 | -15.00 | -15.00 | -23.00 | -25.00 | -9.00 | -10.00 | -7.00 | -6.00 | -10.00 | -2.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -13.00 | -12.00 | -10.00 | -10.00 | -17.00 | -20.00 | -23.00 | -25.00 | -22.00 | -19.00 | -14.00 | -7.00 | -6.00 | -5.00 | -7.00 | -9.00 | -7.00 | -6.00 | | | 4.00 | 6.00 | 7.00 | -1.00 | -5.00 | -12.00 | -17.00 | -18.00 | -23.00 | -24.00 | -24.00 | -27.00 | -23.00 | -21.00 | -18.00 | -19.00 | -24.00 | -28.00 | -33.00 | -46.00 | -50.00 | -35.00 | -35.00 | -25.00 | -18.00 | -16.00 | -4.00 |
|
Return on Capital Employed (QoQ)
|
-2.00 | -3.00 | 0.00 | 8.00 | 3.00 | 4.00 | 2.00 | 0.00 | -2.00 | -4.00 | -5.00 | -3.00 | -3.00 | 0.00 | 0.00 | 0.00 | -1.00 | | | | -1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | 3.00 | 1.00 | 1.00 | 2.00 | -1.00 | -2.00 | -2.00 | -1.00 | 1.00 | 0.00 | 2.00 | 4.00 | 0.00 | 1.00 | -2.00 | -7.00 | -4.00 | -6.00 | -4.00 | -2.00 | -2.00 | 1.00 | 0.00 | 0.00 | 2.00 | 0.00 | 1.00 | -2.00 | -4.00 | -4.00 | -4.00 | -9.00 | -4.00 | 17.00 | -2.00 | 3.00 | 3.00 | -4.00 | 8.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | | | -10.00 | -8.00 | -4.00 | -3.00 | -2.00 | | | -8.00 | -8.00 | | | -1.00 | 0.00 | 3.00 | 2.00 | 3.00 | 4.00 | 5.00 | 7.00 | -3.00 | -6.00 | -10.00 | -13.00 | 1.00 | 2.00 | 7.00 | 13.00 | 11.00 | 13.00 | 10.00 | -2.00 | -17.00 | -26.00 | -29.00 | -24.00 | -17.00 | -8.00 | -3.00 | -1.00 | 3.00 | 1.00 | 2.00 | 0.00 | -5.00 | -9.00 | -14.00 | -20.00 | -23.00 | -3.00 | -5.00 | 6.00 | 17.00 | -5.00 | 12.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | -20.00 | -19.00 | -16.00 | -12.00 | -10.00 | -9.00 | -10.00 | -6.00 | -4.00 | | | 0.00 | -1.00 | -2.00 | -4.00 | 1.00 | 1.00 | 2.00 | 7.00 | 9.00 | 9.00 | 7.00 | -2.00 | -6.00 | -11.00 | -13.00 | -12.00 | -23.00 | -21.00 | -23.00 | -27.00 | -31.00 | -33.00 | -31.00 | -25.00 | -19.00 | -16.00 | -15.00 | -21.00 | -25.00 | -11.00 | -16.00 | -13.00 | -12.00 | -17.00 | -6.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.00 | -12.00 | -7.00 | -11.00 | -12.00 | -14.00 | -16.00 | -8.00 | -7.00 | | | 12.00 | 14.00 | 14.00 | 7.00 | -5.00 | -12.00 | -18.00 | -19.00 | -25.00 | -25.00 | -26.00 | -27.00 | -19.00 | -18.00 | -14.00 | -14.00 | -25.00 | -29.00 | -35.00 | -47.00 | -59.00 | -45.00 | -49.00 | -39.00 | -25.00 | -24.00 | -7.00 |
|
Return on Equity (QoQ)
|
| | | | | | | | | -3.00 | -4.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | -1.00 | | | | -1.00 | -2.00 | 0.00 | 2.00 | 0.00 | 1.00 | -1.00 | 3.00 | 1.00 | 1.00 | 1.00 | -6.00 | -2.00 | -3.00 | -2.00 | 8.00 | 0.00 | 2.00 | 4.00 | 6.00 | 1.00 | -2.00 | -7.00 | -10.00 | -7.00 | -5.00 | -2.00 | -3.00 | 1.00 | 0.00 | 0.00 | 2.00 | -1.00 | 1.00 | -2.00 | -4.00 | -4.00 | -4.00 | -8.00 | -7.00 | 16.00 | -5.00 | 3.00 | 4.00 | -6.00 | 12.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | -2.00 | | | | | | | | | | | | 3.00 | 4.00 | 4.00 | 7.00 | | -1.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | -10.00 | | | | -5.00 | | | | | | | | | | | | 3.00 | 3.00 | 0.00 | | | | | | | | | | -25.00 | | | | | | | | | | | | | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.00 | -11.00 | -6.00 | | | | | | | | | | | | | | | | | | -25.00 | -26.00 | -28.00 | | | | | | | | | | | | | | | |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | -3.00 | -4.00 | -2.00 | | | | | | | | | | | | | 0.00 | 1.00 | -1.00 | 3.00 | 1.00 | 1.00 | 2.00 | | | | | | | | | | 1.00 | -2.00 | | | | | | | | 0.00 | 0.00 | 2.00 | | | | | | | | | | | | | | |
|
Return on Sales Growth (1y)
|
| | | 7.00 | 10.00 | 12.00 | 14.00 | 4.00 | 2.00 | -2.00 | -9.00 | -11.00 | -12.00 | -9.00 | -5.00 | -3.00 | -3.00 | -3.00 | -6.00 | -18.00 | -18.00 | -21.00 | -16.00 | 0.00 | 4.00 | 9.00 | 5.00 | 6.00 | 7.00 | 8.00 | 12.00 | -5.00 | -12.00 | -20.00 | -27.00 | 0.00 | 4.00 | 15.00 | 27.00 | 22.00 | 24.00 | 18.00 | -3.00 | -35.00 | -58.00 | -73.00 | -69.00 | -54.00 | -22.00 | 1.00 | 15.00 | 28.00 | 18.00 | 18.00 | 11.00 | -5.00 | -17.00 | -35.00 | -44.00 | -39.00 | -2.00 | 0.00 | 26.00 | 41.00 | 4.00 | 29.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 1.00 | -1.00 | 1.00 | 0.00 | -10.00 | -13.00 | -15.00 | -20.00 | -31.00 | -33.00 | -33.00 | -27.00 | -20.00 | -17.00 | -15.00 | -17.00 | -11.00 | -7.00 | -4.00 | 1.00 | 2.00 | 0.00 | -4.00 | -10.00 | 1.00 | 0.00 | 2.00 | 12.00 | 16.00 | 17.00 | 12.00 | -3.00 | -13.00 | -29.00 | -40.00 | -45.00 | -67.00 | -55.00 | -54.00 | -58.00 | -60.00 | -62.00 | -54.00 | -43.00 | -30.00 | -21.00 | -16.00 | -19.00 | -15.00 | -1.00 | -17.00 | -8.00 | -3.00 | -15.00 | -6.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -20.00 | -22.00 | -23.00 | -22.00 | -27.00 | -27.00 | -27.00 | -31.00 | -25.00 | -21.00 | -17.00 | -10.00 | -19.00 | -21.00 | -28.00 | -32.00 | -16.00 | -15.00 | -10.00 | 1.00 | 23.00 | 28.00 | 29.00 | 14.00 | -12.00 | -34.00 | -53.00 | -60.00 | -72.00 | -63.00 | -60.00 | -58.00 | -39.00 | -33.00 | -21.00 | -19.00 | -43.00 | -54.00 | -71.00 | -91.00 | -103.00 | -80.00 | -89.00 | -62.00 | -28.00 | -19.00 | 13.00 |
|
Return on Sales (QoQ)
|
-1.00 | -2.00 | 1.00 | 10.00 | 1.00 | 1.00 | 2.00 | -1.00 | -1.00 | -3.00 | -5.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | -2.00 | -12.00 | -3.00 | -3.00 | 2.00 | 4.00 | 1.00 | 1.00 | -2.00 | 6.00 | 2.00 | 2.00 | 2.00 | -11.00 | -4.00 | -7.00 | -5.00 | 16.00 | 0.00 | 4.00 | 8.00 | 10.00 | 2.00 | -2.00 | -13.00 | -21.00 | -20.00 | -18.00 | -9.00 | -6.00 | 12.00 | 5.00 | 4.00 | 8.00 | 1.00 | 5.00 | -3.00 | -8.00 | -11.00 | -13.00 | -12.00 | -3.00 | 26.00 | -11.00 | 13.00 | 13.00 | -11.00 | 14.00 |
|
Revenue Growth (1y)
|
| | | 55.75% | 61.30% | 82.25% | 50.57% | 2.87% | 0.57% | -22.30% | -23.89% | -14.28% | -27.18% | -22.97% | -12.32% | -16.16% | -2.21% | -2.92% | -21.33% | -18.21% | -21.12% | -14.66% | 3.26% | 1.68% | 8.34% | 2.37% | -9.18% | -6.51% | -7.69% | -1.61% | -11.12% | -14.91% | -17.45% | -27.78% | -3.19% | 7.69% | 5.42% | 33.02% | 32.24% | 13.36% | 15.56% | -8.51% | -31.65% | -32.72% | -49.14% | -43.28% | -32.70% | -9.95% | 32.77% | 17.09% | 19.25% | 13.60% | 1.34% | 14.83% | -20.06% | -38.36% | -37.29% | -36.24% | -17.51% | -4.27% | -16.40% | -20.29% | 1.81% | 14.19% | 34.51% | 41.63% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 11.16% | 5.71% | 2.94% | 0.16% | -9.58% | -10.53% | -16.55% | -19.33% | -16.23% | -17.49% | -13.91% | -10.70% | -11.32% | -5.81% | -5.35% | -9.64% | -8.04% | -7.60% | -4.92% | -5.89% | -6.83% | -6.19% | -10.07% | -7.89% | -5.03% | -7.04% | -1.86% | 4.40% | 1.27% | 0.19% | -4.21% | -4.35% | -6.35% | -14.75% | -11.62% | -15.27% | -11.77% | -7.94% | -15.30% | -18.14% | -11.71% | -11.88% | -8.64% | -13.75% | -14.25% | -5.50% | -5.01% | -7.70% | -12.48% | -19.01% | -16.43% | -12.44% | -12.33% | -10.99% | -10.38% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.19% | -1.84% | -2.00% | -3.98% | -9.27% | -9.35% | -12.68% | -13.21% | -10.99% | -10.90% | -8.46% | -10.48% | -11.12% | -8.63% | -9.64% | -8.69% | -6.56% | -7.25% | -3.76% | 1.31% | -0.25% | 0.11% | -2.41% | -6.72% | -8.16% | -13.94% | -13.28% | -12.14% | -8.85% | -7.45% | -10.21% | -6.82% | -3.42% | -3.57% | -1.48% | -10.33% | -13.62% | -13.09% | -14.96% | -18.40% | -16.49% | -18.54% | -17.27% | -11.64% | -7.17% | -1.04% | -0.65% |
|
Revenue (QoQ)
|
4.16% | 3.29% | 18.77% | 21.88% | 7.88% | 16.71% | -1.88% | -16.73% | 5.46% | -9.83% | -3.89% | -6.21% | -10.41% | -4.61% | 9.39% | -10.32% | 4.49% | -5.30% | -11.35% | -6.76% | 0.76% | 2.46% | 7.27% | -8.18% | 7.36% | -3.19% | -4.83% | -5.48% | 6.00% | 3.18% | -14.03% | -9.51% | 2.84% | -9.73% | 15.25% | 0.66% | 0.67% | 13.90% | 14.57% | -13.71% | 2.62% | -9.82% | -14.40% | -15.07% | -22.43% | 0.57% | 1.56% | 13.65% | 14.38% | -11.31% | 3.44% | 8.26% | 2.04% | 0.49% | -27.99% | -16.52% | 3.81% | 2.17% | -6.83% | -3.12% | -9.34% | -2.59% | 18.99% | 8.66% | 6.80% | 2.56% |
|
Share-based Compensation Growth (1y)
|
| | | | | | | | 14.57% | 19.53% | 24.30% | 32.11% | 9.98% | 8.95% | 6.20% | 9.46% | 0.53% | 0.54% | -8.67% | -1.02% | 1.42% | 1.42% | -24.42% | -6.85% | -17.28% | -12.61% | 6.15% | -14.89% | -6.54% | -2.40% | 3.62% | 11.88% | 7.90% | 4.31% | 24.71% | 5.98% | 13.39% | 8.66% | 10.65% | 5.65% | 20.11% | 16.30% | 6.25% | 16.90% | 15.98% | 1.71% | 10.17% | 17.85% | 9.01% | 9.65% | 6.78% | -9.76% | -22.48% | -7.68% | -11.49% | -24.27% | 28.53% | 2.27% | -0.92% | 26.92% | -19.76% | -1.92% | -33.90% | -20.63% | -48.18% | 29.11% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | | 8.20% | 9.40% | 6.43% | 12.70% | 3.89% | 3.57% | -9.83% | 0.31% | -5.52% | -3.77% | -9.85% | -7.76% | -7.79% | -4.72% | -5.97% | -3.92% | -5.86% | -3.82% | 11.11% | 0.31% | 4.57% | 3.42% | 12.66% | 7.80% | 13.69% | 9.65% | 13.61% | 9.39% | 16.46% | 8.73% | 9.01% | 13.32% | 14.94% | 9.06% | 7.72% | 7.52% | -0.67% | 0.98% | 1.36% | -6.96% | 2.79% | 1.16% | -2.16% | -4.63% | -7.19% | -2.53% | -16.62% | -8.63% | -18.85% | 9.00% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.23% | 3.02% | -0.66% | 2.56% | -2.82% | -1.07% | -4.21% | -0.79% | -3.19% | -1.93% | -1.09% | -1.43% | -0.83% | -0.39% | 2.79% | -0.14% | 2.59% | 2.37% | 10.03% | 4.50% | 9.76% | 5.53% | 10.85% | 11.53% | 13.19% | 8.01% | 11.52% | 6.84% | 5.94% | 5.41% | 4.13% | -0.11% | 8.63% | 4.14% | 1.86% | 3.62% | 0.21% | 0.65% | -7.37% | -4.10% | -14.70% | 5.56% |
|
Share-based Compensation (QoQ)
|
| | | | | -3.59% | -0.47% | -4.67% | 25.25% | 0.59% | 3.50% | 1.32% | 4.27% | -0.36% | 0.89% | 4.42% | -4.24% | -0.35% | -8.35% | 13.18% | -1.88% | -0.35% | -31.70% | 39.49% | -12.87% | 5.27% | -17.03% | 11.84% | -4.32% | 9.93% | -11.91% | 20.75% | -7.72% | 6.28% | 5.31% | 2.62% | -1.28% | 1.85% | 7.25% | -2.03% | 12.24% | -1.38% | -2.02% | 7.79% | 11.36% | -13.51% | 6.13% | 15.30% | 3.00% | -13.00% | 3.35% | -2.57% | -11.51% | 3.61% | -0.91% | -16.64% | 50.18% | -17.56% | -3.99% | 6.78% | -5.05% | 0.76% | -35.29% | 28.21% | -38.00% | 151.03% |
|
Shareholder's Equity Growth (1y)
|
| | | 16.54% | | | | 26.30% | | | | 3.29% | -0.82% | -2.00% | 0.87% | 2.64% | 3.54% | | 2.37% | -2.88% | -4.72% | | -24.04% | -24.91% | -26.08% | -7.63% | -8.91% | -6.77% | -7.32% | -8.57% | -6.61% | -3.81% | -0.37% | 0.09% | -0.90% | 0.43% | 0.67% | 2.89% | 6.72% | 7.30% | 10.18% | 8.68% | 1.14% | -3.77% | -9.78% | -14.14% | -14.93% | -15.67% | -15.82% | -14.96% | -14.87% | -14.74% | -16.05% | -16.05% | -17.97% | -20.29% | -20.70% | -22.72% | -27.77% | -29.98% | -21.78% | -26.63% | -24.38% | -21.53% | -1.65% | 15.83% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 14.99% | | | | 10.22% | | | | 0.98% | -0.72% | -8.39% | -7.77% | -9.20% | -9.99% | -10.18% | -10.86% | -12.07% | -13.25% | | -13.54% | -12.35% | -11.96% | -5.45% | -5.53% | -3.43% | -2.41% | -1.99% | -0.41% | 1.20% | 3.39% | 3.82% | 2.27% | 1.22% | 0.02% | -1.35% | -2.80% | -4.51% | -5.77% | -7.42% | -9.86% | -11.55% | -13.93% | -15.06% | -15.94% | -16.94% | -17.55% | -17.98% | -20.40% | -21.93% | -19.55% | -21.92% | -23.48% | -24.06% | -15.19% | -13.08% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.67% | | | | -0.48% | | | | -6.34% | -7.69% | -8.27% | -7.77% | -7.66% | -7.61% | -7.89% | -8.10% | -8.06% | -8.12% | | -7.33% | -6.21% | -5.41% | -1.12% | -1.87% | -1.44% | -1.57% | -2.56% | -3.20% | -3.40% | -3.44% | -3.96% | -4.98% | -5.70% | -6.69% | -7.28% | -8.50% | -9.96% | -11.04% | -12.44% | -15.38% | -17.33% | -16.93% | -19.05% | -20.16% | -20.64% | -15.49% | -14.06% |
|
Shareholder's Equity (QoQ)
|
| | | | | | | | 4.03% | 1.61% | -1.93% | -0.36% | -0.11% | 0.40% | 0.94% | 1.39% | 0.77% | | | -3.81% | -1.14% | -20.16% | 0.06% | -4.92% | -2.68% | -0.24% | -1.32% | -2.69% | -3.25% | -1.58% | 0.78% | 0.23% | 0.20% | -1.12% | -0.21% | 1.58% | 0.45% | 1.05% | 3.50% | 2.14% | 3.14% | -0.33% | -3.68% | -2.83% | -3.30% | -5.15% | -4.55% | -3.68% | -3.46% | -4.18% | -4.45% | -3.53% | -4.94% | -4.19% | -6.64% | -6.26% | -5.43% | -6.62% | -12.74% | -9.13% | 5.65% | -12.42% | -10.07% | -5.70% | 32.41% | 3.15% |
|
Tax Rate Growth (1y)
|
| | | | 222.00 | 759.00 | -868.00 | 1,353.00 | 53.00 | -444.00 | | | -1419.00 | 1,355.00 | | | | | | | | | | | | | | 470.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | -1144.00 | 1,670.00 | | | | | 4,787.00 | | | | | | | | | | | | | | | | | | | | -4132.00 | | | | | | | | | | | | | | | | | | | | | -384.00 | 111.00 | | | | | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -1447.00 | | | 3,209.00 | -2329.00 | 2,740.00 | | | | | | | | | | -5711.00 | | | | | | | | | 0.00 | -4713.00 | | | | | | | | | | | | | | | | | |
|
Tax Rate (QoQ)
|
| -674.00 | 677.00 | -538.00 | 757.00 | -137.00 | -950.00 | 1,683.00 | -542.00 | -634.00 | | | | 2,140.00 | | | | | | | | | | | | | | -3855.00 | 4,526.00 | | | | | | | | | | | | | | | | | | | | -186.00 | | | | | | | | | | | | 309.00 | | | | | |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -32.05% | -1.34% | -0.80% | -67.35% | -37.91% | -55.35% | -55.49% | 35.69% | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27% | 0.36% | 0.27% | -32.65% | 45.57% | 0.91% | -67.00% | 28.07% | 4.68% | 0.61% | 0.61% | | | | | | | | | | | | | | | | | | | | | | | | |