Goosehead Insurance, Inc., also known as GSHD, operates in the insurance industry with a focus on personal lines policies in the United States. The company has disrupted the traditional approach to distributing personal lines policies by offering a differentiated business model and innovative technology platform that delivers a superior experience to its insurance customers. Goosehead's primary business activities include providing home and auto insurance products to individual consumers through its proprietary online quoting platform, Digital...
| S.No. | Ticker | Company | Market Cap | P/E | P/S | Total Debt (Qtr) |
|---|---|---|---|---|---|---|
| 1 | MMC | Marsh & Mclennan Companies, Inc. | 92.62 Bn | 29.47 | 4.67 | 21.43 Bn |
| 2 | AON | Aon plc | 74.51 Bn | 27.41 | 4.38 | 17.44 Bn |
| 3 | AJG | Arthur J. Gallagher & Co. | 55.76 Bn | 51.09 | 5.25 | 13.69 Bn |
| 4 | BRO | Brown & Brown, Inc. | 22.82 Bn | 108.30 | 13.93 | 7.97 Bn |
| 5 | WTW | Willis Towers Watson Plc | 22.12 Bn | 46.77 | 5.80 | 5.91 Bn |
| 6 | ERIE | Erie Indemnity Co | 13.10 Bn | 45.46 | 4.72 | 0.00 Bn |
| 7 | CRVL | Corvel Corp | 3.53 Bn | 33.49 | 3.78 | 0.02 Bn |
| 8 | ARX | Accelerant Holdings | 2.62 Bn | 96.44 | 4.35 | 0.12 Bn |
| Current Valuation | Value | Ind Avg | Percentile |
|---|---|---|---|
| EV to Assets EV to Assets | 5.10 | 0.83 | |
| EV to Cash from Ops. EV/CFO | 25.39 | 26.54 | |
| EV to Debt EV to Debt | 5.87 | 10.83 | |
| EV to EBIT EV/EBIT | 38.39 | 15.57 | |
| EV to EBITDA EV/EBITDA | 25.92 | 12.32 | |
| EV to Free Cash Flow [EV/FCF] EV/FCF | 31.32 | 38.93 | |
| EV to Market Cap EV to Market Cap | 1.14 | -1,866.90 | |
| EV to Revenue EV/Rev | 5.82 | 2.59 | |
| Price to Book Value [P/B] P/B | -17.18 | 3.17 | |
| Price to Earnings [P/E] P/E | 59.61 | 24.79 |
| Dividend Metrics | Value | Ind Avg | Percentile |
|---|---|---|---|
| Dividend Coverage Ratio Div Coverage (Qtr) | 0.15 | 0.83 | |
| Dividend Payout Ratio % Div Payout % (Qtr) | 492.50 | 31.35 | |
| Dividend per Basic Share Div per Share (Qtr) | 5.91 | 1.08 | |
| FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) | 226.09 | 18.16 | |
| Interest Coverage Int. cover (Qtr) | 2.69 | -4.53 |
| Growth Metrics | Value | Ind Avg | Percentile |
|---|---|---|---|
| Capex Growth (1y) % Capex 1y % (Qtr) | -22.15 | 423.33 | |
| Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) | 8.80 | -3.76 | |
| Dividend Growth (1y) % Div 1y % (Qtr) | 0.00 | -1.10 | |
| EBIAT Growth (1y) % EBIAT 1y % (Qtr) | 72.99 | -9.09 | |
| EBITDA Growth (1y) % EBITDA 1y % (Qtr) | 68.39 | -5.72 | |
| EBIT Growth (1y) % EBIT 1y % (Qtr) | 136.17 | 8.13 | |
| EBT Growth (1y) % EBT 1y % (Qtr) | 115.22 | -4.46 | |
| EPS Growth (1y) % EPS 1y % (Qtr) | 53.85 | -68.33 | |
| FCF Growth (1y) % FCF 1y % (Qtr) | 9.70 | -67.66 | |
| Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) | 38.14 | 52.95 |
| Liquidity Ratios | Value | Ind Avg | Percentile |
|---|---|---|---|
| Asset Utilization Ratio Asset Util Ratio (Qtr) | 0.88 | 0.62 | |
| Cash Payout Ratio Cash Payout (Qtr) | 2.12 | 0.16 | |
| Cash Ratio Cash Ratio (Qtr) | 1.13 | 0.54 | |
| Current Ratio Curr Ratio (Qtr) | 1.93 | 2.11 | |
| Debt to Equity Ratio Debt/Equity (Qtr) | -3.34 | 0.93 | |
| Interest Cover Ratio Int Coverage (Qtr) | 2.69 | -4.53 | |
| Times Interest Earned Times Interest Earned (Qtr) | 2.69 | -4.53 |
| Profitability | Value | Ind Avg | Percentile |
|---|---|---|---|
| EBITDA Margin % EBITDA Margin % (Qtr) | 17.40 | 6.16 | |
| EBIT Margin % EBIT Margin % (Qtr) | 15.15 | -108.04 | |
| EBT Margin % EBT Margin % (Qtr) | 9.53 | -14.94 | |
| Gross Margin % Gross Margin % (Qtr) | 45.60 | 53.35 | |
| Net Profit Margin % Net Margin % (Qtr) | 8.50 | -17.46 |