Goldman Sachs Group Cash Flow Statement (2009-2025) | GS-PD

Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 6.18B1.03B6.30B8.05B6.44B4.32B1.90B2.39B2.73B1.09B-0.39B1.01B2.11B0.96B1.51B2.54B2.26B1.93B1.52B2.33B2.03B2.04B2.24B2.17B2.84B1.05B1.43B0.77B1.14B1.82B2.09B2.35B2.25B1.83B2.13B-1.93B2.83B2.56B2.52B2.54B2.25B2.42B1.88B1.92B1.21B0.37B3.37B4.51B6.84B5.49B5.38B3.94B3.94B2.93B3.07B1.33B3.23B1.22B2.06B2.01B4.13B3.04B2.99B4.11B4.74B3.72B4.10B
Share-based Compensation 0.47B0.44B0.44B0.66B2.16B0.43B0.94B0.50B1.51B0.47B0.45B0.42B0.64B0.25B0.20B0.23B1.51B0.16B0.15B0.19B1.61B0.16B0.16B0.15B1.81B0.16B0.14B0.17B1.67B0.15B0.13B0.17B1.27B0.18B0.16B0.16B1.33B0.18B0.17B0.16B1.50B0.19B0.16B0.17B1.40B0.18B0.16B0.18B1.76B0.20B0.18B0.21B3.13B0.38B0.30B0.27B1.54B0.24B0.23B0.08B1.84B0.59B0.12B0.10B2.42B0.53B0.24B
Deferred Taxes 0.08B-0.43B-0.39B-0.62B0.06B-0.51B-0.20B-0.15B0.15B-0.36B0.05B
Gains from Investment Securities 0.26B1.55B1.79B1.18B0.78B1.99B0.32B1.39B0.30B1.49B-0.15B0.14B0.42B-0.94B0.46B2.15B1.20B-3.72B0.02B0.01B0.89B0.01B0.06B0.17B1.50B0.01B0.05B0.66B1.04B0.01B0.02B0.21B0.73B0.00B0.21B0.32B0.80B0.02B1.08B0.85B0.94B2.36B1.47B1.43B1.53B0.07B1.45B3.64B1.28B0.24B0.30B3.02B1.39B2.11B1.65B3.08B2.28B2.14B1.95B
Non-cash Items 3.46B1.52B0.89B0.92B0.37B
Change in Loans -0.65B0.83B0.52B0.76B-2.62B0.60B-0.24B0.44B0.66B-1.09B2.21B3.78B-2.70B-0.34B1.00B-1.12B-1.24B0.87B0.32B-1.59B0.30B-0.57B-0.18B-0.09B0.50B0.76B-0.63B
Cash from Operations 3.20B12.82B7.33B25.52B-7.50B9.95B0.68B-8.48B1.90B10.76B-10.22B20.07B3.78B6.46B1.79B0.85B-5.70B11.33B-3.37B2.28B-4.22B0.53B-8.90B4.66B6.74B-7.84B1.27B9.31B-2.54B10.08B-4.58B3.53B-3.39B-10.71B2.71B-9.11B-0.96B8.60B-5.31B14.24B-44.37B8.63B9.77B49.83B-53.03B-11.65B34.94B11.21B-5.18B20.47B-39.26B30.27B-19.53B45.39B16.01B-33.16B9.40B31.90B-25.53B-28.36B-28.04B6.12B-38.06B46.77B-37.23B5.67B2.68B
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) 0.40B0.50B0.27B0.28B0.47B0.39B0.29B0.30B0.35B0.22B0.27B0.22B0.28B0.24B0.24B0.25B0.27B0.26B0.27B0.28B0.35B0.30B0.34B0.32B0.38B0.37B0.40B0.47B0.46B0.44B0.50B0.47B0.50B0.50B0.52B0.51B0.49B0.49B0.57B0.67B0.73B0.97B1.59B1.51B0.78B0.63B0.65B0.62B0.50B0.51B0.62B0.53B
Change in Working Capital
Change in Inventory 26.49B6.81B34.20B1.18B20.58B17.65B12.70B-17.53B-15.37B-2.01B19.20B-17.05B28.16B-9.47B21.07B-85.04B100.07B-5.53B
Investing Activities
Change in Net Loans 2.37B3.04B3.45B4.11B3.44B3.68B5.78B3.23B3.49B2.54B0.39B1.00B0.35B0.82B3.65B7.76B4.81B5.58B2.37B2.41B2.70B1.64B1.56B2.66B3.80B23.57B-10.87B-5.44B3.92B3.84B9.79B10.59B11.30B10.07B11.00B-0.15B4.30B-0.50B-0.40B0.29B5.95B3.93B0.61B7.53B4.97B12.97B6.18B6.86B
Capital Expenditures 0.28B0.38B0.42B0.48B0.28B0.17B0.45B0.33B0.28B0.24B0.46B0.20B0.39B0.15B0.17B0.25B0.17B0.16B0.17B0.21B0.16B0.19B0.15B0.17B0.30B0.40B0.51B0.63B0.57B0.67B0.82B0.80B0.84B0.68B0.69B0.97B1.56B2.19B2.20B2.04B2.13B2.04B2.23B2.05B2.84B1.06B1.00B1.40B1.31B1.35B0.88B1.12B0.95B1.05B0.99B0.75B0.60B0.67B0.51B0.55B0.50B0.54B0.47B0.59B0.50B0.48B0.56B
Sales of Property, Plant and Equipment 0.03B0.02B0.00B0.03B0.03B0.02B0.01B0.01B0.01B0.02B0.02B0.03B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.04B0.07B0.11B0.21B0.07B0.05B0.05B0.08B0.12B0.23B0.14B1.01B0.94B0.54B1.23B2.27B1.22B1.08B2.07B0.40B0.42B0.45B1.70B0.19B0.54B2.38B0.82B0.43B0.51B0.33B1.43B0.42B0.24B0.49B2.13B0.40B0.45B0.30B0.46B0.14B0.25B0.11B
Acquisitions 0.19B0.02B0.00B0.01B0.70B0.05B0.03B0.03B0.01B0.24B0.02B0.17B0.04B0.32B0.08B0.15B0.16B0.29B0.82B1.01B0.31B0.14B0.18B1.11B0.48B1.11B0.10B0.12B0.56B-16.44B0.13B0.83B0.51B0.57B0.76B0.54B0.07B0.08B-0.00B0.02B0.74B0.23B0.01B0.01B1.82B0.28B0.00B0.01B-0.49B-3.62B-1.54B
Divestments 3.62B
Change in Acquisitions & Divestments 0.89B0.91B0.34B0.41B0.67B0.59B0.60B0.42B0.93B0.41B1.21B0.58B0.70B0.69B1.45B1.70B0.71B0.81B0.32B-1.02B0.31B0.16B0.66B0.39B7.48B3.48B2.43B5.62B22.89B9.20B8.93B
Cash from Investing Activities -0.91B0.14B-0.53B-0.26B-0.97B0.28B-0.09B-0.21B0.11B0.34B0.54B-0.36B-0.48B-2.04B1.00B-2.22B-0.95B-0.71B-4.16B-2.91B-3.20B-3.61B-3.78B-4.32B-4.26B-7.15B-3.33B-3.83B-3.14B15.96B-1.51B-1.63B-1.55B-5.16B-11.12B-8.55B-9.21B-3.59B-4.03B-1.99B-2.14B0.81B-19.58B-3.32B-32.34B3.91B3.00B-8.92B-2.49B-9.22B-4.82B-13.94B-17.02B-38.49B-14.16B-6.29B-1.98B-3.96B-8.03B-3.34B-7.98B-5.24B-29.29B-7.12B-22.75B-11.33B-5.11B
Financing Activities
Other financing activities 12.37B-3.05B0.97B-3.01B-0.99B-1.41B1.42B0.12B0.33B0.10B2.79B4.31B4.76B6.45B4.21B8.60B2.56B-3.29B2.17B-0.76B0.65B2.29B4.20B5.06B3.05B2.99B2.55B6.06B7.35B2.59B0.57B-0.45B3.83B-2.38B7.22B5.84B12.34B2.50B-1.92B7.29B5.59B2.03B16.31B7.28B28.38B51.14B-8.87B-3.31B26.52B19.81B28.28B28.93B24.61B8.20B6.37B-11.10B-11.44B22.42B4.90B23.85B12.15B-7.47B10.48B-9.26B36.33B-9.09B24.59B
Debt Issuance and Repayment
Long-Term Debt Issuances 14.90B8.02B9.92B10.91B18.30B13.34B18.46B17.67B17.79B28.59B22.47B10.29B
Change in Capital Stock
Shares Issued 0.03B5.87B0.20B0.17B0.14B0.11B0.11B0.22B0.06B0.06B0.06B0.19B0.04B0.01B0.10B0.17B0.01B0.02B0.01B0.02B0.05B0.00B0.02B0.04B0.07B0.15B0.00B0.04B0.00B0.01B0.01B0.00B0.00B0.03B0.35B
Shares Repurchased 0.00B2.27B0.82B1.09B1.48B1.50B2.16B0.91B0.36B1.50B1.25B1.52B1.52B1.60B1.65B1.40B1.72B1.25B1.25B1.25B1.25B0.24B1.05B1.59B1.56B1.74B1.30B1.49B1.50B1.47B2.17B1.63B0.80B1.24B1.25B1.25B1.25B0.67B2.16B1.93B2.70B1.00B1.00B0.50B0.50B0.50B1.00B1.50B2.55B0.75B1.50B1.00B1.50B3.50B1.00B2.00B4.36B3.00B2.00B
Preferred Shares Issued 0.50B0.84B0.66B0.65B0.60B0.35B0.68B0.75B0.75B1.50B2.24B2.00B1.90B
Preferred Shares Repurchased 0.65B0.50B0.60B0.35B2.00B0.68B1.00B1.50B
Dividend Payments
Dividends Paid - Common 0.55B0.95B0.35B0.35B0.36B0.36B0.36B0.36B0.36B1.97B0.22B0.22B0.22B0.27B0.29B0.31B0.32B0.31B0.33B0.35B0.35B0.34B0.35B0.41B0.37B0.43B0.39B0.48B0.39B0.47B0.38B0.47B0.37B0.51B0.40B0.50B0.38B0.53B0.38B0.52B0.38B0.54B0.55B0.64B0.54B0.63B0.58B0.59B0.55B0.56B0.79B0.82B0.81B0.86B1.00B1.01B1.01B1.01B1.10B1.06B1.12B1.05B1.17B1.15B1.11B1.22B1.48B
Misc.
Cash from Financing Activities 19.33B-26.20B-5.97B-9.99B-2.76B-4.69B2.94B12.35B0.88B-8.34B8.46B-7.91B-2.17B-2.65B4.05B8.29B-2.69B-1.56B0.61B-3.71B5.15B1.21B9.84B2.80B3.06B12.71B6.79B4.95B10.19B-1.47B1.58B1.81B6.26B3.72B14.13B11.09B20.63B5.91B-3.20B-0.58B3.84B-6.23B12.81B-7.06B57.31B34.85B-17.33B-4.45B42.98B37.89B15.62B38.25B53.10B14.46B1.62B-9.58B-20.54B13.89B6.44B28.02B7.17B-2.37B10.34B-7.82B42.83B-13.26B19.78B
Exchange Rate Effect -3.42B-6.92B-7.83B6.60B0.62B-0.22B-3.93B5.38B-3.35B-1.56B5.37B-4.43B2.47B4.48B-0.74B
Change in Cash 21.61B-13.24B0.84B15.28B-11.23B5.54B3.53B3.66B2.90B2.75B-1.23B11.80B1.13B1.77B9.06B-6.92B-4.34B-2.27B-1.88B-2.83B3.14B5.53B-2.28B4.73B10.44B4.51B24.57B-4.51B3.71B1.32B-12.15B5.72B-6.56B10.45B10.91B-12.55B11.68B-42.66B3.21B3.00B39.45B-28.06B27.11B20.60B2.64B35.31B49.13B-28.46B49.21B13.13B14.44B-4.36B-42.43B-12.50B41.60B-31.05B1.70B-32.19B-3.06B-51.64B27.40B-14.68B-14.44B16.61B
Beginning Cash Balance -21.61B35.42B22.18B23.02B38.29B27.06B32.60B36.13B39.79B42.68B45.43B44.20B56.01B57.14B63.64B72.67B63.33B72.40B83.21B61.13B58.86B56.98B71.88B57.60B63.13B60.84B83.00B93.44B97.95B122.52B118.00B121.71B123.03B110.89B116.61B110.05B120.50B131.42B118.87B130.55B87.88B91.09B-39.41B133.55B105.49B132.60B-2.62B155.84B191.16B240.29B-49.16B261.04B274.16B288.61B42.51B241.82B229.33B270.93B239.88B241.58B209.38B206.33B154.69B182.09B167.41B152.97B
Free Cash Flow 2.92B12.45B6.91B25.04B-7.78B9.78B0.23B-8.81B1.62B10.51B-10.68B19.87B3.39B6.31B1.62B0.60B-5.87B11.17B-3.54B2.07B-4.38B0.34B-9.05B4.49B6.43B-8.24B0.76B8.69B-3.12B9.41B-5.40B2.73B-4.23B-11.39B2.02B-10.08B-2.53B6.41B-7.51B12.21B-46.50B6.59B7.54B47.78B-55.87B-12.71B33.94B9.80B-6.50B19.11B-40.14B29.16B-20.49B44.34B15.02B-33.92B8.81B31.23B-26.04B-28.90B-28.54B5.58B-38.53B46.18B-37.73B5.20B2.12B
Net Cash Flow 21.61B-13.24B0.84B15.28B-11.23B5.54B3.53B3.66B2.90B2.75B-1.23B11.80B1.13B1.77B6.84B6.92B-9.34B9.06B-6.92B-4.34B-2.27B-1.88B-2.83B3.14B5.53B-2.28B4.73B10.44B4.51B24.57B-4.51B3.71B1.32B-12.15B5.72B-6.56B10.45B10.91B-12.55B11.68B-42.66B3.21B3.00B39.45B-28.06B27.11B20.60B-2.17B35.31B49.13B-28.46B54.58B16.55B21.36B3.47B-49.03B-13.12B41.83B-27.12B-3.68B-28.85B-1.49B-57.01B31.83B-17.15B-18.92B17.35B